Attached files

file filename
EX-32.2 - EX-32.2 - PAPERWEIGHT DEVELOPMENT CORPc365-20160703xex32_2.htm
EX-32.1 - EX-32.1 - PAPERWEIGHT DEVELOPMENT CORPc365-20160703xex32_1.htm
EX-31.2 - EX-31.2 - PAPERWEIGHT DEVELOPMENT CORPc365-20160703xex31_2.htm
EX-31.1 - EX-31.1 - PAPERWEIGHT DEVELOPMENT CORPc365-20160703xex31_1.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended: July 3, 2016

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For The Transition Period From            To             .

 

Commission file number: 333-82084-01

                                          



PAPERWEIGHT DEVELOPMENT CORP.

(Exact Name of Registrant as Specified in Its Charter)

Wisconsin

(State or Other Jurisdiction of

Incorporation or Organization)

   

39-2014992

(I.R.S. Employer

Identification No.)

   

825 East Wisconsin Avenue, P.O. Box 359,

Appleton, Wisconsin

(Address of Principal Executive Offices)



Registrant’s telephone number, including area code: (920) 734-9841

 

Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

 

Indicate by check mark whether each registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes     No  

 

Indicate by check mark whether either of the registrants is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one).

Large Accelerated filer      Accelerated filer      Non-accelerated filer      (Do not check if a smaller reporting company)

Smaller reporting company   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes      No  



As of August 1, 2016, 6,416,409 shares of Paperweight Development Corp. common stock, $.01 par value, were outstanding. There is no trading market for the common stock of Paperweight Development Corp. No shares of Paperweight Development Corp. were held by non-affiliates.

 

Documents incorporated by reference: None.

 


 

 



 

INDEX 





 

 

 



 

 

Page

Number

PART I

FINANCIAL INFORMATION

 



 

 

 

Item 1

Financial Statements (unaudited)

 



 

 

 



a)

Condensed Consolidated Balance Sheets

3



 

 

 



b)

Condensed Consolidated Statements of Comprehensive Loss

4



 

 

 



c)

Condensed Consolidated Statements of Cash Flows

5



 

 

 



d)

Condensed Consolidated Statements of Redeemable Common Stock, Accumulated Deficit and Accumulated Other Comprehensive Income

6



 

 

 



e)

Notes to Condensed Consolidated Financial Statements

7



 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23



 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

28



 

 

 

Item 4

Controls and Procedures

28



 

 

 

PART II

OTHER INFORMATION

 



 

 

 

Item 1

Legal Proceedings

28



 

 

 

Item 1A

Risk Factors

28



 

 

 

Item 6

Exhibits

29



 

 

 

Signatures

30









2

 


 

 



PART 1 – FINANCIAL INFORMATION

Item 1 – Financial Statements (unaudited)





 

 

 

 

 



 

 

 

 

 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES



CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(dollars in thousands, except share data)



 

 

 

 

 



July 3,

 

January 2,



2016

 

2016

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

$

4,081 

 

$

1,817 

Accounts receivable, less allowance for doubtful accounts of $933 and $1,073, respectively

 

45,529 

 

 

41,573 

Inventories

 

90,298 

 

 

87,197 

Other current assets

 

3,455 

 

 

4,738 

Total current assets

 

143,363 

 

 

135,325 



 

 

 

 

 

Property, plant and equipment, net

 

211,661 

 

 

214,869 

Intangible assets, net

 

35,840 

 

 

36,983 

Other assets

 

9,099 

 

 

11,253 

Total assets

$

399,963 

 

$

398,430 



 

 

 

 

 

LIABILITIES, REDEEMABLE COMMON STOCK,

 

 

 

 

 

ACCUMULATED DEFICIT AND

 

 

 

 

 

ACCUMULATED OTHER COMPREHENSIVE INCOME

 

 

 

 

 

Current liabilities

 

 

 

 

 

Current portion of long-term debt, net

$

1,567 

 

$

1,567 

Accounts payable

 

48,916 

 

 

51,064 

Accrued interest

 

3,098 

 

 

2,814 

Other accrued liabilities

 

49,002 

 

 

49,041 

Total current liabilities

 

102,583 

 

 

104,486 



 

 

 

 

 

Long-term debt, net

 

431,726 

 

 

413,763 

Postretirement benefits other than pension

 

22,316 

 

 

22,581 

Accrued pension

 

107,128 

 

 

105,750 

Other long-term liabilities

 

34,093 

 

 

35,354 

Commitments and contingencies  (Note 12)

 

 —

 

 

 —

Redeemable common stock, $0.01 par value,

 

 

 

 

 

shares authorized:  30,000,000,

 

 

 

 

 

shares issued and outstanding: 6,416,409 and

 

 

 

 

 

6,757,898, respectively

 

112,761 

 

 

114,749 

Accumulated deficit

 

(429,641)

 

 

(419,925)

Accumulated other comprehensive income

 

18,997 

 

 

21,672 

Total liabilities, redeemable common stock, accumulated

 

 

 

 

 

deficit and accumulated other comprehensive income

$

399,963 

 

$

398,430 



The accompanying notes are an integral part of these condensed consolidated financial statements.



3

 


 

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES



CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(unaudited)

(dollars in thousands)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the

 

For the

 

For the

 

For the



 

Three Months Ended

 

Three Months Ended

 

Six Months Ended

 

Six Months Ended



 

July 3, 2016

 

July 5, 2015

 

July 3, 2016

 

July 5, 2015



 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

173,551 

 

$

166,158 

 

$

354,091 

 

$

350,067 



 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

143,259 

 

 

138,999 

 

 

287,634 

 

 

290,416 



 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

30,292 

 

 

27,159 

 

 

66,457 

 

 

59,651 



 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

26,401 

 

 

28,602 

 

 

53,005 

 

 

56,761 



 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

3,891 

 

 

(1,443)

 

 

13,452 

 

 

2,890 



 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 Interest expense, net

 

 

10,189 

 

 

12,530 

 

 

20,371 

 

 

25,352 

 Foreign exchange loss (gain)

 

 

215 

 

 

(242)

 

 

(318)

 

 

1,208 

 Other expense

 

 

258 

 

 

264 

 

 

522 

 

 

519 



 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes

 

 

(6,771)

 

 

(13,995)

 

 

(7,123)

 

 

(24,189)



 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

89 

 

 

76 

 

 

158 

 

 

150 



 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(6,860)

 

 

(14,071)

 

 

(7,281)

 

 

(24,339)



 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of income taxes

 

 

 —

 

 

4,264 

 

 

 —

 

 

8,767 



 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(6,860)

 

 

(9,807)

 

 

(7,281)

 

 

(15,572)



 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

  Changes in retiree plans

 

 

(915)

 

 

(946)

 

 

(1,830)

 

 

(1,892)

Unrealized gains (losses) on derivatives

 

 

326 

 

 

(26)

 

 

(845)

 

 

(660)

Total other comprehensive loss

 

 

(589)

 

 

(972)

 

 

(2,675)

 

 

(2,552)



 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

$

(7,449)

 

$

(10,779)

 

$

(9,956)

 

$

(18,124)



The accompanying notes are an integral part of these condensed consolidated financial statements.







4

 


 

 





 

 

 

 

 



 

 

 

 

 

PAPERWEIGHT DEVELOPMENT CORP.  AND SUBSIDIARIES



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED

(unaudited)

(dollars in thousands)



 

 

 

 

 



July 3,

 

July 5,



2016

 

2015

Cash flows from operating activities:

 

 

 

 

 

Net loss

$

(7,281)

 

$

(15,572)

Adjustments to reconcile net loss to net cash

 

 

 

 

 

used by operating activities:

 

 

 

 

 

Depreciation

 

11,941 

 

 

13,680 

Amortization of intangible assets and other

 

1,305 

 

 

1,142 

Amortization of financing fees

 

945 

 

 

1,077 

Amortization of debt discount

 

390 

 

 

501 

Employer 401(k) noncash matching contributions

 

862 

 

 

1,091 

Foreign exchange (gain) loss

 

(368)

 

 

1,238 

(Gain) loss on disposals of equipment

 

(34)

 

 

11 

(Increase)/decrease in assets and increase/(decrease) in liabilities:

 

 

 

 

 

Accounts receivable

 

(3,878)

 

 

3,757 

Inventories

 

(2,955)

 

 

1,101 

Other current assets

 

1,289 

 

 

2,924 

Accounts payable and other accrued liabilities

 

(9,638)

 

 

(10,141)

Accrued pension

 

182 

 

 

(1,221)

Other, net

 

(513)

 

 

10 

Net cash used by operating activities

 

(7,753)

 

 

(402)



 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Proceeds from sale of equipment

 

46 

 

 

Additions to property, plant and equipment

 

(5,754)

 

 

(7,209)

Net cash used by investing activities

 

(5,708)

 

 

(7,204)



 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Payments of first lien term loan

 

 —

 

 

(1,675)

Payments relating to capital lease obligations

 

(132)

 

 

(108)

Proceeds from revolving line of credit

 

197,900 

 

 

161,200 

Payments of revolving line of credit

 

(180,500)

 

 

(155,750)

Payments of State of Ohio loans

 

(772)

 

 

(728)

Proceeds from issuance of redeemable common stock

 

850 

 

 

1,062 

Payments to redeem common stock

 

(6,092)

 

 

(5,077)

Increase in cash overdraft

 

4,421 

 

 

8,547 

Net cash provided by financing activities

 

15,675 

 

 

7,471 



 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

50 

 

 

(30)

Change in cash and cash equivalents

 

2,264 

 

 

(165)

Cash and cash equivalents at beginning of period

 

1,817 

 

 

2,720 

Cash and cash equivalents at end of period

$

4,081 

 

$

2,555 



The accompanying notes are an integral part of these condensed consolidated financial statements.



5

 


 

 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES



 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE COMMON STOCK,

ACCUMULATED DEFICIT AND ACCUMULATED OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED

(unaudited)

(dollars in thousands, except share data)



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

Redeemable Common Stock

 

 

 

 

 

Accumulated



 

 

 

 

 

 

 

 

 

 

Other



 

Shares

 

 

 

 

 

Accumulated

 

 

Comprehensive



 

Outstanding

 

 

Amount

 

 

Deficit

 

 

Income



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Balance, January 2, 2016

 

6,757,898 

 

$

114,749 

 

$

(419,925)

 

$

21,672 



 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 —

 

 

 —

 

 

(7,281)

 

 

 —

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

(2,675)

Issuance of redeemable common stock

 

135,592 

 

 

1,669 

 

 

 —

 

 

 —

Redemption of redeemable common stock

 

(477,081)

 

 

(8,733)

 

 

2,641 

 

 

 —

Change in fair value and accretion of     redeemable common stock

 

 —

 

 

5,076 

 

 

(5,076)

 

 

 —



 

 

 

 

 

 

 

 

 

 

 

Balance, July 3, 2016

 

6,416,409 

 

$

112,761 

 

$

(429,641)

 

$

18,997 



 

 

 

 

 

 

 

 

 

 

 

Balance, January 3, 2015

 

7,205,699 

 

$

121,017 

 

$

(579,136)

 

$

27,186 



 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 —

 

 

 —

 

 

(15,572)

 

 

 —

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

(2,552)

Issuance of redeemable common stock

 

189,150 

 

 

2,080 

 

 

 —

 

 

 —

Redemption of redeemable common stock

 

(438,484)

 

 

(7,962)

 

 

2,885 

 

 

 —

Change in fair value and accretion of     redeemable common stock

 

 —

 

 

5,885 

 

 

(5,885)

 

 

 —



 

 

 

 

 

 

 

 

 

 

 

Balance, July 5, 2015

 

6,956,365 

 

$

121,020 

 

$

(597,708)

 

$

24,634 



The accompanying notes are an integral part of these condensed consolidated financial statements.







 

6

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 



1.       BASIS OF PRESENTATION

 

In the opinion of management, all adjustments made for the fair statement of comprehensive loss for the three and six months ended July 3, 2016 and July 5, 2015, the cash flows for the six months ended July 3, 2016 and July 5, 2015 and financial position at July 3, 2016 and January 2, 2016 were normal recurring adjustments. As disclosed in Note 15 to the Condensed Consolidated Financial Statements, the Company adopted Accounting Standards Update (“ASU”) 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs,” during the first quarter of 2016. In accordance with the guidance, $8.1 million of unamortized debt issuance costs, associated with the Company’s long-term debt, were reclassified from other assets, as previously reported on the Consolidated Balance Sheet as of January 2, 2016, to long-term debt. 



These condensed financial statements should be read in conjunction with the audited consolidated financial statements and notes of Paperweight Development Corp. (“PDC”) and its 100%-owned subsidiaries (collectively the “Company”), which includes Appvion, Inc. and its 100%-owned subsidiaries (collectively “Appvion”) for each of the three years in the period ended January 2, 2016, which are included in the annual report on Form 10-K for the year ended January 2, 2016. The condensed consolidated balance sheet data as of January 2, 2016, contained within these condensed financial statements, was derived from the audited financial statements of PDC but does not include all disclosures required by accounting principles generally accepted in the United States of America.



The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.



2.    DISCONTINUED OPERATIONS 



On August 3, 2015, Appvion completed the sale of the assets primarily used in the development, manufacture and sale of microencapsulation materials by the Encapsys segment of the Company (the “Encapsys Business”) to Rise Acquisition LLC (“Rise”), a Delaware limited liability company and an affiliate of Sherman Capital Holdings LLC, a Delaware limited liability company, for an aggregate purchase price of $208 million in cash, subject to working capital adjustments, and the assumption of certain liabilities (the “Sale”). Total working capital adjustments and cash expenses of the Sale were approximately $7.5 million. Of the approximate $200.5 million of net proceeds, $165 million was used immediately to repay a portion of long-term debt. In addition, proceeds of $35 million were set aside as restricted cash to be used within one year of this transaction for the specific purpose of capital investment and/or further debt reduction. As of January 2, 2016, Appvion had used this entire amount of restricted cash to repay an additional $25 million in long-term debt and $10 million for capital investment. The estimated carrying value of the net assets sold was $11.8 million. The operating results for this business for the three and six months ended July 5, 2015 have been reclassified and are now reported separately as discontinued operations.



In connection with the Sale, Appvion and Rise entered into certain other agreements, including a Supply Agreement, by which Rise will supply Appvion with all of its microencapsulation product requirements for use in its carbonless paper products for a ten-year term subject to renewal, and a Transition Services Agreement, by which Appvion will provide certain transition services to Rise for up to three years following the closing date. Additionally, Appvion and Rise entered into a lease agreement, by which Appvion will lease a portion of its facilities in Appleton, Wisconsin to Rise for a three-year term, as well as a Patent License Agreement with respect to certain shared patents related to the Encapsys Business and Appvion’s retained paper businesses.



The following table presents the key line items constituting income from discontinued operations for the Encapsys Business for the three and six months ended July 5, 2015 (dollars in thousands):

 





 

 

 

 

 

 



 

 

 

 

 

 



 

For the Three

 

For the Six



 

Months Ended

 

Months Ended



 

July 5, 2015

 

July 5, 2015



 

 

 

 

 

 

Net sales

 

$

11,781 

 

$

23,468 

Cost of sales

 

 

5,110 

 

 

10,257 

Selling, general and administrative expenses

 

 

2,407 

 

 

4,444 

Income from discontinued operations

 

$

4,264 

 

$

8,767 



 

 

 

 

 

 





 

7

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 



The following are the significant line items of the Encapsys Business impacting cash flow for the periods presented (dollars in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

For the Three

 

For the Six



 

Months Ended

 

Months Ended



 

July 5, 2015

 

July 5, 2015



 

 

 

 

 

 

Depreciation expense

 

$

637 

 

$

1,344 

Additions to property, plant and equipment

 

 

891 

 

 

1,467 



 

 

 

 

 

 



      













3.       ACCOUNTS RECEIVABLE SECURITIZATION



During June 2014, the Company entered into an accounts receivable securitization program with a commitment size of $30.0 million, whereby transactions under the program are accounted for as sales of trade receivables in accordance with ASC Topic 860, “Transfers and Servicing.” Sales of trade receivables under the program are recorded as a reduction of accounts receivable in the Condensed Consolidated Balance Sheets as of July 3, 2016 and January 2, 2016. Proceeds received, including collections on the deferred purchase price notes receivable, are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows for the six months ended July 3, 2016 and July 5, 2015.



Trade receivables sold to the third-party financial institution, and being serviced by Appvion, Inc., totaled $35.4 million as of July 3, 2016, for which $14.8 million in proceeds was received. Trade receivables sold to the third-party financial institution as of January 2, 2016 totaled $36.9 million, for which $18.1 million in proceeds was received. The fair value of the receivables sold equaled the carrying cost at the time of sale and no gain or loss was recorded as a result of the sale. The fair value of the deferred purchase price notes receivable recorded as of July 3, 2016 was $19.0 million and $16.5 million as of year-end 2015 and is included in accounts receivable in the Condensed Consolidated Balance Sheets as of July 3, 2016 and January 2, 2016, respectively. The Company estimates the fair value of the deferred purchase price notes receivable using Level 3 inputs based on historical performance of similar receivables including an allowance for doubtful accounts, as well as estimated cash discounts to be taken by customers and potential credits issued to customers. The Company deems the interest rate risk related to the deferred purchase price notes to be de minimis primarily due to the short average collection cycle (30 days) of the related receivables.



Servicing fees paid for the program were $0.1 million and $0.3 million for the three- and six-month periods ended July 3, 2016, respectively, as well as for the three- and six-month periods ended July 5, 2015, respectively. Transaction costs of $0.7 million, related to the June 2014 entry into this program, were deferred and recorded on the balance sheet as other long-term assets. They are being amortized over the three-year term of the securitization agreement. The remaining balance at July 3, 2016 was $0.2 million.



4.       OTHER INTANGIBLE ASSETS

 

The Company’s intangible assets consist of the following (dollars in thousands):













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

   

As of July 3, 2016

   

   

As of January 2, 2016

   

   

Gross Carrying Amount

   

   

Accumulated Amortization

   

   

Gross Carrying Amount

   

   

Accumulated Amortization

Amortizable intangible assets:

   

 

   

   

 

   

   

 

   

   

 

     Trademarks

   

$

44,665 

   

   

$

33,618 

   

   

$

44,665 

   

   

$

32,570 

     Patents

   

   

5,443 

   

   

   

5,443 

   

   

   

6,158 

   

   

   

6,158 

     Customer relationships

   

   

5,365 

   

   

   

3,437 

   

   

   

5,365 

   

   

   

3,342 

            Subtotal

   

   

55,473 

   

   

$

42,498 

   

   

   

56,188 

   

   

$

42,070 

Unamortizable intangible assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

     Trademarks

   

   

22,865 

   

   

   

   

   

   

   

22,865 

   

   

   

   

            Total

   

$

78,338 

   

   

   

   

   

   

$

79,053 

   

   

   

   



Amortization expense of intangibles from continuing operations for the three and six months ended July 3, 2016 was $0.5 million and $1.1 million, respectively. Amortization expense of intangibles from continuing operations for the three and six months ended July 5, 2015 was $0.5 million and $1.1 million, respectively.

8

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 





5.       INVENTORIES    

 

Inventories consist of the following (dollars in thousands):







 

 

 

 

 

 



 

 

 

 

 

 

   

   

July 3, 2016

 

January 2, 2016

Finished goods

   

$

50,787 

   

$

47,378 

Raw materials

 

 

13,856 

 

 

14,925 

Work in process

 

 

9,906 

 

 

9,300 

Stores and spare parts

 

 

15,749 

 

 

15,594 

   

   

$

90,298 

   

$

87,197 



Stores and spare parts inventory represents manufacturing supplies and equipment parts of varying age that must be available, on demand, to ensure minimal interruption of manufacturing processes. The balance is valued at average cost. All other inventories are valued using the first-in, first-out (“FIFO”) method.



6.       PROPERTY, PLANT AND EQUIPMENT 



Property, plant and equipment balances consist of the following (dollars in thousands):











 

 

 

 

 

 



 

 

 

 

 

 

   

   

July 3, 2016

   

January 2, 2016

Land and improvements

   

$

9,743 

   

$

9,684 

Buildings and improvements

   

   

129,469 

   

   

129,453 

Machinery and equipment

   

   

505,801 

   

   

504,338 

Software

   

   

33,854 

   

   

33,476 

Capital leases

   

   

1,113 

   

   

996 

Construction in progress

   

   

11,588 

   

   

6,149 

   

   

   

691,568 

   

   

684,096 

Accumulated depreciation

   

   

(479,907)

   

   

(469,227)

   

   

$

211,661 

   

$

214,869 



Depreciation expense from continuing operations for the three and six months ended July  3, 2016 and July  5, 2015 consists of the following (dollars in thousands):

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

 

For the Three

 

For the Three

 

For the Six

 

For the Six

   

 

Months Ended

 

Months Ended

 

Months Ended

 

Months Ended



 

July 3, 2016

 

July 5, 2015

 

July 3, 2016

 

July 5, 2015

Cost of sales

 

$

5,270 

 

$

5,450 

 

$

10,537 

 

$

10,898 

Selling, general and administrative expenses

 

 

658 

 

 

735 

 

 

1,404 

 

 

1,461 

   

 

$

5,928 

 

$

6,185 

 

$

11,941 

 

$

12,359 











9

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 



7.      OTHER ACCRUED LIABILITIES



Other accrued liabilities, as presented in the current liabilities section of the Condensed Consolidated Balance Sheet, consist of the following (dollars in thousands):





 

 

 

 

 

 



 

 

 

 

 

 

   

   

July 3, 2016

   

January 2, 2016

Compensation

   

$

8,240 

   

$

6,457 

Trade discounts

   

   

10,870 

   

   

12,977 

Workers’ compensation

   

   

2,786 

   

   

3,133 

Accrued insurance

   

   

1,269 

   

   

1,435 

Other accrued taxes

   

   

1,218 

   

   

1,694 

Postretirement benefits other than pension

   

   

1,869 

   

   

1,869 

Fox River Funding Agreement

 

 

7,443 

 

 

7,271 

Due on accounts receivable securitization

 

 

7,400 

 

 

5,500 

Other

   

   

7,907 

   

   

8,705 

   

   

$

49,002 

   

$

49,041 







8.       NEW ACCOUNTING PRONOUNCEMENTS



In March 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting.” This guidance simplifies the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. This guidance can be applied either prospectively, retrospectively or using a modified retrospective transition method. The Company is assessing the impact the guidance will have, if any, on its consolidated financial statements.



In March 2016, the FASB issued ASU No. 2016-05, “Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” This guidance clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided all other hedge accounting criteria continue to be met. The guidance must be applied using a prospective or modified retrospective application method and will be effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years. Early adoption is permitted. The Company is assessing the impact the guidance will have, if any, on its consolidated financial statements.



In April 2015, the FASB issued ASU No. 2015-04, “Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets.” This guidance provides a practical expedient to entities with a fiscal year-end that does not coincide with a month-end so as to permit the entity to measure defined benefit plan assets and obligations using the month-end closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year. The practical expedient should also be applied consistently to all plans if an entity has more than one plan. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. This guidance became effective for the Company as of its fiscal year beginning January 3, 2016 and there was no impact to its condensed consolidated financial statements as a result of adoption.



In January 2015, the FASB issued ASU No. 2015-01, “Income Statement – Extraordinary and Unusual Items.” This guidance eliminates the concept of extraordinary items which required entities to separately classify, present and disclose extraordinary events and transactions. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. This guidance became effective for the Company as of its fiscal year beginning January 3, 2016 and there was no impact to its condensed consolidated financial statements as a result of adoption.



10

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

In November 2014, the FASB issued ASU No. 2014-16 “Derivatives and Hedging:  Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity.” This guidance requires an entity to determine the nature of the host contract by considering the economic characteristics and risks of the entire hybrid financial instrument issued in the form of a share, including the embedded derivative feature that is being evaluated for separate accounting from the host contract when evaluating whether the host contract is more akin to debt or equity. ASU 2014-16 is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. This guidance became effective for the Company as of its fiscal year beginning January 3, 2016 and there was no impact to its condensed consolidated financial statements as a result of adoption.



In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” This guidance provides a single comprehensive revenue recognition model to apply in determining how and when to recognize revenue. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. When applying the new revenue model to contracts with customers, the guidance requires five steps to be applied which include: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract and 5) recognize revenue when (or as) the entity satisfies a performance obligation. The guidance also requires both quantitative and qualitative disclosures which are more comprehensive than existing revenue standards. The disclosures are intended to enable financial statement users to understand the nature, timing and uncertainty of revenue and the related cash flow. Additionally, in March 2016, the FASB issued ASU No. 2016-08, “Principal versus Agent Considerations” to clarify the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, “Identifying Performance Obligations and Licensing” to clarify the guidance associated with identifying performance obligations and licensing. In May 2016, the FASB issued ASU No. 2016-11, “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at March 3, 2016 EITF Meeting” to rescind specific guidance included in Topic 605, Revenue Recognition, and Topic 932, Extractive Activities-Oil and Gas, effective upon adoption of Topic 606. Also in May 2016, the FASB issued ASU No. 2016-12, “Narrow-Scope Improvements and Practical Expedients” to address certain issues in the guidance regarding assessing collectability, presentation of state taxes, noncash consideration, and completed contracts and contract modifications at transition.  These ASU’s will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted but no earlier than the original effective date of fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company is assessing the impact the guidance will have, if any, on its consolidated financial statements.



11

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

9.      EMPLOYEE BENEFITS



The components of net periodic benefit cost (gain) associated with the defined benefit pension plans include the following (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

   

 

 

   

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three

 

For the Three

 

For the Six

 

For the Six



 

Months Ended

 

Months Ended

 

Months Ended

 

Months Ended



 

July 3, 2016

 

July 5, 2015

 

July 3, 2016

 

July 5, 2015



 

 

 

 

 

 

 

   

 

 

   

 

Service cost

 

$

1,371 

 

$

1,503 

 

$

2,742 

 

$

3,006 

Interest cost

 

 

4,708 

 

 

4,546 

 

   

9,416 

 

 

9,092 

Expected return on plan assets

 

 

(5,249)

 

 

(5,876)

 

 

(10,498)

 

 

(11,752)

Amortization of prior service credit

 

 

(598)

 

 

(655)

 

 

(1,196)

 

 

(1,310)

Net periodic benefit cost (gain)

 

$

232 

 

$

(482)

 

$

464 

 

$

(964)



The Company does not expect to contribute any cash to its funded pension plan in 2016.



Certain of the Company’s hourly employees participated in a multi-employer defined benefit plan, the Pace Industry Union-Management Pension Plan (EIN #11-6166763). Participants in this plan included the West Carrollton, Ohio represented manufacturing employees, where the collective bargaining agreement expired on April 1, 2012. Participants also included the represented employees at the Kansas City, Kansas distribution center, where the collective bargaining agreement expired December 31, 2011. As a result of labor contracts ratified in June 2012 and September 2012, by the bargaining employees at the Kansas City, Kansas distribution center and West Carrollton, Ohio plant, respectively, both groups elected to end their participation in this multi-employer plan and instead participate in the defined benefit pension plan sponsored by the Company.     In addition, during first quarter 2012 there was a workforce reduction at the West Carrollton, Ohio plant resulting from the cessation of papermaking activities. As a result, the Company recorded $25.0 million of expense in 2012 representing its estimated cost to satisfy a complete withdrawal liability under the terms of the plan’s trust agreement, with a payment period that began January 2014 and could extend for up to 20 years, discounted in accordance with ASC Section 450-20-S99-1. Payments of $0.5 million and $1.1 million were made during second quarter 2016 and the first six months 2016, respectively, resulting in recorded interest expense of $0.3 million and $0.6 million for each of the two periods, respectively, and a $0.5 million reduction of the reserve since year-end 2015. Of the $22.9 million reserve, $0.9 million is classified as short-term and $22.0 million is classified as long-term within the Condensed Consolidated Balance Sheet at July 3, 2016.



10.      POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS

 

The components of other postretirement benefit (gain) cost include the following (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



   

For the Three

   

   

For the Three

   

   

For the Six

 

 

For the Six



 

Months Ended

 

 

Months Ended

 

 

Months Ended

 

 

Months Ended



 

July 3, 2016

 

 

July 5, 2015

 

 

July 3, 2016

 

 

July 5, 2015



   

 

   

   

 

   

   

 

 

 

 

Service cost

   

$

16 

   

   

$

69 

   

   

$

32 

 

 

$

138 

Interest cost

   

   

250 

   

   

   

320 

   

   

   

500 

 

 

 

640 

Amortization of prior service credit

   

   

(317)

 

   

   

(291)

 

   

   

(634)

 

 

 

(582)

Net periodic benefit (gain) cost

   

$

(51)

 

   

$

98 

 

   

$

(102)

 

 

$

196 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













12

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

11.      LONG-TERM INCENTIVE COMPENSATION     

 

In December 2001, the Company adopted the Long-Term Stock Appreciation Rights Plan (“SAR” Plan). As of January 3, 2010, the Company adopted the Long-Term Restricted Stock Unit Plan ("RSU" Plan). Both plans utilize phantom units. The value of a unit in the SAR Plan is based on the change in the fair market value of PDC’s common stock under the terms of the employee stock ownership plan (the “ESOP”) between the grant date and the exercise date. The value of a unit in the RSU Plan is based on the value of PDC common stock, as determined by the ESOP trustee. As of the end of second quarter 2016, the fair market value of one share of PDC common stock was $13.70.  



As of year-end 2015, 143,818 RSU units became vested and exercisable. In accordance with the RSU Plan, payment for these RSU’s was made in February 2016. During the first half of 2016, 130,850 additional units were granted under the RSU Plan. Due to terminations of employment, 66,440 unvested units were forfeited during the current year quarter.  A balance of 280,567 RSU units remains as of July 3, 2016. Approximately $0.4 million and $0.7 million of expense, related to this RSU Plan, was recorded during each of the three- and six-month periods ended July 3, 2016, respectively. Approximately $0.7 million and $1.0 million of expense, related to this plan, was recorded during the three- and six-month periods ended July 5, 2015, respectively. During the first six months of 2016, 310,150 additional units were granted under the SAR Plan. Approximately $0.6 million of expense, related to this plan, was recorded in both the three- and six-month periods ended July 3, 2016. Approximately $0.1 million of expense, related to this plan, was recorded in both the three- and six- month periods ended July 5, 2015. As of July 3, 2016, total unrecognized stock-based compensation expense relating to unvested long-term restricted employee stock units was $2.3 million. This amount is expected to be recognized over the weighted-average period of 2.1 years.



Beginning in 2006, the Company established a nonqualified deferred compensation agreement with each of its non-employee directors. In March 2013, the board adopted the Appvion, Inc. Non-Employee Director Deferred Compensation Plan to formalize the terms of the agreement. Approximately $0.2 million and $0.3 million of expense, related to this plan, was recorded during the three-and six-month periods ended July 3, 2016, respectively.  Approximately $0.3 million and $0.4 million of expense, related to this plan, was recorded during the three- and six-month periods ended July 5, 2015, respectively.



13

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

12.      COMMITMENTS AND CONTINGENCIES

Lower Fox River

Appvion Caps Potential Liability.  On September 30, 2014, Appvion entered into a Funding Agreement with NCR Corporation (“NCR”), B.A.T. Industries, p.l.c. (“BAT”) and Windward Prospects Ltd (“Windward”) relating to clean-up costs for the Lower Fox River and certain potential future sites. Under the Funding Agreement, the parties paid the following amounts on September 30, 2014 toward historical Fox River Costs (as defined in the Funding Agreement) incurred by NCR through September 1, 2014:  BAT ‑ $77.08 million; Windward ‑ $10 million; and Appvion ‑ $6 million.  In addition, BTI 2014 LLC, a wholly owned subsidiary of BAT (“BTI”), is responsible for funding 50% of the Fox River Costs incurred by NCR after September 1, 2014.  The parties also agreed:  (a) to vigorously pursue reasonable and viable claims against certain third parties and to deposit any recoveries therefrom into BTI; and (b) that any funds remaining in BTI after paying BAT and NCR for any unreimbursed funding of Fox River Costs would be used to fund 60% of any Future Sites Costs, as defined in the Funding Agreement.



Subject to the limitations described below, Appvion agreed to assume the following additional funding obligations under the Funding Agreement:



(a)

$4 million was paid on February 2, 2015 toward Fox River Costs;

(b)

On September 1 of each year during the term of the Funding Agreement, the lesser of (1) an amount equal to 50% of the aggregate unreimbursed amount paid by BAT to the BTI for Fox River Costs (to the extent that Appvion has not previously paid such amount in any prior years) and (2) $7.5 million ($7.5 million was paid on September 1, 2015); and

(c)

On September 1 of each year during the term of the Funding Agreement, the lesser of (1) an amount equal to 50% of the aggregate amount paid by BAT to the BTI for Future Sites Costs (to the extent that Appvion has not previously paid such amount in prior years) and (2) $7.5 million.

Notwithstanding the foregoing, Appvion’s additional funding obligations are subject to the following limitations:



(a)

In no event will Appvion’s funding obligations for Fox River Costs exceed $25 million (the “Appvion Fox River Cap”);

(b)

In no event will Appvion’s funding obligations for Future Sites Costs exceed $25 million (the “Appvion Future Sites Cap”); and

(c)

In no event will Appvion’s funding obligations under the Funding Agreement exceed $7.5 million during any calendar year (except for the payment of $4 million on February 2, 2015 and the payment of $7.5 million on September 1, 2015). The $4 million payment due February 1, 2015 and the $7.5 million payment due September 1, 2015 have been timely paid.

The parties to the Funding Agreement agree that they have no recourse against Appvion for any further liability relating to the Fox River or Future Sites beyond the Appvion Fox River Cap and the Appvion Future Sites Cap, respectively.



Appvion bears sole responsibility for its funding obligations under the Funding Agreement. The Funding Agreement does not, however, modify, alter or amend the two indemnification agreements entered into in 2001 wherein Windward agreed to indemnify PDC and PDC agreed to indemnify Appvion for certain costs, expenses and liabilities relating to Fox River and Future Sites, including Appvion’s costs and expenses in negotiating and entering into the Funding Agreement and any future costs and expenses incurred by Appvion in pursuing recoveries.



As a result of the Funding Agreement, $24.0 million of expense was recorded as selling, general and administrative expense in the Consolidated Statements of Comprehensive (Loss) Income for the year ended January 3, 2015. This expense represents the total of the four payments expected to be made with respect to Fox River costs, as discussed above, with the first payment made on September 30, 2014, the second payment made on February 2, 2015, the third payment made on September 1, 2015 and the last payment due September 1, 2016, discounted to reflect the long-term nature of the liability. A short-term liability of $7.4 million is recorded in other accrued liabilities on the Condensed Consolidated Balance Sheet as of July 3, 2016. The total of these liabilities will be accreted to the full liability of $25.0 million during the course of the payment schedule.

14

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 



Other



From time to time, the Company may be subject to various demands, claims, suits or other legal or regulatory proceedings arising in the ordinary course of business. A comprehensive insurance program is maintained to provide a measure of financial protection against such matters, though not all such exposures are, or can be, addressed by insurance. Estimated costs are recorded for such demands, claims, suits or proceedings of this nature when reasonably determinable. The Company has successfully defended such claims, settling some for amounts which are not material to the business and obtaining dismissals in others. While the Company will vigorously defend itself and expects to prevail in any similar cases that may be brought against it in the future, there can be no assurance that it will be successful.

 

The Company does not believe that any pending or threatened demands, claims, suits or other legal or regulatory proceedings will have, individually or in the aggregate, a materially adverse effect on its business, financial condition and results of operations or cash flows. 



13.      EMPLOYEE STOCK OWNERSHIP PLAN 



The Company’s matching contributions charged to expense was $0.4 million for each of the three-month periods ended July  3, 2016 and  July 5, 2015. The Company’s matching contributions charged to expense were $0.9 million and $1.1 million for the six-month periods ended July 3, 2016 and July 5, 2015, respectively. As a result of hardship withdrawals, required diversifications and employee terminations, 477,081 shares of PDC redeemable common stock were repurchased during the first six months of 2016 at an aggregate price of approximately $6.1 million.  During the same period, the ESOP trustee purchased 69,090 shares of PDC redeemable common stock for an aggregate price of $0.9 million using pre-tax deferrals, rollovers and loan payments made by employees, while the Company’s matching contributions for the same period resulted in an additional 66,502 shares of redeemable common stock being issued. As a result of hardship withdrawals, required diversifications and employee terminations, 438,484 shares of PDC redeemable common stock were repurchased during the first six months of 2015 at an aggregate price of approximately $5.1 million. During the same period, the ESOP trustee purchased 96,574 shares of PDC redeemable common stock for an aggregate price of $1.1 million using pre-tax deferrals, rollovers and loan payments made by employees, while the Company’s matching contributions for the same period resulted in an additional 92,576 shares of redeemable common stock being issued.



In accordance with ASC 480, “Distinguishing Liabilities from Equity,” the appropriate accounting for redeemable equity first depends upon a determination of whether the equity is currently redeemable or not currently redeemable. Shares that are currently redeemable should be recorded at redemption value. For shares that are not currently redeemable, the accounting guidance allows for changes in redemption value to be accreted from the initial issuance date to the earliest redemption date. This guidance also specifies that if the redemption value is less than the original issuance cost, the carrying amount of the redeemable common stock should not be less than the original issuance cost.



As of July 3, 2016, the fair market value of one share of PDC common stock was $13.70.  Based on the estimated fair value of the redeemable common stock at July  3, 2016, an ultimate redemption liability of approximately $88 million was determined. The redeemable common stock recorded book value as of July  3, 2016,  was $113 million. The change in fair value and accretion of redeemable common stock was $5.1 million for the six months ended July 3, 2016.



Based on the estimated fair value of the redeemable common stock at July 5, 2015, an ultimate redemption liability of approximately $90 million was determined. The redeemable common stock recorded book value as of July 5, 2015 was $121 million. The change in fair value and accretion of redeemable common stock was $5.9 million for the six months ended July 5, 2015.  



14.      DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

The Company selectively uses financial instruments to manage some market risks from changes in foreign currency exchange rates, commodity prices and interest rates. The fair values of all derivatives are recorded in the Condensed Consolidated Balance Sheet. The change in a derivative’s fair value is recorded each period in current earnings or accumulated other comprehensive income, depending on whether the derivative is designated and qualifies as part of a hedge transaction and, if so, the type of hedge transaction.

15

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

The Company selectively hedges forecasted transactions that are subject to foreign currency exchange exposure by using forward exchange contracts. These instruments are designated as cash flow hedges and are recorded in the Condensed Consolidated Balance Sheet at fair value using Level 2 observable market inputs. The fair value of foreign currency forward contracts is based on a valuation model that discounts cash flows resulting from the differential between the contract price and the market-based forward note, also deemed to be categorized as Level 2. The effective portion of the contracts’ gains or losses due to changes in fair value is initially recorded as a component of accumulated other comprehensive income and is subsequently reclassified into earnings when the underlying transactions occur and affect earnings or if it becomes probable the forecasted transactions will not occur. These contracts are designed to hedge the variability in future cash flows attributable to changes in currency exchange rates. The notional amount of foreign exchange contracts used to hedge foreign currency transactions was $18.9 million as of July 3, 2016. These contracts have settlement dates extending through December 2016.



The Company selectively hedges forecasted commodity transactions that are subject to pricing fluctuations by using collar contracts to manage risks associated with market fluctuations in energy prices. These contracts are recorded in the Condensed Consolidated Balance Sheet at fair value using Level 2 observable market inputs based on the New York Mercantile Exchange as measured on the last trading day of the accounting period and compared to the collar price. The contracts’ gains or losses due to changes in fair value are recorded in current period earnings. As of January 2, 2016, all contracts have been settled. At July  5, 2015, the hedged volumes of these contracts totaled 613,970 MMBTU (Million British Thermal Units) of natural gas.



On July 30, 2013, Appvion entered into an interest rate swap contract on $100 million of its variable rate first lien term loan with a forward start date of September 15, 2014 and a maturity date of June 28, 2019. This interest rate swap pays the Company variable interest at the three-month Eurodollar rate or a fixed floor rate of 1.25%, whichever is greater, and the Company pays the counterparty a fixed interest rate. The fixed Eurodollar interest rate for the contract is 7.24%. Based on the terms of the interest rate swap contract and the underlying debt, the interest rate contract was determined to be effective, and thus qualifies as a cash flow hedge. Any changes in the fair value of the interest rate swap are recorded in accumulated other comprehensive income in the accompanying Condensed Consolidated Balance Sheet until earnings are affected by the variability of cash flows.



The following table presents the location and fair values of derivative instruments included in the Company’s Condensed Consolidated Balance Sheets (dollars in thousands):





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Designated as a Hedge

 

Balance Sheet Location

 

July 3, 2016

 

January 2, 2016

Foreign currency exchange derivatives

 

Accounts receivable

 

$

232 

 

$

430 

Foreign currency exchange derivatives

 

Other accrued liabilities

 

 

(161)

 

 

 —

Interest rate swap

 

Other long-term liabilities

 

 

(4,044)

 

 

(3,501)

   

 

   

 

   

   

 

   

   

The following table presents the location and amount of (gains) losses on derivative instruments and related hedge items included in the Company’s Condensed Consolidated Statement of Comprehensive Loss for the three- and six-months ended July 3, 2016 and July  5, 2015 and (gains) losses initially recognized in accumulated other comprehensive income in the Condensed Consolidated Balance Sheet at the period-ends presented (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Statement of

 

 

 

 

 

 

 

 

 

 

 

 



 

Comprehensive

   

 

For the Three

 

 

For the Three

 

 

For the Six

 

 

For the Six



 

Loss

 

 

Months Ended

 

   

Months Ended

 

 

Months Ended

 

 

Months Ended

Designated as a Hedge

 

Location

 

July 3, 2016

 

July 5, 2015

 

July 3, 2016

 

July 5, 2015

Foreign currency exchange derivatives

 

Net sales

   

$

(12)

 

$

(447)

 

$

(34)

 

$

(1,156)

   

 

   

   

   

   

 

   

   

 

 

 

 

   

   

Gains recognized in accumulated

 

   

   

   

 

 

   

 

 

 

 

 

   

 

other comprehensive income

 

 

 

 

 

 

 

 

 

 

(58)

 

 

(118)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Interest expense

 

 

389 

 

 

259 

 

 

779 

 

 

640 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses recognized in accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other comprehensive income

 

 

 

 

 

 

 

 

 

 

3,973 

 

 

3,430 

   

 

   

   

   

 

 

   

   

 

 

 

 

   

   

Not Designated as a Hedge

 

   

   

   

   

 

   

   

 

 

 

 

   

   

Natural gas collar

 

Cost of sales

   

   

 

   

(40)

 

 

 

   

208 



For a discussion of the fair value of financial instruments, see Note 16, Fair Value Measurements.

16

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 



15.      LONG-TERM OBLIGATIONS

 

Long-term obligations, excluding capital lease obligations, consist of the following (dollars in thousands):







 

 

 

 

 

 



 

 

 

 

 

 

   

   

July 3,

   

January 2,



 

2016

 

2016

Revolving credit facility at approximately 7.5% base rate and 5.5% Euro rate

 

$

27,000 

   

$

9,600 

Unamortized debt issuance costs

 

 

(699)

 

 

(875)



 

 

 

 

 

 

Secured variable rate industrial development bonds, 0.4% average interest rate at

 

 

 

 

 

 

July 3, 2016, due in 2027

   

 

6,000 

   

 

6,000 

Unamortized debt issuance costs

 

 

(56)

 

 

(59)



 

 

 

 

 

 

State of Ohio assistance loan at 6%, approximately $100 due monthly and final

 

 

 

 

 

 

payment due May 2017

 

 

1,290 

 

 

1,905 

Unamortized debt issuance costs

 

 

(23)

 

 

(34)

State of Ohio loan at 3%, approximately $30 due monthly and final

 

 

 

 

 

 

payment due May 2019

 

 

948 

 

 

1,105 

Columbia County, Wisconsin municipal debt due December 2019

 

 

300 

 

 

300 

First lien term loan at 6.25%, due June 2019

 

 

158,300 

 

 

158,300 

Unamortized discount

 

 

(861)

 

 

(992)

Unamortized debt issuance costs

 

 

(1,990)

 

 

(2,291)



 

 

 

 

 

 

Second lien senior secured notes at 9.0%, due June 2020

 

 

250,000 

 

 

250,000 

Unamortized discount

 

 

(2,510)

 

 

(2,769)

Unamortized debt issuance costs

 

 

(4,406)

 

 

(4,860)



 

 

 

 

 

 



 

 

433,293 

 

 

415,330 

Less obligations due within one year

 

 

(1,567)

 

 

(1,567)

   

   

$

431,726 

   

$

413,763 



 

 

 

 

 

 



During the first six months of 2016, the Company made mandatory debt repayments of $0.8 million on its State of Ohio loans. The Company also borrowed $197.9 million and repaid $180.5 million on its revolving credit facility, leaving an outstanding balance at quarter-end of $27.0 million. Approximately $17.0 million of the revolving credit facility commitment was used in the form of outstanding letters of credit issued thereunder, which, in accordance with its debt covenants, left approximately $8.9 million of unused borrowing capacity under its revolving credit facility. No amounts were drawn by beneficiaries under the outstanding letters of credit.



During the first quarter of 2016, the Company adopted ASU 2015-03,  “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” In accordance with the guidance, $8.1 million of unamortized debt issuance costs, specifically attributable to each of the Company’s long-term debt issues, were reclassified from other assets, as previously reported on the Consolidated Balance Sheet as of January 2, 2016, to long-term debt. The unamortized debt issuance costs are now presented as a direct deduction from each debt liability, consistent with the presentation of the corresponding debt discount, where applicable.

17

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

On June 28, 2013, Appvion entered into a credit agreement (the “Credit Agreement”) providing for a $100 million revolving line of credit due June 28, 2018 and a $335 million first lien term loan due June 28, 2019. After giving effect to the Third Amendment, (as defined below), the total amount committed under the revolving line of credit was reduced to $75 million and $170 million of the first lien term loan was repaid using proceeds from the Sale of the Encapsys Business. The first lien term loan bears interest, (i) through Appvion’s 2015 fiscal year, at Appvion’s option at either base rate plus 3.5% per annum or Eurodollar plus 4.5% per annum and (ii) thereafter, at either base rate or Eurodollar with the applicable margin determined pursuant to a pricing grid which provides that (x) if the reported consolidated first lien leverage ratio is greater than 3.00 to 1.00, the applicable margin on Eurodollar loans increases from 4.5% per annum to 5.0% per annum and the applicable margin on base rate loans increases from 3.5% per annum to 4.0% per annum and (y) if the reported consolidated first lien leverage ratio is less than or equal to 3.00 to 1.00, the applicable margin on Eurodollar loans returns to 4.5% per annum and the applicable margin on base rate loans returns to 3.5% per annum. The Credit Agreement provides for a fixed floor rate of 1.25% for Eurodollar loans and 2.25% for base rate loans. On July 30, 2013, Appvion fixed the interest rate at 7.24% on $100.0 million of the first lien term loan using an interest rate swap contract with a forward start date of September 15, 2014 and a maturity date of June 28, 2019. Within five business days after the year-end financial statements have been filed, Appvion is required to prepay an aggregate principal amount of the term loan equal to the excess, if any, of (a) 50% of defined excess cash flow, provided that such percentage shall be reduced to (1) 25% based upon Appvion achieving a consolidated leverage ratio of less than 3.5 to 1.0 but greater than or equal to 2.5 to 1.0 and (2) 0% based upon Appvion achieving a consolidated leverage ratio of less than 2.5 to 1.0 minus (b) the aggregate amount of all prepayments of the revolving credit line which constitute permanent reductions of the revolving credit facility and all optional prepayments of the first lien term loan made during the year. 



The revolving credit facility provides for up to $75 million of revolving loans, including a letter of credit sub-facility of up to $25 million and a swing line sub-facility of up to $5 million. Appvion’s borrowings under the revolving credit facility bear interest, (i) through Appvion’s 2015 fiscal year, at Appvion’s option, at either base rate plus 3.5% or Eurodollar plus 4.5%, per annum and (ii) thereafter, pursuant to the pricing grid discussed in the immediately preceding paragraph.



The Credit Agreement ranks senior in right of payment to all existing and future subordinated indebtedness of Appvion and is secured by security interests in substantially all of the property and assets of Appvion and the debt guarantors. As noted above, the maturity date of the revolving credit facility is June 28, 2018 and the maturity date of the first lien term loan is June 28, 2019. The Credit Agreement is unconditionally, and jointly and severally, guaranteed by PDC,  Appvion Canada, Ltd. and APVN Holdings LLC. It contains covenants customary for similar credit facilities. Affirmative and negative covenants under the Credit Agreement restrict Appvion’s ability and the ability of Appvion’s subsidiaries, subject to certain exceptions, to incur additional indebtedness and liens, engage in sale and leaseback transactions, make investments, make loans and advances, transact certain asset sales, engage in mergers, acquisitions, consolidations, liquidations and dissolutions, pay dividends or make other payments in respect of equity interests and other restricted payments, engage in certain transactions with affiliates, limit capital expenditures and make prepayments, redemptions and repurchases of other indebtedness.



On June 24, 2016, Appvion, PDC, Jefferies Finance LLC, as administrative agent, Fifth Third Bank, as revolver agent, swing line lender and L/C issuer, and the lenders party to the Credit Agreement entered into a Fourth Amendment (the “Fourth Amendment”) to its Credit Agreement dated June 28, 2013. The Fourth Amendment amends the definition of Consolidated EBITDA to provide for an additional add-back to Consolidated Net Income for cash, fees and/or expenses paid or incurred in connection with certain financial and advisory services provided to the Company and Appvion in an aggregate amount not to exceed $6,500,000.



On August 3, 2015, Appvion, PDC,  Jefferies Finance LLC, as administrative agent, Fifth Third Bank, as revolver agent, swing line lender and L/C issuer, and the lenders party to the Credit Agreement entered into a Third Amendment (the “Third Amendment”) to the Credit Agreement. The Third Amendment became effective simultaneously with the closing of the Sale of the Encapsys Business. Upon its effectiveness, the Third Amendment, among other things, (i) permitted the Company to consummate the Sale of the Encapsys Business and provided for the corresponding release of liens on the Encapsys Business, (ii) required that not less than $165 million of the net proceeds be applied to prepay the revolving credit loans and the term loans under the Credit Agreement and provided that the remainder of the net proceeds be reinvested or otherwise applied to further prepay indebtedness in accordance with the Credit Agreement, (iii) provided for a permanent reduction of the revolving credit facility commitments from $100 million to $75 million, (iv) required the payment of a consent fee equal to 0.175% of the aggregate principal amount of loans and commitments, (v) added the pricing grid discussed above and (vi) further conformed certain terms and covenants under the Credit Agreement to account for the Sale of the Encapsys Business and the transactions contemplated thereby.

18

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

The Third Amendment also removed the maximum consolidated leverage covenant and added (i) a maximum consolidated first lien leverage covenant that requires maintenance of a consolidated first lien leverage ratio, initially, of not more than 3.50 to 1.00, and on and after the third fiscal quarter of 2016, of not more than 3.25 to 1.00 and on and after the third fiscal quarter of 2017, of not more than 3.00 to 1.00 and (ii) a minimum consolidated fixed charge coverage covenant that requires maintenance of a consolidated fixed charge coverage ratio, initially, of not less than 0.95 to 1.00 and on and after the first fiscal quarter of 2016, of not less than 1.00 to 1.00. The Company incurred $0.9 million of debt acquisition costs related to the execution of this amendment. These costs have been deferred and will be amortized over the remaining term of the Credit Agreement. 



On November 19, 2013, Appvion completed a voluntary refinancing of a portion of its debt to extend maturities and reduce interest expense. The refinancing included the issuance of $250 million in aggregate principal amount of second lien senior secured notes carrying an annual interest rate of 9.0%, payable semi-annually in arrears on June 1 and December 1 of each year. The notes will mature on June 1, 2020 and are unconditionally, and jointly and severally, guaranteed by PDC and Appvion Canada, Ltd. The notes are secured by a second-priority security interest in substantially all of the property and assets of Appvion and the debt guarantors. These liens are junior in priority to the liens on this same collateral securing the outstanding debt incurred under the Credit Agreement. The notes contain covenants customary for similar debt which restrict Appvion’s ability, as well as the ability of the guarantors, to sell or lease certain assets or merge or consolidate with or into other companies, incur additional debt or issue preferred shares, incur liens, pay dividends or make other distributions, make other restricted payments and investments, place restrictions on the ability of certain of Appvion’s subsidiaries to pay dividends or other payments to Appvion, enter into sale and leaseback transactions, amend particular agreements relating to Appvion’s transaction with its former parent Arjo Wiggins Appleton Limited and the ESOP and enter into transactions with certain affiliates.



16.      FAIR VALUE MEASUREMENTS

 

The carrying amount (including current portions) and estimated fair value of certain of the Company’s recorded financial instruments are as follows (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

   

   

July 3, 2016

 

   

January 2, 2016

   

   

Carrying

   

Fair

 

   

Carrying

   

Fair

Financial Instruments

   

Amount

   

Value

 

   

Amount

   

Value

First lien term loan

 

$

155,449 

 

$

150,786 

 

 

$

155,017 

 

$

144,166 

Second lien notes

 

 

243,084 

 

 

141,596 

 

 

 

242,371 

 

 

96,948 

Revolving credit facility

   

   

26,301 

   

   

26,301 

 

   

   

8,725 

   

   

8,725 

State of Ohio loans

   

   

2,215 

   

   

2,215 

 

   

   

2,976 

   

   

2,976 

Columbia County, Wisconsin municipal debt

   

   

300 

   

   

300 

 

   

   

300 

   

   

300 

Industrial development bonds

   

   

5,944 

   

   

5,944 

 

   

   

5,941 

   

   

5,941 

   

   

$

433,293 

   

$

327,142 

 

   

$

415,330 

   

$

259,056 



The first lien term loan and the second lien notes are traded in public markets. Their fair value was determined using Level 2 inputs based on quoted market prices. The fair value of the State of Ohio loans was determined using Level 2 observable market inputs including current rates for financial instruments of the same remaining maturity and similar terms. The revolving credit facility and industrial development bonds have variable interest rates that reflect current market terms and conditions.



Due to their short-term nature, the carrying values of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities were reasonable estimates of fair value as of July  3, 2016 and January 2, 2016.

19

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

17.      SEGMENT INFORMATION

 

The Company’s reportable segments are as follows: carbonless papers and thermal papers. Management evaluates the performance of the segments based primarily on operating income (loss). Items excluded from the determination of segment operating income (loss) are unallocated corporate charges, interest expense, net, foreign exchange loss (gain) and other expense. The Company does not allocate total assets internally in assessing operating performance and does not track capital expenditures by segment. Net sales, operating income (loss) and depreciation and amortization, as determined by the Company for its reportable segments, are as follows (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

 

For the Three

 

For the Three

 

For the Six

   

For the Six



 

Months Ended

 

Months Ended

 

Months Ended

 

Months Ended



 

July 3, 2016

 

July 5, 2015

 

July 3, 2016

 

July 5, 2015

Net sales

 

 

 

 

 

 

 

 

 

   

 

 

Carbonless papers

 

$

72,810 

 

$

83,159 

 

$

151,393 

   

$

172,456 

Thermal papers

 

 

100,741 

 

 

82,999 

 

 

202,698 

   

 

177,611 

Total

 

$

173,551 

 

$

166,158 

 

$

354,091 

   

$

350,067 

   

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

   

   

 

   

 

 

   

   

 

   

Carbonless papers

 

$

1,808 

 

$

6,541 

 

$

9,302 

 

$

15,078 

Thermal papers

 

 

4,861 

 

 

(4,616)

 

 

8,750 

 

 

(6,580)



 

 

6,669 

 

 

1,925 

 

 

18,052 

 

 

8,498 

Unallocated corporate charges

 

 

(2,778)

 

 

(3,368)

 

 

(4,600)

 

 

(5,608)

Total

 

$

3,891 

 

$

(1,443)

 

$

13,452 

 

$

2,890 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (A)

 

 

   

   

 

   

 

 

   

   

 

   

Carbonless papers

 

$

3,344 

 

$

3,533 

 

$

6,739 

   

$

7,049 

Thermal papers

 

 

3,146 

 

 

3,180 

 

 

6,305 

   

 

6,358 

   

 

 

6,490 

 

 

6,713 

 

 

13,044 

   

 

13,407 

Unallocated corporate charges

 

 

101 

 

 

43 

 

 

202 

   

 

94 

Total

 

$

6,591 

 

$

6,756 

 

$

13,246 

   

$

13,501 



(A)

Depreciation and amortization from continuing operations are allocated to the reportable segments based on the amount of activity provided by departments to the respective product lines in each reportable segment.  



20

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

18.      ACCUMULATED OTHER COMPREHENSIVE INCOME



The changes in accumulated other comprehensive income by component for the six months ended July 3, 2016 are as follows (dollars in thousands):







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Change in

 

Hedging

 

 



 

Retiree Plans

 

Activities

 

Total



 

 

 

 

 

 

 

 

 

Balance, January 2, 2016

 

$

24,742 

 

$

(3,070)

 

$

21,672 



 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

 —

 

 

(1,590)

 

 

(1,590)

Amounts recorded in accumulated other

 

 

 

 

 

 

 

 

 

comprehensive income

 

 

(1,830)

 

 

745 

 

 

(1,085)

Net other comprehensive loss

 

 

(1,830)

 

 

(845)

 

 

(2,675)

Balance, July 3, 2016

 

$

22,912 

 

$

(3,915)

 

$

18,997 



 

 

 

 

 

 

 

 

 





The changes in accumulated other comprehensive income by component for the six months ended July 5, 2015 are as follows (dollars in thousands):







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Change in

 

Hedging

 

 



 

Retiree Plans

 

Activities

 

Total



 

 

 

 

 

 

 

 

 

Balance, January 3, 2015

 

$

29,837 

 

$

(2,651)

 

$

27,186 



 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

 —

 

 

(144)

 

 

(144)

Amounts recorded in accumulated other

 

 

 

 

 

 

 

 

 

comprehensive income

 

 

(1,892)

 

 

(516)

 

 

(2,408)

Net other comprehensive loss

 

 

(1,892)

 

 

(660)

 

 

(2,552)

Balance, July 5, 2015

 

$

27,945 

 

$

(3,311)

 

$

24,634 



 

 

 

 

 

 

 

 

 









21

 


 

PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

Details about these reclassifications are as follows (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Amount Reclassified from

 

 



 

 

Accumulated Other

 

 



 

 

Comprehensive Income

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three

 

For the Three

 

For the Six

 

For the Six

 

Affected Line Item

Details about Accumulated

 

Months Ended

 

Months Ended

 

Months Ended

 

Months Ended

 

in Condensed Consolidated

Other Comprehensive

 

July 3,

 

July 5,

 

July 3,

 

July 5,

 

Statements of

Income Components

 

2016

 

2015

 

2016

 

2015

 

Comprehensive Loss



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in retiree plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit

 

$

915 

 

$

946 

 

$

1,830 

 

$

1,892 

(a)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

$

12 

 

$

447 

 

$

34 

 

$

1,156 

 

Net sales

Interest rate swap

 

 

(389)

 

 

(259)

 

 

(779)

 

 

(640)

 

Interest expense



 

$

(377)

 

$

188 

 

$

(745)

 

$

516 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

538 

 

$

1,134 

 

$

1,085 

 

$

2,408 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 





(a)

These accumulated other comprehensive income components are included in the computation of net periodic pension cost. See Note 9, Employee Benefits, and Note 10, Postretirement Benefit Plans other than Pension.

22

 


 

 



Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations



Unless stated to the contrary or the context requires otherwise, all references in this report to the Company refer to Paperweight Development Corp. (“PDC” or “Paperweight”) and its 100%-owned subsidiaries. It includes Appvion, Inc. and its 100%-owned subsidiaries (collectively “Appvion”).



Overview



This discussion summarizes significant factors affecting the consolidated operating results, financial position and liquidity of PDC for the quarter ended July 3, 2016. This discussion should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related Notes. Reference should also be made to the Annual Report on Form 10-K for the year ended January 2, 2016, the Consolidated Financial Statements and related Notes included therein.



Executed Fourth Amendment to the Credit Agreement



On June 24, 2016, Appvion, PDC, Jefferies Finance LLC, as administrative agent, Fifth Third Bank, as revolver agent, swing line lender and L/C issuer, and the lenders party to the Credit Agreement entered into a Fourth Amendment (the “Fourth Amendment”) to its Credit Agreement dated June 28, 2013. The Fourth Amendment amends the definition of Consolidated EBITDA to provide for an additional add-back to Consolidated Net Income for cash, fees and/or expenses paid or incurred in connection with certain financial and advisory services provided to the Company and Appvion in an aggregate amount not to exceed $6,500,000.



Financial Highlights



Second quarter 2016 net sales of $173.6 million were $7.4 million, or 4.5%, higher than second quarter 2015 net sales of $166.2 million largely due to higher shipment volumes and favorable product pricing, though the unfavorable effect of foreign currency translation had a slight negative impact on net sales as the U.S. Dollar strengthened against most major currencies.  Shipment volumes were approximately 1% higher than the same period in 2015. Current quarter thermal papers net sales of $100.8 million were $17.7 million higher with shipment volumes nearly 16% higher than the same prior year period. Second quarter carbonless papers sales of $72.8 million were $10.3 million lower with shipment volumes approximately 14% lower than second quarter 2015.



Second quarter 2016 gross profit of $30.3 million was $3.1 million higher than second quarter 2015 and current quarter gross margin increased to 17.5% from the prior year margin of 16.4%. This was largely due to improved pricing in the thermal papers business, as well as continued improvements in operating performance and execution of cost savings initiatives. Current quarter selling, general and administrative (“SG&A”) expenses were $2.2 million, or 7.7%, lower than the previous year quarter primarily due to lower distribution costs and professional fees.



During the second quarter of 2016, the Company recorded a net loss from continuing operations of $6.9 million compared to a net loss from continuing operations of $14.1 million in second quarter 2015. Current year results include a $2.4 million decrease in interest expense.

23

 


 

 

Comparison of Unaudited Results of Operations for the Quarters Ended July 3, 2016 and July 5, 2015







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

   

For the Quarter Ended

   

   

 

   

   

   

July 3,

   

   

July 5,

   

   

Increase

   

   

   

2016

   

   

2015

   

   

(Decrease)

   

   

   

(dollars in millions)

   

   

 

   

   

   

 

   

   

 

   

   

 

   

Net sales

   

$

173.6 

   

   

$

166.2 

   

   

   

4.5 

%

Cost of sales

   

   

143.3 

   

   

   

139.0 

   

   

   

3.1 

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Gross profit

   

   

30.3 

   

   

   

27.2 

   

   

   

11.4 

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Selling, general and administrative expenses

   

   

26.4 

   

   

   

28.6 

   

   

   

(7.7)

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Operating income (loss)

   

   

3.9 

   

   

   

(1.4)

   

   

   

378.6 

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Interest expense, net

   

   

10.2 

   

   

   

12.6 

   

   

   

(19.0)

%

Other non-operating expense, net

   

   

0.5 

 

   

   

0.1 

 

   

 

(400.0)

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Loss from continuing operations before income taxes

   

   

(6.8)

 

   

   

(14.1)

 

   

 

51.8 

%

Provision for income taxes

   

   

0.1 

 

   

   

 —

   

   

   

NM

 



 

 

 

 

 

 

 

 

   

          

 

 

Loss from continuing operations

   

 

(6.9)

 

   

 

(14.1)

 

 

 

51.1 

%



 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

 

4.3 

 

 

 

(100.0)

%

Net loss

 

$

(6.9)

 

 

$

(9.8)

 

 

 

29.6 

%



   

   

   

   

   

   

   

   

   

   

   

   

Comparison as a percentage of net sales

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

   

   

82.5 

%

   

   

83.6 

%

   

   

(1.1)

%

Gross margin

   

   

17.5 

%

   

   

16.4 

%

   

   

1.1 

%

Selling, general and administrative expenses

   

   

15.3 

%

   

   

17.2 

%

   

   

(1.9)

%

Operating margin

   

   

2.2 

%

   

   

(0.8)

%

   

   

3.0 

%

Loss from continuing operations before income taxes

   

   

(3.9)

%

   

   

(8.5)

%

   

   

4.6 

%

Net loss

   

   

(4.0)

%

   

   

(5.9)

%

   

   

1.9 

%



 

 

 

 

 

 

 

 

 

 

 

 



Net sales for second quarter 2016 were $173.6 million, an increase of $7.4 million, or 4.5%, compared to the same prior year period. Shipment volumes were approximately 1% higher than second quarter 2015. Current quarter thermal papers net sales of $100.8 million were $17.7 million higher with shipment volumes nearly 16% higher than the prior year period. Second quarter carbonless papers sales of $72.8 million were $10.3 million lower with shipment volumes approximately 14% lower than second quarter 2015.



Second quarter 2016 operating income of $3.9 million compared to an operating loss of $1.4 million in second quarter 2015. This increase in earnings was largely due to improved pricing in the thermal papers business, as well as continued improvements in operating performance and execution of cost savings initiatives. Current quarter SG&A expenses were $2.2 million, or 7.7%, lower than the previous year quarter primarily due to lower distribution costs and professional fees.

24

 


 

 

Comparison of Unaudited Results of Operations for the Six Months Ended July 3, 2016 and July 5, 2015







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

   

For the Six Months Ended

   

   

 

   

   

   

July 3,

   

   

July 5,

   

   

Increase

   

   

   

2016

   

   

2015

   

   

(Decrease)

   

   

   

(dollars in millions)

   

   

 

   

   

   

 

   

   

 

   

   

 

   

Net sales

   

$

354.1 

   

   

$

350.1 

   

   

   

1.1 

%

Cost of sales

   

   

287.6 

   

   

   

290.4 

   

   

   

(1.0)

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Gross profit

   

   

66.5 

   

   

   

59.7 

   

   

   

11.4 

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Selling, general and administrative expenses

   

   

53.0 

   

   

   

56.8 

   

   

   

(6.7)

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Operating income

   

   

13.5 

   

   

   

2.9 

   

   

   

365.5 

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Interest expense, net

   

   

20.4 

   

   

   

25.4 

   

   

   

(19.7)

%

Other non-operating expense, net

   

   

0.2 

 

   

   

1.7 

 

   

 

(88.2)

%

   

   

   

   

   

   

   

   

   

   

   

   

   

Loss from continuing operations before income taxes

   

   

(7.1)

 

   

   

(24.2)

 

   

 

70.7 

%

Provision for income taxes

   

   

0.2 

 

   

   

0.1 

   

   

   

100.0 

%



 

 

 

 

 

 

 

 

   

          

 

 

Loss from continuing operations

   

 

(7.3)

 

   

 

(24.3)

 

 

 

70.0 

%



 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

 

8.7 

 

 

 

(100.0)

%

Net loss

 

$

(7.3)

 

 

$

(15.6)

 

 

 

53.2 

%



   

   

   

   

   

   

   

   

   

   

   

   

Comparison as a percentage of net sales

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

   

   

81.2 

%

   

   

82.9 

%

   

   

(1.7)

%

Gross margin

   

   

18.8 

%

   

   

17.1 

%

   

   

1.7 

%

Selling, general and administrative expenses

   

   

15.0 

%

   

   

16.2 

%

   

   

(1.2)

%

Operating margin

   

   

3.8 

%

   

   

0.8 

%

   

   

3.0 

%

Loss from continuing operations before income taxes

   

   

(2.0)

%

   

   

(6.9)

%

   

   

4.9 

%

Net loss

   

   

(2.1)

%

   

   

(4.5)

%

   

   

2.4 

%



 

 

 

 

 

 

 

 

 

 

 

 



First half 2016 net sales of $354.1 million were $4.0 million, or 1.1%, higher than first half 2015 net sales of $350.1 million. Net sales of $202.7 million recorded in the Company’s thermal papers business were $25.1 million, or 14.1%, higher than in first half 2015. Carbonless papers net sales of $151.4 million were down 12.2% from the prior year period.



The Company recorded operating income of $13.5 million for the first six months of 2016 compared to operating income of $2.9 million for the same period last year. Favorable pricing and product mix in the thermal papers business and lower spending associated with annual maintenance downtime taken at the Roaring Spring, Pennsylvania mill, as well as continued improvements in operating performance and execution of cost savings initiatives, contributed to the year-over-year improvement. Year-to-date SG&A expenses were $3.8 million, or 6.7%, lower when compared to 2015 largely due to lower distribution costs, professional fees and compensation expense.



The Company reported a net loss from continuing operations of $7.3 million for the first six months of 2016 compared to a net loss from continuing operations of $24.3 million reported for the same period last year. In addition to the items noted above, year-to-date interest expense decreased $5.0 million to $20.4 million as the Company used proceeds from the third quarter 2015 sale of the Encapsys Business to repay $170.0 million of first lien term debt. Also, during the first six months of the current year, the Company recorded a foreign exchange gain of $0.3 million, compared to a $1.2 million loss in the prior year period, due to fluctuations in the Euro and the Canadian dollar as they relate to the conversion of non-U.S. Dollar denominated receipts and net assets to U.S. Dollars.

25

 


 

 

Business Segment Discussion



Second quarter 2016 net sales were $173.6 million, $7.4 million higher than second quarter 2015 net sales of $166.2 million. First half 2016 net sales were $354.1 million, $4.0 million higher than first half 2015 net sales of $350.1 million. Second quarter 2016 operating income of $3.9 million compared to a second quarter 2015 operating loss of $1.4 million. First half 2016 operating income of $13.5 million compared to first half 2015 operating income of $2.9 million. The year-on-year operating income variance was the result of the following (dollars in millions):







 

 

 

 

 



 

 

 

 

 



 

For the Three

 

 

For the Six



 

Months Ended

 

 

Months Ended



 

July 3, 2016 v.

 

 

July 3, 2016 v.



 

the Three Months

 

 

the Six Months



 

Ended July 5, 2015

 

 

Ended July 5, 2015

Favorable manufacturing costs

$

2.1 

 

$

7.3 

Favorable price and mix

 

6.3 

 

 

7.1 

Lower SG&A and other

 

1.0 

 

 

2.2 

Reduced downtime at the Roaring Spring Mill

 

0.1 

 

 

2.2 

Lower retiree benefit plan mark-to-market loss

 

 —

 

 

1.5 

Unfavorable foreign exchange

 

(0.9)

 

 

(2.7)

Lower shipment volumes

 

(3.3)

 

 

(7.0)



$

5.3 

 

$

10.6 



 

 

 

 

 

Thermal Papers



·

Second quarter 2016 thermal papers net sales totaled $100.8 million, an increase of $17.7 million, or 21.4%, compared to the same prior year period. In addition, shipment volumes were nearly 16% higher than in second quarter 2015 due to new customer gains, as well as increased shipments to existing customers, in both tag, label and entertainment (“TLE”) and receipt paper. Current quarter shipments of TLE were approximately 11% higher than in second quarter 2015 and shipments of receipt paper increased approximately 23% compared to the same period last year. In addition to the positive impact of volume increases, net sales also benefited from favorable TLE and receipt paper pricing.



·

During the first six months of 2016, thermal papers net sales totaled $202.7 million, an increase of $25.1 million, or 14.1%, from the same prior year period. Year-to-date shipment volumes were approximately 11% higher than the same period last year with TLE and receipt paper volumes increasing approximately 10% and 12%, respectively. In addition to year-on-year volume increases, net sales also benefited from favorable receipt paper pricing.



·

The thermal papers segment recorded second quarter 2016 operating income of $4.9 million. This compared to a second quarter 2015 operating loss of $4.6 million. Higher shipment volumes positively impacted earnings by $3.2 million and pricing and product mix were $3.2 million favorable. Continued improvements in operating performance and execution of cost savings initiatives, as well as lower SG&A and other spending, added $3.1 million to second quarter 2016 earnings when compared to the same quarter last year. Momentum of recent quarters remained strong with second quarter 2016 operating income beating first quarter operating income by 25%.



·

During the first six months of 2016, the thermal papers segment recorded operating income of $8.8 million compared to an operating loss of $6.6 million for the same period last year. Current year-to-date earnings were $4.7 million higher due to increased shipment volumes. In addition, pricing and product mix were $5.2 million favorable, partially offset by unfavorable foreign currency of $2.0 million. Continued improvements in operating performance and execution of cost savings initiatives, as well as lower SG&A and other spending, added $7.5 million to year-to-date 2016 earnings when compared to the same period last year.



Carbonless Papers



·

Second quarter 2016 carbonless net sales totaled $72.8 million, a decrease of $10.3 million, or 12.4%, from the same prior year period. Current quarter shipment volumes were approximately 14% lower than second quarter 2015. During the first six months of 2016, carbonless net sales totaled $151.4 million, a decrease of $21.1 million, or 12.2% from prior year. Year-to-date 2016 carbonless shipment volumes were down approximately 12% compared to last year. Despite volume declines in this segment, specialty papers growth is gaining traction. Second quarter 2016 shipment volumes of specialty papers was nearly 14% higher than the same quarter last year while current year-to-date volumes were over 8% higher than the first six months of 2015.



26

 


 

 

·

Second quarter 2016 carbonless papers recorded operating income of $1.8 million compared to operating income of $6.5 million reported in second quarter 2015. Current year earnings were $6.5 million lower due to reduced shipment volumes. This was partially offset by favorable pricing and product mix of $2.2 million. During the first six months of 2016, operating income of $9.3 million was reported compared to $15.1 million of operating income for the same period in 2015. Year-to-date manufacturing operations were $3.0 million favorable, SG&A and other spending was lower by $1.7 million and pricing and product mix was favorable by $1.2 million. This was more than offset by an $11.7 million shortfall due to lower shipment volumes.



Unallocated Corporate Charges



·

Unallocated corporate charges totaled $2.8 million in second quarter 2016 and $3.3 million in second quarter 2015. Year-to-date 2016 expense was $4.6 million compared to $5.6 million for the first six months of 2015.



Liquidity and Capital Resources

 

Overview. The Company’s primary sources of liquidity and capital resources are cash provided by operations and credit available under its revolving credit facility. The Company expects cash on hand, internally-generated cash flow and available credit from its revolving credit facility will provide the necessary funds for the reasonably foreseeable operating and recurring cash needs (e.g., working capital, debt service, other contractual obligations and capital expenditures). At July 3, 2016, the Company had $4.1 million of cash and, in accordance with its debt covenants, approximately $8.9 million of unused borrowing capacity under its revolving credit facility. At that date, the revolving credit facility had an outstanding balance of $27.0 million compared to $9.6 million at year-end 2015. Approximately $17.0 million of the revolving credit facility commitment was used in the form of outstanding letters of credit issued thereunder. Due to the required adoption of new accounting guidance, $8.1 million of unamortized debt issuance costs were reclassified from other assets to long-term debt on the year-end 2015 Condensed Consolidated Balance Sheet as of January 2, 2016, resulting in restated net debt (total debt less cash) of $413.5 million. At the end of second quarter 2016, net debt was $429.2 million.



Management reported that the Company was in compliance with all debt covenants at July 3, 2016, and is forecasted to remain in compliance for the next 12 months. The Company’s ability to comply with the financial covenants in the future depends on achieving forecasted operating results and operating cash flows. The Company’s failure to comply with its covenants, or an assessment that it is likely to fail to comply with its covenants, could lead the Company to seek amendments to, or waivers of, the financial covenants. The Company cannot provide assurance that it would be able to obtain any such amendments to or waivers of the covenants. In the event of noncompliance with debt covenants, if the lenders will not amend or waive the Company’s non-compliance with the covenants, the outstanding debt would become due and the Company would need to seek alternative financing. The Company cannot provide assurance that it would be able to obtain alternative financing in such circumstances. Failure to secure alternative financing would have a material adverse impact on the Company.



Cash Flows from Operating Activities. Net cash used by operating activities during the first six months of 2016 was $7.8 million compared to $0.4 million of net cash used during the same period in 2015. In addition to a net loss of $7.3  million, noncash charges totaling $15.0 million were recorded. Noncash charges included $13.2 million of depreciation and amortization of intangible assets, $0.4 million of foreign exchange gain, $0.9 million of noncash employer matching contributions to the KSOP and $1.3 million of other noncash charges. During the first half of 2016, working capital increased by $15.2 million. This was largely the result of a $9.6 million decrease in accounts payable and other accrued liabilities, a $3.9 million increase in accounts receivable and a $3.0 million increase in inventory slightly offset by a $1.3 million decrease in other current assets.



Cash Flows from Investing Activities. During the first six months of 2016, $5.7 million of cash was used for the acquisition of property, plant and equipment. This compared to $7.2 million of cash used last year for the acquisition of property, plant and equipment.



Cash Flows from Financing Activities. Net cash provided by financing activities during the first half of 2016 was $15.7 million compared to $7.5 million of cash provided during the prior year period. During the current period, the Company borrowed a net $17.4 million on its revolving credit facility. Also, during the first half of 2016, the Company made mandatory debt repayments of $0.8 million on its State of Ohio loans. First half proceeds from the issuance of PDC redeemable common stock totaled $0.9 million. The ESOP trustee purchased this stock using pre-tax deferrals, rollovers and loan payments made by employees during the first six months of 2016. Payments to redeem PDC stock were $6.1 million during this same period. In addition, cash overdrafts increased $4.4 million during the first six months of 2016. Cash overdrafts represent short-term obligations, in excess of deposits on hand, which have not yet cleared through the banking system. Fluctuations in the balance are a function of quarter-end payment patterns and the speed with which the payees deposit the checks.

27

 


 

 

Item 3—Quantitative and Qualitative Disclosures about Market Risk

 

For information regarding quantitative and qualitative disclosures about market risk, see the Annual Report on Form 10‑K for the year ended January 2, 2016. There have been no material changes in the quantitative or qualitative exposure to market risk from that described in the Form 10‑K.



Item 4—Controls and Procedures



Evaluation of Disclosure Controls and Procedures



         The Company maintains a set of disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely discussion regarding required disclosure. Management, with the participation of the CEO and CFO, evaluated the effectiveness of disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, the CEO and CFO concluded that the disclosure controls and procedures were effective as of July 3, 2016.



Changes in Internal Control over Financial Reporting



         There have been no changes in the Company’s internal control over financial reporting during the second quarter of 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.



PART II – OTHER INFORMATION



Item 1.  Legal Proceedings



Information regarding legal proceedings is contained in Note 12 to the Condensed Consolidated Financial Statements contained in this report and is incorporated herein by reference.



Item 1A.  Risk Factors



There have been no material changes in the risk factors disclosed in the Annual Report on Form 10-K for the year ended January 2, 2016.



SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements. The words “will,” “may,” “should,” “believes,” “anticipates,” “intends,” “estimates,” “expects,” “projects,” “plans,” “seeks” or similar expressions are intended to identify forward-looking statements. All statements in this report other than statements of historical fact, including statements which address the Company’s strategy, future operations, future financial position, estimated revenues, projected costs, prospects, plans and objectives of management and events or developments that it expects or anticipates will occur, are forward-looking statements. All forward-looking statements speak only as of the date on which they are made. They rely on a number of assumptions concerning future events and are subject to a number of risks and uncertainties, many of which are outside the Company’s control that could cause actual results to differ materially from such statements. These risks and uncertainties include, but are not limited to, the factors listed under “Item 1A – Risk Factors” in the Annual Report on Form 10-K for the year ended January 2, 2016, as well as in the Quarterly Report on Form 10-Q for the current quarter ended July 3, 2016, which factors are incorporated herein by reference and as updated above. Many of these factors are beyond the Company’s ability to control or predict. Given these uncertainties, undue reliance should not be placed on the forward-looking statements. The Company disclaims any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

28

 


 

 

Item 6 – Exhibits



 



 

31.1

Certification of Kevin M. Gilligan, President, Chief Executive Officer and a Director of Paperweight Development Corp., pursuant to Rule 15d-14(a) of the Securities Exchange Act of 1934 as amended.

   

   

31.2

Certification of Thomas J. Ferree, Senior Vice President Finance, Chief Financial Officer and Treasurer of Paperweight Development Corp., pursuant to Rule 15d-14(a) of the Securities Exchange Act of 1934 as amended.

   

   

32.1

Certification of Kevin M. Gilligan, President, Chief Executive Officer and a Director of Paperweight Development Corp., pursuant to 18 U.S.C. Section 1350.

   

   

32.2

 

 

Certification of Thomas J. Ferree, Senior Vice President Finance, Chief Financial Officer and Treasurer of Paperweight Development Corp., pursuant to 18 U.S.C. Section 1350.

101.ins

XBRL Instance Document



 

101.sch

XBRL Taxonomy Extension Schema



 

101.cal

XBRL Taxonomy Extension Calculation Linkbase



 

101.def

XBRL Taxonomy Extension Definition Linkbase



 

101.lab

Taxonomy Extension Label Linkbase



 

101.pre

Taxonomy Extension Presentation Linkbase





29

 


 

 



SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized 

 



 

   

   

   

PAPERWEIGHT DEVELOPMENT CORP.

    (Registrant)

   

   

  

Date: August  12, 2016    

 

/s/ Thomas J. Ferree

   

Thomas J. Ferree

   

Senior Vice President Finance, Chief Financial Officer and Treasurer

(Signing on behalf of the Registrant and as the Principal Financial Officer)









30