Attached files

file filename
EX-32.2 - CERTIFICATION - China Auto Logistics Incf10q0616ex32ii_chinaauto.htm
EX-32.1 - CERTIFICATION - China Auto Logistics Incf10q0616ex32i_chinaauto.htm
EX-31.2 - CERTIFICATION - China Auto Logistics Incf10q0616ex31ii_chinaauto.htm
EX-31.1 - CERTIFICATION - China Auto Logistics Incf10q0616ex31i_chinaauto.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2016

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______.

 

Commission file number: 001-34393

 

CHINA AUTO LOGISTICS INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada   98-0657597
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
     
Floor 1 FTZ International Auto Mall    
86 Tianbao Avenue, Free Trade Zone    
Tianjin Province, The People’s Republic of China   300461
(Address of Principal Executive Offices)   (Zip Code)

 

(86) 22-2576-2771

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company þ

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No þ

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class   Outstanding at August 12, 2016
Common Stock, $.001 par value per share   4,034,394 shares

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I.       FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
  CONDENSED CONSOLIDATED BALANCE SHEETS 1
  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) 2
  CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) 3
  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 4
  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 22
Item 3. Quantitative and Qualitative Disclosures About Market Risk 41
Item 4. Controls and Procedures 41
PART II.       OTHER INFORMATION 42
Item 1. Legal Proceedings. 42
Item 1A. Risk Factors 42
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 42
Item 3. Defaults Upon Senior Securities. 42
Item 4. Mine Safety Disclosures. 42
Item 5. Other Information. 42
Item 6. Exhibits. 42
SIGNATURES 43

 

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

CHINA AUTO LOGISTICS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30,
2016
(Unaudited)
   December 31,
2015
 
ASSETS:        
Current assets:        
Cash and cash equivalents  $4,014,335   $7,119,686 
Restricted cash   24,479,115    23,799,346 
Receivable related to financing services   63,160,184    82,105,826 
Inventories   18,905,090    12,163,511 
Advances to suppliers   62,923,559    100,807,121 
Prepaid expenses   81,438    29,372 
Recoverable and accrued value added tax receivable   1,528,381    369,940 
Total current assets   175,092,102    226,394,802 
           
Property, plant, and equipment, net   371,070    72,742 
Other assets   31,700    - 
Non current assets of discontinued operations   -    61,755,609 
Total assets  $175,494,872   $288,223,153 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY:          
Current liabilities:          
Bank overdraft  $-   $2,131,009 
Lines of credit related to financing services   60,660,883    73,004,179 
Short term borrowings   14,149,381    67,290,734 
Accounts payable   3,381,642    1,334,829 
Notes payable to suppliers   27,094,560    33,509,483 
Accrued expenses   220,653    273,497 
Customer deposits   40,863,657    39,901,621 
Deferred revenue   78,332    121,456 
Due to former shareholder   2,045,070    2,093,182 
Due to director   1,157,071    722,028 
Income tax payable   579,528    656,098 
Deferred tax liability   -    246,745 
Current liabilities of discontinued operations   -    35,911,671 
Total current liabilities   150,230,777    257,196,532 
           
Non current liability of discontinued operations   -    9,248,814 
Total liabilities   150,230,777    266,445,346 
Equity:          
China Auto Logistics Inc. shareholders’ equity:          
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding        - 
Common stock, $0.001 par value, 95,000,000 shares authorized, 4,034,394 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively   4,034    4,034 
Additional paid-in capital   22,979,734    22,979,734 
Accumulated other comprehensive income   5,137,133    5,776,306 
Retained earnings   (3,221,910)   (7,347,222)
Total China Auto Logistics Inc. shareholders’ equity   24,898,991    21,412,852 
Noncontrolling interests   365,104    364,955 
Total equity   25,264,095    21,777,807 
           
Total liabilities and shareholders’ equity  $175,494,872   $288,223,153 

 

The accompanying notes form an integral part of these condensed consolidated financial statements

 

 1 

 

 

CHINA AUTO LOGISTICS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2016   2015   2016   2015 
                 
Net revenue  $93,819,385   $93,688,413   $230,883,403   $181,038,575 
Cost of revenue   93,173,641    92,856,032    229,286,547    179,724,352 
Gross profit   645,744    832,381    1,596,856    1,314,223 
                     
Operating expenses:                    
Selling and marketing   168,224    187,231    352,305    361,529 
General and administrative   426,480    368,995    913,676    791,955 
Total operating expenses   594,704    556,226    1,265,981    1,153,484 
                     
Income from continuing operations   51,040    276,155    330,875    160,739 
                     
Other income (expenses)                    
Interest income   18,113    30,118    214,463    114,368 
Interest expense   (526,993)   (701,309)   (1,129,032)   (1,428,233)
Gain on sale of property and equipment   -    (8,254)   2,707    (8,254)
Miscellaneous   1,886    162    3,455    162 
Total other expenses   (506,994)   (679,283)   (908,407)   (1,321,957)
                     
Loss from continuing operations before income taxes   (455,954)   (403,128)   (577,532)   (1,161,218)
                     
Income tax expense (benefit)   21,768    67,209    87,737    (27,377)
                     
Net loss from continuing operations   (477,722)   (470,337)   (665,269)   (1,133,841)
                     
Discontinued operations:                    
Income (loss) from operations of discontinued Airport Automall Automotive Services (including gain on disposal of $6,701,350 for the three months and six months ended June 30, 2016)   5,565,026    (1,968,978)   4,543,918    (4,107,829)
Income tax benefit   (99,078)   (193,398)   (246,791)   (328,889)
Net income (loss) from discontinued operations   5,664,104    (1,775,580)   4,790,709    (3,778,940)
                     
Net income (loss)   5,186,382    (2,245,917)   4,125,440    (4,912,781)
Less: Net income (loss) attributable to noncontrolling interests   153    (554)   128    (977)
                     
Net income (loss) attributable to shareholders of China Auto Logistics Inc.  $5,186,229   $(2,245,363)  $4,125,312   $(4,911,804)
                     
Net income (loss) attributable to shareholders of China Auto Logistics Inc.                    
– continuing operations  $(477,875)  $(469,783)  $(665,397)  $(1,132,864)
– discontinued operations   5,664,104    (1,775,580)   4,790,709    (3,778,940)
   $5,186,229   $(2,245,363)  $4,125,312   $(4,911,804)
                     
Earnings (loss) per share attributable to shareholders of China Auto Logistics Inc. from                    
– continuing operations - basic and diluted  $(0.12)   (0.12)  $(0.16)  $(0.28)
– discontinued operations - basic and diluted  $1.40   $(0.44)  $1.19   $(0.94)
Total earnings (loss) per share attributable to shareholders of China Auto Logistics Inc.  $1.28    (0.56)   1.03    (1.22)
Weighted average number of common shares Outstanding                    
– basic and diluted   4,034,494    4,034,494    4,034,494    4,034,494 

 

The accompanying notes form an integral part of these condensed consolidated financial statements

 

 2 

 

 

CHINA AUTO LOGISTICS INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2016   2015   2016   2015 
                 
Net income (loss)  $5,186,382   $(2,245,917)  $4,125,440   $(4,912,781)
                     
Other comprehensive income (loss)                    
Foreign currency translation adjustments   (791,646)   118,130    (639,152)   289,529 
                     
Comprehensive income (loss)   4,394,736    (2,127,787)   3,486,288    (4,623,252)
Less: Comprehensive income (loss) attributable to noncontrolling interests   158    (437)   149    (745)
                     
Comprehensive income (loss) attributable to shareholders of China Auto Logistics Inc.  $4,394,578   $(2,127,350)  $3,486,139   $(4,622,507)

 

The accompanying notes form an integral part of these condensed consolidated financial statements

 

 3 

 

 

CHINA AUTO LOGISTICS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

   Six Months Ended
June 30,
 
   2016   2015 
Cash flows from operating activities        
Net income (loss)  $4,125,440   $(4,912,781)
Add: loss from discontinued operations   1,910,641    3,778,940 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Depreciation on property, plant and equipment   35,721    38,111 
Amortization on customer relations   -    55,620 
(Gain) loss on disposal of property and equipment   (5,702)   8,254 
Change in Inventory reserve   (68,813)   26,272 
Change in reserve for advances to suppliers   (76,554)   104,719 
Gain on sale of Zhonghe   (6,701,350)   - 
Changes in operating assets and liabilities:          
Restricted cash   (34,912,920)   (14,434,440)
Accounts receivable        1,291 
Receivables related to financing services   17,396,618    (11,075,069)
Inventories   (7,387,423)   (1,215,690)
Advances to suppliers   (54,067,994)   (56,164,079)
Prepaid expenses, other current assets and other assets   (54,291)   13,613 
Value added tax receivable   (1,187,901)   (174,339)
Other assets   (32,244)     
Accounts payable   2,110,661    1,091,016 
Line of credit related to financing services   (10,833,045)   30,775,774 
Notes payable to suppliers   36,344,159    21,221,809 
Accrued expenses   429,317    (48,145)
Accrued interest   897,826    (2,118,118)
Customer deposits   2,889,429    33,608,269 
Deferred revenue   (41,013)   527,282 
Income tax payable   (62,549)   (174)
Cash (used in) provided by operating activities from continuing operations   (49,291,987)   1,108,135 
Cash used in operating activities from discontinued operations   (1,299,109)   (2,836,578)
Net cash used in operating activities   (50,591,096)   (1,728,443)
Cash flows from investing activities          
Cash proceeds from sale of Zhonghe, net of cash at Zhonghe of $175,767 and amount owed to Zhonghe of $4,092,476   21,750,802    - 
Proceeds from disposal of property and equipment   8,563    9,275 
Purchase of property and equipment   (336,327)   - 
Cash provided by investing activities from continuing operations   21,423,038    9,275 
Cash provided by investing activities from discontinued operations   -    - 
Net cash provided by investing activities   21,423,038    9,275 
Cash flows from financing activities          
Bank overdraft   (2,117,974)   4,953 
Proceeds from short-term borrowings   80,346,450    25,316,614 
Repayments of short-term borrowings   (52,438,207)   (26,137,618)
Proceeds from director   384,826    389,120 
Repayments to director   -    (244,990)
Cash provided by (used in) financing activities from continuing operations   26,175,095    (671,921)
Cash provided by (used in) financing activities from discontinued operations   -    - 
Net cash provided by (used in) financing activities   26,175,095    (671,921)
           
Effect of exchange rate change on cash   (112,388)   41,811 
           
Net decrease in cash and cash equivalents   (3,105,351)   (2,349,278)
           
Cash and cash equivalents at the beginning of period   7,119,686    7,793,952 
Cash and cash equivalents at the end of period  $4,014,335   $5,444,674 
Supplemental disclosure of cash flow information          
Interest paid  $2,790,801   $7,588,543 
Income taxes paid  $150,355   $70,844 
Non-cash activities:          
Reclassification of the balance in due to former shareholder to other payable after an assignment of the balance to an unrelated party  $-   $2,231,346 
Increase in advances to Car King Tianjin for unpaid rent  $-   $246,354 
Assumption of outstanding payable to former owner of Zhonghe by Huitong to offset the sale price of Zhonghe  $36,755,594   $- 

 

The accompanying notes form an integral part of these condensed consolidated financial statements

 

 4 

 

 

CHINA AUTO LOGISTICS INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(UNAUDITED)

 

(1) Organization, Nature of Business and Basis of Presentation, Going Concern, and Summary of Significant Accounting Policies  

 

Organization, Nature of Business and Basis of Presentation

 

China Auto Logistics Inc. (the “Company” or “China Auto”) operates through its wholly-owned subsidiary Ever Auspicious International Limited, a Hong Kong corporation (“HKCo.”), and its wholly-owned subsidiary Tianjin Seashore New District Shisheng Business Trading Group Co. Ltd. (“Shisheng”), a company established under the laws of the People’s Republic of China (“PRC”) and Shisheng’s wholly owned and majority owned subsidiaries, Tianjin Ganghui Information Technology Corp. (“Ganghui”), and Tianjin Hengjia Port Logistics Corp. (“Hengjia”).

 

The Company’s principal businesses include (i) sales of imported automobiles, (ii) financing services related to imported automobiles, and (iii) other services including automobile information websites and advertising services, and logistics services related to the automobile importing process and other automobile value added services, such as assistance with customs clearance, storage and nationwide delivery services.

 

On June 1, 2016, Shisheng entered into (i) an Equity Transfer Agreement (“Equity Transfer Agreement”) with Wuxi Huitong Automobile Sales and Service Co., Ltd. (“Huitong”) to sell 100% of the equity of Tianjin Zhonghe Automobile Sales and Service Co., Ltd. (“Zhonghe”), a wholly owned subsidiary of the Company prior to this transaction, and (ii) a Debt Transfer Agreement, dated June 1, 2016, by and among Shisheng, Huitong, and Hezhong (Tianjin) International Development Co., Ltd. (“Hezhong”) (the “Debt Transfer Agreement”). Zhonghe owns and operates the Airport International Automall located in the Tianjin Airport Economic Area and owns 40% of Tianjin Car King Used Car Trading Company Ltd. (“Car King Tianjin”). Upon the completion of this transaction, the Company relinquished ownership of the Airport International Automall property and its 40% of Car King Tianjin. As a result, the Airport Automall Automotive Services business has been discontinued.

 

The accompanying condensed consolidated balance sheet as of December 31, 2015, which has been derived from the audited consolidated financial statements and the accompanying unaudited condensed consolidated financial statements, has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to those rules and regulations and the Company believes that the disclosures made are adequate to make the information not misleading.

 

In the opinion of management, these condensed consolidated financial statements reflect all adjustments which are of a normal recurring nature and which are necessary to present fairly the financial position of China Auto as of June 30, 2016 and the results of its operations for the three-month and six-month periods ended June 30, 2016 and 2015 and cash flows for the six-month periods ended June 30, 2016 and 2015. These condensed consolidated financial statements and related notes should be read in conjunction with the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2015. The results of operations for the three-month and six-month periods ended June 30, 2016 are not necessarily indicative of the results which may be expected for the entire fiscal year.

 

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 5 

 

 

Going Concern

 

The Company incurred operating losses and had negative operating cash flows and may continue to generate negative cash flows as the Company implements its business plan for 2016. There can be no assurance that the Company’s continuing efforts to execute its business plan will be successful and that the Company will be able to continue as a going concern. The accompanying interim condensed consolidated financial statements have been prepared in conformity with US GAAP, which contemplates the Company’s continuation as a going concern. The Company’s net loss from continuing operations attributable to shareholders was $477,875 and $469,783 for the three months ended June 30, 2016 and 2015, respectively, and $665,397 and $1,132,864 for the six months ended June 30, 2016 and 2015, respectively.

 

As of June 30, 2016, the Company has an accumulated deficit of $3,221,910 and net cash used in operating activities from continuing operations of $49,291,987 during the six months ended June 30, 2016. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

On June 1, 2016, the Company sold 100% equity interest in Zhonghe to Huitong for approximately $62.8 million and entered into a Debt Transfer Agreement which transferred the outstanding payable balance related to the Zhonghe acquisition of approximately $36.8 million to Huitong. The Company received a net cash proceed of approximately $21.9 million (net of payable to Zhonghe of approximately $4.1 million). The Company expects to use the cash proceeds for working capital.

 

The Company does not currently have sufficient cash or commitments for financing to sustain its operations for the next twelve months. The Company’s plan continues to be to develop new customer relationships and substantially increase our cash flows from operations and revenue derived from our products/services. If the Company’s revenues do not reach the level anticipated in our plan, the Company may require additional financing in order to execute our operating plan. If additional financing is required, the Company cannot predict whether this additional financing will be in the form of equity, debt, or another form, and the Company may not be able to obtain the necessary additional capital on a timely basis, on acceptable terms, or at all. In the event that financing sources are not available, or that the Company is unsuccessful in increasing its revenues and profits, the Company may be unable to implement its current plans for expansion, repay our debt obligations or respond to competitive pressures, any of which would have a material adverse effect on its business, prospects, financial condition and results of operations. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses in the condensed consolidated financial statements and accompanying notes. Significant accounting estimates reflected in the Company’s condensed consolidated financial statements include the collectibility of accounts receivable, the useful lives and impairment of property and equipment, goodwill and intangible assets, the valuation of deferred tax assets and inventories and the provisions for income taxes. Actual results could differ from those estimates.

 

Principles of Consolidation

 

The condensed consolidated financial statements include the financial statements of China Auto and its wholly-owned and majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in preparation of the condensed consolidated financial statements. On June 1, 2016, the Company sold 100% of the equity interest in Zhonghe. Accordingly, Zhonghe’s operating results have been consolidated with the Company’s condensed consolidated financial statements through May 31, 2016.

 

 6 

 

 

Currency Reporting

 

The Company’s operations in the PRC use the local currency, Renminbi (“RMB”), as their functional currency, whereas amounts reported in the accompanying condensed consolidated financial statements and disclosures are stated in U.S. dollars, the reporting currency of the Company, unless stated otherwise. As such, the condensed consolidated balance sheets of the Company have been translated into U.S. dollars at the current rates as of June 30, 2016 and December 31, 2015 and the condensed consolidated statements of income have been translated into U.S. dollars at the weighted average rates during the periods the transactions were recognized.

 

The resulting foreign currency translation adjustments are recorded in determining other comprehensive income in the condensed consolidated statements of comprehensive income and as a separate component of equity in the condensed consolidated balance sheets.

 

Revenue Recognition

 

The Company’s main source of income was generated through (1) sales of automobiles, (2) service fees for assisting customers to get bank financing on purchases of automobiles, (3) web-based advertising services including fees from (i) displaying graphical advertisements on the Company websites and (ii) web-based listing services that allow customers to place automobile related information on the Company’s websites, and (4) automobile value added services.

 

The Company recognizes revenue when there is persuasive evidence of an arrangement, delivery has occurred upon shipment or services have been rendered, the seller’s price to the buyer is fixed or determinable, and collectibility is reasonably assured.

 

The Company recognizes sales of automobiles upon delivery and acceptance by the customers and where collectibility is reasonably assured.

 

Service revenue related to financing services is recognized ratably over the financing period.

 

Service fees for graphical advertisements on the Company’s websites are charged on a fixed fee basis. The Company recognizes the advertising revenue when the service is performed over the service term. The Company charges a monthly fee for listing services and recognizes the revenue when services are performed. The Company offers sales incentives to its customers in the form of (i) subscription exemption, (ii) discounted prices and (iii) free advertisements. The Company classifies sales incentives as a reduction of net revenues. Revenues, net of discounts and allowances, are recognized ratably over the service periods.

 

The Company recognizes revenue from automobile value added services when such services are performed.

 

Value added taxes (“VAT”) represent amounts collected on behalf of specific regulatory agencies that require remittance by a specified date. These amounts are collected at the time of sales and are detailed on invoices provided to customers. The Company accounts for VAT on a net basis. The Company recorded and paid business taxes based on a percentage of the net service revenues and reported the service revenue net of the business taxes and other sales related taxes.

 

Receivables Related to Financing Services

 

The Company records receivables related to financing services when cash is loaned to customers to finance their purchases of automobiles. Upon repayment by customers, the Company records the amounts as reductions of receivables related to financing services. Receivables related to financing services represent the aggregate outstanding balance of loans from customers related to their purchases of automobiles and are considered receivables held for investment. The Company charges a fee for providing loan services and such fees are prepaid by customers. The Company amortizes these fees over the receivable term, which is typically 90 days, using the straight-line method. The Company records such amortized amounts as financing fee income and the unamortized amount is classified as deferred revenue on the Company’s condensed consolidated balance sheets.

 

 7 

 

 

The Company evaluates the collectibility of outstanding receivables at the end of each of the reporting periods and makes estimates for potential credit losses. During the year ended December 31, 2015, the Company experienced difficulties in collecting the receivable from a financing service customer, but the receivable was secured by certain imported automobiles. The Company took possession of these secured automobiles and sold them during the year ended December 31, 2015. The sales proceeds were used to offset the outstanding receivable from this customer. The Company will continue to pursue collecting the remaining receivable balance. As of June 30, 2016 and December 31, 2015, the Company recorded an allowance for uncollectible account on receivable related to financing services in the amount of $2,942,770 and $3,081,331, respectively.

 

Inventories

 

Inventory is stated at the lower of cost (using the specific identification method) or market (net realizable). We continually evaluate the composition of our inventory, assessing slow-moving and ongoing products. Our products are comprised of the purchase cost of automobiles which declines in value over time. We continuously evaluate our inventory to determine the reserve amount for slow-moving inventory. As of June 30, 2016 and December 31, 2015, there was no reserve for obsolescence.

 

Basic and Diluted Earnings (Loss) Per Share

 

Basic earnings (loss) per common share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings (loss) per common share is computed similarly to basic earnings per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of June 30, 2016 and 2015, the Company did not have any common stock equivalents, therefore, the basic earnings (loss) per share is the same as the diluted earnings (loss) per share.

 

New Accounting Standards

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance.  The standard is effective for public entities for annual and interim periods beginning after December 15, 2017.  Early adoption is permitted as of one year prior to the current effective date. The guidance permits two implementation approaches, one requiring retrospective application of the new standard with restatement of prior years and one requiring prospective application of the new standard with disclosure of results under old standards. The Company is in the process of evaluating the impact of adoption on the Company's consolidated financial statements.

 

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going Concern, Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance on determining when and how reporting entities must disclose going concern uncertainties in their financial statements. The new standard requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date of issuance of the entity's financial statements. Additionally, an entity must provide certain disclosures if there is substantial doubt about the entity's ability to continue as a going concern. The new standard will be effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. The Company is in the process of evaluating the impact of adoption on the Company's consolidated financial statements.

 

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. Under ASU 2015-17, a reporting entity is required to classify deferred tax assets and liabilities as noncurrent in a classified statement of financial position. Current guidance requiring the offsetting of deferred tax assets and liabilities of a tax-paying component of an entity and presentation as a single noncurrent amount is not affected. The standard is effective for public entities for the annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for financial statements as of the beginning of an interim or annual reporting period. Entities may apply the update prospectively to all deferred tax assets and liabilities, or retrospectively for all periods presented. The effects of this update on our financial position, results of operations and cash flows are not expected to be material.

 

 8 

 

 

The FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-01 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity). Early application is permitted for all public business entities and all nonpublic business entities upon issuance. The Company has not yet determined the effect of the adoption of this standard on the Company’s consolidated financial position and results of operations.

 

The Company is not aware of any recently issued accounting pronouncements that, when adopted, will have a material effect on the Company’s financial position, results of operations or cash flows.

 

(2) Sale of Zhonghe

 

On June 1, 2016, Shisheng entered into (i) an Equity Transfer Agreement with Huitong to sell 100% of the equity of Zhonghe, and (ii) a Debt Transfer Agreement, by and among Shisheng, Huitong, and Hezhong. Zhonghe owns and operates the Airport International Automall located in the Tianjin Airport Economic Area and owns 40% of Car King Tianjin.

 

Under the terms of the Equity Transfer Agreement, the sale price for the Zhonghe equity was approximately $62.8 million (RMB 410,000,000). The sale price was payable in two parts: (i) Huitong paid Shisheng approximately $26 million (RMB 169,938,192) in cash and (ii) under the terms of the Debt Transfer Agreement, Huitong assumed Shisheng’s outstanding payment obligations to Hezhong of $36.8 million (RMB 240,061,808) under the Equity Transfer Agreement, dated November 30, 2013, by and between Hezhong and Shisheng. Upon signing, Shisheng transferred control of Zhonghe to Huitong. Failure by either party to fulfill their obligations under the Debt Transfer Agreement may result in the termination of the Equity Transfer Agreement, as well as a penalty of 10% of the total transfer price.

 

Upon the completion of this transaction, the Company relinquished ownership of the Airport International Automall property and its 40% ownership of Car King Tianjin.

 

Zhonghe operated in two segments, Sales of Automobiles and Airport Automall Automotive Services. As a result of the sale of Zhonghe, the airport automall automotive services unit has been discontinued. The details of the net assets sold by segments are shown below:

 

       Airport Auto Mall     
   Sales of Automobiles   Automotive Services  

Total

 
Sale price  $315,730   $62,458,909   $62,774,639 
                
Cash   -    175,767    175,767 
Restricted cash   33,683,953    -    33,683,953 
Inventories   258,715    -    258,715 
Advances to suppliers   90,321,582    -    90,321,582 
Due to Shisheng   -    4,092,476    4,092,476 
Other current assets   3,714    658,368    662,082 
Property and equipment   -    59,961,570    59,961,570 
Short-term borrowings   (80,382,160)   -    (80,382,160)
Notes payable to suppliers   (42,104,941)   -    (42,104,941)
Customer deposits   (986,104)   -    (986,104)
Deferred tax liabilities   -    (9,054,070)   (9,054,070)
Other current liabilities   (479,029)   (76,552)   (555,581)
Total net assets   315,730    55,757,559    56,073,289 
                
Gain on sale, net of tax  $-   $6,701,350   $6,701,350 

 

 9 

 

 

The disposal of Zhonghe and its Sales of Automobiles division is not considered a strategic shift on the Company’s Sales of Automobiles as such disposal does not impact any of the geographic coverage, line of business or any other divisions or operations of the Company. Therefore the Company concluded that the disposal of Zhonghe’s Sales of Automobiles division should not be classified as discontinued operations.

 

The Airport Automall Automotive Services unit was comprised of two sectors including (1) the rental of the airport automall and (2) the joint venture investment in Car King Used Cars. Huitong obtained control of Zhonghe on June 1, 2016. After the completion of the disposal, the Company is no longer involved with the rental or used car business and has no continuing cash inflows or outflows from this unit. The disposal of the Airport Automall Automotive Services unit has a material impact on the Company’s cash flow and operating results. Therefore the Company concluded that the disposal of the Airport Auto Mall Automotive Services unit should be classified as discontinued operations.

 

The loss from discontinued operations presented in the condensed statements of operations consists of the following for the three months and six months ended June 30, 2016 and 2015:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2016   2015   2016   2015 
                 
Net revenue  $-   $-   $326,988   $- 
Cost of revenue   -    -    -    - 
Gross profit   -    -    326,988    - 
                     
Operating expenses   411,990    574,296    945,283    1,228,101 
Loss from discontinued operations   (411,990)   (574,296)   (618,295)   (1,228,101)
Other expenses   (724,334)   (1,394,682)   (1,539,137)   (2,879,728)
Loss from discontinued operations before income tax benefits   (1,136,324)   (1,968,978)   (2,157,432)   (4,107,829)
Gain on sale of discontinued operations   6,701,350    -    6,701,350    - 
Gain (loss) on discontinued operations before income tax benefits   5,565,026    (1,968,978)   4,543,918    (4,107,829)
Income tax benefit   (99,078)   (193,398)   (246,791)   (328,889)
Net income (loss) from discontinued operations  $5,664,104   $(1,775,580)  $4,790,709   $(3,778,940)

 

 10 

 

 

(3) Restricted Cash

 

Restricted cash consists of cash which is not available for use in the Company’s operations and is summarized as follows:

 

   June 30,   December 31, 
   2016   2015 
         
Collateral for bank’s issuance of letters of credit to the Company’s customers  $3,405,568   $4,921,950 
Collateral for notes payable to suppliers   21,073,547    18,877,396 
   $24,479,115   $23,799,346 

 

(4) Property and Equipment

 

A summary of property and equipment is as follows:

 

   June 30,   December 31, 
   2016   2015 
         
Computers   72,355    74,057 
Office equipment, furniture and fixtures   43,702    44,731 
Leasehold improvements   156,088    32,354 
Automobiles   1,085,637    970,810 
    1,357,782    1,121,952 
Less: Accumulated depreciation and amortization   (986,712)   (1,049,210)
   $371,070   $72,742 

 

Depreciation and amortization expenses for property and equipment from continuing operations amounted to $26,488 and $13,105 for the three months ended June 30, 2016 and 2015, respectively, and $35,721 and $38,111, for the six months ended June 30, 2016 and 2015, respectively. Depreciation and amortization for property and equipment from discontinued operations amounted to $347,737 and $567,392 for the three months ended June 30, 2016 and 2015, respectively, and $869,103 and $1,132,243 for the six months ended June 30, 2016 and 2015, respectively.

 

 11 

 

 

(5) Equity Investment in Car King Tianjin

 

The Company’s investment in Car King Tianjin is accounted for using the equity method of accounting. The results of operations and financial position of the Company’s equity basis investments are summarized below:

 

Condensed statements of operations information:

 

   Two
Months Ended May 31,
   Three Months Ended June 30,   Six Months Ended
June 30,
 
   2016   2015   2016   2015 
                 
Net sales  $375,990   $2,744,941   $1,378,878   $4,540,101 
                     
Gross profit  $333,957   $579,608   $1,102,205   $1,156,295 
                     
Net loss  $(340,895)  $(505,533)  $(667,958)  $(1,240,010)
                     
Company’s share in net loss of investee (included in the net loss of the Airport Auto Mall Automotive Service Segment)  $(136,358)   (202,213)  $(267,183)   (496,004)
Excess loss over investment   136,358    -    267,183    - 
The Company’s equity in net loss of Car King Tianjin  $-   $(202,213)  $-   $(496,004)

 

Condensed balance sheet information:

 

Condensed balance sheet information:  As of
May 31,
2016
   As of
December 31,
2015
 
         
Current assets  $537,738   $629,912 
           
Non current assets   775,716    860,671 
           
Total assets  $1,313,454   $1,490,583 
           
Current liabilities  $4,245,268   $3,792,402 
           
Deficit   (2,931,814)   (2,301,819)
           
Current liabilities and deficit  $1,313,454   $1,490,583 

 

Through May 31, 2016, the Company was entitled to 40% of Car King Tianjin’s net profit or loss. On June 1, 2016, the 40% investment interest in Car King Tianjin was disposed of as a result of the sale of Zhonghe. The condensed statement of operations presented above included the operating results of Car King Tianjin for the two-month period from April 1 to May 31, 2016 and the five-month period from January 1 to May 31, 2016. As of May 31, 2016 and December 31, 2015, the Company’s equity investment balance in Car King Tianjin was $0.

 

 12 

 

 

(6) Bank Overdraft

 

In January 2015, the Company entered into an overdraft agreement with PuDong Development Bank. Under the terms of the agreement, the Company can draw on its bank account up to $2,257,880 (RMB15,000,000) in excess of the funds on deposit. The overdraft amount is subject to an annual interest rate of 6.72% and the maximum overdraft period cannot exceed 89 days. The overdraft agreement is guaranteed by Ms. Cheng Weihong, a Director and Senior Vice President of the Company, and a non-related entity which is a supplier of the Company, and matured in December 2015. The outstanding balance of the facility was $2,131,009 as of December 31, 2015.

 

In January 2016, the Company entered into an overdraft agreement with PuDong Development Bank. Under the terms of the agreement, the Company can draw on its bank account up to $2,257,880 (RMB15,000,000) in excess of the funds on deposit. The overdraft amount is subject to an annual interest rate of 6% and the maximum overdraft period cannot exceed 89 days. The overdraft agreement is guaranteed by Mr. Tong Shiping, the Company’s Chairman, President and CEO, Ms. Cheng Weihong, a Director and Senior Vice President of the Company, and a non-related entity which is a supplier of the Company, and matures in December 2016. The outstanding balance of the facility was $0 as of June 30, 2016.

 

(7) Lines of Credit Related to Financing Services

 

The Company provides financing services to its customers using the Company’s bank facility lines of credit. The Company earns a service fee for drawing its facility lines related to its customers’ purchases of automobiles and payment of import taxes. Customers bear all the interest and fees charged by the banks and prepay those fees upon the execution of their service contracts with the Company. Customers are also required to make a deposit in the range of 10% to 15% of the purchase price of the automobiles. If customers default on payment, the banks take custody of the automobiles until the borrowings are fully repaid.

 

Interest charged by the banks for draws on these facility lines of credit is classified as cost of revenue in the consolidated statements of operations. Interest expense related to these lines of credit was $554,735 and $925,841 for the three months ended June 30, 2016 and 2015, respectively and $1,231,602 and $1,626,155 for the six months ended June 30, 2016 and 2015, respectively.

 

A summary of the Company’s lines of credit related to financing services follows:

 

China Merchants Bank

 

In March 2015, the Company entered into a facility line of credit agreement with China Merchants Bank, pursuant to which the Company can borrow a maximum amount of $10,536,773 (RMB70,000,000). Borrowings under this facility line of credit bear interest at rates to be determined upon drawing and bear interest at rate of 4.79% per annum, and borrowings under this facility were repayable within 3 months from the dates of drawing. As of December 31, 2015, the Company had an outstanding balance of $6,613,276 under this facility line of credit. This facility line of credit is guaranteed by Mr. Tong Shiping, the Company’s Chairman, President and CEO, Ms. Cheng Weihong, a Director and Senior Vice President of the Company, and a non-related entity which is a supplier of the Company, and matured in March 2016 which was not renewed.

 

 13 

 

 

Agricultural Bank of China

 

In September 2015 the Company entered into a facility line of credit agreement with Agricultural Bank of China, pursuant to which the Company can borrow a maximum amount of $72,252,160 (RMB480,000,000). This facility line of credit is guaranteed by five non-related entities, which are customers, suppliers or both. Borrowings under this facility line of credit bear interest at rates ranging from 3.60% to 4.76% per annum, and were repayable on the due dates, which were determined prior to each draw. As of June 30, 2016 and December 31, 2015, the Company had outstanding balances of $33,883,278 and $33,531,505, respectively, under this facility line of credit. This facility matures in September 2016.

 

PuDong Development Bank

 

In December 2015, the Company entered into a facility line of credit agreement with PuDong Development Bank, pursuant to which the Company can borrow a maximum amount of $18,063,040 (RMB120,000,000). Borrowings under this facility line of credit bear interest at rates ranging from 4.51% to 5.49% per annum. As of June 30, 2016 and December 31, 2015, the Company had outstanding balances of $13,335,131 and $8,091,241, respectively, under this facility line of credit. This facility line of credit is guaranteed by Ms. Cheng Weihong, a Director and Senior Vice President of the Company, and a non-related entity, which is a supplier of the Company, and matures in December 2016.

 

China Zheshang Bank

 

In August 2015, the Company entered into a facility line of credit agreement with China Zheshang Bank, pursuant to which the Company can borrow a maximum amount of $27,094,560 (RMB180,000,000). This facility line of credit is guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, and (iv) Zhonghe, the Company’s former subsidiary, (v) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe. Borrowings under this facility line of credit bear interest at rates ranging from 4.5% to 5% per annum, and are repayable within 3 months from the dates of drawing. As of June 30, 2016 and December 31, 2015, the Company had outstanding balances of $2,585,351 and $8,374,161, respectively, under this facility line of credit. This facility matures in August 2016.

 

Industrial and Commercial Bank of China

 

In June 2015, the Company entered into a facility line of credit agreement with Industrial and Commercial Bank of China, pursuant to which the Company can borrow a maximum amount of $15,052,533 (RMB100,000,000). This facility line of credit is guaranteed by Zhonghe, the Company’s former subsidiary. Borrowings under this facility line of credit bear interest at rates ranging from 3.2% to 4.18% per annum, and are repayable within 3 months to 6 months from the dates of drawing. As of June 30, 2016 and December 31, 2015, the Company had outstanding balances of $3,646,679 and $5,431,703, respectively, under this facility line of credit. This facility matured in June 2016 and has not yet been renewed. Outstanding draws on this line of credit prior to the maturity date are due in September and October 2016.

 

 14 

 

 

China Minsheng Bank

 

In April 2015, the Company entered into a facility line of credit agreement with China Minsheng Bank, pursuant to which the Company can borrow a maximum amount of $12,042,027 (RMB80,000,000). This facility line of credit is guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, and (iv) Zhonghe, the Company’s former subsidiary. Borrowings under this facility line of credit bore interest at rates ranging from 0.19% to 1.32% per annum, and were repayable on the due dates, which were determined prior to each draw. As of June 30, 2016 and December 31, 2015, the Company had outstanding balances of $474,928 and $6,248,270, respectively, under this facility line of credit. This facility matured in April 2016 and has not yet been renewed. Outstanding draws on this line of credit prior to the maturity date were repaid in July 2016.

 

Shengjing Bank

 

In November 2015, the Company entered into a facility line of credit agreement with Shengjing Bank, pursuant to which the Company can borrow a maximum amount of $7,526,267 (RMB50,000,000). This facility line of credit is guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, and (iii) Tianjin Ning Chuan International Trading co., Ltd., a supplier. As of June 30, 2016 and December 31, 2015, the Company had outstanding balances of $6,735,516 and $4,714,023 under this facility line of credit. Borrowings under this facility line of credit bear interest at rates of 5% to 5.2% per annum. This facility matures in November 2016.

 

(8) Short Term Borrowings

 

Agricultural Bank of China

 

In February 2015, the Company entered into three working capital loan agreements with Agricultural Bank of China to obtain short term financing. Under the terms of these agreements, the Company can borrow up to $13,547,280 (RMB90,000,000). The outstanding balance was $13,865,993 as of December 31, 2015. These short term loans bore interest at a rate of 6.16% per annum, matured in February 2016, and were secured by the Airport International Auto Mall and related land use rights.

 

In June 2015, the Company entered into a working capital loan agreement with Agricultural Bank of China to obtain short term financing. Under the terms of this agreement, the Company can borrow up to $6,773,640 (RMB45,000,000). The outstanding balance was $6,932,996 as of December 31, 2015. This short term loan bore interest at a rate of 5.61% per annum, matured in June 2016, and was secured by the Airport International Auto Mall and related land use rights.

 

In July 2015, the Company entered into a working capital loan agreement with Agricultural Bank of China to obtain short term financing. Under the terms of this agreement, the Company can borrow up to $5,418,912 (RMB36,000,000). The outstanding balance totaled $0 and $5,546,397 as of June 30, 2016 and December 31, 2015, respectively. This short term loan bears interest at a rate of 5.34% per annum, matured in July 2016, and is secured by the Airport International Auto Mall and related land use rights. This loan was disposed of as a result of sale of Zhonghe.

 

In August 2015, the Company entered into a working capital loan agreement with Agricultural Bank of China to obtain short term financing. Under the terms of this agreement, the Company can borrow up to $5,418,912 (RMB36,000,000). The outstanding balance totaled $0 and $5,546,397 as of June 30, 2016 and December 31, 2015, respectively. This short term loan bears interest at a rate of 5.06% per annum, matures in August 2016, and is guaranteed by (i) Tianjin Binhai International Automall Ltd. Co., a customer, and (ii) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (iii) Tianjin Jing Dian Automobile Sales Information Ltd. Co., a supplier, (iv) Tianjin Shi Mao International Trading Ltd. Co., a supplier, and (v) Tianjin Ying Zhi Jie International Logistics Ltd. Co., a supplier. This loan was disposed of as a result of sale of Zhonghe.

 

 15 

 

 

In September 2015, the Company entered into a working capital loan agreement with Agricultural Bank of China to obtain short term financing. Under the terms of this agreement, the Company can borrow up to $3,311,557 (RMB22,000,000). The outstanding balance totaled $0 and $3,389,465 as of June 30, 2016 and December 31, 2015, respectively. This short term loan bears interest at a rate of 5.06% per annum, matures in August 2016, and is guaranteed by (i) Tianjin Binhai International Automall Ltd. Co., a customer, and (ii) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (iii) Tianjin Jing Dian Automobile Sales Information Ltd. Co., a supplier, (iv) Tianjin Shi Mao International Trading Ltd. Co., a supplier, and (v) Tianjin Ying Zhi Jie International Logistics Ltd. Co., a supplier. This loan was disposed of as a result of sale of Zhonghe.

 

In January 2016, the Company entered into three working capital loan agreements with Agricultural Bank of China to obtain short term financing. Under the terms of these agreement, the Company can borrow up to $12,192,552 (RMB81,000,000). The outstanding balance totaled $0 and $0 as of June 30, 2016 and December 31, 2015, respectively. These short term loans bear interest at a rate of 4.785% per annum, matures in January 2017, and is guaranteed by (i) Tianjin Binhai International Automall Ltd. Co., a customer, and (ii) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (iii) Tianjin Jing Dian Automobile Sales Information Ltd. Co., a supplier, (iv) Tianjin Shi Mao International Trading Ltd. Co., a supplier, and (v) Tianjin Ying Zhi Jie International Logistics Ltd. Co., a supplier. This loan was disposed of as a result of sale of Zhonghe.

 

In June 2016, the Company entered into two working capital loan agreements with Agricultural Bank of China to obtain short term financing. Under the terms of these agreement, the Company can borrow up to $6,623,114 (RMB44,000,000). The outstanding balance totaled $6,623,114 and $0 as of June 30, 2016 and December 31, 2015, respectively. These short term loans bear interest at a rate of 4.785% per annum, mature in January 2017, and are guaranteed by (i) Tianjin Binhai International Automall Ltd. Co., a customer, and (ii) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (iii) Tianjin Jing Dian Automobile Sales Information Ltd. Co., a supplier, (iv) Tianjin Shi Mao International Trading Ltd. Co., a supplier, and (v) Tianjin Ying Zhi Jie International Logistics Ltd. Co., a supplier.

 

China Zheshang Bank

 

In August and September 2015, the Company entered into five loan agreements with China Zheshang Bank. Under the terms of these agreements, the Company borrowed an aggregate amount of $4,480,232 (RMB29,763,970). Borrowings under these loan agreements bore interest at rates ranging from 4.6% to 4.85% for a borrowing period of six months and were guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Zhonghe, the Company’s former subsidiary, and (v) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe. The total outstanding balance of these agreements was $4,585,633 as of December 31, 2015. These loans matured in February and March 2016.

 

In December 2015, the Company entered into three loan agreements with China Zheshang Bank. Under the terms of these agreements, the Company borrowed an aggregate amount of $3,010,507 (RMB20,000,000). Borrowings under these loan agreements bear interest at a rate of 4.35% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Zhonghe, the Company’s former subsidiary, and (v) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe. The total outstanding balance of these agreements was $3,010,507 as of December 31, 2015. These loans matured in June 2016.

 

In February and March 2016, the Company entered into three loan agreements with China Zheshang Bank. Under the terms of these agreements, the Company borrowed an aggregate amount of $4,515,760 (RMB30,000,000). Borrowings under these loan agreements bear interest at a rate of 4.35% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Zhonghe, the Company’s former subsidiary, and (v) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe. The total outstanding balance of these agreements was $4,515,760 and $0 as of June 30, 2016 and December 31, 2015, respectively. These loans mature in August and September 2016.

 

 16 

 

 

In May and June 2016, the Company entered into three loan agreements with China Zheshang Bank. Under the terms of these agreements, the Company borrowed an aggregate amount of $3,010,507 (RMB20,000,000). Borrowings under these loan agreements bear interest at a rate of 4.35% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Zhonghe, the Company’s former subsidiary, and (v) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe. The total outstanding balance of these agreements was $3,010,507 and $0 as of June 30, 2016 and December 31, 2015, respectively. These loans mature in November and December 2016.

 

Tianjin Binhai Rural Commercial Bank

 

In July and August 2015, the Company entered into two loan agreements with Tianjin Binhai Rural Commercial Bank. Under the terms of these agreements, the Company borrowed a maximum amount of $23,783,003 (RMB158,000,000). Borrowings under these loan agreements bear interest at a rate of 7.03% and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Tianjin Binhai Shisheng Trading Group Co., Ltd., the Company’s subsidiary, (v) Xin Jiang Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a potential customer, (vi) Xin Jiang Kai Yuan Heng Ji Real Estate Development Co., Ltd., a potential customer’s affiliate, (vii) Cheng Jun, shareholder of the Company’s supplier, (viii) Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a customer, and (ix) Tianjin Ying Zhi Jie International Logistics Co. , Ltd., a supplier. The Company repaid $15,353,836 (RMB99,000,000) during the three months ended March 31, 2016. The total outstanding balance of these agreements was $24,342,521 as of December 31, 2015. These loan agreements were scheduled to mature in July and August 2016 but were repaid early in April 2016.

 

In March 2016, the Company entered into two loan agreements with Tianjin Binhai Rural Commercial Bank. Under the terms of these agreements, the Company borrowed a maximum amount of $11,289,400 (RMB75,000,000). Borrowings under these loan agreements bear interest at a rate of 6.525% and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (v) Cheng Jun, shareholder of the Company’s supplier, (vii) Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a customer, (viii) Tianjin Ying Zhi Jie International Logistics Co. , Ltd., a supplier. The total outstanding balance of these agreements was $0 and $0 as of June 30, 2016 and December 31, 2015, respectively. These loan agreements mature in March 2017. These loans were disposed of as a result of sale of Zhonghe.

 

In April 2016, the Company entered into two loan agreements with Tianjin Binhai Rural Commercial Bank. Under the terms of this agreement, the Company borrowed a maximum amount of $8,880,995 (RMB59,000,000). Borrowings under this loan agreement bear interest at a rate of 6.525% and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (v) Cheng Jun, shareholder of the Company’s supplier, (vi) Xin Jiang Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a potential customer, (vi) Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a customer, and (viii) Tianjin Ying Zhi Jie International Logistics Co. , Ltd., a supplier. The Company repaid $15,353,836 (RMB99,000,000) during the three months ended March 31, 2016. The total outstanding balance of these agreements was $0 and $24,342,521 as of March 31, 2016 and December 31, 2015, respectively. These loan agreements mature in April 2017. These loans were disposed of as a result of sale of Zhonghe.

 

 17 

 

 

In April 2016, the Company entered into a loan agreement with Tianjin Binhai Rural Commercial Bank. Under the terms of this agreement, the Company borrowed a maximum amount of $32,513,472 (RMB216,000,000). Borrowings under this loan agreement bear interest at a rate of 6.4125% and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (v) Cheng Jun, shareholder of the Company’s supplier, (vi) Xin Jiang Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a potential customer, , (vii) Kai Li Xiang Kong Automobile Sales Service Co., Ltd., a customer, and (viii) Tianjin Ying Zhi Jie International Logistics Co. , Ltd., a supplier. The total outstanding balance of these agreements was $0 and $24,342,521 as of June 30, 2016 and December 31, 2015, respectively. This loan agreement matures in April 2019. This loan was disposed of as a result of sale of Zhonghe.

 

(9) Notes Payable to Suppliers

 

From time to time, the Company issues notes payable to suppliers, which are guaranteed by various banks. The terms of these notes payable vary depending on the negotiations with the suppliers. Typical terms are in the range of three to six months. Prior to the expiration dates of the notes, the note holders can present these notes to the banks to draw on the note amounts if the Company does not settle the outstanding amount payable to these suppliers. The Company is subject to a bank fee of 0.05% on notes payable amounts.

 

Bank of Jinzhou

 

As of June 30, 2016, the Company had five outstanding notes payable to suppliers, which matured and were repaid in July 2016, in an aggregate amount of $6,773,640 (RMB45,000,000), the payment of which was guaranteed by Bank of Jinzhou for a period of six months. The Company was required to maintain approximately 50% of the note amounts, or $3,386,820 (RMB22,500,000) as guaranteed funds, which was classified as restricted cash as of June 30, 2016.

 

As of June 30, 2016, the Company had four outstanding notes payable to suppliers, which mature in December 2016, in an aggregate amount of $5,268,387 (RMB35,000,000), the payment of which was guaranteed by Bank of Jinzhou for a period of six months. The Company was required to maintain approximately 50% of the note amounts, or $2,634,194 (RMB17,500,000) as guaranteed funds, which was classified as restricted cash as of June 30, 2016.

 

Agricultural Bank of China

 

As of June 30, 2016, the Company had three outstanding notes payable to suppliers, maturing in January 2017, in an aggregate amount of $15,052,533 (RMB100,000,000), the payment of which was guaranteed by Bank of Jinzhou for a period of six months. The Company was required to maintain approximately 100% of the note amounts, or $15,052,533 (RMB100,000,000) as guaranteed funds, which was classified as restricted cash as of June 30, 2016.

 

The purpose of these arrangements is to provide additional time for the Company to remit payments while ensuring that suppliers do not bear any credit risk, since the suppliers’ payments are guaranteed by the banks.

 

 18 

 

 

(10) Major Customers and Suppliers

 

One customer accounted for approximately 30% of the Company’s net revenue during the three months ended June 30, 2016 while two customers accounted for an aggregate of 42% of the Company’s net revenue during the six months ended June 30, 2016. Two customers accounted for an aggregate of 37% and 34% of the Company’s net revenue during the three months and six months ended June 30, 2015, respectively.

 

Two suppliers accounted for approximately 33% and 35% of the Company’s purchases during the three months and six months ended June 30, 2016, respectively. One supplier accounted for 25% of the Company’s purchases during the three months ended June 30, 2015 while two suppliers accounted for an aggregate of 33% of the Company’s purchases during the six months ended June 30, 2015.

 

(11) Retained earnings

 

According to the Law of the PRC on Enterprises with Wholly-Owned Foreign Investment, the Company’s subsidiaries in the PRC are required to make appropriations from after-tax profits as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) to nondistributable reserves. These reserve funds include one or more of the following: (i) a general reserve, (ii) an enterprise expansion reserve and (iii) a staff bonus and welfare fund. A wholly-owned PRC subsidiary is not required to make appropriations to the enterprise expansion reserve but annual appropriations to the general reserve are required to be made at 10% of the profit after tax as determined under PRC GAAP at each year-end, until such fund has reached 50% of its respective registered capital. The staff welfare and bonus reserve is determined by the board of directors. The general reserve is used to offset future losses. The subsidiary may, upon a resolution passed by the stockholder, convert the general reserve into capital. The staff welfare and bonus reserve are used for the collective welfare of the employees of the subsidiary. The enterprise expansion reserve is for the expansion of the subsidiary operations and can be converted to capital subject to approval by the relevant authorities. These reserves represent appropriations of the retained earnings determined in accordance with Chinese law.

 

In addition to the general reserve, the Company’s PRC subsidiaries are required to obtain approval from the local PRC government prior to distributing any registered share capital. Accordingly, both the appropriations to general reserve and the registered share capital of the Company’s PRC subsidiary are considered as restricted net assets and are not distributable as cash dividends. As of June 30, 2016 and December 31, 2015, the Company’s statutory reserve fund was approximately $2,644,000 and $2,126,000, respectively.

 

(12) Related Party Balances and Transactions

 

Ms. Cheng Weihong (the Senior Vice President and Chairwoman of Shisheng and wife of China Auto’s President and Chief Executive Officer, Mr. Tong Shiping) made non-interest bearing loans to the Company from time to time to meet working capital needs of the Company. For the six months ended June 30, 2016 and 2015, the Company made aggregate borrowings from Ms. Cheng Weihong of $384,826 and $389,120, respectively, and made repayments of $0 and $244,990 to Ms. Cheng Weihong. As of June 30, 2016 and December 31, 2015, the outstanding balances due to Ms. Cheng Weihong were $1,157,071 and $722,028, respectively.

 

The Company’s former shareholder, Sino Peace Limited (“Sino Peace”), paid certain accrued expenses in the previous years on behalf of the Company. The amounts of $2,045,070 and $2,093,182 were outstanding as payable related to prior years’ professional fees on the consolidated balance sheets as of June 30, 2016 and December 31, 2015, respectively. In January 2015, the Company received notification from an individual who claimed to be the owner of St. George International Limited ("St. George") and made a claim that the debt owed to Sino Peace by the Company had been transferred to St. George.  However, the Company neither received any evidence to support such assignment nor any notification from the owner of Sino Peace that Sino Peace was transferring its legal right of collecting the receivable from the Company to St. George. The Company has been unable to locate the owner of Sino Peace to confirm such transfer and therefore considers such claim by St. George legally nonbinding at this time.

 

The balances as discussed above as of June 30, 2016 and December 31, 2015 are interest-free, unsecured and have no fixed term of repayment. During the three months and six months ended June 30, 2016 and 2015, there was no imputed interest charged in relation to these balances.

 

Mr. Tong Shiping and Ms. Cheng Weihong personally guarantee borrowings on various lines of credit related to our financing services and short-term borrowings.

 

 19 

 

 

(13) Segment Information

 

The Company has three principal operating segments: (1) sales of automobiles, (2) financing services, and (3) other services. These operating segments were determined based on the nature of the services offered. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief executive officer and chief operating officer have been identified as the chief operating decision makers. The Company’s chief operating decision makers direct the allocation of resources to operating segments based on the profitability and cash flows of each respective segment. On June 1, 2016, the Company disposed the Airport Automall Automotive Services business unit as a result of the sale of Zhonghe. The operating results of the airport auto mall services business are classified as discontinued operations.

 

The Company evaluates performance based on several factors, including net revenue, cost of revenue, operating expenses, and income from operations. The following tables show the continuing operations of the Company’s operating segments:

 

Three Months Ended June 30, 2016

 

   Sales of   Financing   Other         
    Automobiles     Services     Services     Corporate     Total 
Net revenue  $92,774,929   $1,027,280   $17,176   $-   $93,819,385 
Cost of revenue   92,618,906    554,735    -    -    93,173,641 
                          
Operating expenses                         
Selling and marketing   71,496    71,495    8,411    16,822-    168,224 
General and administrative   58,694    58,693    8,385    300,708    426,480 
Total operating expenses   130,190    130,188    16,796    317,530    594,704 
Income (loss) from continuing operations  $25,833   $342,357   $380   $(317,530)  $51,040 
Depreciation and Amortization  $10,551   $7,930   $3,474   $4,533   $26,488 

 

Three Months Ended June 30, 2015

 

   Sales of   Financing   Other         
    Automobiles     Services     Services     Corporate     Total 
Net revenue  $92,096,247   $1,580,358   $11,808   $-   $93,688,413 
Cost of revenue   91,930,191    925,841    -    -    92,856,032 
                          
Operating expenses                         
Selling and marketing   83,214    83,214    20,803    -    187,231 
General and administrative   46,122    46,124    46,125    230,624    368,995 
Total operating expenses   129,336    129,338    66,928    230,624    556,226 
Income (loss) from continuing operations  $36,720   $525,179   $(55,120)  $(230,624)  $276,155 
Depreciation and Amortization  $35,573   $2,176   $2,026   $1,244   $41,019 

 

 20 

 

 

Six Months Ended June 30, 2016

 

   Sales of   Financing   Other         
    Automobiles     Services     Services     Corporate     Total 
Net revenue  $228,610,421   $2,247,882   $25,100   $-   $230,883,403 
Cost of revenue   228,054,945    1,231,602    -    -    229,286,547 
                          
Operating expenses                         
Selling and marketing   149,731    149,729    17,615    35,230    352,305 
General and administrative   130,129    130,127    18,590    634,830    913,676 
Total operating expenses   279,860    279,856    36,205    670,060    1,265,981 
Income (loss) from continuing operations  $275,616   $736,424   $(11,105)  $(670,060)  $330,875 
Depreciation and Amortization  $15,897   $9,350   $5,131   $5,343   $35,721 

 

Six Months Ended June 30, 2015

 

   Sales of   Financing   Other         
    Automobiles     Services     Services     Corporate     Total 
Net revenue  $178,310,118   $2,694,121   $34,336   $-   $181,038,575 
Cost of revenue   177,935,219    1,789,133    -    -    179,724,352 
                          
Operating expenses                         
Selling and marketing   160,680    160,680    40,169    -    361,529 
General and administrative   98,990    98,994    98,995    494,976    791,955 
Total operating expenses   259,670    259,674    139,164    494,976    1,153,484 
Income (loss) from continuing operations  $115,229   $645,314   $(104,828)  $(494,976)  $160,739 
Depreciation and Amortization  $74,346   $7,767   $7,180   $4,440   $93,733 

 

Following are total assets by segment:

 

Total Assets

 

   Sales of Automobiles   Financing Services   Other Services   Corporate   Assets of Discontinued Operations   Total 
                         
As of June 30, 2016  $105,452,654   $69,593,399   $46,465   $402,354   $-   $175,494,872 
As of December 31, 2015  $133,938,214   $91,735,299   $39,790   $754,241   $61,755,609   $288,223,153 

 

 21 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Except as otherwise indicated by the context, references in this Quarterly Report to “we,” “us,” “our” or the “Company” are to the consolidated businesses of China Auto Logistics Inc. and its wholly-owned direct and indirect subsidiaries and majority-owned subsidiaries, except that references to “our common stock” or “our capital stock” or similar terms refer to the common stock, par value $0.001 per share, of China Auto Logistics Inc., a Nevada corporation (the “Registrant”). “China” or “PRC” refers to the People’s Republic of China. References to “RMB” refer to the Chinese Renminbi, the currency of the primary economic environment in which the Company operates.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is designed to provide information that is supplemental to, and should be read together with, the Company’s condensed consolidated financial statements and the accompanying notes contained in this Quarterly Report. Information in this Item 2 is intended to assist the reader in obtaining an understanding of the condensed consolidated financial statements, the changes in certain key items in those financial statements from quarter to quarter, the primary factors that accounted for those changes, and any known trends or uncertainties that the Company is aware of that may have a material effect on the Company’s future performance, as well as how certain accounting principles affect the condensed consolidated financial statements. This includes discussion of (i) Liquidity, (ii) Capital Resources, (iii) Results of Operations, and (iv) Off-Balance Sheet Arrangements, and any other information that would be necessary to an understanding of the company’s financial condition, changes in financial condition and results of operations.

 

Forward Looking Statements

 

This periodic report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities for existing products, plans and objectives of management. Statements in this periodic report that are not historical facts are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Exchange Act and Section 27A of the Securities Act. Generally, the words “believes,” “anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports or documents we file with the SEC from time to time, which could cause actual results or outcomes to differ materially from those projected.

 

Prospective shareholders should understand that several factors govern whether any forward-looking statements contained herein will be or can be achieved. Any one of those factors could cause actual results to differ materially from those projected herein. These forward-looking statements include plans and objectives of management for future operations, including plans and objectives relating to the products and the future economic performance of the Company. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, future business decisions, and the time and money required to successfully complete development projects, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of those assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in any of the forward-looking statements contained herein will be realized. Based on actual experience and business development, the Company may alter its marketing, capital expenditure plans or other budgets, which may in turn affect the Company’s results of operations. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of any such statement should not be regarded as a representation by the Company or any other person that the objectives or plans of the Company will be achieved. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to update these forward-looking statements.

 

The following discussion of our financial condition and results of operations is based upon and should be read in conjunction with our condensed consolidated financial statements and their related notes included in this Quarterly Report and our Annual Report on Form 10-K as filed with the SEC for the year ended December 31, 2015.

 

 22 

 

 

BUSINESS OVERVIEW

 

Prior Operations of China Auto Logistics Inc.

 

China Auto Logistics Inc., formerly Fresh Ideas Media, Inc., was incorporated in the State of Nevada on February 22, 2005. Fresh Ideas Media, Inc. was engaged in the advertising and consulting business. In February 2005, Fresh Ideas Media, Inc. formed its wholly-owned subsidiary, Community Alliance, Inc. (“Community Alliance”), an entity which marketed sub-licenses for take home school folders. Fresh Ideas Media, Inc. had only commenced limited operations and had not yet generated significant revenues, and was therefore considered a development stage company.

 

The Exchange and the Spin-Off

 

On November 10, 2008, Fresh Ideas Media, Inc. entered into the Exchange Agreement with HKCo, whereby Fresh Ideas Media, Inc. acquired all of the issued and outstanding securities of HKCo in exchange for the issuance by Fresh Ideas Media, Inc. of 1,950,000 (pre reverse split of 11,700,000) newly-issued shares of our common stock. The Closing occurred on the same day, immediately following the cancellation of an aggregate of 189,167 (pre reverse split of 1,135,000) shares of Fresh Ideas Media, Inc.’s common stock held by Phillip E. Ray and Ruth Daily, Fresh Ideas Media, Inc.’s principal stockholders immediately prior to the Closing. Prior to the Exchange, Phillip E. Ray and Ruth Daily owned approximately 23.89% and 16.58% of the issued and outstanding common stock of Fresh Ideas Media, Inc., respectively. As of the Closing, HKCo beneficially owned approximately 64.64% of the voting capital stock of Fresh Ideas Media, Inc. As a result of the Exchange, HKCo became a wholly owned subsidiary of Fresh Ideas Media, Inc. and Fresh Ideas Media, Inc.’s primary business operations were those of HKCo. Shortly after the Closing, Fresh Ideas Media, Inc. changed its name from Fresh Ideas Media, Inc. to China Auto Logistics Inc.

 

In connection with the consummation of the Exchange, Fresh Ideas Media, Inc. agreed to consummate the spin-off of Community Alliance through a dividend of all of the issued and outstanding capital stock of Community Alliance to holders of Fresh Ideas Media, Inc.’s common stock as of September 9, 2008. The spin-off was approved by the Board of Directors of Fresh Ideas Media, Inc. on September 9, 2008 and was to be consummated upon the satisfactory resolution of all of the SEC’s comments to the Form 10 registration statement relating to Community Alliance’s common stock and such registration statement’s effectiveness. Upon the consummation of the spin-off, the business and operations of HKCo were the sole business and operations of Fresh Ideas Media, Inc.

 

HKCo was incorporated in Hong Kong on October 17, 2007. Prior to December 25, 2007, HKCo had minimal assets and no operations. On December 25, 2007, Shisheng a company established under the laws of the People’s Republic of China, became a wholly-owned foreign enterprise of HKCo and this arrangement was approved by relevant ministries of the PRC government.

 

Upon the completion of the transactions on December 25, 2007 and November 10, 2008, the Company owned 100% of HKCo which owned 100% of Shisheng, the operating entity of HKCo. For financial reporting purposes, these transactions are classified as a recapitalization of Shisheng and the historical financial statements of Shisheng are reported as the Company’s historical financial statements.

 

On November 1, 2010, Shisheng acquired all issued and outstanding stocks of Qizhong and completed the acquisition simultaneously. As a result, Qizhong became a wholly-owned subsidiary group of the Company and was included in the Company’s consolidated financial statements from the date of acquisition.

 

On March 15, 2011, the Company entered into a Memorandum of Understanding with the former owners of Qizhong and agreed that the remaining cash consideration totaling $2.09 million and the consideration share of 177,238 (pre reverse split of 1,063,427) shares of common stock of the Company should be paid to the former owners of Qizhong no later than June 30, 2011.

 

Pursuant to the Agreement and the Memorandum of Understanding, the purchase price, net of cash acquired of $1.68 million from Qizhong, was $4.47 million for the acquisition of 100% of Qizhong’s equity interests. The purchase price of $4.47 million consisted of $1.01 million in cash ($2.69 million payable in cash less cash acquired of $1.68 million from Qizhong) and the issuance of 177,238 (pre reverse split of 1,063,427) shares of common stock valued at approximately $3.46 million. The value of common stock was determined based on $19.50 (pre reverse split of $3.25) per share, the per share price of the Company’s common stock on the acquisition date. The Company remitted approximately $600,000 and the remaining balance of the cash consideration in fiscal years 2010 and 2011, respectively. The 177,238 (pre reverse split of 1,063,427) shares of the Company’s common stock was to be unconditionally issued and was included in the Company’s equity as of December 31, 2010; the Company issued these shares during fiscal year 2011.

 

 23 

 

 

On November 22, 2013, the Company, through its wholly-owned subsidiary, Zhonghe, entered into a Cooperation Framework Agreement with Car King China, with respect to the establishment of a joint venture that will own and operate a used car business. The establishment of this joint venture was contingent upon the successful completion by the Company of the acquisition of Zhonghe which owns and operates the Airport International Auto Mall, where the used car business will be operated. Following the Zhonghe Acquisition, on November 30, 2013, Tianjin Car King Used Car Trading Company Ltd (the “Joint Venture”) was established in accordance with the terms of the Cooperation Framework Agreement. Pursuant to the terms of the Articles of Association of Car King Tianjin, the Company will contribute approximately $1,303,000 (RMB8,000,000) and Car King China will contribute approximately $1,955,000 (RMB12,000,000) to form Car King Tianjin, which will have total registered capital of approximately $3,258,000 (RMB20,000,000). Prior to being acquired by the Company, Zhonghe contributed approximately $652,000 (RMB4,000,000) in November 2013. The Company is entitled to 40% of Car King Tianjin’s net profit or loss.

 

On November 30, 2013, Shisheng signed the Auto Mall Acquisition Agreement with Hezhong (Tianjin) International Development Ltd. Co. (“Hezhong”) to purchase 100% of the equity of Zhonghe, which owns and operates the Airport International Auto Mall. Under the terms of the Auto Mall Acquisition Agreement, Shisheng will pay RMB559,768,000 (approximately $91.4 million) to Hezhong, in four annual installments with an annualized rate of interest of 6%. The initial payment of RMB240,000,000 (approximately $39.2 million) was paid within 5 business days after the signing of the Agreement. Upon the payment by Shisheng of this first installment, Hezhong transferred control of Zhonghe to Shisheng. Failure by Shisheng to pay the remaining installments may result in the termination of the Auto Mall Acquisition Agreement, as well as a penalty of 10% of the total transfer price. We made an installment payment of approximately $16.3 million in November 2014 and $3.2 million in January 2015. On November 10, 2015, the Company entered into a Payment Extension Agreement with Hezhong to extend the due date for the second $18.6 million installment payment from November 30, 2015 to May 31, 2016. The final installment payment remains to be due on November 30, 2016. The unpaid amount bears interest at a rate of 6% per annum. As of December 31, 2015, unpaid installment payments including interest totaled approximately $36.7 million.

 

On September 23, 2015, the Company sold its 98% equity interest in Zhengji, which was engaged in automobile sales, to Mr. Wu Xiang Yang, an unrelated party, at a price of $3,048,483 (net of cash of $7,408 at Zhengji and amount due to Zhengji of $5,231,941). Zhengji’s assets consisted of automobile inventories of $3,422,658, other assets of $12,493 and other current liabilities of $2,329 on the disposal date resulting in a loss on sale of equity interest in subsidiary in the amount of $210,895 after consideration of the non controlling interest of $173,444 in Zhengji. Zhengji had no material operations during 2015 through the disposal date.

 

On June 1, 2016, Shisheng entered into (i) an Equity Transfer Agreement (“Equity Transfer Agreement”) with Wuxi Huitong Automobile Sales and Service Co., Ltd. (“Huitong”) to sell 100% of the equity of Zhonghe, and (ii) a Debt Transfer Agreement, by and among Shisheng, Huitong, and Hezhong (the “Debt Transfer Agreement”). At the time, Zhonghe was the owner and operator of the Airport International Automall located in the Tianjin Airport Economic Area and the 40%owner of Car King Tianjin.

 

Under the terms of the Zhonghe Equity Transfer Agreement, the sale price for the Zhonghe equity was approximately $62.8 million (RMB 410,000,000). The sale price was payable in two parts: (i) Huitong will paid Shisheng approximately $26 million (RMB 169,938,192) in cash and (ii) under the terms of the Debt Transfer Agreement, Huitong assumed Shisheng’s outstanding payment obligations to Hezhong of $36.8 million (RMB 240,061,808) under the Equity Transfer Agreement, dated November 30, 2013, by and between Hezhong and Shisheng. Upon signing, Shisheng transferred control of Zhonghe to Huitong. Failure by either party to fulfill their obligations under the Debt Transfer Agreement may result in the termination of the Equity Transfer Agreement, as well as a penalty of 10% of the total transfer price.

 

Upon the completion of this transaction, the Company relinquished ownership of the Airport International Automall property and its 40% ownership of Car King Tianjin.

 

 24 

 

 

Current Business of the Company

 

The Company provides individual and business customers with services in relation to automobile sales, financing services, custom clearance, storage, national transportation, quotation platform, and information relating to automotive services and products, through its websites (www.at188.com, www.at160.com). The Company also sells imported automobiles and, as the only one-stop service provider in Tianjin, provides dealer financing to our customers.

 

Critical Accounting Policies, Estimates and Assumptions

 

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements. These condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States (“US GAAP”), which require us to make estimates and assumptions that affect the reported amounts of our assets and liabilities, revenues and expenses; to disclose contingent assets and liabilities on the date of the condensed consolidated financial statements; and to disclose the reported amounts of revenues and expenses incurred during the financial reporting period. The most significant estimates and assumptions include the valuation of accounts receivable, and the useful lives and impairment of property and equipment, goodwill and intangible assets, the valuation of deferred tax assets and inventories and the provision for income taxes. We continue to evaluate these estimates and assumptions that we believe to be reasonable under the circumstances. We rely on these evaluations as the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. We believe critical accounting policies as disclosed in this Form 10-Q reflect the more significant judgments and estimates used in preparation of our condensed consolidated financial statements. We believe there have been no material changes to our critical accounting policies and estimates.

 

The following critical accounting policies rely upon assumptions and estimates and were used in the preparation of our consolidated financial statements:

 

Revenue Recognition

 

We recognize revenue when there is persuasive evidence of an arrangement, delivery has occurred upon shipment or services have been rendered, the seller’s price to the buyer is fixed or determinable, and collectibility is reasonably assured.

 

The Company recognizes the sales of automobiles upon delivery and acceptance by the customers and where collectibility is reasonably assured.

 

Service revenue related to financing services is recognized ratably over the financing period.

 

Service fees for graphical advertisements on the Company’s websites are charged on a fixed fee basis. The Company recognizes the advertising revenue when the service is performed over the service term. The Company charges a monthly fee for listing services and recognizes the revenue when services are performed. The Company offers sales incentives to its customers in the form of (i) subscription exemptions, (ii) discounted prices, and (iii) free advertisements. The Company classifies sales incentives as a reduction of net revenues. Revenues, net of discounts and allowances, are recognized ratably over the service periods.

 

The Company recognizes revenue from automobile value-added services when such services are performed.

 

 25 

 

 

Receivables Related to Financing Services

 

We record a receivable related to financing services when cash is loaned to customers to finance their purchases of automobiles. Upon repayments by customers, we record the amounts as reductions of receivables related to financing services. Receivables related to financing services represent the aggregate outstanding balance of loans from customers related to their purchases of automobiles and are considered receivables held for investment. We charge a fee for providing loan services and such fee is prepaid by customers. We amortize these fees over the receivable terms, which range between three months and six months, using the straight-line method. We record such amortized amounts as financing fee income, and the unamortized amount is classified as deferred revenue on the Company’s condensed consolidated balance sheets.

 

We evaluate the collectibility of outstanding receivables at the end of each of the reporting periods and make estimates for potential credit losses. During the year ended December 31, 2015, we experienced difficulties in collecting the receivable from a financing service customer, but the receivable was secured by certain imported automobiles. We took possession of these secured automobiles and sold them during the year ended December 31, 2015. The sales proceeds were used to offset the outstanding receivable from this customer. The Company will continue to pursue collecting the remaining receivable balance. As of June 30, 2016 and December 31, 2015, the Company recorded an allowance for uncollectible account on receivable related to financing services in the amount of $2,942,770 and $3,081,331, respectively

 

Inventories

 

Inventory is stated at the lower of cost (using the specific identification method) or market (net realizable). We continually evaluate the composition of our inventory, assessing slow-moving and ongoing products. Our products are comprised of the purchase cost of automobiles, which declines in value over time. We continuously evaluate our inventory to determine the reserve amount for slow-moving inventory. As of June 30, 2016 and December 31, 2015, there was no reserve for obsolescence.

 

Income Taxes

 

In the process of preparing consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

We account for income taxes using an asset and liability approach for financial accounting and reporting for income tax purposes. Under the asset and liability method, deferred income taxes are recognized for temporary differences, net operating loss carryforwards and credits by applying enacted statutory tax rates applicable to future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. We conduct this analysis on a quarterly basis. As of June 30, 2016 and December 31, 2015, the deferred tax liabilities amounted to $0 and $9,495,559, respectively.

 

The Company has not provided deferred taxes on unremitted earnings attributable to its international subsidiaries as they are to be reinvested indefinitely. These earnings relate to ongoing operations and are approximately $20.5 million as of June 30, 2016. Because of the availability of US foreign tax credits, it is not practicable to determine the US income tax liability that would be payable if such earnings were not indefinitely reinvested.

 

The Company has no material uncertain tax positions as of June 30, 2016 or unrecognized tax benefit which would affect the effective income tax rate in future periods. The Company classifies interest and/or penalties related to income tax matters in income tax expense. As of June 30, 2016, there are no penalties or interest related to uncertain tax positions. The Company does not anticipate any significant increases or decreases to its liability for unrecognized tax benefits within the next 12 months.

 

 26 

 

 

New Accounting Standards

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance.  The standard is effective for public entities for annual and interim periods beginning after December 15, 2017.  Early adoption is permitted as of one year prior to the current effective date. The guidance permits two implementation approaches, one requiring retrospective application of the new standard with restatement of prior years and one requiring prospective application of the new standard with disclosure of results under old standards. The Company is in the process of evaluating the impact of adoption on the Company's consolidated financial statements.

 

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going Concern, Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance on determining when and how reporting entities must disclose going concern uncertainties in their financial statements. The new standard requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date of issuance of the entity's financial statements. Additionally, an entity must provide certain disclosures if there is substantial doubt about the entity's ability to continue as a going concern. The new standard will be effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. The Company is in the process of evaluating the impact of adoption on the Company's consolidated financial statements.

 

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. Under ASU 2015-17, a reporting entity is required to classify deferred tax assets and liabilities as noncurrent in a classified statement of financial position. Current guidance requiring the offsetting of deferred tax assets and liabilities of a tax-paying component of an entity and presentation as a single noncurrent amount is not affected. The standard is effective for public entities for the annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for financial statements as of the beginning of an interim or annual reporting period. Entities may apply the update prospectively to all deferred tax assets and liabilities, or retrospectively for all periods presented. The effects of this update on our financial position, results of operations and cash flows are not expected to be material.

 

The FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-01 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity). Early application is permitted for all public business entities and all nonpublic business entities upon issuance. The Company has not yet determined the effect of the adoption of this standard on the Company’s consolidated financial position and results of operations.

 

The Company is not aware of any recently issued accounting pronouncements that, when adopted, will have a material effect on the Company’s financial position, results of operations or cash flows.

 

RESULTS OF OPERATIONS

 

The following is management’s discussion and analysis of certain significant factors which have affected our financial position and operating results during the periods included in the accompanying condensed consolidated financial statements, as well as information relating to the plans of our current management and. The following should be read in conjunction with the accompanying condensed consolidated financial statements and their related notes included in this Quarterly Report on Form 10-Q.

 

 27 

 

 

Results of Continuing Operations for the Three Months Ended June 30, 2016 Compared to the Three Months Ended June 30, 2015

 

The following table sets forth certain information relating to our results of operations, and our condensed consolidated statements of operations for our continuing operations as a percentage of net revenue, for the periods indicated:

 

  

Three

Months

Ended

June 30,
2016

  

%of net

revenue

  

Three

Months

Ended

June 30,
2015

  

% of net

revenue

  

Change in

%

 
Net revenue  $93,819,385    100.00%  $93,688,413    100.00%   0.14%
Cost of revenue   93,173,641    99.31%   92,856,032    99.11%   0.34%
Gross profit   645,744    0.69%   832,381    0.89%   (22.42)%
Operating expenses   594,704    0.63%   556,226    0.59%   6.92%
Income from operations   51,040    0.05%   276,155    0.29%   (81.52)%
Other expenses   (506,994)   (0.54)%   (679,283)   (0.73)%   (25.36)%
Loss from continuing operations before income taxes and noncontrolling interests   (455,954)   (0.49)%   (403,128)   (0.43)%   13.10%
Net loss from continuing operations   (477,722)   (0.51)%   (470,337)   (0.50)%   1.57%
Net loss from continuing operations attributable to shareholders of China Auto Logistics Inc.   (477,875)   (0.51)%   (469,783)   (0.50)%   1.72%

 

For the three months ended June 30, 2016, our net revenue increased 0.14% to $93,819,385 from $93,688,413 for the same period in 2015, and our cost of revenue increased 0.34% to $93,173,641 from $92,856,032 for the same period in 2015. As compared to the same period in 2015, our gross profit, income from continuing operations, net loss from continuing operations and net loss from continuing operations attributable to shareholders of China Auto Logistics Inc. for the three months ended June 30, 2016 decreased 22.42% to $645,744, decreased 81.52% to $51,040, increased 1.57% to $(477,722), and increased 1.72% to $(477,875), respectively, due primarily to the decrease in fee income from financing services and increases in general and administrative expense which was partially offset by a decrease in interest expense.

 

Net Revenue

 

The following table sets forth a summary of our net revenue by continuing segment for the periods indicated, in dollars and as a percentage of total net revenue:

 

  

Three

Months

Ended

June 30,
2016

  

% of net

revenue

  

Three

Months

Ended

June 30,

2015

  

% of net

revenue

  

Change in

%

 
Net revenue  $93,819,385    100.00%  $93,688,413    100.00%   0.14%
- Sales of Automobiles   92,774,929    98.89%   92,096,247    98.30%   0.74%
- Financing Services   1,027,280    1.09%   1,580,358    1.69%   (35.00)%
- Other Services   17,176    0.02%   11,808    0.01%   45.46%

 

 28 

 

 

Sales of Automobiles

 

Net revenue from Sales of Automobiles increased 0.74% to $92,774,929 for the three months ended June 30, 2016 from $92,096,247 for the same period in 2015. During the three months ended June 30, 2016 and 2015, the Company sold 905 automobiles and 846 automobiles, respectively, representing an increase of approximately 7% in volume. The average unit selling price per automobile decreased to $103,000 for the three months ended June 30, 2016 from $109,000 for the same period in 2015. Our sales increased rapidly during the second half of 2015 and this trend continued during the first quarter of 2016. In early August 2015, China’s official currency Renmenbi (“RMB”) devalued by over 3% against the U.S. dollar over a 5-day period. During the year ended December 31, 2015, the RMB devaluated over 5.5% against the U.S. dollar. During the three months ended June 30, 2016, RMB declined about 3% against the U.S. dollar. As many observers and economists expect the RMB to continue to devalue against the U.S. dollar and other major currencies, the Company expected many of its customers to increase their orders in anticipation of increased prices; the Company expected this trend to be temporary. The Company started to see automobile sales decline substantially in the second quarter of 2016 after strong sales in the first quarter of 2016. We expect automobile sales will stabilize in the second half of 2016. We expect some change to the overall market demand and a re-allocation of the market share between the traditional "4S" authorized dealers and auto resellers like us due to market changes (such as switch of consumers’ taste for luxury automobiles and the frequency for consumers to buy new vehicles) and the new “Parallel Imported Vehicles” scheme. However, how these changes will impact our business cannot be reasonably determined at this time.

 

Our gross margin dropped slightly to 0.17% during the three months ended June 30, 2016 compared to 0.18% during the same period in 2015.

 

In August 2014, the China Commerce and Industry Bureau authorized the “Parallel Imported Vehicles” scheme. The “Parallel Imported Vehicles” scheme permits foreign made automobiles to be imported by importers in addition to authorized automobile dealers. This policy officially opened the imported automobile market to importers like us, so that we can now be in direct competition with the authorized dealers. This is an antitrust effort by the Chinese government to address complaints about the authorized automobile dealers overcharging for foreign-made automobiles. These new rules will also officially allow imported automobiles sold by parties other than authorized dealers to be treated the same as those sold through authorized dealers (i.e., with respect to insurance coverage and the registration process). As of June 30, 2016, the PRC government has selected Guangzhou, Shanghai, Shenzhen and Tianjin as four experimental cities to implement “Parallel Imported Vehicles” scheme.

 

While we remain one of the leaders in the imported automobile market, we continue to sell our automobiles at a low gross margin in the very competitive market in order to maintain or expand our market share and maintain our market leader status. During the three months ended June 30, 2016 and 2015, sales for our top three selling brands, Land Rover, Mercedes Benz and Toyota which accounted for 70% and 79%, respectively.

 

Sales to the Company’s top three customers, each of which are car dealers, accounted for 37% and 39% of the Company’s sales during the three months ended June 30, 2016 and 2015, respectively. The Company will continue to maintain close working relationships with its top customers while attempting to reduce the concentration of revenues among these top customers by actively looking for new customers to enlarge its customer base. 

 

Financing Services

 

The Company provides Financing Services to its customers using the Company’s bank facility lines of credit. The Company earns a service fee from its customers for drawing its facility lines of credit related to its customers’ purchases of automobiles and payment of import taxes. Customers bear all the interest and fees charged by the banks and prepay those fees upon the execution of their service contracts with the Company.

 

 29 

 

 

Net revenue from Financing Services decreased 35% to $1,027,280 for the three months ended June 30, 2016 from $1,580,358 for the three months ended June 30, 2015. The Company had an aggregate amount of credit lines of approximately $125 million (RMB830 million) as of June 30, 2016 and $184 million (RMB1.12 billion) as of June 30, 2015. Our Financing Services income and related cost of revenue are affected by the interest rate charged by banks. Our Financing Services revenue consists of two portions: interest income and fee income. Excluding revenue from the interest income portion of $554,735 and $925,841 in the three months ended June 30, 2016 and 2015, respectively, the revenue from the fee income portion of our Financing Services decreased 27.8% to $472,545 for the three months ended June 30, 2016 from $654,517 for three months ended June 30, 2015. The gross margin for our Financing Services segment increased to 46% for the months ended June 30, 2016 from 41.42% for the three months ended June 30, 2015. The increase in gross margin was primarily due to lower interest expense incurred during the three months ended June 30, 2016 compared to the same period in 2015.

 

Historically, a significant portion of our financing income has been related to fees that we charge to our customers for extending temporary credit beyond the financing terms for which these customers have contracted with banks. Because of a reutilization of our working capital following the Zhonghe Acquisition and the creation of Car King Tianjin, we had limited funds available for this service starting in the beginning of 2014. With the acquisition installment payments made in November 2014 and January 2015, our working capital available to provide this temporary credit service, which had been a significant part of our Financing Services and a major contributor to our gross margin in recent years, was limited. On June 1, 2016, the Company sold 100% equity interest in Zhonghe. We expect our liquidity will improve which will allow the Company to have more working capital to be used in the temporary credit extension service. We will seek to continue better managing the use of our cash flow in order to generate additional fee income in the future.

 

We provide Financing Services to our customers with our lines of credit with major commercial banks in the PRC, including Agricultural Bank of China, Pudong Development Bank, China Zheshang Bank, Industrial and Commercial Bank of China, China Minsheng Bank, and Shengjing Bank. We continue to strengthen our relationship with these banks and aim to negotiate with more banks for higher lines of credit at more favorable terms. Based on the Company’s business relationships with some financial institutions, we are able to obtain financing on an “as-needed” basis and we are in negotiations for a number of new credit lines. As of June 30, 2016 and 2015, we had approximately $64 million and $90 million, respectively, lines of credit available to use in our Financing Services. As of August 12, 2016, the Company had aggregate credit lines of approximately $125 million (RMB 830 million). Although all of our lines of credit have maturities of less than one year and may not be renewed on the same terms, if at all, we do not expect that the expiration of our lines of credit with any one of our existing banks will have a material adverse effect on our ability to provide Financing Services. However, if the automobile market in the PRC, and in particular the market for imported automobiles, slows down in the future, our revenue from Financing Services would be materially and adversely affected by a decreased number of transactions.

 

Our revenue growth from Financing Services is heavily dependent on overall industry growth and the economic conditions of the market in the PRC. As discussed above, we have established credit lines with most major commercial banks in the PRC, and although an enormous decrease or the simultaneous expiration of credit lines or other bank facilities may temporarily reduce our capacity to provide financing services and affect our purchase power, we have not experienced formidable difficulties in the access of credit lines and any other bank facilities in the past. Therefore, we do not foresee any difficulty at this time in obtaining credit lines and loan facilities from our banks. However as banks in China continue to reduce their credit risk and improve the quality of their outstanding loans, we continue to experience more requirements for obtaining bank lines and loans such as requiring personal guarantees by our executives and directors, guarantees by our major customers, suppliers, and business partners.

 

 30 

 

 

Other Services

 

Other services include revenue generated from Web-based Advertising. We have revised our business plan and moved away from Web-based Advertising Services and Automobile Value Added Services to focus on Automobile Sales and Financing Services and any potential business opportunities. We expect that the revenue generated from this segment will continue to be low compared to other segments. Our Web-based Advertising Services revenue increased 45.46% to $17,176 for the three months ended June 30, 2016 from $11,808 for the same period of 2015. Revenue from Web-based Advertising Services was generated by subscription fees and advertisements.

 

Cost of Revenue

 

  

Three

Months

Ended

June 30,
2016

  

% of net

revenue

  

Three

Months

Ended

June 30,
2015

  

% of net

revenue

  

Change in

%

 
Net revenue  $93,819,385    100.00%  $93,688,413    100.00%   0.14%
Cost of revenue  $93,173,641    99.31%  $92,856,032    99.11%   0.34%
Gross profit  $645,744    0.69%  $832,381    0.89%   (22.42)%

 

Our cost of revenue in the three months ended June 30, 2016 consisted primarily of the cost of automobiles purchased and certain direct labor for our the Sales of Automobiles and interest expense and line of credit fees related to our Financing Services. Our cost of revenue increased 0.34% to $93,173,641 for the three months ended June 30, 2016 from $92,856,032 for the three months ended June 30, 2015. The Sales of automobiles accounted for 98.89% of our total revenue for the three months ended June 30, 2016 as compared to 98.30% for the three months ended June 30, 2015.

 

As our cost of revenue consists primarily of the purchase price of imported automobiles, we have limited influence on such costs. The prices of imported automobiles are determined solely by suppliers and are dependent upon the market conditions. We will continue to work on obtaining more favorable terms and discounts by strengthening our relationship with suppliers and placing more batch orders.

 

Gross profit decreased 22.42% to $645,744 in the three months ended June 30, 2016 from $832,381 in the three months ended June 30, 2015, primarily due to continuing price pressure on the automobile sales during the three months ended June 30, 2016 and a decrease in the fee revenue of the financing service.

 

Operating Expenses

 

  

Three

Months

Ended

June 30,
2016

   % of total  

Three

Months

Ended

June 30,
2015

   % of total  

Change in

%

 
Operating Expenses                         
- Selling and Marketing  $168,224    28.29%  $187,231    33.66%   (10.15)%
- General and Administrative   426,480    71.71%   368,995    66.34%   15.58%
Total  $594,704    100.00%  $556,226    100.00%   6.92%

 

During the three months ended June 30, 2016, our total operating expenses increased 6.92% to $594,704 from $556,226 for the same period in 2015. This increase was primarily a result of a 15.58% increase in general and administrative expenses to $426,480 for the three months ended June 30, 2016 from $368,995 for the same period in 2015.

 

 31 

 

 

The following table sets forth a breakdown of the primary selling and marketing expenses of the Company:

 

  

Three Months Ended

June 30,

   Change in 
   2016   2015   % 
Primary selling and marketing expenses               
- Payroll  $47,227   $47,341    (0.24)%
- Staff-related costs   32,939    26,722    23.27%
- Advertising and promotion   3,950    1,970    100.51%
- Entertainment   20,254    10,325    96.16%

 

Payroll expenses decreased 0.24% during the three months ended June 30, 2016 compared to the same period in 2015. Staff-related costs increased primarily due to the increase in the overall benefits per employee during the three months ended June 30, 2016 compared to the same period in 2015. Advertising and promotion increased 100.51% to $3,950 during the three months ended June 30, 2016 from $1,970 during the same period in 2015 as we incur advertising and promotion expenses from to time in our normal business operations. Entertainment expenses increased by 96.16% for the three months ended June 30, 2016 compared to the same period in 2015. Entertainment expenses fluctuate from time to time depending on the needs of our sales department personnel.

 

The following table sets forth a breakdown of the primary general and administrative expenses of the Company:

 

  

Three Months Ended

June 30,

   Change in 
   2016   2015   % 
Primary general and administrative expenses            
- Payroll  $58,847   $68,247    (13.77)%
- Staff- related costs   19,444    13,477    44.28%
- Entertainment   48,921    28,600    71.05%
- Depreciation   13,257    13,105    1.16%
- Rent   46,163    16,646    177.32%
- Legal and professional fees   115,682    136,642    (15.34)%

 

Payroll expenses decreased 13.77% during the three months ended June 30, 2016 primarily due to the decrease in the number of administration employees to reduce our cost. Staff-related costs increased 44.28% during the three months ended June 30, 2016, primarily due to the increase in the overall benefits. Entertainment expenses fluctuate from time to time depending on the needs of our management personnel. Depreciation expenses increased 1.16% primarily due to the net effect of RMB devaluation during the three months ended June 30, 2016 compared to the same period of 2015. Rent increased primarily due to the new lease signed for additional office space during the three months ended June 30, 2016 compared to the same period in 2015. Legal and professional fees decreased 15.34% for the three months ended June 30, 2016 primarily due to more professional services being performed in the three months ended June 30, 2016 compared to the same period in 2015. We expect the amount of professional fees for the year of 2016 to be comparable to that for the year of 2015.

 

Income from Continuing Operations

 

Income from continuing operations decreased 81.52% for the three months ended June 30, 2016 to $51,040 from $276,155 in the same period in 2015. The decrease in income from continuing operations was primarily due to the decrease in the gross margin of the sales of automobiles business and the decrease in the fee income from the financing services.

 

 32 

 

 

Other Income and Expenses

 

Other income and expenses consist primarily of interest income, interest expense, gain (loss) on disposal of property and equipment.

 

The Company’s interest income is generated by interest earned through bank deposits.

 

Interest income decreased 39.86% to $18,113 during the three months ended June 30, 2016 compared to $30,118 during the same period in 2015 because of a lower average prevailing interest rate during the three months ended June 30, 2016.

 

Interest expense was $526,993 during the three months ended June 30, 2016 compared to $701,309 during the same period in 2015. The decrease of $174,316 or 24.86% was primarily due to lower average borrowing rates during the three months ended June 30, 2016 compared to the same period of 2015.

 

The Company did not dispose of any property or equipment during the three months ended June 30, 2016. During the same period of 2015, we incurred $8,254 loss on disposal of property and equipment.

 

Results of Continuing Operations for the Six Months Ended June 30, 2016 Compared to the Six Months Ended June 30, 2015

 

The following table sets forth certain information relating to our results of continuing operations, and our condensed consolidated statements of operations as a percentage of net revenue, for the periods indicated:

 

  

Six

Months

Ended

June 30,
2016

  

% of net

revenue

  

Six

Months

Ended

June 30,
2015

  

% of net

revenue

  

Change in

%

 
Net revenue  $230,883,403    100.00%  $181,038,575    100.00%   27.53%
Cost of revenue   229,286,547    99.31%   179,724,352    99.27%   27.58%
Gross profit   1,596,856    0.69%   1,314,223    0.73%   21.51%
Operating expenses   1,265,981    0.55%   1,153,484    0.64%   9.75%
Income from operations   330,875    0.14%   160,739    0.09%   105.85%
Other expenses   (908,407)   (0.39)%   (1,321,957)   (0.73)%   (31.28)%
Loss from continuing operations before income taxes and noncontrolling interests   (577,532)   (0.25)%   (1,161,218)   (0.64)%   (50.26)%
Net loss from continuing operations   (665,269)   (0.29)%   (1,133,841)   (0.63)%   (41.33)%
Net loss from continuing operations attributable to shareholders of China Auto Logistics Inc.  $(665,397)   (0.29)%  $(1,132,864)   (0.63)%   (41.26)%

 

For the six months ended June 30, 2016, our net revenue increased 27.53% to $230,883,403 from $181,038,575 for the same period in 2015, and our cost of revenue increased 27.58% to $229,286,547 from $179,724,352 for the same period in 2015. As compared to the same period in 2015, our gross profit, income from continuing operations, net loss from continuing operations and net loss from continuing operations attributable to shareholders of China Auto Logistics Inc. for the six months ended June 30, 2016 increased 21.51% to $1,596,856, increased 105.85% to $330,875, decreased 41.33% to $(665,269), and decreased 41.26% to $(665,397), respectively, due primarily to the increases in revenue of our Sales of Automobiles and the decrease in interest expense.

 

 33 

 

 

Net Revenue

 

The following table sets forth a summary of our net revenue by continuing segment for the periods indicated, in dollars and as a percentage of total net revenue:

 

  

Six

Months

Ended

June 30,
2016

  

% of net

revenue

  

Six

Months

Ended

June 30,
2015

  

% of net

revenue

  

Change in

%

 
Net revenue  $230,883,403    100.00%  $181,038,575    100.00%   27.53%
- Sales of Automobiles   228,610,421    99.02%   178,310,118    98.49%   28.21%
- Financing Services   2,247,882    0.97%   2,694,121    1.49%   (16.56)%
- Other Services   25,100    0.01%   34,336    0.02%   (26.90)%

 

Sales of Automobiles

 

Net revenue from Sales of Automobiles increased 28.21% to $228,610,421 for the six months ended June 30, 2016 from $178,310,118 for the same period in 2015. During the six months ended June 30, 2016 and 2015, the Company sold 2,209 automobiles and 1,642 automobiles, respectively, representing an increase of approximately 35% in volume. The average unit selling price per automobile decreased to $104,000 for the six months ended June 30, 2016 from $109,000 for the same period in 2015.

 

In early August 2015, China’s official currency Renmenbi (“RMB”) devalued by over 3% against the U.S. dollar over a 5-day period. During the year ended December 31, 2015, the RMB devaluated over 5.5% against the U.S. dollar. During the six months ended June 30, 2016, RMB declined about 2.4% against the U.S. dollar. As many observers and economists expect the RMB to continue to devalue against the U.S. dollar and other major currencies, the Company expected many of its customers to increase their orders in anticipation of increased prices; the Company expected this trend to be temporary. The Company started to see automobile sales decline substantially in the second quarter of 2016 after strong sales in the first quarter of 2016. We expect automobile sales will stabilize in the second half of 2016.

 

Our gross margin increased slightly to 0.24% during the six months ended June 30, 2016 compared to 0.21% during the same period in 2015.

 

While we remain one of the leaders in the imported automobile market, we continue to sell our automobiles at a low gross margin in the very competitive market in order to maintain or expand our market share and maintain our market leader status. During the six months ended June 30, 2016 and 2015, sales for our top three selling brands, Land Rover, Mercedes Benz and Toyota accounted for 75% and 74%, respectively.

 

Sales to the Company’s top three customers, each of which are car dealers, accounted for 43% and 37% of the Company’s sales during the six months ended June 30, 2016 and 2015, respectively. The Company will continue to maintain close working relationships with its top customers while attempting to reduce the concentration of revenues among these top customers by actively looking for new customers to enlarge its customer base. 

 

Financing Services

 

Net revenue from Financing Services decreased 16.56% to $2,247,882 for the six months ended June 30, 2016 from $2,694,121 for the six months ended June 30, 2015. Our Financing Services revenue consists of two portions: interest income and fee income. Excluding revenue from the interest income portion of $1,231,602 and $1,626,155 in the six months ended June 30, 2016 and 2015, respectively, the revenue from the fee income portion of our Financing Services decreased 4.84% to $1,016,280 for the six months ended June 30, 2016 from $1,067,966 for six months ended June 30, 2015. The gross margin for our Financing Services segment increased to 45.21% for the six months ended June 30, 2016 from 33.59% for the six months ended June 30, 2015. The increase in gross margin was primarily due to lower interest expense incurred during the six months ended June 30, 2016 compared to the same period of 2015. In addition, we were charged a maintenance fee during the six months ended June 30, 2015 on our line of credit with Agricultural Bank of China in the amount of $163,000, which was not charged during the six months ended June 30, 2016.

 

 34 

 

 

Other Services

 

Other services include revenue generated from Web-based Advertising. We have revised our business plan and moved away from Web-based Advertising Services and Automobile Value Added Services to focus on Automobile Sales and Financing Services and any potential business opportunities. We expect that the revenue generated from this segment will continue to be low compared to other segments. Our Web-based Advertising Services revenue decreased 26.9% to $25,100 for the six months ended June 30, 2016 from $34,336 for the same period of 2015. Revenue from Web-based Advertising Services was generated by subscription fees and advertisements.

 

Cost of Revenue

 

  

Six

Months

Ended

June 30,
2016

  

% of net

revenue

  

Six

Months

Ended

June 30,
2015

  

% of net

revenue

  

Change in

%

 
Net revenue  $230,883,403    100.00%  $181,038,575    100.00%   27.53%
Cost of revenue  $229,286,547    99.31%  $179,724,352    99.27%   27.58%
Gross profit  $1,596,856    0.69%  $1,314,223    0.73%   21.51%

 

Our cost of revenue in the six months ended June 30, 2016 consisted primarily of the cost of automobiles purchased and certain direct labor for our the Sales of Automobiles and interest expense and line of credit fees related to our Financing Services. Our cost of revenue increased 27.58% to $229,286,547 for the six months ended June 30, 2016 from $179,724,352 for the six months ended June 30, 2015. The Sales of automobiles accounted for 99.02% of our total revenue for the six months ended June 30, 2016 as compared to 98.49% for the six months ended June 30, 2015.

 

As our cost of revenue consists primarily of the purchase price of imported automobiles, we have limited influence on such costs. The prices of imported automobiles are determined solely by suppliers and are dependent upon the market conditions. We will continue to work on obtaining more favorable terms and discounts by strengthening our relationship with suppliers and placing more batch orders.

 

Gross profit increased 21.51% to $1,596,856 in the six months ended June 30, 2016 from $1,314,223 in the six months ended June 30, 2015, primarily due to the effects of high sales of automobiles which was partially offset by continuing price pressure on the automobile sales during the six months ended June 30, 2016. In addition, we were charged a maintenance fee during the six months ended June 30, 2015 on our line of credit with Agricultural Bank of China in the amount of $163,000, which was not charged during the six months ended June 30, 2016.

 

Operating Expenses

 

  

Six

Months

Ended

June 30,
2016

   % of total  

Six

Months

Ended

June 30,
2015

   % of total  

Change in

%

 
Operating Expenses                    
- Selling and Marketing  $352,305    27.83%  $361,529    31.34%   (2.55)%
- General and Administrative   913,676    72.17%   791,955    68.66%   15.37%
Total  $1,265,981    100.00%  $1,153,484    100.00%   9.75%

 

 35 

 

 

During the six months ended June 30, 2016, our total operating expenses increased 9.75% to $1,265,981 from $1,153,484 for the same period in 2015. This increase was primarily a result of a 15.37% increase in general and administrative expenses to $913,676 for the six months ended June 30, 2016 from $791,955 for the same period in 2015.

 

The following table sets forth a breakdown of the primary selling and marketing expenses of the Company:

 

  

Six Months Ended

June 30,

   Change in 
   2016   2015   % 
Primary selling and marketing expenses            
- Payroll  $93,177   $96,563    (3.51)%
- Staff-related costs   56,490    63,797    (11.45)%
- Advertising and promotion   7,008    5,881    19.16%
- Entertainment   59,912    25,001    139.64%

 

Payroll expenses decreased 3.51% during the six months ended June 30, 2016 compared to the same period of 2015. Staff-related costs decreased primarily due to the decrease in the overall benefits per employee during the six months ended June 30, 2016 compared to the same period in 2015. Advertising and promotion increased 19.16% to $7,008 during the six months ended June 30, 2016 from $5,881 during the same period in 2015 as we incur advertising and promotion expenses from to time in our normal business operations. Entertainment expenses increased by 139.64% for the six months ended June 30, 2016 compared to the same period in 2015. Entertainment expenses fluctuate from time to time depending on the needs of our sales department personnel.

 

The following table sets forth a breakdown of the primary general and administrative expenses of the Company:

 

  

Six Months Ended

June 30,

   Change in 
   2016   2015   % 
Primary general and administrative expenses            
- Payroll  $113,945   $137,609    (17.20)%
- Staff - related costs   36,593    29,039    26.01%
- Entertainment   81,425    80,577    1.05%
- Depreciation   22,491    38,111    (40.99)%
- Rent   61,781    33,292    85.57%
- Legal and professional fees   386,866    402,942    (3.99)%

 

Payroll expenses decreased 17.2% during the six months ended June 30, 2016 primarily due to the decrease in the number of administration employees to reduce our cost. Staff-related costs increased 26.01% during the six months ended June 30, 2016, primarily due to the increase in the overall benefits. Entertainment expenses fluctuate from time to time depending on the needs of our management personnel. Depreciation expenses decreased 40.99% primarily due to certain equipment has been fully depreciated during the six months ended June 30, 2016 compared to the same period of 2015. Rent increased primarily due to the new lease signed for additional office space during the six months ended June 30, 2016 compared to the same period in 2015. Legal and professional fees decreased 3.99% for the six months ended June 30, 2016 primarily due to a slight decrease in the professional service performed during the six months ended June 30, 2016 compared to the same period in 2015. We expect the amount of professional fees for the year of 2016 to be comparable to that for the year of 2015.

 

 36 

 

 

Income from Continuing Operations

 

Income from continuing operations increased 105.85% for the six months ended June 30, 2016 to $330,875 from $160,739 in the same period in 2015. The increase in income from continuing operations was primarily due to the increase in the sales of automobiles.

 

Other Income and Expenses

 

Other income and expenses consist primarily of interest income, interest expense, gain (loss) on disposal of property and equipment.

 

The Company’s interest income is generated by interest earned through bank deposits.

 

Interest income increased 87.52% to $214,463 during the six months ended June 30, 2016 compared to $114,368 during the same period of 2015 primarily due to the increase in average restricted cash balances which earned interest at fixed deposit rates that were partially offset by the lower average prevailing interest rates.

 

Interest expense was $1,129,032 during the six months ended June 30, 2016 compared to $1,428,233 during the same period of 2015. The decrease of $299,201 or 20.95% was primarily due to lower average borrowing rates during the six months ended June 30, 2016 compared to the same period of 2015.

 

The Company recognized a gain in disposal of property and equipment in the amount of $2,707 during the six months ended June 30, 2016. During the same period in 2015, we incurred $8,254 loss on disposal of property and equipment.

 

Inflation

 

We believe that inflation has had a negligible effect on operations for the three months and six month period ended June 30, 2016. However, overall commodity inflation is an ongoing concern for our business and has been a considerable operational and financial focus for the Company. We continue to monitor commodity costs and work with our suppliers and customers to manage changes in commodity costs.

 

Discontinued Airport Automall Automotive Services Business Unit

 

On June 1, 2016, the Company discontinued the Airport Automall Automotive Services business unit as a result of the sale of Zhonghe. In connection with the sale, we recognized a gain of $6,701,350, which was excluded from the operating results of the continuing results. The operating results of Airport Automall Automotive Services business unit was included in the discontinued operations. The Company received approximately $21.9 million net cash proceeds (net of the amount owed to Zhonghe and the outstanding payable to former owner of Hezhong which was assumed by Huitong) from the sale of Zhonghe. The Company expects to use the cash proceeds from the sale for working capital.

 

Excluding the gain from the disposal of Zhonghe, loss from discontinued operations amounted to $1,037,246 and $1,775,580 during the three months ended June 30, 2016 and 2015, respectively, and $1,910,641 and $3,778,940 during the six months ended June 30, 2016 and 2015, respectively. The loss from discontinued operations was primarily attributable to the depreciation expense on the airport automall property and interest expense related to the payable related to the Zhonghe acquisition and short term borrowings to finance the prior acquisition payments.

 

Upon the completion of this transaction, the Company relinquished ownership of the Airport International Automall property and its 40% ownership of Car King Tianjin.

 

Please refer to Note 2 of the unaudited condensed consolidated financial statements for further details.

 

 37 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

We generally finance our operations through a combination of operating profit, short-term borrowing from banks and shareholder loans. During the reporting periods, we arranged a number of bank loans to satisfy our financing needs. As of the date of this Form 10-Q, we have not experienced any difficulty in raising funds through bank loans, and we have not experienced any liquidity problems in settling our payables in the ordinary course of business and repaying our bank loans when they come due.

 

We believe that the level of financial resources is a significant factor for our future development, and accordingly, we may determine from time to time to raise capital through private debt or equity financings to strengthen the Company’s financial position, to expand our facilities and to provide the Company with additional flexibility to take advantage of business opportunities. No assurances can be given that we will be successful in raising such additional capital on terms acceptable to the Company.

 

The following table sets forth a summary of our cash flows for the six months ended June 30, 2016 and 2015.

 

   Six Months Ended
June 30,
 
   2016   2015 
Net cash used in operating activities  $(50,591,096)  $(1,728,443)
Net cash provided by investing activities   21,423,038    9,275 
Net cash provided by (used in) financing activities   26,175,095    (671,921)
Effect on exchange rate change on cash   (112,388)   41,811 
Cash and cash equivalents at beginning of period   7,119,686    7,793,952 
Cash and cash equivalents at end of period   4,014,335    5,444,674 

 

Going Concern

 

The Company incurred operating losses and had negative operating cash flows and may continue to generate negative cash flows as the Company implements its business plan for 2016. There can be no assurance that the Company’s continuing efforts to execute its business plan will be successful and that the Company will be able to continue as a going concern. The accompanying interim condensed consolidated financial statements have been prepared in conformity with US GAAP, which contemplates the Company’s continuation as a going concern. The Company’s net loss from continuing operations attributable to shareholders was $477,875 and $469,783 for the three months ended June 30, 2016 and 2015, respectively, and $665,397 and $1,132,864 for the six months ended June 30, 2016 and 2015, respectively.

 

As of June 30, 2016, the Company has an accumulated a deficit of $3,221,910 and net cash used in operating activities from continuing operations of $49,291,987 during the six months ended June 30, 2016. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

On June 1, 2016, the Company sold 100% of the equity interest in Zhonghe to Huitong for approximately $62.8 million and entered into an agreement to transfer the outstanding payable balance related to the Zhonghe acquisition of approximately $36.8 million to Huitong. We received a net cash proceed of approximately $21.9 million (net of payable to Zhonghe of approximately $4.1 million). The Company expects to use the cash proceeds from the sale for working capital.

 

The Company does not currently have sufficient cash or commitments for financing to sustain its operations for the next twelve months. The Company’s plan continues to be to develop new customer relationships and substantially increase our cash flows from operations and revenue derived from our products/services. If the Company’s revenues do not reach the level anticipated in our plan, the Company may require additional financing in order to execute our operating plan. If additional financing is required, the Company cannot predict whether this additional financing will be in the form of equity, debt, or another form, and the Company may not be able to obtain the necessary additional capital on a timely basis, on acceptable terms, or at all. In the event that financing sources are not available, or that the Company is unsuccessful in increasing its revenues and profits, the Company may be unable to implement its current plans for expansion, repay our debt obligations or respond to competitive pressures, any of which would have a material adverse effect on its business, prospects, financial condition and results of operations. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 38 

 

 

Operating Activities

 

During the six months ended June 30, 2016, we had net cash used in operating activities of $50,591,096 (including net cash used in operating activities of $1,299,109 from discontinued operations) as compared to net cash used in operating activities of $1,728,443 (including net of net cash used in operating activities of $2,836,578 from discontinued operations) during the same period of 2015. Net cash used in operating activities during the six months ended June 30, 2016 primarily consisted of an increase in restricted cash of $34,912,920 due to an increase in notes payable to suppliers, which required maintaining certain levels of restricted cash, and an increase in advances to suppliers of $54,067,994 as we continue to be positive about China’s luxury automobile sales market, which was partially offset by an increase in notes payable to suppliers of $36,344,159.

 

Net cash used in operating activities during the six months ended June 30, 2015 primarily consisted of a net loss of $4,912,781, an increase in restricted cash due to a larger balance of restricted cash required for notes payable of $14,434,440, an increase in receivables related to financing services of $11,075,069, an increase in advances to suppliers of $56,164,079 due to the building up of our inventory orders in order to increase our inventory selections for our customers and certain purchase orders being subsequently canceled as a result of our change of assessment in the market demands. The net amount of cash used in operating activities was partially offset by an increase in payables related to financing services of $30,775,774 due to larger outstanding balances on the draws on the lines of credit related to Financing Services, an increase in notes payable to suppliers of $21,221,809 due to our efforts in reserving our cash flows by deferring payments to our suppliers, and an increase in customer deposits of $33,608,269 due to increased advanced payments from our customers for future sales.

 

Investing Activities

 

We received net proceeds of $21,423,038 from the sale of Zhonghe during the six months ended June 30, 2016. We received cash proceeds of $8,563 and $9,275 related to the disposal of an automobile used by the Company during the six months ended June 30, 2016 and 2015, respectively.

 

We had net purchases of property and equipment in the amount of $336,327 and $0, respectively, during the six months ended June 30, 2016 and 2015, respectively.

 

Financing Activities

 

During the six months ended June 30, 2016, net cash provided by financing activities was $26,175,095 as compared to net cash used in financing activities of $671,921 during the same period in 2015. The net cash (used for) provided by financing activities during the six months ended June 30, 2016 and 2015 included mainly net proceeds of $27,908,243 and net repayments of $821,004, respectively, on short-term loans from banks. Bank overdraft decreased $2,117,974 during the six months ended June 30, 2016 and increased $4,953 during the same period in 2015. In addition, during the six months ended June 30, 2016 and 2015, we received non-interest bearing short-term advances from our Director and Senior Vice President, Ms. Cheng Weihong, in the amount of $384,826 and $389,120, respectively, and repaid $0 and $244,990, respectively.

 

Our total cash and cash equivalents decreased to $4,014,335 as of June 30, 2016, as compared to $5,444,674 as of June 30, 2015.

 

Working Capital

 

As of June 30, 2016, the Company had working capital of $24,861,325 compared to working capital deficit of ($30,801,730) as of December 31, 2015.

 

 39 

 

 

The Company’s cash is used to finance the purchases of inventory, payments for advances from suppliers, and restricted cash as requirements for our financing services operation, lines of credit related to financing services and short-term borrowings. As of June 30, 2016, the increase of working capital was primarily attributable to net cash received of approximately $21.9 million and the relief of the payable related to the Zhonghe acquisition of approximately $36.8 million.

 

The Company has aggregate outstanding balance of lines of credit related to financing services of $60,660,883 and $73,004,179 as of June 30, 2016 and December 31, 2015, respectively, and outstanding balances of short-term borrowings of $14,149,381 and $67,290,734 as of June 30, 2016 and December 31, 2015, respectively. In addition, we had a bank overdraft with a balance of $0 and $2,131,009 as of June 30, 2016 and December 31, 2015, respectively.

 

We aim to continue to improve the level of our working capital through increased net profits and cash flow and efficiently controlling costs. The Company previously adopted measures to lower holding costs of inventories and continues to develop and maintain good relationships with banks for favorable financing terms.

 

Indebtedness

 

We have entered into several banking facilities with Agricultural Bank of China, PuDong Development Bank, Industrial and Commercial Bank of China, China ZheShang Bank, China Minsheng Bank, Shengjing Bank and Tianjin Binhai Rural Commercial Bank. As of June 30, 2016 and December 31, 2015, the Company had aggregate credit lines of approximately $125 million (RMB833 million) and $166 million (RMB1.08 billion), respectively, and had outstanding balances under these credit lines amounted to approximately $61 million and $73 million, respectively. As of August 12, 2016, the Company had aggregate credit lines of approximately $125 million (RMB833 million) with its banks.

 

As of June 30, 2016 and December 31, 2015, we had an aggregate outstanding loan balance of $14,149,381 and $67,290,734, respectively, related to certain short-term loan agreements with Agricultural Bank of China, China Zheshang Bank, and Tianjin Binhai Rural Commercial Bank. These loans carried interest at rates ranging from 4.35% to 4.79% per annum and maturity dates between six months to one year from the original loan agreement dates. These loans were used for our working capital. We continue to take advantage of the low interest rate environment and our excellent relationships with the major banks to secure loans at attractive terms. In order to expand our revenues on Sales of Automobiles, we are required to have a significant amount of working capital since our suppliers require deposits for orders. As we continue to see growth in our automobile sales business, we expect to continue to use short term loans to finance our business expansion.

 

We had an overdraft of $0 and $2,131,009 with Pudong Development Bank as of June 30, 2016 and December 31, 2015, respectively.

 

On June 1, 2016, the Company sold 100% equity interest in Zhonghe to Huitong for approximately $62.8 million and entered into an agreement to transfer the outstanding payable balance related to the Zhonghe acqusition of approximately $36.8 million to Huitong. We received a net cash proceed of approximately $21.9 million (net of payable to Zhonghe of approximately $4.1 million).

 

We believe that the level of financial resources is a significant factor for our future development and accordingly, we may determine from time to time to raise capital through private debt or equity financings to strengthen the Company’s financial position, to expand our facilities and to provide us with additional flexibility to take advantage of business opportunities. No assurances can be given that we will be successful in raising such additional capital on terms acceptable to us.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company does not have any outstanding derivative financial instruments, off-balance sheet guarantees or interest rate swap transactions of foreign currency forward contracts. The Company does not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. The Company does not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to the Company or that engages in leasing, hedging or research and development services with the Company.

 

 40 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

A.      Material Weaknesses

 

As discussed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2015, we identified a material weakness in the design and operation of our internal controls. The material weakness is: the Company’s accounting department personnel have limited knowledge and experience in US GAAP.

 

To remediate the material weakness identified in internal control over financial reporting of the Company, we have commenced to: (a) continue our efforts to recruit additional personnel with sufficient knowledge and experience in US GAAP; and (b) continue our efforts to provide ongoing training courses in US GAAP to existing personnel, including our Chief Financial Officer and the Financial Controller.

 

We will continue to monitor and assess our remediation initiatives to ensure that the aforementioned material weakness stated is remediated.

 

B.      Evaluation of Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures and internal controls designed to ensure that information required to be disclosed in the Company’s filings under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. The Company’s management, with the participation of its principal executive and financial officers, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation and solely due to the unremediated material weakness described above, the Company’s principal executive and financial officers have concluded that such disclosure controls and procedures were not effective for the purpose for which they were designed as of the end of such period. As a result of this conclusion, the financial statements for the period covered by this report were prepared with particular attention to the unremediated material weaknesses previously disclosed. Accordingly, management believes that the condensed consolidated financial statements included in this report fairly present, in all material respects, the Company’s financial condition, results of operations and cash flows as of and for the periods presented, in accordance with accounting principles generally accepted in the U.S, notwithstanding the unremediated weaknesses.

 

C.      Changes in Internal Control Over Financial Reporting

 

There was no change in the Company’s internal control over financial reporting that was identified in connection with such evaluation that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 41 

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

There have been no material developments in any legal proceedings since the disclosures contained in the Registrant’s Form 10-K for the year ended December 31, 2015.

 

Item 1A. Risk Factors

 

Not required.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

(a) There is no information required to be disclosed on Form 8-K during the period covered by this Form 10-Q that was not so reported.

 

(b) There were no material changes to the procedures by which security holders may recommend nominees to the Registrant’s board of directors during the quarter ended June 30, 2016.

 

Item 6. Exhibits.

 

The following exhibits, which are numbered in accordance with Item 601 of Regulation S-K, are filed herewith or, as noted, incorporated by reference herein:

 

Exhibit

Number

  Exhibit Description
3.1 (1)  Amended Articles of Incorporation of the Company
3.2 (2)  Amended and Restated Bylaws of the Company
10.1 (3)  Equity Transfer Agreement, dated June 1, 2016, by and between Tianjin Binhai Shisheng Trading Group Co., Ltd. and Wuxi Huitong Automobile Sales and Service Co., Ltd.
10.2 (3)  Debt Transfer Agreement, dated June 1, 2016, by and among Tianjin Binhai Shisheng Trading Group Co., Ltd., Wuxi Huitong Automobile Sales and Service Co., Ltd. and Hezhong (Tianjin) International Development Co., Ltd.
31.1*  Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*  Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*  Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*  Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS**  XBRL Instance Document.
101.SCH**  XBRL Taxonomy Extension Schema Document.
101.CAL**  XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**  XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**  XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**  XBRL Taxonomy Extension Presentation Linkbase Document
101.INS**  XBRL Instance Document.

 

* Filed herewith

** Furnished herewith

(1) Incorporated by reference to the Company’s Form 10-K, filed with the Securities and Exchange Commission on April 7, 2016.

(2) Incorporated by reference to the Company’s Definitive Schedule 14C Information Statement filed with the Securities and Exchange Commission on December 5, 2008.

(3) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 7, 2016

 

 42 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  CHINA AUTO LOGISTICS INC.
     
  By: /s/ Tong Shiping
    Tong Shiping
    Chief Executive Officer
     
  By: /s/ Wang Xinwei
    Wang Xinwei
    Chief Financial Officer

 

Date: August 15, 2016

 

 43 

 

 

Exhibit

Number

  Exhibit Description
3.1 (1)  Amended Articles of Incorporation of the Company
3.2 (2)  Amended and Restated Bylaws of the Company
10.1 (3)  Equity Transfer Agreement, dated June 1, 2016, by and between Tianjin Binhai Shisheng Trading Group Co., Ltd. and Wuxi Huitong Automobile Sales and Service Co., Ltd.
10.2 (3)  Debt Transfer Agreement, dated June 1, 2016, by and among Tianjin Binhai Shisheng Trading Group Co., Ltd., Wuxi Huitong Automobile Sales and Service Co., Ltd. and Hezhong (Tianjin) International Development Co., Ltd.
31.1*  Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*  Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*  Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*  Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS**  XBRL Instance Document.
101.SCH**  XBRL Taxonomy Extension Schema Document.
101.CAL**  XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**  XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**  XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**  XBRL Taxonomy Extension Presentation Linkbase Document
101.INS**  XBRL Instance Document.

 

* Filed herewith

** Furnished herewith

(1) Incorporated by reference to the Company’s Form 10-K, filed with the Securities and Exchange Commission on April 7, 2016.

(2) Incorporated by reference to the Company’s Definitive Schedule 14C Information Statement filed with the Securities and Exchange Commission on December 5, 2008.

(3) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 7, 2016

 

 

44