Attached files

file filename
EX-31.2 - EX-31.2 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex312_9.htm
EX-32.2 - EX-32.2 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex322_6.htm
EX-32.1 - EX-32.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex321_8.htm
EX-31.1 - EX-31.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex311_7.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to                 

Commission File Number: 333-176790

 

Aurora Diagnostics Holdings, LLC

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

20-4918072

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

11025 RCA Center Drive, Suite 300

Palm Beach Gardens, Florida 33410

(Address of Principal Executive Offices) (Zip Code)

(866) 420-5512

(Registrant’s Telephone Number, Including Area Code)

None

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨    No  x (Note: The registrant has filed all reports pursuant to the Securities Exchange Act of 1934 as applicable for the preceding 12 months.)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

¨

Accelerated filer

¨

 

 

 

 

Non-accelerated filer

x (Do not check if a smaller reporting company)

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act).

 

 

 

 

 


TABLE OF CONTENTS

 

 

 

Page

PART I — FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

- 3 -

 

Condensed Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015

- 3 -

 

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2016 and 2015 (unaudited)

- 4 -

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015 (unaudited)

- 5 -

 

Notes to Condensed Consolidated Financial Statements (unaudited)

- 7 -

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

- 24 -

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

- 37 -

Item 4.

Controls and Procedures

- 37 -

 

 

 

PART II — OTHER INFORMATION

Item 1.

Legal Proceedings

- 38 -

Item 1A.

Risk Factors

- 38 -

Item 6.

Exhibits

- 38 -

Signatures

- 39 -

 

- 2 -


PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

Aurora Diagnostics Holdings, LLC

Condensed Consolidated Balance Sheets

(in thousands)

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Assets

(unaudited)

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

20,405

 

 

$

19,085

 

Accounts receivable, net

 

36,289

 

 

 

32,851

 

Prepaid expenses and other assets

 

4,363

 

 

 

4,321

 

Prepaid income taxes

 

516

 

 

 

175

 

Total current assets

 

61,573

 

 

 

56,432

 

Property and equipment, net

 

8,458

 

 

 

8,646

 

Other Assets:

 

 

 

 

 

 

 

Deferred debt issue costs, net

 

390

 

 

 

453

 

Deposits and other noncurrent assets

 

1,347

 

 

 

596

 

Goodwill

 

127,470

 

 

 

125,188

 

Intangible assets, net

 

61,565

 

 

 

65,694

 

 

 

190,772

 

 

 

191,931

 

 

$

260,803

 

 

$

257,009

 

Liabilities and Members' Deficit

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

$

2,883

 

 

$

2,147

 

Current portion of fair value of contingent consideration

 

4,148

 

 

 

4,820

 

Accounts payable, accrued expenses and other current liabilities

 

18,098

 

 

 

16,839

 

Accrued compensation

 

9,205

 

 

 

7,030

 

Accrued interest

 

14,145

 

 

 

14,228

 

Total current liabilities

 

48,479

 

 

 

45,064

 

Long-term debt, net of current portion

 

387,391

 

 

 

377,617

 

Deferred tax liabilities

 

5,456

 

 

 

6,473

 

Accrued management fees, related parties

 

10,048

 

 

 

8,633

 

Fair value of contingent consideration, net of current portion

 

9,222

 

 

 

8,320

 

Other liabilities

 

2,854

 

 

 

1,685

 

 

 

 

 

 

 

 

 

Members' Deficit

 

(202,647

)

 

 

(190,783

)

 

$

260,803

 

 

$

257,009

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

- 3 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Operations

Three and Six Months Ended June 30, 2016 and 2015

Unaudited

(in thousands)

 

 

For the Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenue

$

72,789

 

 

$

64,582

 

 

$

141,541

 

 

$

124,039

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

37,886

 

 

 

35,390

 

 

 

75,622

 

 

 

69,239

 

Selling, general and administrative expenses

 

17,927

 

 

 

16,945

 

 

 

36,875

 

 

 

32,748

 

Provision for doubtful accounts

 

4,069

 

 

 

4,198

 

 

 

8,129

 

 

 

8,503

 

Intangible asset amortization expense

 

5,038

 

 

 

4,648

 

 

 

9,969

 

 

 

9,361

 

Management fees, related parties

 

727

 

 

 

623

 

 

 

1,415

 

 

 

1,217

 

Impairment of goodwill

 

 

 

 

39,641

 

 

 

 

 

 

39,641

 

Acquisition and business development costs

 

283

 

 

 

324

 

 

 

576

 

 

 

397

 

Change in fair value of contingent consideration

 

310

 

 

 

180

 

 

 

980

 

 

 

506

 

Total operating costs and expenses

 

66,240

 

 

 

101,949

 

 

 

133,566

 

 

 

161,612

 

Income (loss) from operations

 

6,549

 

 

 

(37,367

)

 

 

7,975

 

 

 

(37,573

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(10,447

)

 

 

(10,157

)

 

 

(20,950

)

 

 

(19,944

)

Other income

 

5

 

 

 

6

 

 

 

5

 

 

 

6

 

Total other expense, net

 

(10,442

)

 

 

(10,151

)

 

 

(20,945

)

 

 

(19,938

)

Loss before income taxes

 

(3,893

)

 

 

(47,518

)

 

 

(12,970

)

 

 

(57,511

)

Provision (benefit) for income taxes

 

464

 

 

 

(205

)

 

 

(1,023

)

 

 

(822

)

Net loss

$

(4,357

)

 

$

(47,313

)

 

$

(11,947

)

 

$

(56,689

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

- 4 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Cash Flows

Six Months Ended June 30, 2016 and 2015

Unaudited

(in thousands)

 

 

2016

 

 

2015

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

Net loss

$

(11,947

)

 

$

(56,689

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

11,905

 

 

 

11,487

 

Amortization of deferred debt issue costs

 

1,056

 

 

 

1,012

 

Amortization of original issue discount on debt

 

560

 

 

 

537

 

Deferred income taxes

 

(1,017

)

 

 

(1,046

)

Equity compensation costs

 

83

 

 

 

138

 

Change in fair value of contingent consideration

 

980

 

 

 

506

 

Impairment of goodwill

 

 

 

 

39,641

 

Loss on abandonment of lease

 

1,171

 

 

 

 

Gain on sale of equipment

 

(5

)

 

 

 

Changes in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

 

Accounts receivable

 

(2,615

)

 

 

76

 

Prepaid expenses and other assets

 

(305

)

 

 

(48

)

Increase (decrease) in:

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

1,404

 

 

 

987

 

Accrued compensation

 

1,866

 

 

 

1,951

 

Accrued interest

 

(83

)

 

 

214

 

Net cash provided by (used in) operating activities

 

3,053

 

 

 

(1,234

)

Cash Flows From Investing Activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

(1,517

)

 

 

(1,234

)

Increase in deposits and other noncurrent assets

 

(82

)

 

 

(40

)

Payment of contingent notes

 

(1,850

)

 

 

(1,346

)

Businesses acquired, net of cash acquired

 

(7,241

)

 

 

 

Net cash used in investing activities

 

(10,690

)

 

 

(2,620

)

Cash Flows From Financing Activities

 

 

 

 

 

 

 

Payments of capital lease obligations

 

(43

)

 

 

(40

)

Repayments under term loan facility

 

(1,000

)

 

 

(500

)

Borrowings under term loan facility

 

10,000

 

 

 

 

Payment of debt issuance costs

 

 

 

 

(900

)

Net cash provided by (used in) financing activities

 

8,957

 

 

 

(1,440

)

Net increase (decrease) in cash and cash equivalents

 

1,320

 

 

 

(5,294

)

Cash and cash equivalents, beginning of period

 

19,085

 

 

 

26,422

 

Cash and cash equivalents, end of period

$

20,405

 

 

$

21,128

 

 

(Continued)

 

- 5 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Cash Flows - (Continued)

Six Months Ended June 30, 2016 and 2015

Unaudited

(in thousands)

 

 

2016

 

 

2015

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

Cash interest payments

$

19,422

 

 

$

13,777

 

Cash tax payments

$

360

 

 

$

658

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Noncash Investing and Financing Activities

 

 

 

 

 

 

 

Fair value of contingent consideration issued in acquisitions

$

1,100

 

 

$

 

Capital assets recorded under non-cash transactions

$

355

 

 

$

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

- 6 -


Aurora Diagnostics Holdings, LLC

Notes to Condensed Consolidated Financial Statements (unaudited)

 

 

Note 1.

Nature of Business and Significant Accounting Policies

Nature of Business

Aurora Diagnostics Holdings, LLC and subsidiaries (the “Company”) was organized in the State of Delaware as a limited liability company on June 2, 2006 to operate as a diagnostic services company. The Company’s practices provide physician-based general anatomic and clinical pathology, dermatopathology, molecular diagnostic services and other esoteric testing services to physicians, hospitals, clinical laboratories and surgery centers. The Company’s operations consist of one reportable segment.

The Company operates in a highly regulated industry. The manner in which licensed physicians can organize to perform and bill for medical services is governed by state laws and regulations. Businesses like the Company often are not permitted to employ physicians or to own corporations that employ physicians or to otherwise exercise control over the medical judgments or decisions of physicians.

In states where the Company is not permitted to directly own a medical services provider or for other commercial reasons, it performs only non-medical administrative and support services, does not represent to the public or its clients that it offers medical services and does not exercise influence or control over the practice of medicine. In those states, the Company conducts business through entities that it controls, and it is these affiliated entities that employ the physicians who practice medicine. In such states, the Company generally enters into a contract that restricts the owners of the affiliated entity from transferring their ownership interests in the affiliated entity and otherwise provides the Company or its designee with a controlling voting or financial interest in the affiliated entity and its laboratory operations. This controlling financial interest generally is obtained pursuant to a long-term management services agreement between the Company and the affiliated entity. Under the management services agreement, the Company exclusively manages all aspects of the operation other than the provision of medical services. Generally, the affiliated entity has no operating assets because the Company acquired all of its operating assets at the time it acquired the related laboratory operations. In accordance with the relevant accounting literature, these affiliated entities are included in the condensed consolidated financial statements of Aurora Diagnostics Holdings, LLC.

The accompanying condensed consolidated balance sheet as of December 31, 2015, which was derived from the audited consolidated financial statements as of December 31, 2015 of Aurora Diagnostics Holdings, LLC, and the accompanying unaudited condensed consolidated financial statements as of and for the three and six months ended June 30, 2016 and 2015 have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial reporting. Accordingly, they do not include all of the information and related footnotes that would normally be required by accounting principles generally accepted in the United States of America for complete financial reporting. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2015.

The accompanying unaudited condensed consolidated financial statements include all adjustments (consisting of a normal and recurring nature) that management considers necessary for a fair statement of financial information for the interim periods. Interim results are not necessarily indicative of the results that may be expected for the remainder of the year ending December 31, 2016.

Working Capital

The Company requires significant cash flow to service its debt obligations. Reductions in reimbursement from Medicare and other payors in recent years have had a significant negative impact on the Company’s cash flows. As of June 30, 2016, the Company had $30.0 million available under its revolving credit facility for general operations. The Company may undertake acquisitions which it believes would add to earnings and performance with respect to the credit facility covenants. Nonetheless, the Company may not achieve all of its business goals and objectives and events beyond its control could affect its ability to meet these financial tests and ratios and limit its ability to access the amounts otherwise available under its Company’s revolving credit facility.

- 7 -


Revenue Recognition and Accounts Receivable

The Company recognizes revenue at the time services are performed. Unbilled receivables are recorded for services rendered during, but billed subsequent to, the reporting period. Revenue is reported at the estimated realizable amounts from patients, third-party payors and others for services rendered. Revenue under certain third-party payor agreements is subject to audit and retroactive adjustments. Provisions for estimated third-party payor settlements and adjustments are estimated in the period the related services are rendered and adjusted in future periods as final settlements are determined. The provision for doubtful accounts and the related allowance are adjusted periodically based upon an evaluation of historical collection experience with specific payors for particular services, anticipated collection levels with specific payors for new services, industry reimbursement trends, and other relevant factors. Changes in these factors in future periods could result in increases or decreases in the Company’s provision for doubtful accounts and impact its results of operations, financial position and cash flows.

Recent Accounting Standards Updates

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which will replace numerous requirements in U.S. GAAP and provide companies with a single revenue recognition model for recognizing revenue from contracts with customers. The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 will be effective for interim and annual reporting periods beginning after December 15, 2017. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. We have not yet selected a transition method under ASU 2014-09.

In March 2016, the FASB issued ASU No. 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments in ASU 2016-08 affect ASU 2014-09 and are related to the principal versus agent considerations implementation guidance in ASU 2014-09. In April 2016, the FASB issued ASU No. 2016-10, “Identifying Performance Obligations and Licensing.” The amendments in ASU 2016-10 clarify the following two aspects in ASU 2014-09: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. In May 2016, the FASB issued ASU No. 2016-11, “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting.” The amendments in ASU 2016-11 rescinded certain SEC Staff Observer comments that are codified, effective upon the adoption of ASU 2014-09. In May 2016, the FASB issued ASU No. 2016-12, “Narrow-Scope Improvements and Practical Expedients.” The amendments in ASU 2016-12 address certain issues identified in ASU 2014-09 in the guidance on assessing collectability, presentation of sales taxes, non-cash consideration, and completed contracts and contract modifications at transition. These ASU’s are effective concurrently with the adoption of ASU 2014-09. The Company is evaluating the impact of the adoption of these updates on our consolidated financial statements and related disclosures.

In August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.”  Under the new guidance, management will be required to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The provisions of this ASU are effective for annual periods ending after December 15, 2016 and interim periods beginning after December 15, 2016.  The adoption of ASU 2014-15 is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.

 

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”  The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this standards update.  The new guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. An entity should apply the guidance either retrospectively to each prior reporting period presented or retrospectively with the cumulative adjustment at the date of the initial application. In connection with the Company’s adoption of ASU 2015-03, the deferred debt issue costs related to the issuance of the Company’s Senior Notes, as further described in Note 6, and term loans were reclassified to long-term debt.  The net unamortized deferred debt issue costs reflected in long-term debt were approximately $4.6 million and $5.6 million as of June 30, 2016 and December 31, 2015, respectively. Deferred debt issue costs related to the Company’s revolving credit facility continue to be reflected as non-current assets in the Company’s condensed consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases” (topic 842). The FASB issued this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The updated guidance is effective for annual periods beginning after December 15, 2018,

- 8 -


including interim periods within those fiscal years. Early adoption of the update is permitted. The Company is evaluating the impact of the adoption of this update on our consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which amends Accounting Standards Codification Topic 718, Compensation – Stock Compensation.  ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for the Company’s fiscal years beginning after December 15, 2016, and interim periods within those fiscal years and early adoption is permitted. The Company is evaluating the impact of the adoption of this update on our consolidated financial statements and related disclosures.

 

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU 2016-13 introduces a new forward-looking approach, based on expected losses, to estimate credit losses on certain types of financial instruments, including trade receivables and held-to-maturity debt securities, which will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. This ASU also expands disclosure requirements. ASU 2016-13 is effective for the Company beginning the first quarter of 2020 with early adoption permitted. The guidance will be applied using the modified-retrospective approach. The Company is currently evaluating the impact of adoption of ASU 2016-13 on its consolidated financial statements and related disclosures.

 

 

Note 2.

Acquisitions

The Company has made strategic acquisitions of local laboratories to achieve greater economies of scale and expand or augment its geographic presence.

2015 Acquisitions

On July 15, 2015, the Company acquired the assets of two pathology practices and a billing service, all located in Texas. On October 29, 2015, the Company acquired 100% of the equity of a pathology practice in Ohio. The Company paid a combined total of $15.4 million of cash in the aggregate at closing for the two acquisitions and issued contingent notes payable over from three to six years. Payments under the contingent notes will be paid annually, up to a maximum of $11.9 million, subject to the retention of certain key facility contracts, future financial results and the cash received under specified client contracts. The Company used the available cash under its $25.0 million delayed draw term loan to pay the $15.4 million cash portion of the purchase price for the acquisitions.

2016 Acquisitions

On March 31, 2016, the Company acquired 100% of the equity of a hospital-based pathology practice located in Oregon. On April 8, 2016, the Company acquired 100% of the equity of a second hospital-based pathology practice in Florida. In connection with these 2016 acquisitions, the Company paid total net cash of $7.2 million and issued contingent notes payable over three years. Payments under the contingent notes will be paid annually, up to a maximum of $1.5 million, subject to the future financial performance of the acquired practice and the retention of a key facility contract. The Company used the available cash under its $40.0 million delayed draw term loan B to pay the $7.2 million cash portion of the purchase price for the acquisition.

As of June 30, 2016, the Company is still analyzing the 2016 acquisitions and the allocation of the purchase price to the net assets acquired is preliminary and is expected to be finalized by December 31, 2016.

 

- 9 -


The following table summarizes the preliminary estimated aggregate fair value of the assets acquired and liabilities assumed in connection with the 2016 acquisitions (in thousands):

 

Cash

$

610

 

Accounts receivable

 

848

 

Other assets

 

78

 

Intangible assets

 

5,840

 

Goodwill

 

2,137

 

Assets acquired

 

9,513

 

 

 

 

 

Accounts payable and accrued expenses

 

280

 

Accrued compensation

 

282

 

Fair value of contingent consideration

 

1,100

 

Liabilities assumed

 

1,662

 

 

 

 

 

Net assets acquired

$

7,851

 

 

 

 

 

Net assets acquired

$

7,851

 

Less:

 

 

 

Cash acquired

 

(610

)

Net cash paid for acquisitions, net of cash acquired

$

7,241

 

 

Intangible assets acquired as the result of a business combination are recognized at fair value as an asset apart from goodwill if the asset arises from contractual or other legal rights or if it is separable. The Company’s intangible assets, which principally consist of the fair value of customer relationships, health care facility agreements and key physician agreements acquired in connection with the acquisition of diagnostic companies, are capitalized and amortized on the straight-line method over their useful life, which generally ranges from 3 to 15 years.  The Company’s preliminary estimate is that approximately $2.1 million of goodwill recognized in the 2016 acquisitions will be deductible over 15 years for federal income tax purposes.

Pro-forma information (unaudited)

The accompanying condensed consolidated financial statements include the results of operations of the 2015 and 2016 acquisitions from the date acquired through June 30, 2016. The 2015 and 2016 acquisitions contributed $7.2 million and $12.3 million of revenue for the three months and six months ended June 30, 2016, respectively, and $1.3 million and $2.1 million of net income for the three months and six months ended June 30, 2016, respectively. The 2015 and 2016 acquisitions contributed no revenue and no net income for the three months or six months ended June 30, 2015.  

The following unaudited pro forma information presents the consolidated results of the Company’s operations and the results of the 2015 and 2016 acquisitions for the three and six months ended June 30, 2016 and 2015, after giving effect to amortization, depreciation, income tax, and the reduced level of certain specific operating expenses (primarily compensation and related expenses attributable to former owners) as if the acquisitions had been consummated on January 1, 2015. Such unaudited pro forma information is based on historical unaudited financial information with respect to the 2015 and 2016 acquisitions and does not include operational or other changes which might have been effected by the Company. The unaudited pro forma information for the three and six months ended June 30, 2016 and 2015 presented below is for illustrative purposes only and is not necessarily indicative of results which would have been achieved or results which may be achieved in the future (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenue

$

72,803

 

 

$

71,558

 

 

$

143,508

 

 

$

137,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(4,354

)

 

$

(46,158

)

 

$

(11,548

)

 

$

(54,542

)

 

 

- 10 -


Note 3.

Accounts Receivable

Accounts receivable consist of the following as of June 30, 2016 and December 31, 2015 (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Accounts Receivable

$

53,774

 

 

$

49,142

 

Less: Allowance for doubtful accounts

 

(17,485

)

 

 

(16,291

)

Accounts receivable, net

$

36,289

 

 

$

32,851

 

 

 

Note 4.

Goodwill and Intangible Assets

The following table presents adjustments to goodwill during the six months ended June 30, 2016 and the year ended December 31, 2015 (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Goodwill, beginning of period

$

125,188

 

 

$

177,774

 

Acquisitions

 

2,282

 

 

 

4,139

 

Goodwill impairment

 

 

 

 

(56,725

)

Goodwill, end of period

$

127,470

 

 

$

125,188

 

 

The Company’s balances for intangible assets as of June 30, 2016 and December 31, 2015 and the related accumulated amortization are set forth in the table below (in thousands):

 

 

 

 

Weighted Average

 

June 30, 2016

 

 

Range

 

Amortization

 

 

 

 

 

Accumulated

 

 

 

 

 

 

(Years)

 

Period (Years)

 

Cost

 

 

Amortization

 

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

7 – 10

 

8

 

$

130,748

 

 

$

(107,549

)

 

$

23,199

 

Health care facility agreements

15

 

15

 

 

48,950

 

 

 

(12,004

)

 

 

36,946

 

Noncompete agreements

3 – 5

 

4

 

 

6,199

 

 

 

(4,779

)

 

 

1,420

 

Total intangible assets

 

 

 

 

$

185,897

 

 

$

(124,332

)

 

$

61,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

December 31, 2015

 

 

Range

 

Amortization

 

 

 

 

 

Accumulated

 

 

 

 

 

 

(Years)

 

Period (Years)

 

Cost

 

 

Amortization

 

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

7 – 10

 

8

 

$

130,748

 

 

$

(99,516

)

 

$

31,232

 

Health care facility agreements

15

 

15

 

 

43,580

 

 

 

(10,303

)

 

 

33,277

 

Noncompete agreements

3 – 5

 

4

 

 

5,729

 

 

 

(4,544

)

 

 

1,185

 

Total intangible assets

 

 

 

 

$

180,057

 

 

$

(114,363

)

 

$

65,694

 

 

The Company recorded amortization expense related to its intangible assets of $5.0 million and $4.6 million for the three months ended June 30, 2016 and 2015, respectively, and $10.0 million and $9.4 million for the six months ended June 30, 2016 and 2015, respectively. As of June 30, 2016, estimated future amortization expense is as follows (in thousands):

 

Year Ending December 31,

 

 

 

Remainder of 2016

$

9,730

 

2017

 

14,080

 

2018

 

6,675

 

2019

 

4,846

 

2020

 

4,725

 

Thereafter

 

21,509

 

 

$

61,565

 

 

- 11 -


 

 

Note 5.

Accounts Payable, Accrued Expenses and Other Current Liabilities

Accounts payable, accrued expenses and other current liabilities as of June 30, 2016 and December 31, 2015 consist of the following (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Accounts payable

$

8,011

 

 

$

5,907

 

Reserve for future medical claims

 

1,934

 

 

 

2,200

 

Other accrued expenses

 

8,153

 

 

 

8,732

 

 

$

18,098

 

 

$

16,839

 

 

 

Note 6.

Long-Term Debt  

On December 20, 2010, the Company issued $200.0 million in unsecured senior notes that mature on January 15, 2018, which are referred to as the Senior Notes. The Senior Notes bear interest at an annual rate of 10.75%, which is payable each January 15 and July 15. In accordance with the Senior Notes indenture, the Company is subject to certain limitations on issuing additional debt and is required to submit quarterly and annual financial reports. The Senior Notes are currently redeemable at the Company’s option at 102.688% of par, plus accrued interest. The redemption price decreases to 100% of par on January 15, 2017. The Senior Notes rank equally in right of repayment with all of the Company’s other senior indebtedness, but are subordinated to the Company’s secured indebtedness to the extent of the value of the assets securing that indebtedness.

On July 31, 2014, the Company entered into a new $220.0 million senior secured credit facility with Cerberus Business Finance, LLC. The credit facility consists of a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan. Prior to the amendments discussed below, the delayed draw term loan facility was available through July 31, 2015 to pay the consideration for acquisitions, as permitted under the credit facility, including acquisition related fees and expenses. The Company used $145.6 million of the $165.0 million proceeds to retire a previous revolving credit facility due May 2015 and term loan facility due May 2016, including accrued interest and fees.  

Each of the term loan, revolving credit line and delayed draw term loan under the credit facility has a maturity of five years but is subject to a maturity date of October 14, 2017 if the Senior Notes are not refinanced or their maturity is not extended prior to such date. Under the outstanding term loans, quarterly principal repayments of $0.5 million became due commencing September 30, 2015 and continuing through December 31, 2016. Quarterly principal repayments increase to $0.9 million on March 31, 2017 through June 30, 2018 and to $1.3 million on September 30, 2018 and each quarter end thereafter, with the balance due at maturity. As of June 30, 2016, the balance outstanding under the initial term loan was $163.0 million and the balance outstanding under the delayed draw term loans was $35.0 million. As of June 30, 2016, no amounts were outstanding and the Company had $30.0 million available under its revolving credit facility.  

The proceeds under the credit facility were reduced by discounts of $5.1 million. Additionally, the Company used $3.9 million of the proceeds to pay issuance costs in connection with the credit facility. The remaining $10.4 million balance of the proceeds under the credit facility initial term loan and the funds available under the $30.0 million revolving credit line were intended to be used to execute future acquisitions and for the Company’s general working capital and operational needs.  

Prior to the second amendment executed on April 10, 2015 discussed below, at the Company’s option, interest under the credit facility was at LIBOR, with a 1.25% floor, plus 7%, or at a base rate, with a 2.25% floor, plus 6%.

On April 10, 2015, the Company entered into a second amendment to the credit facility. The second amendment to the credit facility added a $40 million delayed draw term loan B facility which was available through April 10, 2016, which was subsequently extended to April 25, 2016 pursuant to a fifth amendment to the credit facility, to pay consideration for acquisitions, as permitted under the credit facility, including acquisition related fees and expenses.  The Company borrowed $10.0 million in March 2016 and the $30.0 million of unused availability under the delayed draw term loan B facility expired on April 25, 2016. The second amendment also increased the interest rate under the credit facility to LIBOR, with a 1.25% floor, plus 7.125%, or to the base rate, with a 2.25% floor, plus 6.125%. The senior secured credit facility is subject to a 2.25% per annum fee on the undrawn amount thereof, payable quarterly in arrears.

 

- 12 -


In connection with the acquisition consummated by the Company on July 15, 2015, the Company borrowed the remaining $15.3 million available under the delayed draw term loan. The amount borrowed exceeded the total paid by the Company for eligible acquisitions, inclusive of related expenses, by $5.4 million. The Company entered into third and fourth amendments to its credit facility that extended the period in which the Company was able to use the remaining $5.4 million availability under the $25.0 million delayed draw term loan from July 31, 2015, to October 31, 2015. The Company used the remaining $5.4 million for an acquisition completed on October 29, 2015.

The credit facility is secured by essentially all of the Company’s assets and unconditionally guaranteed by the Company and certain of the Company’s existing and subsequently acquired or organized domestic subsidiaries and is subject to certain financial covenants.The credit facility requires the Company to maintain certain levels of liquidity and comply on a quarterly basis with certain financial covenants, including a leverage ratio calculation, which generally becomes more restrictive over time, and an interest coverage ratio. Also, on an annual basis the Company must not exceed a specified maximum amount of consolidated capital expenditures. In addition, the credit facility includes negative covenants restricting or limiting the Company’s ability to, among other things, incur, assume or permit to exist additional indebtedness or guarantees; incur liens and engage in sale leaseback transactions; make loans and investments; declare dividends, make payments or redeem or repurchase capital stock; engage in mergers, acquisitions and other business combinations; prepay, redeem or purchase certain indebtedness; amend or otherwise alter terms of its indebtedness; sell assets; enter into transactions with affiliates and alter the business it conducts without prior approval of the lenders.

Long-term debt consists of the following as of June 30, 2016 and December 31, 2015 (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Senior Notes

$

200,000

 

 

$

200,000

 

Initial term loan

 

163,000

 

 

 

164,000

 

Delayed draw term loan (original)

 

25,000

 

 

 

25,000

 

Delayed draw term loan B

 

10,000

 

 

 

 

Notes payable

 

133

 

 

 

133

 

Capital lease obligations

 

86

 

 

 

129

 

 

 

398,219

 

 

 

389,262

 

Less:

 

 

 

 

 

 

 

Original issue discount, net

 

(3,317

)

 

 

(3,877

)

Debt issuance costs, net

 

(4,628

)

 

 

(5,621

)

Current portion

 

(2,883

)

 

 

(2,147

)

Long-term debt, net of current portion

$

387,391

 

 

$

377,617

 

 

As of June 30, 2016, estimated future debt principal payments are as follows (in thousands):

 

Year Ending December 31,

 

 

 

Remainder of 2016

$

1,106

 

2017

 

3,608

 

2018

 

204,255

 

2019 *

 

189,250

 

 

$

398,219

 

 

 

*

The estimated future debt principal payments in 2019 reflect the maturity of the Company’s credit facility which is subject to a maturity date of October 14, 2017 and would be repaid in 2017 if the Company’s Senior Notes are not refinanced or their maturity is not extended prior to October 14, 2017.

 

 

Note 7.

Contingent Consideration

In connection with certain of its acquisitions, the Company agreed to pay additional consideration in future periods based upon the attainment of stipulated levels of operating results by each of the acquired entities, as defined in their respective agreements. The Company records liabilities for contingent consideration issued in acquisitions at fair value as of the acquisition date. Payments under contingent notes issued in acquisitions are reflected in the change in fair value of contingent consideration.

 

- 13 -


As described in Note 2, in connection with the 2015 and 2016 acquisitions the Company issued contingent notes payable annually over three to six years, up to a maximum of $13.4 million, subject to the future financial performance of the acquired practices and the retention of a key facility contracts. The aggregate fair value of the contingent notes issued was estimated at $8.0 million as of the acquisition dates.

During the three and six months ended June 30, 2016, the Company made payments under contingent notes of $1.3 million and $1.9, respectively. During the three and six months ended June 30, 2015, the Company made payments under contingent notes of $1.3 million. The total fair value of the contingent consideration reflected in the accompanying condensed consolidated balance sheets as of June 30, 2016 and December 31, 2015 is $13.4 million and $13.1 million, respectively.

 

 

Note 8.

Related Party Transactions

Acquisition Target Consulting Agreement

The Company has a professional services agreement with an entity owned by two of the Company’s members. Under this agreement, the entity provides certain acquisition target identification consulting services to the Company. In exchange for these services the Company pays to the entity a monthly retainer of $12,000, plus reimbursable expenses. The entity also earns a success fee of $65,000 for each identified acquisition consummated by the Company. The entity also will be paid a fee of 8% of revenue for certain new business development efforts as outlined in the professional services agreement.

During the three and six months ended June 30, 2016, the Company paid the entity $0.1 million and $0.2 million during the three and six months ended June 30, 2016, respectively, and $39,000 and $77,000 during the three and six months ended June 30, 2015, respectively.

As of June 30, 2016, the Company owed to the entity $13,000, and no balance was owed to the entity as of December 31, 2015, under this arrangement.  

Management and Financial Advisory Agreement

On June 2, 2006, the Company, through its wholly-owned subsidiary, and two members of the Company entered into a management services agreement. On June 12, 2009, the management agreement was amended to substitute a new member for one of the original members. The agreement calls for the members and their affiliates to provide certain financial and management advisory services in connection with the general business planning and forecasting and acquisition and divestiture strategies of the Company. In exchange for the services, the Company pays fees equal to 1.0% of revenues plus expenses to the members.

In connection with an amendment to the Company’s previous credit facility in April 2013, the Company agreed to not make any payments of management or similar fees until payment in full of all loans under the credit facility, provided that such management fees shall continue to accrue. Management fees to the Company’s members up to 1% of net revenue are permitted under the current credit facility and the Company continues to accrue management fees. However, the Company expects to pay no management fees through June 30, 2017. As of June 30, 2016 and December 31, 2015, $10.0 million and $8.6 million, respectively, of these management fees are reflected in long-term liabilities in the accompanying condensed consolidated balance sheets. The condensed consolidated statements of operations include management fees of $0.7 million and $0.6 million for the three months ended June 30, 2016 and 2015, respectively, and $1.4 million and $1.2 million for the six months ended June 30, 2016 and 2015, respectively. The Company paid no management fees related to these management services agreements during the three and six month periods ended June 30, 2016 and 2015.  

Facilities Lease Agreements

The Company leases certain of its facilities from entities owned by physician employees or affiliated physicians who are also former owners of the acquired practices. The Company currently leases six of its facilities from affiliated physicians or entities. One of these six leases is on a month to month basis and the others terminate in April 2017, January 2018, December 2019, October 2020 and June 2022. In aggregate, the six leases provide for monthly aggregate base payments of approximately $90,000. Rent paid to the related entities was $0.3 million for each of the three month periods ended June 30, 2016 and 2015, and $0.5 million for each of the six month periods ended June 30, 2016 and 2015.

Executive Management Agreement

On March 12, 2013, Daniel D. Crowley was appointed as the Chief Executive Officer and President of the Company. In connection with the appointment of Mr. Crowley, the Company entered into an agreement with Dynamic Healthcare Solutions (“DHS”), of which Mr. Crowley is the founder and a principal. Pursuant to the agreement, the Company pays DHS a monthly fee of $100,000, plus

- 14 -


reasonable out of pocket expenses and hourly fees for DHS staff (other than Mr. Crowley) that provide services under the agreement. The agreement may be terminated by the Company with thirty days notice, subject to the payment of termination fees in certain circumstances as prescribed in the agreement. In addition, the agreement requires the Company to pay DHS a success fee in the event that a change of control of the Company occurs at any time during the term of the agreement or the one-year period following the termination of the agreement. The amount of the success fee would be based on the valuation of the Company at the time of the change of control. Other than the agreement with DHS, Mr. Crowley does not receive any direct or indirect compensation or benefits from the Company. The Company paid $0.5 million and $0.8 million to DHS during the three months ended June 30, 2016 and 2015, respectively, and $1.0 million and $1.6 million during the six months ended June 30, 2016 and 2015, respectively. A retainer of $0.2 million is included in deposits and other non-current assets as of June 30, 2016 and December 31, 2015.

Healthcare Administration Services

Effective December 1, 2013 the Company entered into an agreement with HealthSmart Benefit Solutions, Inc. (“HBS”), of which Mr. Crowley served as the Executive Chairman and President through July 2014. Pursuant to the agreement, the Company paid fees to HBS of approximately $20,000 per month to process claims under its self-insured health benefits plan and to perform other health plan related services. Premiums for the Company’s stop loss coverage were collected by HBS and remitted to the coverage provider. Effective June 1, 2015, the Company transitioned the administration of its health plan benefits to another provider, however HBS continued to process claims through May 31, 2016, for dates of service prior to June 1, 2015. The Company paid, inclusive of the stop loss premiums, to HBS $8,000 and $0.7 million, during the three months ended June 30, 2016 and 2015, respectively, and $27,000 and $1.2 million during the six months ended June 30, 2016 and 2015, respectively. No balance was owed by the Company to HBS as of June 30, 2016 and December 31, 2015.  

Acquisition Consulting Services

The Company has engaged Crowley Corporate Legal Strategy (“CCLS”), on an as needed basis, to provide legal services. Matt Crowley is a principal of CCLS and son of Daniel D. Crowley, the Company’s Chief Executive Officer. The Company paid to CCLS $19,000 and $32,000, during the three months ended June 30, 2016 and 2015, respectively, and $42,000 and $46,000 for the six months ended June 30, 2016 and 2015, respectively.

Executive Consulting Agreement

The Company had a consulting agreement through February 2016 with Mr. James New, a current Board member and owner of the Company’s limited liability company units and former CEO of the Company. Pursuant to the consulting agreement, Mr. New provided consulting services as requested by the Company for a fee of $12,500 per month.  The Company paid to Mr. New $1,000 and $40,000 during the three months ended June 30, 2016 and 2015, respectively, and $27,000 and $80,000 during the six months ended June 30, 2016 and 2015, respectively. No amounts were owed by the Company to Mr. New as of June 30, 2016 or December 31, 2015.

Broker of Record

OmegaComp acted as broker of record to the Company with respect to health coverage in 2015. Daniel D. Crowley is Executive Chairman and majority owner of OmegaComp. OmegaComp received commissions from carriers $65,000 and $70,000, during the during the three months ended June 30, 2016 and 2015, respectively, and $149,000 and $110,000, during the during the six months ended June 30, 2016 and 2015, respectively, which amounts were included in premiums paid by us for insurances, benefits and services OmegaComp arranged on our behalf.

Chief Medical Officer

On October 29, 2015, prior to his appointment as the Company’s Chief Medical Officer, the Company issued a non-negotiable unsecured subordinated contingent note to Dr. F. Michael Walsh in connection with the acquisition of the pathology practice he owned. Pursuant to the contingent note, the Company agreed to pay to Dr. Walsh up to a maximum amount of $2.7 million if the acquired pathology practice met certain financial measures within certain periods of time. On June 13, 2016, the contingent note was amended to reduce the maximum amount payable thereunder to $2.4 million, and on June 15, 2016, the Company made a first payment of $650,000 under the note.

 

 

Note 9.

Equity-Based Compensation

On July 6, 2011, the Company adopted the Aurora Diagnostics Holdings, LLC 2011 Equity Incentive Plan for the grant of options to purchase units of Aurora Diagnostics Holdings, LLC to employees, officers, managers, consultants and advisors of the Company and

- 15 -


its affiliates. As of June 30, 2016, the Company has authorized the grant of up to 1,931,129 options and reserved the equivalent number of units for issuance upon the future exercise of awards pursuant to the plan. As of June 30, 2016, 1,535,000 options were outstanding and an additional 396,129 options were available for grant. Out of the total 1,535,000 options outstanding as of June 30, 2016, 818,725 were vested and 716,275 were unvested.

No options were granted or exercised and 10,000 options were forfeited during the six months ended June 30, 2016. Selling, general and administrative expenses included equity compensation expense of $33,000 and $80,000 for the three months ended June 30, 2016 and 2015, respectively, and $83,000 and $0.1 million for the six months ended June 30, 2016 and 2015, respectively. As of June 30, 2016, the total remaining unamortized equity compensation cost was approximately $0.1 million.

 

 

Note 10.

Commitments and Contingencies

During the ordinary course of business, the Company has become and may in the future become subject to pending and threatened legal actions and proceedings. The Company may have liability with respect to its employees and its pathologists. Medical malpractice claims are generally covered by insurance. While the Company believes the outcome of any such pending legal actions and proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity, if the Company is ultimately found liable under any medical malpractice claims, there can be no assurance the Company’s medical malpractice insurance coverage will be adequate to cover any such liability. The Company had accrued approximately $1.9 million and $2.2 million as of June 30, 2016 and December 31, 2015, respectively, for future medical malpractice claims.  

The Company may also, from time to time, be involved with legal actions related to the acquisition of and affiliation with physician practices, the prior conduct of such practices, or the employment (and restriction on competition) of its physicians. There can be no assurance any costs or liabilities for which the Company becomes responsible in connection with such claims or actions will not be material or will not exceed the limitations of any applicable indemnification provisions or the financial resources of the indemnifying parties. Certain sellers have asserted the Company owes an aggregate of $2.7 million in connection with a contingent note issued in an acquisition. The Company has asserted the sellers owe the Company a repayment of $2.8 million. The Company’s management believes its calculations are correct, but at this time cannot estimate what additional amount will ultimately be paid or recovered, if any, in connection with these contingent notes.

In January 2016, the Company vacated two of its leased facilities.  The Company has not reached a settlement with the landlord of one of the leased facilities and recorded a non-cash charge of approximately $1.1 million in the first quarter of 2016 for the abandoned leasehold improvements and to accrue the present value of the future lease payments stipulated under the lease agreement.

In August 2015, the Company received a notice of non-compliance for payroll tax withholding related to a reorganization of two of its subsidiaries during 2011.  The Company believes its Form 941 filings for these subsidiaries in 2011 were appropriate and formally appealed approximately $0.5 million of additional taxes, interest and penalties accessed by the IRS in November 2015.  The Company cannot currently determine whether or not its appeal will be successful. If the Company’s appeal is unsuccessful, it may incur a charge of approximately $0.5 million for the additional taxes, interest and penalties.

During 2011, the Company received claims of overpayments from the U.S. Veterans Administration, or VA, for a total of $1.6 million. In August 2015, the Company and the VA entered into a final settlement, under which the Company will pay $1.2 million to the VA in twelve monthly installments of $100,000. As of June 30, 2016 and December 31, 2015, the Company had recorded an accrued liability for the settlement of $0.2 million and $0.8 million, respectively.

Contingent Notes

As discussed in Note 7, in connection with certain of its acquisitions, the Company agreed to pay additional consideration in future periods based upon the attainment of stipulated levels of operating results by each of the acquired entities, as defined in their respective agreements. The computation of the annual operating results is subject to review and approval by the sellers prior to payment. In the event there is a dispute, the Company will pay the undisputed amount and then take reasonable efforts to resolve the dispute with the sellers. If the sellers are successful in asserting their dispute, the Company could be required to make additional payments in future periods.

Future payments under contingent notes will be made if the practices achieve stipulated levels of results and contract retention as outlined in their respective agreements. Any future payments of contingent consideration will be reflected in the change in the fair value of the contingent consideration. As of June 30, 2016, the fair value of contingent consideration related to acquisitions was $13.4 million, representing the present value of approximately $17.9 million in estimated future payments through 2021.

- 16 -


Purchase Obligations

The Company has entered into non-cancelable commitments to purchase reagents and other laboratory supplies. Under these agreements, the Company must purchase minimum amounts of reagents and other laboratory supplies through 2021.

At June 30, 2016, the remaining minimum purchase commitments are as follows:

 

Year Ending December 31,

 

 

 

Remainder of 2016

$

1,065

 

2017

 

1,914

 

2018

 

822

 

2019

 

787

 

2020

 

787

 

Thereafter

 

97

 

 

$

5,472

 

 

In connection with certain of these commitments, the Company received lab testing equipment, to which the Company has either received title, or will receive title upon fulfillment of its purchase obligations under the respective commitment. The Company recorded the obligation under purchase commitment for the fair market value of the equipment, reduced by the cash paid. The remaining obligations under purchase commitments included in other liabilities in the accompanying condensed consolidated balance sheets were $1.7 million and $1.6 million as of June 30, 2016 and December 31, 2015, respectively.

 

 

Note 11.

Fair Value of Financial Instruments

Recurring Fair Value Measurements

As of June 30, 2016 and December 31, 2015, the fair value of contingent consideration related to acquisitions was $13.4 million and $13.1 million, respectively. The fair value of contingent consideration is derived using valuation techniques that incorporate unobservable inputs and are considered Level 3 items. The Company utilizes a present value of estimated future payments approach to estimate the fair value of the contingent consideration. Estimates for fair value of contingent consideration primarily involve two inputs, which are (i) the projections of the financial performance of the acquired practices that are used to calculate the amount of the payments and (ii) the discount rates used to calculate the present value of future payments. Changes in either of these inputs will impact the estimated fair value of contingent consideration. At June 30, 2016 the discount rates ranged from 14% to 19%.

 

The following is a summary of the Company’s fair value instruments categorized by their fair value input level as of June 30, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Quoted Prices

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

in Active Markets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of fair value of contingent consideration

$

4,148

 

 

$

 

 

$

 

 

$

4,148

 

Fair value of contingent consideration, net of current

   portion

$

9,222

 

 

$

 

 

$

 

 

$

9,222

 

 

The following is a summary of the Company’s fair value instruments categorized by their fair value input level as of December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Quoted Prices

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

in Active Markets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of fair value of contingent consideration

$

4,820

 

 

$

 

 

$

 

 

$

4,820

 

Fair value of contingent consideration, net of current

   portion

$

8,320

 

 

$

 

 

$

 

 

$

8,320

 

 

- 17 -


The following is a roll-forward of the Company’s Level 3 fair value instruments for the six months ended June 30, 2016 (in thousands):

 

 

Beginning

 

 

Total (Gains) /

 

 

 

 

 

 

 

 

 

 

Ending

 

 

Balance

 

 

Losses Realized

 

 

 

 

 

 

 

 

 

 

Balance

 

 

January 1, 2016

 

 

and Unrealized

 

 

Issuances

 

 

Settlements

 

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

$

13,140

 

 

$

980

 

 

$

1,100

 

 

$

(1,850

)

 

$

13,370

 

 

Non-Recurring Fair Value Measurements

Certain assets that are measured at fair value on a non-recurring basis, including property and equipment and intangible assets, are adjusted to fair value only when the carrying values are greater than their fair values. The Company completed its latest annual impairment evaluations as of November 30, 2015 and recorded write-offs of goodwill to reflect the then current estimated fair value of the impaired reporting units. The fair values were derived with fair value models utilizing unobservable inputs that therefore are considered Level 3 items.

As of June 30, 2016 and December 31, 2015, the carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value based on the short maturity of these instruments. As of June 30, 2016 and December 31, 2015, the fair value of the Company’s debt was $356.6 million and $332.1 million, respectively. The Company uses quoted market prices and yields for the same or similar types of borrowings in active markets when available to determine the fair value of the Company’s debt. These fair values are considered Level 2 items.

 

 

Note 12.

Income Taxes

The Company is a Delaware limited liability company. For federal income tax purposes, the Company is treated as a partnership. Accordingly, the Company is generally not subject to income taxes and the income attributable to the limited liability company is distributed to the members in accordance with the terms of the operating agreement. However, certain of the Company’s subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The provision for income taxes for these subsidiaries is reflected in the Company’s condensed consolidated financial statements and includes federal and state taxes currently payable and changes in deferred tax assets and liabilities, excluding the establishment of deferred tax assets and liabilities related to acquisitions. The provision for federal and state taxes was $0.5 million for the three months ended June 30, 2016 and the benefit for federal and state taxes was $0.2 million for the three months ended June 30, 2015.  The benefit for federal and state taxes was $1.0 million and $0.8 million for the six months ended June 30, 2016 and 2015, respectively.

 

 

Note 13.

Guarantor Subsidiaries

The following information is presented as required by regulations of the Securities and Exchange Commission in connection with the Company’s 10.75% Senior Notes due 2018. This information is not routinely prepared for use by management. The operating and investing activities of the separate legal entities included in the Company’s consolidated financial statements are fully interdependent and integrated. Accordingly, consolidating the operating results of those separate legal entities is not representative of what the actual operating results of those entities would be on a stand-alone basis. Operating expenses of those separate legal entities include intercompany charges for management fees and other services. Certain expense items that are applicable to the Company’s subsidiaries are typically recorded in the books and records of Aurora Diagnostics Holdings, LLC. For purposes of this footnote disclosure, such balances and amounts have been “pushed down” to the respective subsidiaries either on a specific identification basis, or when such items cannot be specifically attributed to an individual subsidiary, have been allocated on an incremental or proportional cost basis to Aurora Diagnostics Holdings, LLC and the Company’s subsidiaries.

The following tables present consolidating financial information as of June 30, 2016 and December 31, 2015 and for the three months and six months ended June 30, 2016 and 2015 for (i) Aurora Diagnostics Holdings, LLC, (ii) on a combined basis, the subsidiaries of the Company that are guarantors of the Company’s Senior Notes (the “Subsidiary Guarantors”) and (iii) on a combined basis, the subsidiaries of the Company that are not guarantors of the Company’s Senior Notes (the “Non-Guarantor Subsidiaries”). For presentation in the following tables, Subsidiary Guarantors includes revenue and expenses and assets and liabilities for those subsidiaries directly or indirectly 100% owned by the Company, including those entities that have contractual arrangements with affiliated physician groups. Essentially, all property and equipment reflected in the accompanying condensed consolidated balance sheets collateralize the Company’s credit facility. As such, as of June 30, 2016 and December 31, 2015, $2.1 million and $2.2 million, respectively, of property and equipment held by Non-Guarantor Subsidiaries are reflected under Subsidiary Guarantors in the following tables.

- 18 -


Condensed Consolidating Balance Sheets (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

Subsidiary

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

June 30, 2016

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Adjustments

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,925

 

 

$

97

 

 

$

383

 

 

$

 

 

$

20,405

 

Accounts receivable, net

 

 

 

 

 

19,148

 

 

 

17,141

 

 

 

 

 

 

36,289

 

Prepaid expenses and other assets

 

 

1,724

 

 

 

1,439

 

 

 

1,200

 

 

 

 

 

 

4,363

 

Prepaid income taxes

 

 

 

 

 

369

 

 

 

147

 

 

 

 

 

 

516

 

Total current assets

 

 

21,649

 

 

 

21,053

 

 

 

18,871

 

 

 

 

 

 

61,573

 

Property and equipment, net

 

 

2,218

 

 

 

6,240

 

 

 

 

 

 

 

 

 

8,458

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable

 

 

372,531

 

 

 

 

 

 

 

 

 

(372,531

)

 

 

 

Deferred debt issue costs, net

 

 

390

 

 

 

 

 

 

 

 

 

 

 

 

390

 

Deposits and other noncurrent assets

 

 

1,087

 

 

 

167

 

 

 

93

 

 

 

 

 

 

1,347

 

Goodwill

 

 

 

 

 

77,417

 

 

 

50,053

 

 

 

 

 

 

127,470

 

Intangible assets, net

 

 

 

 

 

28,700

 

 

 

32,865

 

 

 

 

 

 

61,565

 

 

 

 

374,008

 

 

 

106,284

 

 

 

83,011

 

 

 

(372,531

)

 

 

190,772

 

 

 

$

397,875

 

 

$

133,577

 

 

$

101,882

 

 

$

(372,531

)

 

$

260,803

 

Liabilities and Members' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

2,772

 

 

$

111

 

 

$

 

 

$

 

 

$

2,883

 

Current portion of fair value of contingent

   consideration

 

 

 

 

 

984

 

 

 

3,164

 

 

 

 

 

 

4,148

 

Accounts payable, accrued expenses and other current

   liabilities

 

 

12,163

 

 

 

2,356

 

 

 

3,579

 

 

 

 

 

 

18,098

 

Accrued compensation

 

 

1,685

 

 

 

3,880

 

 

 

3,640

 

 

 

 

 

 

9,205

 

Accrued interest

 

 

14,145

 

 

 

 

 

 

 

 

 

 

 

 

14,145

 

Total current liabilities

 

 

30,765

 

 

 

7,331

 

 

 

10,383

 

 

 

 

 

 

48,479

 

Intercompany payable

 

 

 

 

 

170,070

 

 

 

202,461

 

 

 

(372,531

)

 

 

 

Long-term debt, net of current portion

 

 

387,342

 

 

 

49

 

 

 

 

 

 

 

 

 

387,391

 

Deferred tax liabilities

 

 

 

 

 

2,289

 

 

 

3,167

 

 

 

 

 

 

5,456

 

Accrued management fees, related parties

 

 

10,048

 

 

 

 

 

 

 

 

 

 

 

 

10,048

 

Fair value of contingent consideration, net of current

   portion

 

 

 

 

 

836

 

 

 

8,386

 

 

 

 

 

 

9,222

 

Other liabilities

 

 

1,677

 

 

 

 

 

 

1,177

 

 

 

 

 

 

2,854

 

Members' Deficit

 

 

(31,957

)

 

 

(46,998

)

 

 

(123,692

)

 

 

 

 

 

(202,647

)

 

 

$

397,875

 

 

$

133,577

 

 

$

101,882

 

 

$

(372,531

)

 

$

260,803

 

- 19 -


 

 

 

Aurora

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

Subsidiary

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

December 31, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Adjustments

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,833

 

 

$

1,198

 

 

$

54

 

 

$

 

 

$

19,085

 

Accounts receivable, net

 

 

759

 

 

 

16,317

 

 

 

15,775

 

 

 

 

 

 

32,851

 

Prepaid expenses and other assets

 

 

1,890

 

 

 

1,292

 

 

 

1,139

 

 

 

 

 

 

4,321

 

Prepaid income taxes

 

 

 

 

 

60

 

 

 

115

 

 

 

 

 

 

175

 

Total current assets

 

 

20,482

 

 

 

18,867

 

 

 

17,083

 

 

 

 

 

 

56,432

 

Property and equipment, net

 

 

2,453

 

 

 

6,193

 

 

 

 

 

 

 

 

 

8,646

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable

 

 

373,041

 

 

 

 

 

 

 

 

 

(373,041

)

 

 

 

Deferred debt issue costs, net

 

 

453

 

 

 

 

 

 

 

 

 

 

 

 

453

 

Deposits and other noncurrent assets

 

 

345

 

 

 

143

 

 

 

108

 

 

 

 

 

 

596

 

Goodwill

 

 

 

 

 

77,110

 

 

 

48,078

 

 

 

 

 

 

125,188

 

Intangible assets, net

 

 

118

 

 

 

34,450

 

 

 

31,126

 

 

 

 

 

 

65,694

 

 

 

 

373,957

 

 

 

111,703

 

 

 

79,312

 

 

 

(373,041

)

 

 

191,931

 

 

 

$

396,892

 

 

$

136,763

 

 

$

96,395

 

 

$

(373,041

)

 

$

257,009

 

Liabilities and Members' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

2,021

 

 

$

126

 

 

$

 

 

$

 

 

$

2,147

 

Current portion of fair value of contingent

   consideration

 

 

 

 

 

1,013

 

 

 

3,807

 

 

 

 

 

 

4,820

 

Accounts payable, accrued expenses and other current

   liabilities

 

 

9,979

 

 

 

2,543

 

 

 

4,317

 

 

 

 

 

 

16,839

 

Accrued compensation

 

 

2,784

 

 

 

2,378

 

 

 

1,868

 

 

 

 

 

 

7,030

 

Accrued interest

 

 

14,228

 

 

 

 

 

 

 

 

 

 

 

 

14,228

 

Total current liabilities

 

 

29,012

 

 

 

6,060

 

 

 

9,992

 

 

 

 

 

 

45,064

 

Intercompany payable

 

 

 

 

 

170,121

 

 

 

202,920

 

 

 

(373,041

)

 

 

 

Long-term debt, net of current portion

 

 

377,562

 

 

 

55

 

 

 

 

 

 

 

 

 

377,617

 

Deferred tax liabilities

 

 

 

 

 

2,443

 

 

 

4,030

 

 

 

 

 

 

6,473

 

Accrued management fees, related parties

 

 

8,633

 

 

 

 

 

 

 

 

 

 

 

 

8,633

 

Fair value of contingent consideration, net of current

   portion

 

 

 

 

 

1,367

 

 

 

6,953

 

 

 

 

 

 

8,320

 

Other liabilities

 

 

1,603

 

 

 

 

 

 

82

 

 

 

 

 

 

1,685

 

Members' Deficit

 

 

(19,918

)

 

 

(43,283

)

 

 

(127,582

)

 

 

 

 

 

(190,783

)

 

 

$

396,892

 

 

$

136,763

 

 

$

96,395

 

 

$

(373,041

)

 

$

257,009

 

 

- 20 -


Condensed Consolidating Statements of Operations (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2016

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

40,788

 

 

$

32,001

 

 

$

72,789

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

16,270

 

 

 

21,616

 

 

 

37,886

 

Selling, general and administrative expenses

 

 

6,017

 

 

 

7,084

 

 

 

4,826

 

 

 

17,927

 

Provision for doubtful accounts

 

 

 

 

 

2,189

 

 

 

1,880

 

 

 

4,069

 

Intangible asset amortization expense

 

 

 

 

 

3,248

 

 

 

1,790

 

 

 

5,038

 

Management fees, related parties

 

 

5,708

 

 

 

(3,379

)

 

 

(1,602

)

 

 

727

 

Acquisition and business development costs

 

 

283

 

 

 

 

 

 

 

 

 

283

 

Change in fair value of contingent consideration

 

 

 

 

 

(30

)

 

 

340

 

 

 

310

 

Total operating costs and expenses

 

 

12,008

 

 

 

25,382

 

 

 

28,850

 

 

 

66,240

 

Income (loss) from operations

 

 

(12,008

)

 

 

15,406

 

 

 

3,151

 

 

 

6,549

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(6,844

)

 

 

(690

)

 

 

(2,913

)

 

 

(10,447

)

Other income

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Total other expense, net

 

 

(6,844

)

 

 

(690

)

 

 

(2,908

)

 

 

(10,442

)

Income (loss) before income taxes

 

 

(18,852

)

 

 

14,716

 

 

 

243

 

 

 

(3,893

)

Provision for income taxes

 

 

 

 

 

221

 

 

 

243

 

 

 

464

 

Net (loss) income

 

$

(18,852

)

 

$

14,495

 

 

$

 

 

$

(4,357

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

37,345

 

 

$

27,237

 

 

$

64,582

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

15,575

 

 

 

19,815

 

 

 

35,390

 

Selling, general and administrative expenses

 

 

5,868

 

 

 

6,623

 

 

 

4,454

 

 

 

16,945

 

Provision for doubtful accounts

 

 

 

 

 

2,546

 

 

 

1,652

 

 

 

4,198

 

Intangible asset amortization expense

 

 

 

 

 

3,111

 

 

 

1,537

 

 

 

4,648

 

Management fees, related parties

 

 

6,997

 

 

 

 

 

 

(6,374

)

 

 

623

 

Impairment of goodwill and other intangible assets

 

 

 

 

 

36,001

 

 

 

3,640

 

 

 

39,641

 

Acquisition and business development costs

 

 

324

 

 

 

 

 

 

 

 

 

324

 

Change in fair value of contingent consideration

 

 

 

 

 

30

 

 

 

150

 

 

 

180

 

Total operating costs and expenses

 

 

13,189

 

 

 

63,886

 

 

 

24,874

 

 

 

101,949

 

Income (loss) from operations

 

 

(13,189

)

 

 

(26,541

)

 

 

2,363

 

 

 

(37,367

)

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(7,072

)

 

 

(538

)

 

 

(2,547

)

 

 

(10,157

)

Other income

 

 

 

 

 

3

 

 

 

3

 

 

 

6

 

Total other expense, net

 

 

(7,072

)

 

 

(535

)

 

 

(2,544

)

 

 

(10,151

)

Income (loss) before income taxes

 

 

(20,261

)

 

 

(27,076

)

 

 

(181

)

 

 

(47,518

)

Income tax provision (benefit)

 

 

 

 

 

(24

)

 

 

(181

)

 

 

(205

)

Net (loss) income

 

$

(20,261

)

 

$

(27,052

)

 

$

 

 

$

(47,313

)

 

 

- 21 -


Condensed Consolidating Statements of Operations (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2016

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

79,837

 

 

$

61,704

 

 

$

141,541

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

33,136

 

 

 

42,486

 

 

 

75,622

 

Selling, general and administrative expenses

 

 

11,570

 

 

 

14,417

 

 

 

10,888

 

 

 

36,875

 

Provision for doubtful accounts

 

 

 

 

 

4,451

 

 

 

3,678

 

 

 

8,129

 

Intangible asset amortization expense

 

 

 

 

 

6,489

 

 

 

3,480

 

 

 

9,969

 

Management fees

 

 

5,966

 

 

 

 

 

 

(4,551

)

 

 

1,415

 

Acquisition and business development costs

 

 

576

 

 

 

 

 

 

 

 

 

576

 

Change in fair value of contingent consideration

 

 

 

 

 

90

 

 

 

890

 

 

 

980

 

Total operating costs and expenses

 

 

18,112

 

 

 

58,583

 

 

 

56,871

 

 

 

133,566

 

Income (loss) from operations

 

 

(18,112

)

 

 

21,254

 

 

 

4,833

 

 

 

7,975

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(13,910

)

 

 

(1,387

)

 

 

(5,653

)

 

 

(20,950

)

Other income

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Total other expense, net

 

 

(13,910

)

 

 

(1,387

)

 

 

(5,648

)

 

 

(20,945

)

Income (loss) before income taxes

 

 

(32,022

)

 

 

19,867

 

 

 

(815

)

 

 

(12,970

)

Benefit for income taxes

 

 

 

 

 

(208

)

 

 

(815

)

 

 

(1,023

)

Net loss

 

$

(32,022

)

 

$

20,075

 

 

$

 

 

$

(11,947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

70,887

 

 

$

53,152

 

 

$

124,039

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

29,774

 

 

 

39,465

 

 

 

69,239

 

Selling, general and administrative expenses

 

 

10,702

 

 

 

13,168

 

 

 

8,878

 

 

 

32,748

 

Provision for doubtful accounts

 

 

 

 

 

4,905

 

 

 

3,598

 

 

 

8,503

 

Intangible asset amortization expense

 

 

 

 

 

6,287

 

 

 

3,074

 

 

 

9,361

 

Management fees

 

 

4,987

 

 

 

6,317

 

 

 

(10,087

)

 

 

1,217

 

Impairment of goodwill and other intangible assets

 

 

 

 

 

36,001

 

 

 

3,640

 

 

 

39,641

 

Acquisition and business development costs

 

 

397

 

 

 

 

 

 

 

 

 

397

 

Change in fair value of contingent consideration

 

 

 

 

 

70

 

 

 

436

 

 

 

506

 

Total operating costs and expenses

 

 

16,086

 

 

 

96,522

 

 

 

49,004

 

 

 

161,612

 

Income (loss) from operations

 

 

(16,086

)

 

 

(25,635

)

 

 

4,148

 

 

 

(37,573

)

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(13,789

)

 

 

(1,076

)

 

 

(5,079

)

 

 

(19,944

)

Other income

 

 

 

 

 

3

 

 

 

3

 

 

 

6

 

Total other expense, net

 

 

(13,789

)

 

 

(1,073

)

 

 

(5,076

)

 

 

(19,938

)

Loss before income taxes

 

 

(29,875

)

 

 

(26,708

)

 

 

(928

)

 

 

(57,511

)

Provision (benefit) for income taxes

 

 

 

 

 

106

 

 

 

(928

)

 

 

(822

)

Net income (loss)

 

$

(29,875

)

 

$

(26,814

)

 

$

 

 

$

(56,689

)

 

- 22 -


Condensed Consolidating Statements of Cash Flows (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2016

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net (loss) income

 

$

(32,022

)

 

$

20,075

 

 

$

 

 

$

(11,947

)

Adjustments to reconcile net (loss) income to net cash

   (used in) provided by operating activities

 

 

2,228

 

 

 

7,833

 

 

 

4,672

 

 

 

14,733

 

Changes in assets and liabilities

 

 

30,540

 

 

 

(27,130

)

 

 

(3,143

)

 

 

267

 

Net cash (used in) provided by operating activities

 

 

746

 

 

 

778

 

 

 

1,529

 

 

 

3,053

 

Net cash used in investing activities

 

 

(7,644

)

 

 

(1,846

)

 

 

(1,200

)

 

 

(10,690

)

Net cash provided by (used in) financing activities

 

 

8,990

 

 

 

(33

)

 

 

 

 

 

8,957

 

Net decrease in cash and cash equivalents

 

 

2,092

 

 

 

(1,101

)

 

 

329

 

 

 

1,320

 

Cash and cash equivalents, beginning of period

 

 

17,833

 

 

 

1,198

 

 

 

54

 

 

 

19,085

 

Cash and cash equivalents, end of period

 

$

19,925

 

 

$

97

 

 

$

383

 

 

$

20,405

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net (loss) income

 

$

(29,875

)

 

$

(26,814

)

 

$

 

 

$

(56,689

)

Adjustments to reconcile net (loss) income to net cash

   used in operating activities

 

 

5,942

 

 

 

43,766

 

 

 

2,566

 

 

 

52,274

 

Changes in assets and liabilities

 

 

20,515

 

 

 

(16,243

)

 

 

(1,091

)

 

 

3,181

 

Net cash used in operating activities

 

 

(3,418

)

 

 

709

 

 

 

1,475

 

 

 

(1,234

)

Net cash used in investing activities

 

 

(487

)

 

 

(787

)

 

 

(1,346

)

 

 

(2,620

)

Net cash used in financing activities

 

 

(1,412

)

 

 

(28

)

 

 

 

 

 

(1,440

)

Net decrease in cash and cash equivalents

 

 

(5,317

)

 

 

(106

)

 

 

129

 

 

 

(5,294

)

Cash and cash equivalents, beginning of period

 

 

26,209

 

 

 

192

 

 

 

21

 

 

 

26,422

 

Cash and cash equivalents, end of period

 

$

20,892

 

 

$

86

 

 

$

150

 

 

$

21,128

 

 

 

- 23 -


Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q. Some of the statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, or the Exchange Act. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations and financial position, or that describe our plans, goals, intentions, objectives, strategies, expectations, beliefs and assumptions, are forward-looking statements. The words “believe,” “may,” “might,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “project,” “plan,” “objective,” “could,” “would,” “should” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. We caution that the forward-looking statements in this Quarterly Report on Form 10-Q are subject to a number of known and unknown risks, uncertainties and assumptions that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Factors that could contribute to these differences include, among other things:  

 

·

changes in governmental and non-governmental reimbursement rates for our diagnostic services;

 

·

internalization of testing functions and technologies by our clients;

 

·

competition in our industry from existing or new companies;

 

·

disruptions or failures of our IT solutions or infrastructure;

 

·

the introduction of new diagnostic technologies or products which could reduce demand for our services;

 

·

our inability to acquire rights to new technologies and products, or recalls or discontinuations of existing technologies or products;

 

·

loss of key executives, pathologists or technical personnel;

 

·

changes in the mix of diagnostic testing services we perform;

 

·

changes in the percentage of services we perform for certain subspecialties;

 

·

failure to successfully integrate or fully realize the anticipated benefits from our acquisitions;

 

·

the discovery of unknown or contingent liabilities from acquired businesses;

 

·

failure to manage our growth effectively;

 

·

changes in reimbursement rates due to consolidation in the health insurance industry;

 

·

the loss of in-network status with, or our the inability to collect from, health care insurers;

 

·

the failure to successfully collect for our services;

 

·

changes in the dermatopathology market;

 

·

changes in our payor mix;

 

·

the impact of high deductible health plans on demand for our services and our ability to collect for our services;

 

·

the availability of additional capital resources;

 

·

the failure of our acquired assets to generate the level of expected returns;

 

·

growth in demand for our services that exceeds our ability to adequately scale our infrastructure;

 

·

general economic, business or regulatory conditions affecting the health care and diagnostic testing services industries;

 

·

violation of, failure to comply with, or changes in federal and state laws and regulations related to, submission of claims for our services, fraud and abuse, patient privacy, corporate practice of medicine, billing arrangements for our services and environmental, health and safety;

 

·

our substantial level of indebtedness and our upcoming debt maturities; and

 

·

the other risks and uncertainties referenced under the heading “Risk Factors” in Part II, Item 1A of this Quarterly Report and in other documents filed by the Company with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

- 24 -


Moreover, we operate in a very competitive and rapidly changing environment, and new risks emerge from time-to-time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q to conform these statements to actual results or changes in our expectations, unless otherwise required by law.

Overview

We are a leading independent pathology services and cancer diagnostics company. We provide integrated diagnostic consultations, information services and personalized medicine services tailored to the patients of our referring physicians, hospitals and hospital systems. We also provide research services to pharmaceutical companies and other research entities. Our highly-trained, subspecialized pathologists deliver comprehensive diagnostic opinions of a patient’s condition and work collaboratively with referring physicians to determine appropriate treatments. We have established long-standing relationships with our referring physicians as a result of our locally provided diagnostic services, frequent diagnostic consultations and flexible IT solutions that are customizable to our clients’ needs. Our client-centered approach to providing diagnostic services is driven by our belief that the practice of medicine and the delivery of healthcare are both personal and best delivered locally.

Through organic growth and a series of strategic acquisitions, we have achieved a large geographic footprint and a leading presence in our local markets. As of June 30, 2016, we operated 26 community-based pathology practices with 160 board-certified pathologists on staff, and our clients included over 13,000 referring physicians and 93 hospitals across 45 states. Our referring physicians include dermatologists, obstetricians and gynecologists, family practitioners, gastroenterologists, urologists, general surgeons and oncologists. We also serve as laboratory medical director for 362 laboratory sites across the country, including our 93 hospital clients.

In 2013, we established ARI, a revenue-generating services platform that leverages the expertise of our pathologists, laboratory resources and sizeable library of biospecimens for the development of therapeutics and companion diagnostics for leading global pharmaceutical and biotechnology companies. For the year ended December 31, 2015, ARI contributed net revenue of $3.5 million, or approximately 1.3% of our total net revenue.

For the year ended December 31, 2015 and the six months ended June 30, 2016, we processed approximately 2.1 million and 1.1 million accessions, respectively. An accession may include one or more specimens received by our pathology practices originated from a single patient visit to a referring physician concerning a particular condition. For the year ended December 31, 2015 and the six months ended June 30, 2016, we generated net revenue of $263.7 million and $141.5 million, respectively.

Key Factors Affecting Our Results of Operations

Services Mix

An important factor affecting our financial performance is the impact of changes in our services mix, including the conversion of global fee arrangements to technical component or professional component arrangements and changes in the accession volume across our various subspecialties. Under a global fee arrangement, we provide both technical and professional services. The technical component represents the cost of preparing a specimen for interpretation, while the professional component represents the cost of supervision and interpretation by our pathologists. We generally prefer global fee arrangements in which we provide both the professional and technical services components, as opposed to arrangements where we only perform either technical or professional services, because global arrangements result in higher revenue per accession. Additionally, changes in test volume across our various subspecialties can impact our revenue. For example, molecular testing, hematopathology, dermatopathology, gastrointestinal and genitourinary all have higher revenue per accession than women’s health pathology services and clinical tests. Women’s health services and clinical tests generally have lower revenue per accession. Therefore, increases in the percentage of accessions related to women’s health pathology services relative to the percentages of accessions generated by other subspecialties would generally decrease our average revenue per accession. Conversely, a higher volume of molecular testing would generally increase our average revenue per accession.

- 25 -


Payor Mix

Changes in our payor mix, as well as changes in the payors used by our referring physicians, can affect our revenue per accession and impact our financial results. We generally provide services on an in-network basis, where we perform services for patients within the networks of payors with which we have contracts. Services performed on an out-of-network basis comprised approximately 10% of our 2015 revenue. Our payors include governmental payors, such as Medicare and Medicaid; private insurance, including managed care organizations and commercial payors; and private payors, such as physicians and individual patients. Because we are generally obligated to bill for our services in the specific manner prescribed by each payor, who may each have different billing requirements, these differences can impact our financial results. Therefore, if more of our referring physicians use governmental payors who have historically had lower reimbursement rates as opposed to commercial payors who have historically had higher reimbursement rates, our revenue per accession may decrease. For the year ended December 31, 2015, based on cash collections, we estimate approximately 58% of our revenue was paid by private insurance, including managed care organizations and commercial payors; approximately 22% of our revenue was paid by Medicare; approximately 2% of our revenue was paid by Medicaid; and approximately 18% was paid by physicians and individual patients.

Acquisitions

Since our formation in 2006, we have acquired 31 diagnostic services companies throughout the United States. As a result of the significant number and size of our acquisitions, many of the changes in our consolidated results of operations and financial position discussed from period to period reflect revenue generated by the businesses we have acquired and costs related to these acquisitions. For additional information relating to recent acquisitions, see “—Recent Acquisitions.”

Seasonality

Our results are also affected by seasonal trends and generally decline during the summer, winter and holiday periods. Furthermore, our results are subject to declines due to weather conditions, such as severe snow storms and flooding or excessively hot or cold spells, as well as general economic conditions, which can deter patients from visiting hospitals and our referring physicians. Seasonal fluctuations tend to vary by region, and, for example, we experience a greater decrease in our accession volume during the winter months in the northeast as compared to the southeast. In addition, we tend to experience a decrease in our accession volume at the beginning of each year as a result of the annual reset of health plan deductibles.

Emerging Growth Company

We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act). As an emerging growth company, we are subject to reduced reporting and other obligations generally applicable to public companies, including reduced disclosure about our executive compensation arrangements and exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting. In addition, we may take advantage of an extended transition period for complying with new or revised accounting standards under the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

The information that we provide may be different than what is available with respect to other public companies due to these reduced reporting obligations.

- 26 -


Results of Operations

The following table outlines our results of operations as a percentage of net revenue for the three and six months ended June 30, 2016 and 2015.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net revenue

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

52.0

%

 

 

54.8

%

 

 

53.4

%

 

 

55.8

%

Selling, general and administrative expenses

 

24.6

%

 

 

26.2

%

 

 

26.1

%

 

 

26.4

%

Provision for doubtful accounts

 

5.6

%

 

 

6.5

%

 

 

5.7

%

 

 

6.9

%

Intangible asset amortization expense

 

6.9

%

 

 

7.2

%

 

 

7.0

%

 

 

7.5

%

Management fees

 

1.0

%

 

 

1.0

%

 

 

1.0

%

 

 

1.0

%

Impairment of goodwill

 

0.0

%

 

 

61.4

%

 

 

0.0

%

 

 

32.0

%

Acquisition and business development costs

 

0.4

%

 

 

0.5

%

 

 

0.4

%

 

 

0.3

%

Change in fair value of contingent consideration

 

0.4

%

 

 

0.3

%

 

 

0.7

%

 

 

0.4

%

Total operating costs and expenses

 

91.0

%

 

 

157.9

%

 

 

94.4

%

 

 

130.3

%

Income (loss) from operations

 

9.0

%

 

 

(57.9

)%

 

 

5.6

%

 

 

(30.3

)%

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(14.3

)%

 

 

(15.7

)%

 

 

(14.8

)%

 

 

(16.1

)%

Other income / (expense)

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Total other expense, net

 

(14.3

)%

 

 

(15.7

)%

 

 

(14.8

)%

 

 

(16.1

)%

Loss before income taxes

 

(5.3

)%

 

 

(73.6

)%

 

 

(9.2

)%

 

 

(46.4

)%

Provision (benefit) for income taxes

 

0.6

%

 

 

(0.3

)%

 

 

(0.7

)%

 

 

(0.7

)%

Net Loss

 

(6.0

)%

 

 

(73.3

)%

 

 

(8.4

)%

 

 

(45.7

)%

 

Our historical consolidated operating results do not reflect the results of operations of our 2015 acquisitions prior to the effective date of those acquisitions. As a result, our historical consolidated operating results may not be indicative of what our results of operations will be for future periods. Also, effective January, 1, 2015, we adjusted the way we count our accession volume to better reflect our revenue per accession. Accession counts for all prior periods have been revised to reflect our current methodology.

Comparison of the Three Months Ended June 30, 2016 and 2015

Net revenue

Net revenue for the quarter ended June 30, 2016 was $72.8 million on accession volume of 547,000, inclusive of approximately $7.2 million of revenue and 40,000 accessions from the practices acquired in 2015 and 2016. Net revenue at the practices we have operated for the full periods in both 2016 and 2015, which we refer to herein as our existing practices, increased by approximately 2%, or $1.0 million, to approximately $65.6 million for the quarter ended June 30, 2016, compared to $64.6 million for the quarter ended June 30, 2015. Existing practice accession volume was 507,000, a decrease of approximately 3% for the quarter ended June 30, 2016, compared to 525,000 for the quarter ended June 30, 2015. The average revenue per accession for our existing practices for the quarter ended June 30, 2016 increased by about 5%, to $129, compared to $123 for the same period in 2015. The increase in existing practice revenue was primarily related to changes in service mix and higher Medicare reimbursement under the 2016 Physician Fee Schedule, partially offset by lower volume from certain continuing clients as well as client attrition.

Cost of services

Cost of services for the quarter ended June 30, 2016 was $37.9 million, including $3.8 million for practices acquired in 2015 and 2016. Cost of services at existing practices decreased approximately $1.3 million, or 4%, to $34.1 million for the quarter ended June 30, 2016, from $35.4 million for the quarter ended June 30, 2015, primarily as a result of lower practice supplies costs which correlate to lower volume, lower personnel related costs and reductions in medical liability recognized in the quarter ended June 30, 2015.

As a result of the preceding factors, cost of services was 52.0% of net revenue for the quarter ended June 30, 2016, compared to 54.8% for the quarter ended June 30, 2015. Gross margin was 48.0% for the quarter ended June 30, 2016, compared to 45.2% for the quarter ended June 30, 2015.

- 27 -


Selling, general and administrative expenses

Selling, general and administrative expenses increased approximately $1.0 million, or 6%, to $17.9 million for the quarter ended June 30, 2016, including approximately $0.7 million related to practices acquired in 2015, from $16.9 million for the quarter ended June 30, 2015. Compared to the corresponding period in the prior year, selling, general and administrative expenses at corporate increased by approximately $0.2 million due to higher personnel related costs. Selling, general and administrative expenses at our existing practices for the quarter ended June 30, 2016, compared to the quarter ended June 30, 2015, increased by $0.1 million primarily from higher commissions in connections with increased revenue.

As a result of the preceding factors, selling, general and administrative expenses were approximately 24.6% of net revenue for the quarter ended June 30, 2016, compared to 26.2% for the quarter ended June 30, 2015.

Provision for doubtful accounts

Our provision for doubtful accounts decreased approximately $0.1 million, or 3%, to $4.1 million for the quarter ended June 30, 2016, from $4.2 million for the quarter ended June 30, 2015. As a percentage of net revenue, the provision for doubtful accounts decreased to 5.6% for the quarter ended June 30, 2016, compared to 6.5% for the quarter ended June 30, 2015. The decrease in the provision for doubtful accounts for the quarter ended June 30, 2016 primarily related to changes in our collections processes which have improved our collections results.  

The Company’s consolidated provision for doubtful accounts could be positively or negatively impacted by various factors including, among other things, changes in payor mix and the provision for doubtful accounts for practices that we acquire.

Intangible asset amortization expense

Amortization expense increased to $5.0 million for the quarter ended June 30, 2016, from $4.6 million for the quarter ended June 30, 2015, as a result of amortization of finite lived intangible assets recorded for practices acquired in 2015 and 2016. We generally amortize our intangible assets over lives ranging from 3 to 15 years.

Management fees, related parties

Management fees to related parties increased to approximately $0.7 million for the quarter ended June 30, 2016 from $0.6 million for the quarter ended June 30, 2015 as a result of the increase in revenue for the same period. Management fees are based on 1.0% of net revenue plus expenses.

Impairment of goodwill

During the three months ended June 30, 2015, we identified indications of impairment at two of our reporting units. One of the reporting units exhibited lower margins and both of the reporting units experienced lower volume as a result of competition to such an extent as to indicate potential impairment. Regarding these reporting units, we believe the reduction in volume due to attrition in the client base resulted in a reduction in the fair values of the reporting units below their carrying values. As of June 30, 2015, we tested goodwill for impairment at these two reporting units and recorded non-cash impairment charges of $39.6 million to write down the carrying value of goodwill. There were no goodwill impairments for the quarter ended June 30, 2016.

Acquisition and business development costs

Transaction costs associated with our completed acquisitions and business development costs related to our prospecting and acquisition activity amounted to approximately $0.3 million for each of the quarter ended June 30, 2016 and the quarter ended June 30, 2015, reflecting our level of acquisition activity.

Change in fair value of contingent consideration

For the quarter ended June 30, 2016 we recorded expense of $0.3 million for changes in the fair value of contingent consideration issued in connection with our acquisitions, compared to $0.2 million for the quarter ended June 30, 2015. The change in fair value of contingent consideration results from revisions in our projections to reflect recent results, as well as other variables such as the discount rate, the valuation date and actual payments made.

- 28 -


Interest expense

Interest expense increased by nearly $0.3 million, to $10.4 million for the quarter ended June 30, 2016, compared to $10.2 million for the quarter ended June 30, 2015. The increase in interest expense primarily resulted from approximately $25.3 million additional borrowings under the delayed draw term loans to fund acquisitions.

Provision (benefit) for income taxes

We are a Delaware limited liability company for federal and state income tax purposes, in accordance with the applicable provisions of the Internal Revenue Code. Accordingly, we generally have not been subject to income taxes, and the income attributable to us has been allocated to the members of Aurora Diagnostics Holdings, LLC in accordance with the terms of the Aurora Diagnostics Holdings, LLC Limited Liability Company Agreement. However, certain of our subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The provision for federal and state income taxes for these subsidiaries, as reflected in our condensed consolidated financial statements, amounted to $0.5 million for the quarter ended June 30, 2016, compared to a benefit from federal and state income taxes of $0.2 million for the quarter ended June 30, 2015, as a result of taxable income recognized for certain of our subsidiaries structured as corporations.

Comparison of the Six Months Ended June 30, 2016 and 2015

Net revenue

Net revenue for the six months ended June 30, 2016 was $141.5 million on accession volume of 1,064,000, inclusive of approximately $12.3 million of revenue and 67,000 accessions from the practices acquired in 2015 and 2016. Net revenue at our existing practices, increased by approximately 4%, or $5.2 million, to approximately $129.2 million for the six months ended June 30, 2016, compared to $124.0 million for the six months ended June 30, 2015. Existing practice accession volume was 997,000, a decrease of approximately 1% for the six months ended June 30, 2016, compared to 1,004,000 for the six months ended June 30, 2015. The average revenue per accession for our existing practices for the six months ended June 30, 2016 increased by about 5% to $130, compared to $124 for the same period in 2015. The increase in existing practice revenue was primarily related to changes in service mix, higher Medicare reimbursement under the 2016 Physician Fee Schedule, and higher revenue from the Aurora Research Institute, which specializes in providing contract research services and biospecimens to pharmaceutical and diagnostic companies conducting research studies, partially offset by lower volume from certain continuing clients as well as client attrition.

Cost of services

Cost of services for the six months ended June 30, 2016 was $75.6 million, including $6.5 million for practices acquired in 2015 and 2016. Cost of services at existing practices decreased approximately $0.1 million, or less than 1%, to $69.1 million for the six months ended June 30, 2016, from $69.2 million for the six months ended June 30, 2015, primarily as a result of lower personnel related costs.  As a result of the preceding factors, cost of services was 53.4% of net revenue for the six months ended June 30, 2016, compared to 55.8% for the six months ended June 30, 2015. Gross margin was 46.6% for the six months ended June 30, 2016, compared to 44.2% for the six months ended June 30, 2015.

Selling, general and administrative expenses

Selling, general and administrative expenses increased approximately $4.2 million, or 13%, to $36.9 million for the six months ended June 30, 2016, including approximately $1.2 million related to practices acquired in 2015 and 2016, from $32.7 million for the six months ended June 30, 2015. Compared to the corresponding period in the prior year, selling, general and administrative expenses at corporate increased by approximately $1.0 million due to higher personnel and insurance costs. Selling, general and administrative expenses at our existing practices for the six months ended June 30, 2016, compared to the six months ended June 30, 2015, increased by $2.0 million. Selling, general and administrative expenses for our existing practices increased approximately $1.2 million for non-cash charges related to two leased locations vacated in the six months ended June 30, 2016, as well as higher personnel related and billing costs. As a result of the preceding factors, selling, general and administrative expenses were approximately 26.1% of net revenue for the six months ended June 30, 2016, compared to 26.4% for the six months ended June 30, 2015.

Provision for doubtful accounts

Our provision for doubtful accounts decreased approximately $0.4 million, or 4%, to $8.1 million for the six months ended June 30, 2016, from $8.5 million for the six months ended June 30, 2015. As a percentage of net revenue, the provision for doubtful accounts decreased to 5.7% for the six months ended June 30, 2016, compared to 6.9% for the six months ended June 30, 2015. The decrease in the provision for doubtful accounts for the six months ended June 30, 2016 primarily related to changes in our collections processes which have improved our collections results.

- 29 -


Intangible asset amortization expense

Amortization expense increased to $10.0 million for the six months ended June 30, 2016, from $9.4 million for the six months ended June 30, 2015, as a result of amortization of finite lived intangible assets recorded for practices acquired in 2015 and 2016. We generally amortize our intangible assets over lives ranging from 3 to 15 years.

Management fees, related parties

Management fees to related parties increased to approximately $1.4 million for the six months ended June 30, 2016 from $1.2 million for the six months ended June 30, 2015 as a result of the increase in revenue for the same period. Management fees are based on 1.0% of net revenue plus expenses.

Impairment of goodwill

During six months ended June 30, 2015, we identified indications of impairment at two of our reporting units. One of the reporting units exhibited lower margins and both of the reporting units experienced lower volume as a result of competition to such an extent as to indicate potential impairment. Regarding these reporting units, we believe the reduction in volume due to attrition in the client base resulted in a reduction in the fair values of the reporting units below their carrying values. As of June 30, 2015, we tested goodwill for impairment at these two reporting units and recorded non-cash impairment charges of $39.6 million to write down the carrying value of goodwill. There were no goodwill impairments for the six months ended June 30, 2016.

Acquisition and business development costs

Transaction costs associated with our completed acquisitions and business development costs related to our prospecting and acquisition activity increased to approximately $0.6 million for the six months ended June 30, 2016, from $0.4 million for the six months ended June 30, 2015 as a result of the increase in acquisition activity.

Change in fair value of contingent consideration

For the six months ended June 30, 2016, we recorded non-cash expense of $1.0 million for changes in the fair value of contingent consideration issued in connection with our acquisitions, compared to $0.5 million for the six months ended June 30, 2015. The change in fair value of contingent consideration results from revisions in our projections to reflect recent results, as well as other variables such as the discount rate, the valuation date and actual payments made.

Interest expense

Interest expense increased by $1.0 million, to approximately $20.9 million for the six months ended June 30, 2016, compared to $19.9 million for the six months ended June 30, 2015. The increase in interest expense primarily resulted from approximately $25.3 million additional borrowings under the delayed draw term loans to fund acquisitions, as well as the higher interest rates effective with the second amendment to our credit facility entered into on April 10, 2015.

Benefit from income taxes

We are a Delaware limited liability company for federal and state income tax purposes, in accordance with the applicable provisions of the Internal Revenue Code. Accordingly, we generally have not been subject to income taxes, and the income attributable to us has been allocated to the members of Aurora Diagnostics Holdings, LLC in accordance with the terms of the Aurora Diagnostics Holdings, LLC Limited Liability Company Agreement. However, certain of our subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The benefit from federal and state income taxes for these subsidiaries, as reflected in our condensed consolidated financial statements, amounted to $1.0 million and $0.8 million for the six months ended June 30, 2016 and June 30, 2015, respectively, as a result of the taxable income of our subsidiaries are structured as corporations.

Liquidity and Capital Resources

Since inception, we have primarily financed operations through capital contributions from our equityholders, long-term debt financing and cash flow from operations.

- 30 -


On December 20, 2010, we issued $200.0 million in unsecured senior notes that mature on January 15, 2018, which we refer to as our Senior Notes. The Senior Notes bear interest at an annual rate of 10.75%, which is payable each January 15th and July 15th. In accordance with the indenture governing our Senior Notes, we are subject to certain limitations on issuing additional debt and are subject to other customary affirmative and negative covenants. The Senior Notes are currently redeemable at our option at 102.688% of par, plus accrued interest. The redemption price decreases to 100% of par on January 15, 2017. The Senior Notes rank equally in right of repayment with all of our other senior indebtedness, but are subordinated to our secured indebtedness to the extent of the value of the assets securing that indebtedness.  

On July 31, 2014 we entered into a $220.0 million credit facility with Cerberus Business Finance, LLC, which facility, as subsequently amended, we refer to as our senior secured credit facility. Our senior secured credit facility initially consisted of a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan.  The delayed draw term loan facility was available through October 31, 2015 to pay for acquisitions, including acquisition related fees and expenses. Each of the term loan, revolving credit line and delayed draw term loan under the senior secured credit facility has a maturity of five years but is subject to a maturity date of October 14, 2017 if our Senior Notes are not refinanced or their maturity is not extended prior to such date.  

Under the outstanding term loans, quarterly principal repayments of $0.5 million became due commencing on September 30, 2015 through December 31, 2016.  Quarterly principal repayments increase to $0.9 million on March 31, 2017 through June 30, 2018 and to $1.3 million on September 30, 2018 and each quarter end thereafter, with the balance due at maturity. Prior to the second amendment on April 10, 2015, at our option, interest under the credit facility was either LIBOR, with a 1.25% floor, plus 7%, or at a base rate, with a 2.25% floor, plus 6%.

On April 10, 2015 we entered into a second amendment to our senior secured credit facility. This amendment added a $40.0 million delayed draw term loan B facility that was available through April 10, 2016 to pay for acquisitions, including acquisition related fees and expenses. The second amendment also increased the interest rate under the credit facility to LIBOR, with a 1.25% floor, plus 7.125%, or to the base rate, with a 2.25% floor, plus 6.125%. The senior secured credit facility is subject to a 2.25% per annum fee on the undrawn amount thereof, payable quarterly in arrears.

In connection with the acquisition we consummated on July 15, 2015, we borrowed the remaining $15.3 million available under the delayed draw term loan. The amount we borrowed exceeded the total we paid for eligible acquisitions, inclusive of related expenses, by $5.4 million. Subsequent amendments extended the remaining $5.4 million availability under the $25.0 million delayed draw term loan from July 31, 2015 to October 31, 2015. We used the remaining $5.4 million for an acquisition completed on October 29, 2015.

As of June 30, 2016, we owed $163.0 million under the term loan, $25.0 million under the delayed draw term loan and $10.0 million under the delayed draw term loan B facility. As of June 30, 2016, no amounts were outstanding and we had $30.0 million available under our revolving credit facility.

The senior secured credit facility is secured by essentially all of our assets and unconditionally guaranteed by us and certain of the Company’s and subsequently acquired or organized domestic subsidiaries and is subject to certain financial covenants. The senior secured credit facility requires us to maintain a maximum leverage ratio (based upon the ratio of total funded debt to consolidated EBITDA, net of agreed cash amounts) and a minimum interest coverage ratio (based upon the ratio of consolidated EBITDA to net cash interest expense), each quarter based on the last four fiscal quarters. The maximum leverage ratio as of June 30, 2016 was 10.15:1.00 and becomes more restrictive each quarter through maturity. The minimum interest coverage ratio was 1.00:1.00 as of June 30, 2016 and increases to 1.05:1.00 on December 31, 2017. In addition, we are required to maintain liquidity (defined as availability under the revolving credit facility plus amounts in bank accounts that are subject to the agent’s perfected first priority liens) of at least $5.0 million at any time and $10.0 million on the last business day of each month. We are also subject to other restrictive covenants set forth in our senior secured credit facility.  Generally, we are permitted to make voluntary prepayments under our senior secured credit facility and to reduce the revolving loan commitments at any time. However, subject to certain exceptions, prepayments and commitment reductions are subject to a premium equal to 2.0% effective August 1, 2016, which will be reduced to 1.0% effective August 1, 2017 and eliminated entirely after July 31, 2018.

Contingent consideration for acquisitions

In connection with the majority of our acquisitions, we have agreed to pay additional consideration annually over future periods of three to six years, based upon contract retention and the attainment of stipulated levels of operating results by each of the acquired entities, as defined in their respective agreements. The computation of the annual operating results is subject to review and approval by sellers prior to payment. In the event there is a dispute, the Company will pay the undisputed amount and then take reasonable efforts to resolve the dispute with the sellers. If the sellers are successful in asserting their dispute, the Company could be required to make additional payments in future periods. We made contingent note payments of $1.9 million and $1.3 million in the six months ended June 30, 2016 and the six months ended June 30, 2015, respectively.  

- 31 -


As of June 30, 2016, the total maximum future payments of contingent consideration issued in acquisitions was $21.4 million. Lesser amounts will be paid or no payments will be made for earnings below the maximum level of stipulated earnings or if the stipulated contracts are not retained. We utilize a present value of estimated future payments approach to estimate the fair value of the contingent consideration. These estimates involve significant projections regarding future performance of the acquired practices. If actual future results differ significantly from current estimates, the actual payments for contingent consideration will differ correspondingly. Any future payments June 30, 2016, the fair value of contingent consideration related to acquisitions was $13.4 million, representing the present value of approximately $17.9 million in estimated future payments through 2021.

In April 2015, we finalized a settlement agreement with the sellers in one of our acquisitions. As a result of the settlement, we recorded a charge of approximately $5.4 million in the change in fair value of contingent consideration in the year ended December 31, 2014. In connection with the settlement, we paid cash of $0.9 million to the sellers within five days of settlement and modified the contingent notes to extend payments for an additional two years.  

Medical Malpractice Insurance

We are insured on a claims-made basis up to our policy limits through a third party malpractice insurance policy. We establish reserves, on an undiscounted basis, for self-insured deductibles, claims incurred and reported and claims incurred but not reported (“IBNR”) during the policy period. We had recorded medical malpractice liabilities of $1.9 million as of June 30, 2016, which were included in accounts payable, accrued expenses and other current liabilities. We also record a receivable from our insurance carrier for expected recoveries. Expected insurance recoveries, which are included in prepaid expenses and other current assets, were $0.3 million as of June 30, 2016. So long as we maintain third party malpractice insurance policies, the IBNR claims will be covered by such third party policy up to the policy limits.

Cash and Working Capital

We require significant cash flow to service our debt obligations, including contingent notes. In addition to servicing our debt, we use cash to make acquisitions, purchase property and equipment and otherwise fund our operations. Cash used to fund our operations excludes the impact of non-cash items, such as the allowance for doubtful accounts, depreciation, impairments of goodwill and other intangible assets, changes in the fair value of the contingent consideration and non-cash stock-based compensation, and is impacted by the timing of our payments of accounts payable and accrued expenses and collections of accounts receivable.

As of June 30, 2016, we had cash and cash equivalents of $20.4 million and working capital of $13.1 million, and we had $30.0 million available under our revolving credit facility. Our primary uses of cash are to fund our operations, service debt, including payments due under our contingent notes, make acquisitions and purchase property and equipment. Cash used to fund our operations excludes the impact of non-cash items, such as the allowance for doubtful accounts, depreciation, impairments of goodwill and other intangible assets, changes in the fair value of the contingent consideration and non-cash stock-based compensation, and is impacted by the timing of our payments of accounts payable and accrued expenses and collections of accounts receivable.

We believe our current cash and cash equivalents together with cash from operations and the amount available under our revolving credit facility will enable us to meet our working capital, capital expenditure, debt service and other funding requirements for at least the next 12 months. In order to access the amounts available under our revolving credit facility, we must meet the financial tests and ratios contained in our senior secured credit facility. We currently expect to meet these financial tests and ratios for at least the next 12 months. Nonetheless, we may not achieve all of our business goals and objectives and events beyond our control could affect our ability to meet these financial tests and ratios and limit our ability to access the amounts otherwise available under our revolving credit facility.  

Cash Provided By (Used In) Operating Activities

Net cash provided by operating activities during the six months ended June 30, 2016 was $3.1 million, compared to $1.2 million net cash used in operating activities during the six months ended June 30, 2015. Net cash provided by operating activities for the six months ended June 30, 2016 reflected a net loss of $11.9 million and certain adjustments for non-cash items, including $11.9 million of depreciation and amortization, $1.6 million of amortization of original issue discount and debt issue costs, $1.1 million of deferred tax benefit, $1.0 million of non-cash charges for the change in fair value of contingent consideration and $1.1 million non-cash charge for the abandonment of leased facilities. Net cash used in operating activities for the six months ended June 30, 2016 also reflected increases and decreases in working capital, excluding acquisitions, including a $2.6 million increase in accounts receivable, a $0.3 million increase in prepaid expenses and other current assets, a $1.4 million increase in accounts payable, accrued expenses and other current liabilities, a $1.9 million increase in accrued compensation and a $0.1 million decrease in accrued interest. As of June 30, 2016 our DSO (Days Sales Outstanding) was 45 days, compared to 41 days of June 30, 2015, and 43 days as of December 31, 2015.  Various factors contributed to the increase in DSOs, including Medicare denials currently under appeal and longer collection cycles on accounts receivable for acquired hospital-based practices.

- 32 -


Cash Used In Investing Activities

Net cash used in investing activities during the six months ended June 30, 2016 was $10.7 million compared to $2.6 million during the six months ended June 30, 2015. Net cash used in investing activities during the six months ended June 30, 2016 primarily consisted of $7.2 million net cash paid for business  acquisitions, $1.9 million for contingent note payments and $1.5 million for purchases of property and equipment.

Cash Provided By (Used In) Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2016 was $9.0 million compared to $1.4 million of cash used in financing activities for the six months ended June 30, 2015. For the six months ended June 30, 2016, we borrowed $10.0 million under the delayed draw term loan and repaid $1.0 million under the initial term loan.

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)

We define EBITDA as earnings before interest, taxes, depreciation and amortization, and Adjusted EBITDA as EBITDA further adjusted to exclude unusual items and reflect other cash or non-cash adjustments. We believe that disclosing EBITDA and Adjusted EBITDA provides additional information to investors, enhancing their understanding of our financial performance and providing them an important financial metric used to evaluate performance in the health care industry.

EBITDA and Adjusted EBITDA do not represent net income or cash flow from operating activities as those terms are defined by generally accepted accounting principles in the United States (“GAAP”) and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Further, they may not be comparable to the measures for any subsequent four-quarter period or any complete fiscal year.

EBITDA and Adjusted EBITDA are not determined in accordance with GAAP and should not be considered in isolation or as substitutes for measures of our financial performance as determined in accordance with GAAP, such as net income and operating income. Because other companies may calculate EBITDA and Adjusted EBITDA differently than we do, EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBITDA and Adjusted EBITDA have other limitations as analytical tools when compared to the use of net income, which we believe is the most directly comparable GAAP financial measure, including:

 

·

EBITDA and Adjusted EBITDA do not reflect the provision of income tax expense of our subsidiaries;

 

·

EBITDA and Adjusted EBITDA do not reflect the interest expense we incur;

 

·

EBITDA and Adjusted EBITDA do not reflect any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges;

 

·

Adjusted EBITDA does not reflect the cost of compensation we provide to our employees in the form of stock option awards; and

 

·

Adjusted EBITDA excludes expenses that we believe are unusual or non-recurring, but which others may believe are normal expenses for the operation of a business.

- 33 -


The following is a reconciliation of net loss to Adjusted EBITDA (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net loss

$

(4,357

)

 

$

(47,313

)

 

$

(11,947

)

 

$

(56,689

)

Interest expense

 

10,447

 

 

 

10,157

 

 

 

20,950

 

 

 

19,944

 

Income taxes

 

464

 

 

 

(205

)

 

 

(1,023

)

 

 

(822

)

Depreciation and amortization

 

6,042

 

 

 

5,691

 

 

 

11,905

 

 

 

11,487

 

EBITDA

 

12,596

 

 

 

(31,670

)

 

 

19,885

 

 

 

(26,080

)

Impairment of goodwill

 

 

 

 

39,641

 

 

 

 

 

 

39,641

 

Management fees (A)

 

727

 

 

 

623

 

 

 

1,415

 

 

 

1,217

 

Equity-based compensation

 

33

 

 

 

80

 

 

 

83

 

 

 

138

 

Changes in fair value of contingent consideration (B)

 

310

 

 

 

180

 

 

 

980

 

 

 

506

 

Cost savings for reductions in force (C)

 

 

 

 

358

 

 

 

150

 

 

 

871

 

Implementation of laboratory systems upgrade (D)

 

 

 

 

 

 

 

271

 

 

 

271

 

Pro forma acquired EBITDA (E)

 

4

 

 

 

 

 

 

501

 

 

 

 

Abandoned facility costs (F)

 

 

 

 

 

 

 

1,020

 

 

 

 

Other charges (G)

 

366

 

 

 

1,252

 

 

 

898

 

 

 

1,519

 

Adjusted EBITDA

$

14,036

 

 

$

10,464

 

 

$

25,203

 

 

$

18,083

 

 

 

(A)

Represents fees for management services provided by Summit Partners and KRG Capital Partners pursuant to a management services agreement.  Since April 2013, we have accrued but not paid management fees to comply with the terms of the senior secured credit facility.

 

(B)

Represents changes in the fair value of contingent consideration payable by us in connection with our acquisitions.  The changes related to numerous variables, including discount rate, remaining pay out period and the projected performance for each acquisition.

 

(C)

Represents (ii) payments made to employees whose positions were permanently eliminated in those periods as the result of the implementation of performance efficiencies at certain facilities or as a result of consolidation of certain facilities, in each case assuming the employees had been terminated at the beginning of the relevant period.

 

(D)

Represents expenses relating to an ongoing initiative to standardize our laboratory procedures and implement a common ERP system in our practices.

 

(E)

For the three and six months ended June 30, 2016, represents the incremental Adjusted EBITDA that we estimate would have been contributed for the period from January 1, 2016 through the acquisition date, by the two pathology practices we acquired on March 31, 2016 and April 8, 2016, had these acquisitions occurred on January 1, 2016. Our estimates of incremental Adjusted EBITDA are based on due diligence quality of earnings reports prepared for us in connection with the applicable acquisitions. All the practices we acquired prepared their historical accounting records on a cash basis. To prepare the estimates of incremental Adjusted EBITDA above, we used the historical cash-based accounting records of the acquired practices to estimate Adjusted EBITDA for such practices for the 12-month period ending with the most recently completed fiscal quarter. We then pro-rated the amount by applying a multiplier to such 12-month amount to calculate the Adjusted EBITDA we estimate we would have had for the applicable practice from the start of the applicable accounting period through the applicable acquisition date. In each case, we calculated Adjusted EBITDA for the applicable acquired practice by making adjustments to that practice’s net income consistent with the adjustments to our consolidated Adjusted EBITDA presented in the table. Accordingly, the incremental amounts reflected above do not necessarily represent the actual amounts of Adjusted EBITDA generated by the practices during the periods indicated, and are not necessarily indicative of our future results of operations, either for such practices or on a consolidated basis. Furthermore, our estimates of incremental Adjusted EBITDA do not necessarily reflect the actual Adjusted EBITDA we would have generated had we owned such practices for the applicable full accounting periods.

- 34 -


 

(F)

Represents non-cash costs to vacate the Company’s facilities in Las Vegas, Nevada in January 2016.

 

(G)

Includes (i) acquisition expenses of $0.3 million for each of the three months ended June 30, 2016 and 2015, and $0.6 million and $0.4 million, for the six months ended June 30, 2016 and 2015, respectively; (ii) costs and expenses paid to Dynamic Healthcare Solutions, LLC (“DHS”) for support services of $90,000 and $0.2 million and for the three months ended June 30, 2016 and 2015, respectively, and $0.2 million and $0.3 million, for the six months ended June 30, 2016 and 2015, respectively; (iii) separation costs of $37,000 for the three months ended June 30, 2015, and $25,000 and $75,000 for the six months ended June 30, 2016 and 2015, respectively, paid to a former chief executive officer following his retirement in 2011 pursuant to a consulting agreement that terminated on March 1, 2016; (iv) costs of $0.7 million  for both the three and six month periods ended June 30, 2015 in connection with our auditor transition in 2015; and (v) other non-recurring (gains) and expenses of ($7,000) and ($6,000) for the three months ended June 30, 2016 and 2015, respectively, and $0.1 million and ($3,000), respectively, for the six months ended June 30, 2016 and 2015, respectively.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Contractual Obligations

During the six months ended June 30, 2016, there were no material changes in our commitments or contractual liabilities outside of the ordinary course of business.

Health Care Regulatory and Reimbursement Changes

In the 2014 Final Physician Fee Schedule Rule, CMS calculated the 2014 conversion factor using the SGR method. The new conversion factor for 2014 represented a 20.1% reduction from the 2013 conversion factor. On December 18, 2013, Congress passed legislation that enacted a 0.5% increase in the conversion factor, which was effective through March 31, 2014. On April 1, 2014, President Obama signed the Protecting Access to Medicare Act of 2014 (“PAMA”). PAMA extended the 0.5% increase through March 31, 2015 and made other changes to laboratory reimbursement discussed below.

On April 16, 2015, President Obama signed the Medicare and CHIP Reauthorization Act (“MACRA”). MACRA repealed the provisions related to the Medicare SGR formula and implemented a new physician payment system that is designed to reward the quality of care. In addition, it extended the then-current Medicare Physician Fee Schedule rates through June 2015, and then increased them by 0.5% for the remainder of 2015. Furthermore, the rates are to be increased annually by 0.5%, beginning January 1, 2016 through 2019. For 2020 through 2025, the rates will be frozen, although payments will be adjusted beginning in 2019 to account for performance on certain quality metrics under the Merit-Based Incentive Payment Systems (“MIPS”) or to reflect physician participation in alternative payment models (“APMs”). For 2026 and subsequent years, qualified APM participants receive an annual 0.75% increase on Medicare physician payment rates, while those not participating receive a 0.25% annual payment increase, plus any applicable MIPS-based payment adjustments. In April 2016 CMS issued a proposed rule that would implement the requirements of MACRA. At this time, it is too early to determine how these changes may impact our business.

In the 2014 Physician Fee Schedule Rule, CMS also changed CPT codes for certain stains we commonly use and reduced the RVUs related to those codes. These changes, as well as other limits on other commonly-used CPT codes, resulted in decreased Medicare reimbursement for some of our services. We estimated the changes to the 2014 Physician Fee Schedule resulted in a reduction of our annualized Medicare revenue of approximately $3 million. We have experienced isolated reductions in reimbursement from non-governmental third-party payors tied to the Medicare reductions. However, at this time we are unable to predict the extent to which non-governmental third-party payors will seek to reduce our reimbursement rates as a result of reductions in Medicare’s Physician Fee Schedule.

In the 2015 Physician Fee Rule, CMS enacted additional payment changes. Although it had indicated previously that it considered flow cytometry, a test that we commonly bill, to be potentially misvalued and overpaid, CMS did not change the payment for that code in the Final Rule. CMS did, however, change how it pays for prostate biopsy codes, which is also a test that we bill relatively often, and stated that it did consider that code to be potentially misvalued. In addition, it made substantial reductions in certain other codes, including the codes applicable to FISH (fluorescent in situ hybridization), which we also bill; however, those cuts were offset by increases in other codes, including CPT 88305, which is the most common code that we bill. Additional changes to these, and other codes that we bill, could also be implemented in the future. CMS also stated that it does not intend to implement the policy that it proposed in the 2014 Proposed Fee Schedule Rule that would have limited certain physician payments to the amounts paid in the hospital setting. Finally, CMS announced that it is withdrawing its authority to amend laboratory rates to reflect technological changes as mandated by PAMA.

- 35 -


On October 30, 2015, CMS issued its Final Physician Fee Schedule Rule for 2016, which adopted new policies that went into effect in January 2016. Our review of the Final Rule suggests that the impact of the changes could be an increase of approximately $2.0 million in our annualized Medicare revenue, inclusive of acquisitions completed in 2014 and 2015. However, our product mix, payor mix and volume may change and the actual impact of the changes to the 2016 Physician Fee Rule may vary significantly from our estimates. This does not reflect any potential change that Congress might make in the future with regard to the conversion factor.

CMS has issued a proposal for its Physician Fee Schedule Rule for 2017, which would effectuate a single-digit percentage reduction in reimbursement for CPT Code 88305. At this time, it is uncertain whether the proposal will be adopted. We believe that, if adopted, the reduction would impact our revenue.

The Budget Control Act of 2011 created a Joint Select Committee on Deficit Reduction, which was tasked with recommending proposals to reduce spending. Under the law, the Joint Committee’s failure to achieve a targeted deficit reduction, or Congress’ failure to pass the Committee’s recommendations without amendment by December 23, 2011, would result in automatic across-the-board cuts to most discretionary programs. Automatic cuts also would be made to Medicare and would result in aggregate reductions in Medicare payments to providers of up to 2% per fiscal year, starting in 2013 and continuing through 2021. Because the Joint Committee was not able to agree on a set of deficit reduction recommendations on which Congress could vote, cuts went into effect in April 2013. This reduction was extended by PAMA through 2024. We have estimated that sequestration has resulted in a decline of approximately $1.1 million in our annual Medicare revenue

 

Recent Acquisitions

The following summarizes the acquisitions we have completed since January 1, 2015.

2015 Acquisitions

On July 15, 2015, we acquired the assets of two pathology practices and a billing service, all located in Texas. On October 29, 2015, we acquired 100% of the equity of a pathology practice in Ohio. We paid a combined total of $15.4 million of cash in the aggregate at closing for the two acquisitions and issued contingent notes payable over from three to six years. Payments under the contingent notes will be paid annually, up to a maximum of $11.9 million, subject to the retention of certain key facility contracts, future financial results and the cash received under specified client contracts. We used the available cash under our $25.0 million delayed draw term loan to pay the $15.4 million cash portion of the purchase price for the acquisitions.

2016 Acquisitions

On March 31, 2016, we acquired 100% of the equity of a hospital-based pathology practice located in Oregon. On April 8, 2016, we acquired 100% of the equity of a second hospital-based pathology practice in Florida. In connection with these 2016 acquisitions, we paid total net cash of $7.2 million and issued contingent notes payable over three years. Payments under the contingent notes will be paid annually, up to a maximum of $1.5 million, subject to the future financial performance of the acquired practice and the retention of a key facility contract. We used the available cash under its $40.0 million delayed draw term loan B to pay the $7.2 million cash portion of the purchase price for the acquisition.

 

 

- 36 -


Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Our exposure to market risks results primarily from fluctuations in interest rates. There have been no material changes to our exposure to market risks from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

 

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, the Company’s management carried out an evaluation, under the supervision and with the participation of its principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures. Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures, as defined by Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act, were effective as of June 30, 2016.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act) during the fiscal quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our disclosure controls and procedures include components of our internal control over financial reporting. Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that we will detect all control issues and instances of fraud, if any exist.

 

 

- 37 -


PART II

 

Item 1.

Legal Proceedings.

We are from time to time involved in litigation that we consider to be ordinary and incidental to our business. We may be named in various claims, disputes, legal actions and other proceedings involving malpractice, employment and other matters. A negative outcome in certain of the ongoing litigation could harm our business, financial condition, liquidity or results of operations. Further, prolonged litigation, regardless of which party prevails, could be costly, divert management’s attention or result in increased costs of doing business. While the outcome of pending legal actions cannot be predicted with certainty, we believe the outcome of these proceedings will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

 

Item 1A.

Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, which could materially affect our business, financial condition, or results of operations. The risks described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2015 and in this Quarterly Report are not the only risks that we face. In addition, risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or results of operations. There have been no material changes in or additions to the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

 

Item 6.

Exhibits.

 

  31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

 

 

  31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

 

 

  32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

  32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

101.INS

 

XBRL Instance Document*

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document*

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document*

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document*

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document*

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document*

 

*

Filed herewith

**

Furnished herewith

- 38 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

AURORA DIAGNOSTICS HOLDINGS, LLC

 

 

 

 

Date: August 11, 2016

By:

/s/ Michael C. Grattendick

 

 

 

Michael C. Grattendick

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and Duly Authorized Officer)

 

 

- 39 -