Attached files

file filename
EX-32.2 - CERTIFICATION - COMMONWEALTH INCOME & GROWTH FUND Vcigf5_ex32-2.htm
EX-32.1 - CERTIFICATION - COMMONWEALTH INCOME & GROWTH FUND Vcigf5_ex32-1.htm
EX-31.2 - CERTIFICATION - COMMONWEALTH INCOME & GROWTH FUND Vcigf5_ex31-2.htm
EX-31.1 - CERTIFICATION - COMMONWEALTH INCOME & GROWTH FUND Vcigf5_ex31-1.htm

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016 or
 
☐ TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number: 333-108057
 
COMMONWEALTH INCOME & GROWTH FUND V
(Exact name of registrant as specified in its charter)
 
Pennsylvania
65-1189593
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
 
17755 US Highway 19 North
Suite 400
Clearwater, FL 33764
(Address, including zip code, of principal executive offices)
 
(877) 654-1500
 (Registrant’s telephone number including area code)
 
Indicate by check mark whether the registrant (i) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (ii) has been subject to such filing requirements for the past 90 days:
YES ☒  NO ☐
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).YES ☒  NO ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer, “large accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company ☒ 
(Do not check if a smaller reporting company.)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒  
 
1
 
 
FORM 10-Q
JUNE 30, 2016
 
TABLE OF CONTENTS
 
PART I
Item 1.
Financial Statements
 3
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
 23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 23
Item 4.
Controls and Procedures
 23
PART II
Item 1.
Legal Proceedings
 24
Item 1A.
Risk Factors
 25
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 25
Item 3.
Defaults Upon Senior Securities
 25
Item 4.
Mine Safety Disclosures
 25
Item 5.
Other Information
 25
Item 6.
Exhibits
 25
 
 
2
 
 
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
 
 
Commonwealth Income & Growth Fund V
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
June 30,
 
 
December 31,
 
 
 
2016
 
 
2015
 
 
 
(unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
Cash and cash equivalents
  $15,561 
  $51,344 
Lease income receivable, net of reserve of approximately
       
       
$10,000 at June 30, 2016 and December 31, 2015
    121,058 
    51,456 
Accounts Receivable, Commonwealth Capital Corp, net
    - 
    24,704 
Other receivables
    11,133 
    8,500 
Prepaid expenses
    165 
    165 
 
    147,917 
    136,169 
 
       
       
Net investment in finance leases
    82,821 
    98,345 
 
       
       
Equipment, at cost
    6,717,713 
    7,277,433 
Accumulated depreciation
    (5,969,039)
    (6,367,333)
 
    748,674 
    910,100 
 
       
       
Total Assets
  $979,412 
  $1,144,614 
 
       
       
LIABILITIES AND PARTNERS' CAPITAL
       
       
LIABILITIES
       
       
Accounts payable
  $118,441 
  $112,238 
Accounts payable, CIGF, Inc., net
    243,139 
    382,664 
Accounts payable, Commonwealth Capital Corp., net
    232,732 
    - 
Other accrued expenses
    4,375 
    10,108 
Unearned lease income
    22,657 
    34,378 
Notes payable
    420,237 
    501,545 
Total Liabilities
    1,041,581 
    1,040,933 
 
COMMITMENTS AND CONTINGENCIES
       
       
 
       
       
PARTNERS' CAPITAL
       
       
General Partner
    1,000 
    1,000 
Limited Partners
    (63,169)
    102,681 
Total Partners' Capital
    (62,169)
    103,681 
 
       
       
Total Liabilities and Partners' Capital
  $979,412 
  $1,144,614 
 
       
       
 
see accompanying notes to condensed financial statements
 
 
 
3
 
 
 
 
Commonwealth Income & Growth Fund V
 
 
Condensed Statements of Operations
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
Lease
  $180,044 
  $230,446 
  $357,817 
  $493,848 
Interest and other
    1,632 
    2,894 
    3,462 
    4,823 
Gain on sale of equipment
    22,354 
    - 
    35,491 
    - 
Total revenue and gain on sale of equipment
    204,030 
    233,340 
    396,770 
    498,671 
 
       
       
       
       
Expenses
       
       
       
       
Operating, excluding depreciation and amortization
    133,252 
    18,714 
    225,743 
    66,576 
Equipment management fee, General Partner
    - 
    5,954 
    4,633 
    12,696 
Interest
    4,965 
    5,393 
    10,298 
    12,058 
Depreciation
    136,330 
    247,959 
    321,465 
    496,379 
Amortization of equipment acquisition costs and deferred expenses
    - 
    - 
    - 
    3,195 
Loss on sale of equipment
    - 
    1,409 
    - 
    709 
Total expenses
    274,547 
    279,429 
    562,139 
    591,613 
 
       
       
       
       
Net loss
  $(70,517)
  $(46,089)
  $(165,369)
  $(92,942)
 
       
       
       
       
Net loss allocated to Limited Partners
  $(70,517)
  $(46,089)
  $(165,369)
  $(92,942)
 
       
       
       
       
Net loss per equivalent Limited Partnership unit
  $(0.06)
  $(0.04)
  $(0.13)
  $(0.08)
 
       
       
       
       
Weighted average number of equivalent Limited Partnership units outstanding during the period
    1,236,608 
    1,236,608 
    1,236,608 
    1,236,608 
 
       
       
       
       
 
see accompanying notes to condensed financial statements
 
 
 
4
 
 
 
 
Commonwealth Income & Growth Fund V
 
 
Condensed Statement of Partners' Capital
 
 
For the six months ended June 30, 2016
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General
 
 
Limited
 
 
 
 
 
 
 
 
 
 
 
 
Partner
 
 
Partner
 
 
General
 
 
Limited
 
 
 
 
 
 
Units
 
 
Units
 
 
Partner
 
 
Partners
 
 
Total
 
Balance, January 1, 2016
    50 
    1,236,608 
  $1,000 
  $102,681 
  $103,681 
Net loss
    - 
    - 
    - 
    (165,369)
    (165,369)
Distributions
    - 
    - 
    - 
    (481)
    (481)
Balance, June 30, 2016
    50 
    1,236,608 
  $1,000 
  $(63,169)
  $(62,169)
 
       
       
       
       
       
 
see accompanying notes to condensed financial statements
 
 
 
5
 
 
 
 
Commonwealth Income & Growth Fund V
 
 
Condensed Statements of Cash Flow
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
Six months ended June 30,
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
  $(47,753)
  $97,542 
 
       
       
Cash flows from investing activities
       
       
Capital expenditures
    (43,799)
    (42,375)
Purchase of finance leases
    - 
    (36,795)
Payments received from finance leases
    18,879 
    17,507 
Net proceeds from the sale of equipment
    37,371 
    980 
 
       
       
Net cash provided by (used in) investing activities
    12,451 
    (60,683)
 
       
       
Cash flows from financing activities
       
       
Distributions to partners
    (481)
    (122,426)
Net cash used in financing activities
    (481)
    (122,426)
 
       
       
Net decrease in cash and cash equivalents
    (35,783)
    (85,567)
 
       
       
Cash and cash equivalents at beginning of period
    51,344 
    118,212 
 
       
       
Cash and cash equivalents at end of period
  $15,561 
  $32,645 
 
       
       
 
see accompanying notes to condensed financial statements
 
 
 
6
 
 
NOTES TO CONDENSED FINANCIAL STATEMENTS
 
1. Business
 
Commonwealth Income & Growth Fund V (the “Partnership”) is a limited partnership organized in the Commonwealth of Pennsylvania in May 2003. The Partnership offered for sale up to 1,250,000 units of the limited partnership at the purchase price of $20 per unit (the “offering”). The Partnership reached the minimum amount in escrow and commenced operations on March 14, 2005. As of February 24, 2006, the Partnership was fully subscribed.
 
The Partnership used the proceeds of the offering to acquire, own and lease various types of information technology, medical technology, telecommunications technology, inventory management equipment and other similar capital equipment, which is leased primarily to U.S. corporations and institutions.
 
Commonwealth Capital Corp. (“CCC”), on behalf of the Partnership and other affiliated partnerships, acquires equipment subject to associated debt obligations and lease agreements and allocate a participation in the cost, debt and lease revenue to the various partnerships that it manages based on certain risk factors.
 
The Partnership’s investment objective is to acquire primarily high technology equipment. Information technology has developed rapidly in recent years and is expected to continue to do so. Technological advances have permitted reductions in the cost of information technology processing capacity, speed, and utility. In the future, the rate and nature of equipment development may cause equipment to become obsolete more rapidly. The Partnership also acquires high technology medical, telecommunications and inventory management equipment. The Partnership’s general partner will seek to maintain an appropriate balance and diversity in the types of equipment acquired. The market for high technology medical equipment is growing each year. Generally, this type of equipment will have a longer useful life than other types of technology equipment. This allows for increased re-marketability, if it is returned before its economic or announcement cycle is depleted.
 
The Partnership’s General Partner is Commonwealth Income & Growth Fund, Inc. (the “General Partner”), a Pennsylvania corporation which is an indirect wholly owned subsidiary of CCC. Approximately ten years after the commencement of operations (the “operational phase”), the Partnership intended to sell or otherwise dispose of all of its equipment; make final distributions to partners, and to dissolve. The Partnership was originally scheduled to end its operational phase on February 4, 2017. During the year ended December 31, 2015, the operational phase was officially extended to December 31, 2020 through an investor proxy vote. The Partnership is expected to terminate on December 31, 2022.
 
For the first and second quarter of 2016, the General Partner elected to forgo distributions and allocations of net income owed to it and suspended limited partner distributions. The General Partner will reassess the funding of limited partner distributions on a quarterly basis, throughout 2016. The General Partner and CCC will also determine if related party payables owed to them by the Partnership may be deferred (if deemed necessary) in an effort to further increase the Partnership’s cash flow.
 
The General Partner and CCC have committed to fund, either through cash contributions and/or forgiveness of indebtedness, any necessary operational cash shortfalls of the Partnership through December 31, 2016. The General Partner will continue to reassess the funding of limited partner distributions throughout 2016 and will continue to waive certain fees if the General Partner determines it is in the best interest of the Partnership to do so. If available cash flow or net disposition proceeds are insufficient to cover the Partnership expenses and liabilities on a short and long term basis, the Partnership may attempt to obtain additional funds by disposing of or refinancing equipment, or by borrowing within its permissible limits.
 
7
 
 
2. Summary of Significant Accounting Policies
 
Basis of Presentation
 
The financial information presented as of any date other than December 31, 2015 has been prepared from the books and records without audit. The following unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Financial information as of December 31, 2015 has been derived from the audited financial statements of the Partnership, but does not include all disclosures required by generally accepted accounting principles to be included in audited financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated, have been included. Operating results for the six months ended June 30, 2016 are not necessarily indicative of financial results that may be expected for the full year ended December 31, 2016.
 
Recently Adopted Accounting Pronouncements
 
In June 2015, the FASB issued Accounting Standards Update No. 2015-10, Technical Corrections and Improvements- Transition guidance varies based on the amendments in this Update. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this Update. The Partnership is currently evaluating the effect that this ASU will have on its financial statements. This was adopted January 1, 2016; however, adoption of this ASU had no impact on the Partnership’s financial statements during the six months ended June 30, 2016.
 
In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement—Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. Effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The effective date is the same for both public business entities and all other entities. The Partnership is currently evaluating the effect that this ASU will have on its financial statements. This was adopted January 1, 2016; however, adoption of this ASU had no impact on the Partnership’s financial statements since there were no extraordinary and unusual items to report during the six months ended June 30, 2016.
 
Disclosure of Fair Value of Financial Instruments
 
Estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, judgment was necessary to interpret market data and develop estimated fair value. Cash and cash equivalents, receivables, accounts payable and accrued expenses and other liabilities are carried at amounts which reasonably approximate their fair values as of June 30, 2016 and December 31, 2015 due to the short term nature of these financial instruments.
 
The Partnership’s long-term debt consists of notes payable, which are secured by specific equipment and are nonrecourse liabilities of the Partnership. The estimated fair value of this debt at June 30, 2016 and December 31, 2015 approximates the carrying value of these instruments, due to the interest rates on the debt approximating current market interest rates. The Partnership classifies the fair value of its notes payable within Level 2 of the valuation hierarchy based on the observable inputs used to estimate fair value.
 
Forgiveness of Related Party Payables
 
In accordance with ASC Topic 470-50 Debt Modifications and Extinguishments, the Partnership accounts for forgiveness of related party payables as Partners' capital transactions.
 
8
 
 
Cash and cash equivalents
 
We consider cash equivalents to be highly liquid investments with the original maturity dates of 90 days or less.
 
At June 30, 2016, cash was held in two accounts maintained at one financial institution with an aggregate balance of approximately $16,000. Bank accounts are federally insured up to $250,000 by the FDIC. At June 30, 2016, the total cash bank balance was as follows:
 
At June 30, 2016
 
Balance
 
Total bank balance
  $16,000 
FDIC insured
    (16,000)
Uninsured amount
  $- 
 
The Partnership’s bank balances are fully insured by the FDIC. The Partnership deposits its funds with a Moody's Aaa-Rated banking institution which is one of only three Aaa-Rated banks listed on the New York Stock Exchange. The Partnership has not experienced any losses in such accounts, and believes it is not exposed to any significant credit risk. The amount in such accounts will fluctuate throughout 2016 due to many factors, including cash receipts, equipment acquisitions, interest rates, and distribution to limited partners.
 
Recent Accounting Pronouncements
 
In May 2016, the FASB issued Accounting Standards Update No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients- The amendments in this Update affect the guidance in Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements for Topic 606 (and any other Topic amended by Update 2014-09). Accounting Standards Update 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
In April 2016, the FASB issued Accounting Standards Update No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing- The amendments in this Update affect the guidance in Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by Update 2014-09). Accounting Standards Update 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
In March 2016, the FASB issued Accounting Standards Update No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)- The amendments in this Update affect the guidance in Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements of Update 2014-09. Accounting Standards Update No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
9
 
 
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) Section A—Leases: Amendments to the FASB Accounting Standards Codification® Section B—Conforming Amendments Related to Leases: Amendments to the FASB Accounting Standards Codification® Section C—Background Information and Basis for Conclusions- Effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, for any of the following: A public business entity; A not-for-profit entity that has issued, or is a conduit bond obligor for, securities that are traded, listed, or quoted on an exchange or an over-the-counter market; An employee benefit plan that files financial statements with the U.S. Securities and Exchange Commission (SEC). For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities- the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. For all other entities including not-for-profit entities and employee benefit plans within the scope of Topics 960 through 965 on plan accounting, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. All entities that are not public business entities may adopt the amendments in this Update earlier as of the fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
In August 2015, the FASB issued Accounting Standards Update No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date- The amendments in this Update defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
In August 2014, the FASB issued Accounting Standards Update No. 2014 -15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, requires management to determine whether substantial doubt exists regarding the entity’s going concern presumption.  If substantial doubt exists but is not alleviated by management’s plans, the footnotes must specifically state that “there is substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements are issued.”  In addition, if substantial doubt exists, regardless of whether such doubt was alleviated, entities must disclose (a) principal conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans, if any); (b) management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations; and (c) management’s plans that are intended to mitigate the conditions or events that raise substantial doubt, or that did alleviate substantial doubt, about the entity’s ability to continue as a going concern.  If substantial doubt has not been alleviated, these disclosures should become more extensive in subsequent reporting periods as additional information becomes available.  In the period that substantial doubt no longer exists (before or after considering management’s plans), management should disclose how the principal conditions and events that originally gave rise to substantial doubt have been resolved.  The ASU applies prospectively to all entities for annual periods ending after December 15, 2016, and to annual and interim periods thereafter.  Early adoption is permitted.  The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
10
 
 
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures).  The Partnership is currently evaluating the effect that this ASU will have on its financial statements.
 
3. Information Technology, Medical Technology, Telecommunications Technology, Inventory Management Equipment and other Business-Essential Capital Equipment (“Equipment”)
 
The Partnership is the lessor of equipment under operating leases with periods that generally will range from 12 to 48 months. In general, associated costs such as repairs and maintenance, insurance and property taxes are paid by the lessee.
 
Remarketing fees are paid to the leasing companies from which the Partnership purchases leases. These are fees that are earned by the leasing companies when the initial terms of the lease have been met. The General Partner believes that this strategy adds value since it entices the leasing company to remain actively involved with the lessee and encourages potential extensions, remarketing or sale of equipment. This strategy is designed to minimize any conflicts the leasing company may have with a new lessee and may assist in maximizing overall portfolio performance. The remarketing fee is tied into lease performance thresholds and is a factor in the negotiation of the fee. Remarketing fees incurred in connection with lease extensions are accounted for as operating costs. Remarketing fees incurred in connection with the sale of equipment are included in the gain or loss calculations. For the six months ended June 30, 2016 and 2015, no remarketing fees were incurred or paid.
 
CCC, on behalf of the Partnership and on behalf of other affiliated companies and partnerships (“partnerships”), acquires equipment subject to associated debt obligations and lease agreements and allocates a participation in the cost, debt and lease revenue to the various companies based on certain risk factors.
 
The Partnership’s share of the cost of the equipment in which it participates with other partnerships at June 30, 2016 was approximately $4,535,000 and is included in the Partnership’s equipment on its balance sheet. The total cost of the equipment shared by the Partnership with other partnerships at June 30, 2016 was approximately $11,563,000. The Partnership’s share of the outstanding debt associated with this equipment at June 30, 2016 was approximately $176,000 and is included in the Partnership’s notes payable on its balance sheet. The total outstanding debt related to the equipment shared by the Partnership at June 30, 2016 was approximately $587,000.
 
The Partnership’s share of the cost of the equipment in which it participates with other partnerships at December 31, 2015 was approximately $4,611,000 and is included in the Partnership’s equipment on its balance sheet. The total cost of the equipment shared by the Partnership with other partnerships at December 31, 2015 was approximately $11,855,000. The Partnership’s share of the outstanding debt associated with this equipment at December 31, 2015 was approximately $231,000 and is included in the Partnership’s notes payable on its balance sheet. The total outstanding debt related to the equipment shared by the Partnership at December 31, 2015 was approximately $681,000.
 
As the Partnership and the other programs managed by the General Partner continue to acquire new equipment for the portfolio, opportunities for shared participation are expected to continue. Sharing in the acquisition of a lease portfolio gives the fund an opportunity to acquire additional assets and revenue streams, while allowing the fund to remain diversified and reducing its overall risk with respect to one portfolio.
 
11
 
 
The following is a schedule of future minimum rentals on non-cancellable operating leases at June 30, 2016:
 
 For the period ended December
 
Amount
 
Six months ended December 31, 2016
  $233,000 
Year Ended December 31, 2017
    190,000 
Year Ended December 31, 2018
    82,000 
Year Ended December 31, 2019
    10,000 
 
  $515,000 
 
Finance Leases:
 
The following lists the components of the net investment in direct financing leases at June 30, 2016:
 
 
June 30, 2016
December 31, 2015
Total minimum lease payments to be received
  $73,000 
  $92,000 
Estimated residual value of leased equipment (unguaranteed)
    17,000
 
    17,000 
Less: unearned income
    (7,000) 
   (11,000) 
Net investment in finance leases
  $83,000 
  $98,000 
 
12
 
 
Our finance lease customers operate in various industries, and we have no significant customer concentration in any one industry. We assess credit risk for all of our customers, including those that lease under finance leases. This credit risk is assessed using an internally developed model which incorporates credits scores from third party providers and our own customer risk ratings and is periodically reviewed. Our internal ratings are weighted based on the industry that the customer operates in. Factors taken into consideration when assessing risk include both general and industry specific qualitative and quantitative metrics. We separately take in to consideration payment history, open lawsuits, liens and judgments. Typically, we will not extend credit to a company that has been in business for less than 5 years or that has filed for bankruptcy within the same period. Our internally based model may classify a company as high risk based on our analysis of their audited financial statements. Additional considerations of high risk may include history of late payments, open lawsuits and liens or judgments. In an effort to mitigate risk, we typically require deposits from those in this category.
 
A reserve for credit losses is deemed necessary when payment has not been received for one or more months of receivables due on the equipment held under finance leases. At the end of each period, management evaluates the open receivables due on this equipment and determines the need for a reserve based on payment history and any current factors that would have an impact on payments.
 
The following table presents the credit risk profile, by creditworthiness category, of our direct finance lease receivables at June 30, 2016:
 
Risk Level
 
Percent of Total
Low
 
 
-%
Moderate-Low
 
 
-%
Moderate
 
 
-%
Moderate-High
 
 
100%
High
 
 
-%
Net finance lease receivable
 
 
100%
 
As of June 30, 2016 and December 31, 2015, we determined that we did not have a need for an allowance for uncollectible accounts associated with any of our finance leases, as the customer payment histories with us, associated with these leases, has been positive.
 
13
 
 
The following is a schedule of future minimum rentals on non-cancellable finance leases at June 30, 2016:
 
 
 
Amount
 
Six months ended December 31, 2016
  $19,000 
2017
    33,000 
2018
    20,000 
2019
    1,000 
Total
  $73,000 
 
The Partnership was originally scheduled to end its operational phase on February 4, 2017. During the year ended December 31, 2015, the operational phase was officially extended to December 31, 2020 through an investor proxy vote (see note 1). The Partnership is expected to terminate on December 31, 2022. If the Partnership should terminate, CCC will assume all remaining active leases at their fair market value and related remaining revenue stream and any associated debt obligation for the duration of the remaining lease term.
 
4. Related Party Transactions
 
Receivables/Payables
 
During the six months ended June 30, 2016 and 2015, CCC forgave approximately $0 and $20,000 of payables owed to it by the Partnership, respectively.
 
As of June 30, 2016 and December 31, 2015, the Company’s related party receivables and payables are short term, unsecured and non-interest bearing.
 
14
 
 
Six months ended June 30,
 
2016
 
 
2015
 
 
 
 
 
 
 
 
Reimbursable Expenses
 
 
 
 
 
 
The General Partner and its affiliates are entitled to reimbursement by the Partnership for the cost of goods, supplies or services obtained and used by the General Partner in connection with the administration and operation of the Partnership from third parties unaffiliated with the General Partner. In addition, the General Partner and its affiliates are entitled to reimbursement of certain expenses incurred by the General Partner and its affiliates in connection with the administration and operation of the Partnership. For the six months ended June 30, 2016 and 2015, the General Partner waived certain reimbursable expenses due to it by the Partnership. For the six months ended June 30, 2016, “Other LP” expense was charged to the Partnership of approximately $70,000. For the six months ended June 30, 2015, no “Other LP” expense was charged to the Partnership and the Fund was allocated approximately $11,000 (see Note 7) from CCC and recorded it as a reduction in operating expenses.
  $210,000 
  $70,000 
 
Equipment Acquisition Fee
       
       
The General Partner earned an equipment acquisition fee of 4% of the purchase price of each item of equipment purchased as compensation for the negotiation of the acquisition of the equipment and lease thereof or sale under a conditional sales contract. At June 30, 2016, all prepaid equipment acquisition fees were earned by the General Partner. For the six months ended June 30, 2016 and 2015, approximately $6,000 and $8,000 of acquisition fees on operating leases were waived by the General Partner, respectively.
  $- 
  $- 
 
Debt Placement Fee
       
       
As compensation for arranging term debt to finance our acquisition of equipment, we will pay the general partner a fee equal to one percent of such indebtedness; provided, however, that such fee shall be reduced to the extent we incur such fees to third parties unaffiliated with the general partner or the lender with respect to such indebtedness. No such fee will be paid with respect to borrowings from the general partner or its affiliates. We intend to initially acquire leases on an all cash basis with the proceeds of this offering, but may borrow funds after the offering proceeds have been invested. The amount we borrow, and therefore the amount of the fee, will depend upon interest rates at the time of a loan, and the amount of leverage we determine is appropriate at the time. We do not intend to use more than 30% leverage overall in our portfolio. Fees will increase as the amount of leverage we use increases, and as turnover in the portfolio increases and additional equipment is purchased using leverage. Additionally, during the six months ended June 30, 2016 and 2015, the General Partner earned but waived approximately $1,000 of yearly debt placement fees.
  $- 
  $- 
 
Equipment Management Fee
       
       
The General Partner is entitled to be paid for managing the equipment portfolio a monthly fee equal to the lesser of (i) the fees which would be charged by an independent third party for similar services for similar equipment or (ii) the sum of (a) two percent of (1) the gross lease revenues attributable to equipment which is subject to full payout net leases which contain net lease provisions plus (2) the purchase price paid on conditional sales contracts as received by the Partnership and (b) 5% of the gross lease revenues attributable to equipment which is subject to operating leases. In an effort to increase future cash flow for the fund our General Partner had elected to reduce the percentage of equipment management fees paid to it from 5% to 2.5% of the gross lease revenues attributable to equipment which is subject to operating leases. The reduction was effective beginning in July 2010 and remained in effect for the six months ended June 30, 2016 and 2015.  For the three months ended June 30, 2016, equipment management fees of approximately $4,000 were earned but were waived by the General Partner.
  $5,000 
  $13,000 
 
Equipment liquidation fee
       
       
With respect to each item of equipment sold by the General Partner (other than in connection with a conditional sales contract), a fee equal to the lesser of (i) 50% of the competitive equipment sale commission or (ii) three percent of the sales price for such equipment is payable to the General Partner. The payment of such fee is subordinated to the receipt by the limited partners of (i) a return of their net capital contributions and a 10% per annum cumulative return, compounded daily, on adjusted capital contributions and (ii) the net disposition proceeds from such sale in accordance with the Partnership Agreement. Such fee will be reduced to the extent any liquidation or resale fees are paid to unaffiliated parties. For the six months ended June 30, 2016 and 2015, the General Partner waived approximately $1,000 and $29 of equipment liquidation fees, respectively.
  $- 
  $- 
 
15
 
 
5. Notes Payable
 
Notes payable consisted of the following approximate amounts:
 
 
June 30, 2016
 
 
December 31, 2015
 
Installment note payable to bank; interest at 4.23% due in quarterly installments of $12,780, including interest, with final payment in July 2016
  $13,000 
  $38,000 
Installment note payable to bank; interest at 5.50%, due in monthly installments of $7,910, including interest, with final payment in August 2016
    16,000 
    62,000 
Installment note payable to bank; interest at 4.23%, due in quarterly installments of $6,153, including interest, with final payment in August 2016
    6,000 
    18,000 
Installment notes payable to bank; interest at 6.00%, due in monthly installments ranging from $152 to $1,321, including interest, with final payment in October 2016
    2,000 
    10,000 
Installment note payable to bank; interest at 4.23%, due in quarterly installments of $2,740, including interest, with final payment in December 2016
    5,000 
    11,000 
Installment note payable to bank; interest at 4.23%, due in quarterly installments of $478, including interest, with final payment in February 2017
    3,000 
    5,000 
Installment notes payable to bank; interest at 4.23%, due in quarterly installments ranging from $951 to $1,327, including interest, with final payment in March 2017
    7,000 
    11,000 
Installment note payable to bank; interest at 4.85%, due in monthly installments of $922, including interest, with final payment in March 2017
    8,000 
    13,000 
Installment note payable to bank; interest at 1.60%, due in monthly installments of $2,286, including interest, with final payment in May 2017
    25,000 
    38,000 
Installment note payable to bank; interest at 4.23%, due in quarterly installments of $1,991, including interest, with final payment in June 2017
    8,000 
    12,000 
Installment note payable to bank; interest at 4.23%, due in quarterly installments of $2,711, including interest, with final payment in May 2017
    11,000 
    16,000 
Installment notes payable to bank; interest at 6.00%, due in monthly installments ranging from $132 to $663, including interest, with final payment in August 2017
    8,000 
    12,000 
Installment note payable to bank; interest at 4.85%, due in quarterly installments of $1,751, including interest, with final payment in September 2017
    9,000 
    12,000 
Installment note payable to bank; interest at 4.88%, due in quarterly installments of $1,852, including interest, with final payment in October 2017
    29,000 
    39,000 
Installment note payable to bank; interest at 4.23%, due in quarterly installments of $9,663, including interest, with final payment in February 2018
    65,000 
    82,000 
Installment notes payable to bank; interest at 4.23%, due in quarterly installments of $278, including interest, with final payment in March 2018
    4,000 
    5,000 
Installment notes payable to bank; interest at 4.23%, due in quarterly installments of $278, including interest, with final payment in April 2018
    6,000 
    8,000 
Installment note payable to bank; interest at 4.23% due in quarterly installments of $2,797, including interest, with final payment in June 2018
    21,000 
    26,000 
Installment note payable to bank; interest at 4.23% due in quarterly installments of $458, including interest, with final payment in September 2018
    4,000 
    5,000 
Installment notes payable to bank; interest at 6.00% due in monthly installments ranging from $132 to $1,479, including interest, with final payment in September 2018
    31,000 
    38,000 
Installment notes payable to bank; interest at 6.00%, due in monthly installments ranging from $803 to $1,216, including interest, with final payment in February 2019
    35,000 
    41,000 
Installment notes payable to bank; interest at 4.23%, due in quarterly installments ranging from $296 to $458, including interest, with final payment in October 2018
    13,000 
    - 
Installment note payable to bank; interest at 4.23% due in quarterly installments of $208, including interest, with final payment in November 2018
    2,000 
    - 
Installment note payable to bank; interest at 1.80% due in monthly installments of $2,116, including interest, with final payment in February 2019
    66,000 
    - 
Installment note payable to bank; interest at 1.80% due in monthly installments of $175, including interest, with final payment in March 2019
    6,000 
    - 
Installment note payable to bank; interest at 1.80% due in monthly installments ranging from $121 to $175, including interest, with final payment in April 2019
    17,000 
    - 
 
  $420,000 
  $502,000 
 
16
 
 
These notes are secured by specific equipment with a carrying value of approximately $618,000 as of June 30, 2016 and are nonrecourse liabilities of the Partnership. As such, the notes do not contain any financial debt covenants with which we must comply on either an annual or quarterly basis. Aggregate maturities of notes payable for each of the periods subsequent to June 30, 2016 are as follows:
 
 
Amount
 
Six months ended December 31, 2016
  $156,000 
Year ended December 31, 2017
    178,000 
Year ended December 31, 2018
    78,000 
Year ended December 31, 2019
    8,000 
 
  $420,000 
 
The Partnership was originally scheduled to end its operational phase on February 4, 2017. During the year ended December 31, 2015, the operational phase was officially extended to December 31, 2020 through an investor proxy vote (see note 1). The Partnership is expected to terminate on December 31, 2022. If the Partnership should terminate, CCC will assume the obligation related to any remaining notes payable for the duration of the remaining lease term.
 
During 2015, the General Partner executed a collateralized debt financing agreement on behalf of certain affiliates for a total shared loan amount of approximately $847,000, of which the Partnership’s share was approximately $101,000. The Partnership’s portion of the current loan amount at June 30, 2016 was approximately $89,000 and is secured by specific equipment under both operating and finance leases. The carrying value of the secured equipment under operating leases is approximately $25,000.  The carrying value of the secured equipment under finance leases is approximately $90,000.
 
6. Supplemental Cash Flow Information
 
Other noncash activities included in the determination of net loss are as follows:
 
Six months ended June 30,
 
2016
 
 
2015
 
Lease revenue net of interest expense on notes payable realized as a result of direct payment of principal by lessee to bank
  $199,000 
  $208,000 
 
No interest or principal on notes payable was paid by the Partnership because direct payment was made by lessee to the bank in lieu of collection of lease income and payment of interest and principal by the Partnership.
 
Noncash investing and financing activities include the following:
 
Six months ended June 30,
 
2016
 
 
2015
 
Accrued expenses incurred in connection with the purchase of technology equipment
  $- 
  $8,000 
Debt assumed in conjunction with purchase of equipment
  $118,000 
  $110,000 
Forgiveness of related party payables recorded as a capital contribution
  $- 
  $20,000 
 
At June 30, 2016 and 2015, the Partnership wrote-off fully amortized acquisition and finance fees of approximately $6,000 and $51,000, respectively.
 
At June 30, 2016 and 2015, the Partnership wrote-off fully depreciated equipment of approximately $0 and $6,000, respectively.
 
17
 
 
7. Commitments and Contingencies
 
Investor Complaint
 
On November 10, 2015, certain investors (the “Claimants”) of the Partnership and Commonwealth Income & Growth Private Fund III (“CIGPF3”) filed an investor complaint with FINRA naming CCSC and Ms. Springsteen-Abbott (the “Respondents”).  The Claimants purchased limited partnership units in the Partnership and CIGPF3 between April 2005 and February 2007 at the advice and recommendation of their personal financial advisors.  The Claimants allege that the Respondents did not properly perform their duties as fund manager.  The Funds are not members of FINRA and/or subject to its jurisdiction and therefore the Respondents have in turn filed a complaint against the Claimants in the United States District Court for the District of Maryland to enjoin the Claimants from proceeding with the arbitration and requiring its dismissal.  Claimants withdrew its complaint with FINRA. CCC file to dismiss the compliant in federal court riven the withdrawal of the FINRA claim. There is no outstanding litigation or regulatory actions. Management believes that resolution of the matter is complete and will not result in any adverse financial impact to the Partnership.
 
Allied Health Care Services
 
As previously disclosed in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2014, management wrote off the fully reserved accounts receivable and fully impaired assets related to the lease to Allied Health Care Services, Inc. (“Allied”), due to the bankruptcy of Allied and the criminal conviction of its founder, Mr. Schwartz, for fraud. There have been no material changes in the status of Allied’s bankruptcy or in the likelihood of recovering available assets since the date of the Partnership’s annual report. The deadline for the bankruptcy trustee to pursue adversary claims against certain creditors has expired, including extensions. The bankruptcy trustee cannot seek to claim the Partnership's payments received from Allied; therefore the Partnership has no exposure to such potential claims. Commonwealth continues to pursue all of our rights against both Allied and Mr. Schwartz to recover any available assets to the greatest extent possible. During 2015, Commonwealth received an Allied bankruptcy settlement of approximately $448,000. The Partnership’s portion was approximately $90,000, which is included as a bad debt recovery in the 2015 fourth quarter statement of financial operations. The bankruptcy proceedings have been finalized and no further recovery is expected.
 
FINRA
 
On May 3, 2013, the FINRA Department of Enforcement filed a complaint naming Commonwealth Capital Securities Corp. (“CCSC”) and the owner of the firm, Kimberly Springsteen-Abbott, as respondents; however on October 22, 2013, FINRA filed an amended complaint that dropped the allegations against CCSC and reduced the scope of the allegations against Ms. Springsteen-Abbott.  The sole remaining charge was that Ms. Springsteen-Abbott had approved the misallocation of some expenses to certain Funds. Management believes that the expenses at issue include amounts that were proper and that were properly allocated to Funds, and also identified a smaller number of expenses that had been allocated in error, but were adjusted and repaid to the affected Funds when they were identified in 2012.  During the period in question, Commonwealth Capital Corp. (“CCC”) and Ms. Springsteen-Abbott provided important financial support to the Funds, voluntarily absorbed expenses and voluntarily waived fees in amounts aggregating in excess of any questioned allocations.  That Panel ruled on March 30, 2015, that Ms. Springsteen-Abbott should be barred from the securities industry because the Panel concluded that she allegedly misallocated $208,000 of expenses involving certain Funds over the course of three years.  As such, management has allocated approximately $87,000 of the $208,000 in allegedly misallocated expenses back to the affected funds as a contingency accrual in CCC’s financial statements and a good faith payment for the benefit of those Income Funds.  Decisions issued by FINRA's Office of Hearing Officers may be appealed to FINRA's National Adjudicatory Council (NAC) pursuant to FINRA Rule 9311.  In December of 2015, Ms. Springsteen-Abbott vigorously challenged the Panel’s decision at an appeal hearing that was conducted before a NAC panel. A decision has not been rendered on this matter.  While a panel decision is on appeal, the sanction is not enforced against the individual.  Management believes that resolution of the appeal will not result in any material adverse financial impact on the Funds, but no assurance can be provided until the FINRA matter is resolved.
 
18
 
 
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
FORWARD LOOKING STATEMENTS
 
This section, as well as other portions of this document, includes certain forward-looking statements about our business and our prospects, tax treatment of certain transactions and accounting matters, sales of securities, expenses, cash flows, distributions, investments and operating and capital requirements. Such forward-looking statements include, but are not limited to: acquisition policies of our general partner; the nature of present and future leases; provisions for uncollectible accounts; the strength and sustainability of the U.S. economy; the continued difficulties in the credit markets and their impact on the economy in general; and the level of future cash flow, debt levels, revenues, operating expenses, amortization and depreciation expenses. You can identify those statements by the use of words such as “could,” “should,” “would,” “may,” “will,” “project,” “believe,” “anticipate,” “expect,” “plan,” “estimate,” “forecast,” “potential,” “intend,” “continue” and “contemplate,” as well as similar words and expressions.
 
Actual results may differ materially from those in any forward-looking statements because any such statements involve risks and uncertainties and are subject to change based upon various important factors, including, but not limited to, nationwide economic, financial, political and regulatory conditions; the health of debt and equity markets, including interest rates and credit quality; the level and nature of spending in the information, medical and telecommunications technologies markets; and the effect of competitive financing alternatives and lease pricing.
 
Readers are also directed to other risks and uncertainties discussed in other documents we file with the SEC, including, without limitation, those discussed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC. We undertake no obligation to update or revise any forward-looking information, whether as a result of new information, future developments or otherwise.
 
INDUSTRY OVERVIEW
 
The Equipment Leasing and Finance Association's (ELFA) Monthly Leasing and Finance Index, which reports economic activity from 25 companies representing a cross section of the $1 trillion equipment finance sector, showed their overall new business volume for June 2016 was $10.0 billion, up 3% year-over-year from new business volume in June 2015. Volume was up 47% month-to-month from $6.8 billion in May 2016. Year to date, cumulative new business volume decreased 7% compared to 2015.
 
ELFA President and CEO Ralph Petta said, "New business volume experienced a healthy increase in June, eclipsing a similarly strong year-ago month. In fact, June's originations were the largest since end-of-year 2015, when business activity in the equipment finance sector typically spikes upward. However, volume for the year thus far is still down when compared to last year at this time. This uneven performance appears to reflect the trend toward continued slow economic growth and volatile equity markets in the U.S., as well as troubling international events that are causing business owners to approach capital investment decisions with a wary eye. A decline in portfolio quality contributes to a narrative of an equipment finance market trying to gain its footing in the face of a volatile economy amidst a recent period of uncertain political and social unrest." 
 
CRITICAL ACCOUNTING POLICIES
 
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We base these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
 
We believe that our critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements.
 
19
 
 
See Note 2 to our condensed financial statements included herein for a discussion related to recent accounting pronouncements.
 
LEASE INCOME RECEIVABLE
 
Lease income receivable includes current lease income receivable net of allowances for uncollectible accounts, if any. The Partnership monitors lease income receivable to ensure timely and accurate payment by lessees. Its Lease Relations department is responsible for monitoring lease income receivable and, as necessary, resolving outstanding invoices. Lease revenue is recognized on a monthly straight-line basis which is in accordance with the terms of the lease agreement.
 
The Partnership reviews a customer’s credit history before extending credit. When the analysis indicates that the probability of full collection is unlikely, the Partnership may establish an allowance for uncollectible lease income receivable based upon the credit risk of specific customers, historical trends and other information. The Partnership writes off its lease income receivable when it determines that it is uncollectible and all economically sensible means of recovery have been exhausted.
 
REVENUE RECOGNITION
 
As of June 30, 2016, the Partnership’s lease portfolio consisted of operating and finance leases. For operating leases, lease revenue is recognized on a straight-line basis in accordance with the terms of the lease agreements.
 
Finance lease interest income is recorded over the term of the lease using the effective interest method. For finance leases, we record, at lease inception, unearned finance lease income which is calculated as follows: total lease payments, plus any residual values and initial direct costs, less the cost of the leased equipment.
 
Upon the end of the lease term, if the lessee has not met the return conditions as set out in the lease, the Partnership is entitled, in certain cases, to additional compensation from the lessee. The Partnership’s accounting policy for recording such payments is to treat them as revenue.
 
Gain or losses from sales of leased and off lease equipment are recorded on a net basis in the Fund’s condensed Statement of Operations.
 
Our leases do not contain any step-rent provisions or escalation clauses nor are lease revenues adjusted based on any index.
 
Gains from the termination of leases are recognized when the lease is modified and terminated concurrently. Gains from lease termination included in lease revenue for the six months ended June 30, 2016 and 2015 were approximately $0 and $3,000, respectively.
 
LONG-LIVED ASSETS
 
Depreciation on equipment for financial statement purposes is based on the straight-line method estimated generally over useful lives of two to four years. Once an asset comes off lease or is re-leased, the Partnership reassesses the useful life of an asset.
 
The Partnership evaluates its long-lived assets when events or circumstances indicate that the value of the asset may not be recoverable. The Partnership determines whether impairment exists by estimating the undiscounted cash flows to be generated by each asset. If the estimated undiscounted cash flows are less than the carrying value of the asset then impairment exists. The amount of the impairment is determined based on the difference between the carrying value and the fair value. Fair value is determined based on estimated discounted cash flows to be generated by the asset, third party appraisals or comparable sales of similar assets, as applicable, based on asset type.
 
Residual values are determined by management and are calculated using information from both internal and external sources, as well as other economic indicators.
 
20
 
 
LIQUIDITY AND CAPITAL RESOURCES
 
Our primary sources of cash for the six months ended June 30, 2016 was payments from finance leases of approximately $19,000 and net proceeds from the sale of equipment of approximately $37,000. This compares to the six months ended June 30, 2015 where our primary sources of cash were provided by operating activities of approximately $98,000, payments from finance leases of approximately $18,000 and proceeds from the sale of equipment of approximately $1,000.
 
Our primary use of cash for the six months ended June 30, 2016 was cash used in operating activities of approximately $48,000 and the purchase of new equipment of approximately $44,000. Our primary uses of cash for the six months ended June 30, 2015 was for the purchase of new equipment of approximately $42,000, the purchase of finance leases of approximately $37,000 and distributions to partners of approximately $122,000.
 
As we continue to acquire equipment for the equipment portfolio, operating expenses may increase, but because of our investment strategy of leasing equipment primarily through triple-net leases, we avoid operating expenses related to equipment maintenance or taxes.
 
Cash was used in operating activities for the six months ended June 30, 2016 of approximately $48,000, which includes a net loss of approximately $165,000 and depreciation and amortization expenses of approximately $321,000. Other non-cash activities included in the determination of net loss include direct payments of lease income by lessees to banks of approximately $199,000. Cash was provided by operating activities for the six months ended June 30, 2015 of approximately $98,000, which includes a net loss of approximately $93,000 and depreciation and amortization expenses of approximately $500,000. Other non-cash activities included in the determination of net loss include direct payments of lease income by lessees to banks of approximately $208,000.
 
During 2015, the General Partner executed a collateralized debt financing agreement on behalf of certain affiliates for a total shared loan amount of approximately $847,000, of which the Partnership’s share was approximately $101,000. The Partnership’s portion of the current loan amount at June 30, 2016 was approximately $89,000 and is secured by specific equipment under both operating and finance leases. The carrying value of the secured equipment under operating leases is approximately $25,000.  The carrying value of the secured equipment under finance leases is approximately $90,000.
 
We consider cash equivalents to be highly liquid investments with the original maturity dates of 90 days or less.
 
At June 30, 2016, cash and cash equivalents was held in two accounts maintained at one financial institution with an aggregate balance of approximately $16,000. Bank accounts are federally insured up to $250,000 by the FDIC. At June 30, 2016, the total cash bank balance was as follows:
 
At June 30, 2016
 
Balance
 
Total bank balance
  $16,000 
FDIC insured
    (16,000)
Uninsured amount
  $- 
 
The Partnership’s bank balances are fully insured by the FDIC. The Partnership deposits its funds with a Moody's Aaa-Rated banking institution which is one of only three Aaa-Rated banks listed on the New York Stock Exchange. The Partnership has not experienced any losses in such accounts, and believes it is not exposed to any significant credit risk. The amount in such accounts will fluctuate throughout 2016 due to many factors, including cash receipts, equipment acquisitions, interest rates, and distributions to limited partners.
 
Our investment strategy of acquiring equipment and generally leasing it under triple-net leases to operators who generally meet specified financial standards minimizes our operating expenses. As of June 30, 2016, we had future minimum rentals on non-cancelable operating leases of approximately $233,000 for the balance of the year ending December 31, 2016 and approximately $282,000 thereafter.  As of June 30, 2016, we had future minimum rentals on non-cancelable finance leases of approximately $19,000 for the balance of the year ending December 31, 2016 and approximately $54,000 thereafter.
 
As of June 30, 2016, our non-recourse debt was approximately $420,000, with interest rates ranging from 1.6% to 6.0%, and will be payable through April 2019.
 
The Partnership was originally scheduled to end its operational phase on February 4, 2017.  During the year ended December 31, 2015, the operational phase was officially extended to December 31, 2020 through an investor proxy vote. The Partnership is expected to terminate on December 31, 2022. As such, the Partnership will continue to report its financial statements on a going concern basis until a formal plan of liquidation is approved by the General Partner.
 
As the Partnership and the other programs managed by the General Partner increase their overall portfolio size, opportunities for shared participation are expected to continue. Sharing in the acquisition of a lease portfolio gives the fund an opportunity to acquire additional assets and revenue streams, while allowing the fund to remain diversified and reducing its overall risk with respect to one portfolio. Thus, total shared equipment and related debt should continue to trend higher in fiscal 2016, as the Partnership builds its portfolio.
 
Our cash flow from operations is expected to continue to be adequate to cover all operating expenses and liabilities during the next 12-month period. If available cash flow or net disposition proceeds are insufficient to cover our expenses and liabilities on a short and long term basis, we will attempt to obtain additional funds by disposing of or refinancing equipment, or by borrowing within its permissible limits.
 
The General Partner elected to forgo distributions and allocations of net income owed to it, and suspended limited partner distributions for the six months ended June 30, 2016. The General Partner will continue to reassess the funding of limited partner distributions throughout 2016 and will continue to waive certain fees if the General Partner determines it is in the best interest of the Partnership to do so. If available cash flow or net disposition proceeds are insufficient to cover the Partnership expenses and liabilities on a short and long term basis, the Partnership may attempt to obtain additional funds by disposing of or refinancing equipment, or by borrowing within its permissible limits.
 
The General Partner and CCC have committed to fund, either through cash contributions and/or forgiveness of indebtedness, any necessary operational cash shortfalls of the Partnership through December 31, 2016. The General Partner will continue to reassess the funding of limited partner distributions throughout 2016 and will continue to waive certain fees if the General Partner determines it is in the best interest of the Partnership to do so. If available cash flow or net disposition proceeds are insufficient to cover the Partnership expenses and liabilities on a short and long term basis, the Partnership may attempt to obtain additional funds by disposing of or refinancing equipment, or by borrowing within its permissible limits. Additionally, the Partnership will seek to enhance portfolio returns and maximize cash flow through the use of leveraged lease transactions; the acquisition of lease equipment through financing.  This strategy allows the General Partner to acquire additional revenue generating leases without the use of investor funds, thus maximizing overall return.
 
RESULTS OF OPERATIONS
 
Three months ended June 30, 2016 compared to three months ended June 30, 2015
 
Lease Revenue
 
Our lease revenue decreased to approximately $180,000 for the three months ended June 30, 2016, from approximately $230,000 for the three months ended June 30, 2015. This decrease is primarily due to more lease agreements ending versus new lease agreements being acquired.
 
The Partnership had 82 and 90 operating leases during the three months ended June 30, 2016 and 2015, respectively. The decline in number of active leases is consistent with the overall decrease in lease revenue. Management expects to add new leases to our portfolio throughout the remainder of 2016, funded primarily through debt financing.
 
21
 
 
Sale of Equipment
 
For the three months ended June 30, 2016, the Partnership sold equipment with a net book value of approximately $2,000 for net gain of approximately $22,000. For the three months ended June 30, 2015, the Partnership sold equipment with a net book value of approximately $2,000 for a net loss of approximately $1,000.
 
Operating Expenses
 
Our operating expenses, excluding depreciation, primarily consist of accounting and legal fees, outside service fees and reimbursement of expenses to CCC for administration and operation of the Partnership. These expenses increased to approximately $133,000 for the three months ended June 30, 2016, from approximately $19,000 for the three months ended June 30, 2015. This increase is primarily attributable to an increase in other LP expenses of approximately $32,000, accounting fees, financial reporting and IT related expenses of approximately $9,000 as a result of a change in software used for SEC electronic filing and a CRM/Great Plains accounting system interface. In addition, legal fees associated with the investor complaint (see Note 7) resulted in an increase of approximately $60,000.
 
Equipment Management Fees
 
We pay an equipment management fee to our general partner for managing our equipment portfolio. The equipment management fee is approximately 2.5% of the gross lease revenue attributable to equipment that is subject to operating leases. The equipment management fee was waived for the three months ended June 30, 2016 as compared to approximately $6,000 earned for the three months ended June 30, 2015.
 
Depreciation and Amortization Expenses
 
Depreciation and amortization expenses consist of depreciation on equipment and amortization of equipment acquisition fees. These expenses decreased to approximately $136,000 for the three months ended June 30, 2016, from $248,000 for the three months ended June 30, 2015. This decrease is primarily due to significant leases that became fully depreciated, partially offset by new equipment acquisitions.
 
Net Loss
 
For the three months ended June 30, 2016, we recognized revenue of approximately $204,000 and expenses of approximately $275,000, resulting in net loss of approximately $71,000. For the three months ended June 30, 2015, we recognized revenue of approximately $233,000 and expenses of approximately $279,000, resulting in net loss of approximately $46,000. This change in net loss is due to the changes in revenue and expenses as described above.
 
Six months ended June 30, 2016 compared to six months ended June 30, 2015
 
Lease Revenue
 
Our lease revenue decreased to approximately $358,000 for the six months ended June 30, 2016, from approximately $494,000 for the six months ended June 30, 2015. This decline was primarily due to fewer acquisitions of new leases during the six months ended June 30, 2016 compared to the termination of leases.
 
The Partnership had 81 and 87 operating leases during the six months ended June 30, 2016 and 2015, respectively. The decline in number of active leases is consistent with the overall decrease in lease revenue. Management expects to add new leases to our portfolio throughout the remainder of 2016, funded primarily through debt financing.
 
Sale of Equipment
 
The Partnership sold equipment with net book value of approximately $2,000 for the six months ended June 30, 2016 for a net gain of approximately $35,000. This compared to equipment sold for the six months ended June 30, 2015 with net book value of approximately $2,000, for a net loss of approximately $1,000.
 
22
 
 
Operating Expenses
 
Our operating expenses, excluding depreciation, primarily consist of accounting and legal fees, outside service fees and reimbursement of expenses to CCC for administration and operation of the Partnership. These expenses increased to approximately $226,000 for the six months ended June 30, 2016, from approximately $67,000 for the six months ended June 30, 2015. This increase is primarily attributable to an increase in other LP expenses of approximately $70,000, accounting fees, financial reporting and IT related expenses of approximately $7,000 as a result of a change in software used for SEC electronic filing and a CRM/Great Plains accounting system interface. In addition, legal fees associated with the investor complaint (see Note 7) resulted in an increase of approximately $73,000.
 
Equipment Management Fees
 
We pay an equipment management fee to our general partner for managing our equipment portfolio. The equipment management fee is approximately 2.5% of the gross lease revenue attributable to equipment that is subject to operating leases. The equipment management fee decreased to approximately $5,000 for the six months ended June 30, 2016 from approximately $13,000 for the six months ended June 30, 2015. This decline is consistent with the decrease in overall lease revenue and the waiving of equipment management fees by the General Partner effective in the second quarter of 2016.
 
Depreciation and Amortization Expenses
 
Depreciation and amortization expenses consist of depreciation on equipment and amortization of equipment acquisition fees. These expenses decreased to approximately $322,000 for the six months ended June 30, 2016, from $500,000 for the six months ended June 30, 2015. This decrease is primarily due to significant leases that became fully depreciated, partially offset by new equipment acquisitions.
 
Net Loss
 
For the six months ended June 30, 2016, we recognized revenue of approximately $397,000 and expenses of approximately $562,000, resulting in a net loss of approximately $165,000. For the six months ended June 30, 2015, we recognized revenue of approximately $499,000 and expenses of approximately $592,000, resulting in a net loss of approximately $93,000. This change in net loss is due to the changes in revenue and expenses as described above.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
N/A
 
Item 4. Controls and Procedures
 
Our management, under the supervision and with the participation of the General Partner’s Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures related to our reporting and disclosure obligations as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the General Partner’s Chief Executive Officer and Principal Financial Officer have concluded that, as of June 30, 2016, our disclosure controls and procedures are effective in ensuring that information relating to us which is required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934 is (a) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (b) accumulated and communicated to management, including the General Partner’s Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. There were no changes in the Partnership’s internal control over financial reporting during the second quarter of 2016 that have materially affected or are reasonably likely to materially affect its internal control over financial reporting.
 
23
 
 
Part II: OTHER INFORMATION
 
Item 1. Legal Proceedings
 
Investor Complaint
 
On November 10, 2015, certain investors (the “Claimants”) of the Partnership and Commonwealth Income & Growth Private Fund III (“CIGPF3”) filed an investor complaint with FINRA naming CCSC and Ms. Springsteen-Abbott (the “Respondents”).  The Claimants purchased limited partnership units in the Partnership and CIGPF3 between April 2005 and February 2007 at the advice and recommendation of their personal financial advisors.  The Claimants allege that the Respondents did not properly perform their duties as fund manager.  The Funds are not members of FINRA and/or subject to its jurisdiction and therefore the Respondents have in turn filed a complaint against the Claimants in the United States District Court for the District of Maryland to enjoin the Claimants from proceeding with the arbitration and requiring its dismissal.  Claimants withdrew its complaint with FINRA. CCC file to dismiss the compliant in federal court riven the withdrawal of the FINRA claim. There is no outstanding litigation or regulatory actions. Management believes that resolution of the matter is complete and will not result in any adverse financial impact to the Partnership.
 
Allied Health Care Services
 
As previously disclosed in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2014, management wrote off the fully reserved accounts receivable and fully impaired assets related to the lease to Allied Health Care Services, Inc. (“Allied”), due to the bankruptcy of Allied and the criminal conviction of its founder, Mr. Schwartz, for fraud. There have been no material changes in the status of Allied’s bankruptcy or in the likelihood of recovering available assets since the date of the Partnership’s annual report. The deadline for the bankruptcy trustee to pursue adversary claims against certain creditors has expired, including extensions. The bankruptcy trustee cannot seek to claim the Partnership's payments received from Allied; therefore the Partnership has no exposure to such potential claims. Commonwealth continues to pursue all of our rights against both Allied and Mr. Schwartz to recover any available assets to the greatest extent possible. During 2015, Commonwealth received an Allied bankruptcy settlement of approximately $448,000. The Partnership’s portion was approximately $90,000, which is included as a bad debt recovery in the 2015 fourth quarter statement of financial operations. The bankruptcy proceedings have been finalized and no further recovery is expected.
 
FINRA
 
On May 3, 2013, the FINRA Department of Enforcement filed a complaint naming Commonwealth Capital Securities Corp. (“CCSC”) and the owner of the firm, Kimberly Springsteen-Abbott, as respondents; however on October 22, 2013, FINRA filed an amended complaint that dropped the allegations against CCSC and reduced the scope of the allegations against Ms. Springsteen-Abbott.  The sole remaining charge was that Ms. Springsteen-Abbott had approved the misallocation of some expenses to certain Funds. Management believes that the expenses at issue include amounts that were proper and that were properly allocated to Funds, and also identified a smaller number of expenses that had been allocated in error, but were adjusted and repaid to the affected Funds when they were identified in 2012.  During the period in question, Commonwealth Capital Corp. (“CCC”) and Ms. Springsteen-Abbott provided important financial support to the Funds, voluntarily absorbed expenses and voluntarily waived fees in amounts aggregating in excess of any questioned allocations.  That Panel ruled on March 30, 2015, that Ms. Springsteen-Abbott should be barred from the securities industry because the Panel concluded that she allegedly misallocated $208,000 of expenses involving certain Funds over the course of three years.  As such, management has allocated approximately $87,000 of the $208,000 in allegedly misallocated expenses back to the affected funds as a contingency accrual in CCC’s financial statements and a good faith payment for the benefit of those Income Funds.  Decisions issued by FINRA's Office of Hearing Officers may be appealed to FINRA's National Adjudicatory Council (NAC) pursuant to FINRA Rule 9311.  In December of 2015, Ms. Springsteen-Abbott vigorously challenged the Panel’s decision at an appeal hearing that was conducted before a NAC panel. A decision has not been rendered on this matter.  While a panel decision is on appeal, the sanction is not enforced against the individual.  Management believes that resolution of the appeal will not result in any material adverse financial impact on the Funds, but no assurance can be provided until the FINRA matter is resolved.
 
24
 
 
Item 1ARisk Factors
  N/A
 
Item
 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
N/A
 
 
Item
 3. Defaults Upon Senior Securities
 
N/A
 
 
Item
 4. Mine Safety Disclosures
 
N/A
 
 
Item
 5. Other Information
 
NONE
 
 
Item
 6. Exhibits
 
 
 
25
 
 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
COMMONWEALTH INCOME & GROWTH FUND V
 
BY: COMMONWEALTH INCOME & GROWTH FUND, INC., General Partner
August 15, 2016
By: /s/ Kimberly A. Springsteen-Abbott
Date
Kimberly A. Springsteen-Abbott
 
Chief Executive Officer
Commonwealth Income & Growth Fund, Inc.
 
 
August 15, 2016
By: /s/ Lynn A. Franceschina
Date
Lynn A. Franceschina
 
Executive Vice President, Chief Operating Officer
 
 
26