FG Financial Group, Inc. - FORM 10-Q

Attached files

file	filename
EX-32.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - FG Financial Group, Inc.	ex32-2.htm
EX-32.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - FG Financial Group, Inc.	ex32-1.htm
EX-31.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - FG Financial Group, Inc.	ex31-2.htm
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - FG Financial Group, Inc.	ex31-1.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2016
or
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-36366

1347 Property Insurance Holdings, Inc.

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of

incorporation or organization)

46-1119100

(I.R.S. Employer Identification No.)

1511 N. Westshore Blvd., Suite 870, Tampa, FL 33607

(Address of principal executive offices and zip code)

813-579-6213

(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☐

(Do not check if a smaller reporting company)

Smaller Reporting Company ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The number of shares outstanding of the registrant’s common stock as of August 3, 2016 was 6,026,350.

Table of Contents

PART I. FINANCIAL INFORMATION	3

ITEM 1. FINANCIAL STATEMENTS	3

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	25

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	37

ITEM 4. CONTROLS AND PROCEDURES	37

PART II. OTHER INFORMATION	37

ITEM 1. LEGAL PROCEEDINGS	37

ITEM 1A. RISK FACTORS	38

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	38

ITEM 3. DEFAULTS UPON SENIOR SECURITIES	38

ITEM 4. MINE SAFETY DISCLOSURES	38

ITEM 5. OTHER INFORMATION	38

ITEM 6. EXHIBITS	39

SIGNATURES	40

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

1347 PROPERTY INSURANCE HOLDINGS INC. AND SUBSIDIARIES Consolidated Balance Sheets (in thousands, except share and per share data)
	June 30, 2016 (unaudited)			December 31, 2015
ASSETS
Investments:
Fixed income securities, at fair value (amortized cost of $25,276 and $20,332, respectively)	$	25,658		$	20,238
Equity investments, at fair value (cost of $1,000 and $0, respectively)		1,010			—
Short-term investments, at cost which approximates fair value		290			1,149
Limited liability investments, at cost which approximates fair value		387			248
Total investments		27,345			21,635
Cash and cash equivalents		45,565			47,957
Deferred policy acquisition costs, net		4,139			4,030
Premiums receivable, net of allowance for credit losses of $3 for both periods		2,211			2,395
Ceded unearned premiums		3,887			2,805
Reinsurance recoverable on paid losses		2,829			—
Reinsurance recoverable on loss and loss adjustment expense reserves		3,431			120
Funds deposited with reinsured companies		—			725
Current income taxes recoverable		1,006			965
Net deferred income taxes		203			506
Property and equipment, net		281			234
Intangible assets, net of accumulated amortization of $4 and $3, respectively		5			6
Other assets		820			705
Total assets	$	91,722		$	82,083

LIABILITIES
Loss and loss adjustment expense reserves	$	5,884		$	2,123
Unearned premium reserves		24,924			23,442
Ceded reinsurance premiums payable		5,700			3,283
Agent commissions payable		752			403
Premiums collected in advance		2,103			870
Accrued expenses and other liabilities		2,281			1,863
Series B Preferred Shares, $25.00 par value, 1,000,000 shares authorized, 120,000 shares issued and outstanding for both periods		2,527			2,593
Total liabilities	$	44,171		$	34,577

Commitments and contingencies (Note 16)

SHAREHOLDERS’ EQUITY
Common stock, $0.001 par value; 10,000,000 shares authorized; 6,108,125 and 6,358,125 issued and outstanding at June 30, 2016 and December 31, 2015, respectively	$	6		$	6
Additional paid-in capital		46,791			48,688
Retained earnings		830			605
Accumulated other comprehensive income (loss)		259			(62	)
		47,886			49,237
Less: treasury stock at cost; 49,119 and 224,851 shares as of June 30, 2016 and December 31, 2015, respectively		(335	)		(1,731	)
Total shareholders’ equity		47,551			47,506
Total liabilities and shareholders’ equity	$	91,722		$	82,083

See accompanying notes to consolidated financial statements

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES Consolidated Statements of Operations and Comprehensive Loss (in thousands, except share and per share data) (Unaudited)
	Three months ended June 30,					Six months ended June 30,
	2016		2015			2016		2015
Revenue:
Net premiums earned	$	7,512	$	6,251		$	15,733	$	12,269
Net investment income		127		79			242		157
Other income		254		155			517		459
Total revenue		7,893		6,485			16,492		12,885

Expenses:
Net losses and loss adjustment expenses		1,838		3,017			8,474		3,646
Amortization of deferred policy acquisition costs		2,063		1,571			4,053		3,097
General and administrative expenses		1,746		1,985			3,324		3,790
Loss on termination of Management Services Agreement (MSA)		—		—			—		5,421
Accretion of discount on Series B Preferred Shares		86		109			174		109
Total expenses		5,733		6,682			16,025		16,063

Income (Loss) before income tax expense (benefit)		2,160		(197	)		467		(3,178	)
Income tax expense (benefit)		820		(72	)		242		(1,029	)
Net income (loss)	$	1,340	$	(125	)	$	225	$	(2,149	)

Net income (loss) per share:
Basic	$	0.22	$	(0.02	)	$	0.04	$	(0.34	)
Diluted	$	0.22	$	(0.02	)	$	0.04	$	(0.34	)
Weighted average common shares outstanding:
Basic		6,097,043		6,355,475			6,104,061		6,356,793
Diluted		6,097,043		6,355,475			6,104,061		6,356,793

Consolidated Statements of Comprehensive Income (Loss)

Net income (loss)	$	1,340	$	(125	)	$	225	$	(2,149	)
Unrealized gains (losses) on investments available for sale, net of income taxes		93		(81	)		321		(6	)
Comprehensive income (loss)	$	1,433	$	(206	)	$	546	$	(2,155	)

See accompanying notes to consolidated financial statements.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES Consolidated Statements of Changes in Shareholders’ Equity (in thousands, except per share data)
	Common Stock					Treasury Stock							Paid-in Capital			Retained Earnings (Deficit)			Accumulated Other Comprehensive (Loss) Income			Total Shareholders’ Equity
		Shares			Amount		Shares			Amount			Paid-in Capital			Retained Earnings (Deficit)			Accumulated Other Comprehensive (Loss) Income			Total Shareholders’ Equity
Balance-January 1, 2015		6,358,125		$	6		—		$	—		$	47,631		$	2,278		$	(1	)	$	49,914
Stock compensation expense		—			—		—			—			47			—			—			47
Performance shares & warrants issued pursuant to MSA termination		—			—		—			—			1,010			—			—			1,010
Repurchases of common stock		(223,851	)		—		223,851			(1,731	)		—			—			—			(1,731	)
Net loss		—			—		—			—			—			(1,673	)		—			(1,673	)
Other comprehensive loss		—			—		—			—			—			—			(61	)		(61	)
Balance - December 31, 2015		6,134,274		$	6		223,851		$	(1,731	)	$	48,688		$	605		$	(62	)	$	47,506

Stock compensation expense		—			—		—			—			20			—			—			20
Repurchases of common stock		(75,268	)		—		75,268			(521	)		—			—			—			(521	)
Retirement of treasury shares		—			—		(250,000	)		1,917			(1,917	)		—			—			—
Net income		—			—		—			—			—			225			—			225
Other comprehensive income		—			—		—			—			—			—			321			321
Balance - June 30, 2016 (unaudited)		6,059,006		$	6		49,119		$	(335	)	$	46,791		$	830		$	259		$	47,551

See accompanying notes to consolidated financial statements

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited) (in thousands)
	Six months ended June 30,
	2016			2015
Cash provided by (used in):
Operating activities:
Net income (loss)	$	225		$	(2,149	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Issuance of Preferred Shares, Performance Shares, and Warrants pursuant to MSA termination transaction		—			3,321
Accretion of discount on Series B Preferred Shares		174			109
Net deferred income taxes		137			(369	)
Stock compensation expense		20			22
Depreciation expense		31			26
Changes in operating assets and liabilities:
Premiums receivable, net		184			(102	)
Reinsurance recovery assets		(6,140	)		—
Amounts held on deposit with reinsured companies		725			—
Ceded unearned premiums		(1,082	)		(855	)
Deferred policy acquisition costs, net		(109	)		(326	)
Loss and loss adjustment expense reserves		3,761			502
Premiums collected in advance		1,233			1,048
Due to related party		—			(145	)
Unearned premium reserves		1,482			2,494
Ceded reinsurance premiums payable		2,417			883
Current income taxes payable		(41	)		(1,370	)
Other, net		655			618
Net cash provided by operating activities		3,672			3,707

Investing activities:
Purchases of furniture and equipment		(79	)		(6	)
Acquisition of entity, net of cash acquired		—			(305	)
Purchases of fixed income securities		(4,944	)		(5,696	)
Purchase of equity investments		(1,000	)		—
Purchase of limited liability investments		(139	)		(159	)
Net proceeds from short-term investments		859			1,586
Net cash used in investing activities		(5,303	)		(4,580	)

Financing activities:
Payment of dividends on preferred shares		(240	)		—
Purchases of treasury stock		(521	)		(233	)
Net cash used by financing activities		(761	)		(233	)

Net decrease in cash and cash equivalents		(2,392	)		(1,106	)
Cash and cash equivalents at beginning of period		47,957			53,639
Cash and cash equivalents at end of period	$	45,565		$	52,533

Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes	$	228		$	710

See accompanying notes to consolidated financial statements.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

1. Nature of Business

Maison Insurance Holdings, Inc. was incorporated on October 2, 2012 in the State of Delaware. On November 19, 2013, the Company changed its legal name from Maison Insurance Holdings, Inc. to 1347 Property Insurance Holdings, Inc. (“PIH”). PIH is a holding company and is engaged, through its subsidiaries, in the property and casualty insurance business. PIH holds all of the capital stock of three subsidiaries: Maison Insurance Company (“Maison”), Maison Managers Inc. (“MMI”), and ClaimCor, LLC (“ClaimCor”). Unless context denotes otherwise, the terms “Company,” “we,” “us,” and “our” refer to 1347 Property Insurance Holdings, Inc., and its subsidiaries.

Prior to March 31, 2014, PIH was a wholly owned subsidiary of Kingsway America Inc. (“KAI”). KAI, in turn, is a wholly owned subsidiary of Kingsway Financial Services Inc. (“KFSI”), a publicly owned holding company based in Toronto, Ontario, Canada. On March 31, 2014, PIH completed an initial public offering (“IPO”) of its common stock. On June 13, 2014, PIH completed a follow-on offering of its common stock to the public. Through the combination of the Company’s IPO and follow-on offering, PIH issued approximately five million shares of its common stock. As of June 30, 2016 KAI held approximately 1.1 million shares of our common stock, which is equivalent to 17.7% of our outstanding shares.

Maison began providing homeowners insurance, manufactured home insurance and dwelling fire insurance to individuals in Louisiana in December 2012. Maison writes both full peril property policies as well as wind/hail only exposures in Louisiana and distributes its policies through a network of independent insurance agents. On May 13, 2015 the Company was notified by the Texas Department of Insurance that a Certificate of Authority had been granted to Maison, allowing us to begin writing insurance in the State of Texas. Maison began assuming wind/hail only insurance for commercial properties in Texas beginning in June 2015. In September 2015, Maison began writing manufactured home policies in the State of Texas on a direct basis.

In addition to the voluntary policies Maison writes, we have participated in the last four rounds of take-outs from Louisiana Citizens Property Insurance Company (“Citizens”), occurring on December 1^st of each year. As the State of Louisiana has not historically been in the business of serving as an insurer, an insurance “take-out” program was implemented to reduce the number of properties insured by Citizens. Under this program, state-approved insurance companies, such as Maison, have the opportunity to assume insurance policies written by Citizens.

MMI serves as the Company’s management services subsidiary, known as a managing general agency and provides underwriting, policy administration, claims administration, marketing, accounting, and other management services to Maison. MMI contracts primarily with independent agents for policy sales and services, and also contracts with an independent third-party for policy administration services. As a managing general agency, MMI is licensed by and subject to the regulatory oversight of both the Louisiana Department of Insurance (“LDI”) and Texas Department of Insurance (“TDI”).

On January 2, 2015, the Company completed its acquisition of 100% of the membership interest of ClaimCor, a claims and underwriting technical solutions company. Maison processes claims made by our policyholders through ClaimCor, and also through various third-party claims adjusting companies. MMI has ultimate authority over the claims handling process, while the agents we appoint have no authority to settle our claims or otherwise exercise control over the claims process.

2. Significant Accounting Policies

Basis of Presentation:

These statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

Principles of Consolidation:

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated upon consolidation.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
($ amounts in thousands, except per share data)

The Use of Estimates in the Preparation of Consolidated Financial Statements:

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures about contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the period reported. Actual results could differ from those estimates. Changes in estimates are recorded in the accounting period in which the change is determined. The critical accounting estimates and assumptions in the accompanying consolidated financial statements include the provision for loss and loss adjustment expense reserves, the valuation of fixed income and equity securities, the valuation of net deferred income taxes, the valuation of various securities we have issued in conjunction with the termination of the management services agreement with 1347 Advisors, LLC, the valuation of deferred policy acquisition costs and goodwill, and stock-based compensation expense.

Investments:

Investments in fixed income securities and equity investments in common stock are classified as available-for-sale and reported at estimated fair value. Unrealized gains and losses are included in accumulated other comprehensive income (loss), net of tax, until sold or an other-than-temporary impairment is recognized, at which point the cumulative unrealized gains or losses are transferred to the consolidated statement of operations.

Limited liability investments include investments in limited liability companies in which the Company’s interests are deemed minor and therefor, are accounted for under the cost method of accounting which approximates their fair value.

Short-term investments, which consist of investments with original maturities between three months and one year, are reported at cost, which approximates fair value due to their short-term nature.

Realized gains and losses on sales of investments are determined on a first-in, first-out basis, and are included in net investment income.

Interest income is included in net investment income and is recorded as it accrues.

The Company accounts for its investments using trade date accounting.

The Company conducts a quarterly review to identify and evaluate investments that show objective indications of possible impairment. Impairment is charged to the statement of operations if the fair value of the instrument falls below its amortized cost and the decline is considered other-than-temporary. Factors considered in determining whether a loss is other-than-temporary include the length of time and extent to which fair value has been below cost, the financial condition and near-term prospects of the issuer, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery.

Cash and Cash Equivalents:

Cash and cash equivalents include cash and highly liquid investments with original maturities of 90 days or less.

Premiums Receivable:

Premiums receivable include premium balances due and uncollected and installment premiums not yet due from agents and insureds. Premiums receivable are reported net of an estimated allowance for credit losses.

Reinsurance:

Reinsurance premiums, losses, and loss adjustment expenses are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums and losses ceded to other companies have been reported as a reduction of premium revenue and incurred net losses and loss adjustment expenses. A reinsurance recoverable is recorded for that portion of paid and unpaid losses and loss adjustment expenses that are ceded to other companies.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Deferred Policy Acquisition Costs:

The Company defers commissions, premium taxes, assessments and other underwriting and agency expenses that are directly related to successful efforts to acquire new or existing insurance policies to the extent they are considered recoverable. Costs deferred on insurance products are amortized over the period in which premiums are earned. Costs associated with unsuccessful efforts or costs that cannot be tied directly to a successful policy acquisition are expensed as incurred, as opposed to being deferred and amortized as the premium is earned. The method followed in determining the deferred policy acquisition costs limits the deferral to its realizable value by giving consideration to estimated future loss and loss adjustment expenses to be incurred as revenues are earned. Anticipated investment income is included in determining the realizable value of the deferred policy acquisition costs. Changes in estimates, if any, are recorded in the accounting period in which they are determined.

Income Taxes:

The Company follows the asset and liability method of accounting for income taxes, whereby deferred income tax assets and liabilities are recognized for (i) the differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases and (ii) loss and tax credit carry-forwards. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not and a valuation allowance is established for any portion of a deferred tax asset that management believes will not be realized. Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense (benefit).

Property and Equipment:

Property and equipment is reported at historical cost less accumulated depreciation. Depreciation of property and equipment is recorded on a straight-line basis over estimated useful life which range from seven years for furniture, five years for vehicles, three years for computer equipment, and the shorter of estimated useful life or the term of the lease for leasehold improvements. Property and equipment is estimated to have no salvage value at its useful life-end.

Rent expense for the Company’s office leases is recognized on a straight-line basis over the term of the lease. Rent expense was $173 and $96 for the six months ended June 30, 2016 and 2015, respectively.

Intangible Assets:

Intangible assets on our consolidated balance sheet represents a non-compete agreement associated with our acquisition of ClaimCor in January 2015. The Company amortizes identified intangible assets to expense over their estimated lives using the straight-line method. The Company evaluates intangible assets for impairment as events and circumstances change or at minimum, on an annual basis.

Loss and Loss Adjustment Expense Reserves:

Loss and loss adjustment expense reserves represent the estimated liabilities for reported loss events, incurred but not yet reported loss events and the related estimated loss adjustment expenses. The Company performs a continuing review of its loss and loss adjustment expense reserves, including its reserving techniques as well as the impact of reinsurance on our loss reserves. The loss and loss adjustment expense reserves are also reviewed at minimum, on an annual basis by qualified third party actuaries. Since the loss and loss adjustment expense reserves are based on estimates, the ultimate liability may be more or less than such reserves. The effects of changes in such estimated reserves are included in the results of income in the period in which the estimates are changed. Such changes in estimates could occur in a future period and may be material to the Company’s results of operations and financial position in such period.

Concentration of Credit Risk:

Financial instruments which potentially expose the Company to concentrations of credit risk include investments, cash, premiums receivable, and amounts due from reinsurers on losses incurred. The Company maintains its cash with three major U.S. domestic banking institutions. Such amounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250 per institution. At June 30, 2016 the Company held funds in excess of these FDIC insured amounts. The terms of these deposits are on demand to mitigate some of the associated risk. The Company has not incurred losses related to these deposits.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

The Company has not experienced significant losses related to premiums receivable from its policyholders and management believes that amounts provided as an allowance for credit losses is adequate.

The Company has not experienced any losses on amounts due from reinsurers. In order to limit the credit risk associated with amounts potentially due from reinsurers, the Company uses several different reinsurers, all of which have an A.M. Best Rating of A- (Excellent) or better. Absent such rating, the Company has required its reinsurers to place collateral on deposit with an independent institution under a trust agreement for the Company’s benefit.

The Company also has risk associated with the lack of geographic diversification due to the fact that Maison exclusively underwrites policies in Louisiana and Texas. The Company insures personal property located in 62 of the 64 parishes in the State of Louisiana. As of June 30, 2016, these policies are concentrated within these parishes, presented as a percentage of our total policies in force in all states, as follows: Saint Tammany Parish 15.9%, Jefferson Parish 15.8%, East Baton Rouge Parish 7.8%, Orleans Parish 6.1%, Terrebonne Parish 5.5%, Livingston Parish 5.5%, and Tangipahoa Parish 5.4%. No other parish individually has over 5.0% of the policies in force as of June 30, 2016. The remaining parishes combine to equal 34.2% of the total policies in force as of June 30, 2016. On a direct basis, Maison writes in 78 of the 254 counties that comprise the State of Texas, however no single county represents over 5.0% of our policies in force as of June 30, 2016.

Revenue Recognition:

Premium revenue is recognized on a pro rata basis over the term of the respective policy contract. Unearned premium reserves represent the portion of premium written that is applicable to the unexpired term of policies in force.

Service charges on installment premiums are recognized as income upon receipt of related installment payments and are reflected in other income.

Revenue from other policy fees is deferred and recognized over the terms of the respective policy period, with revenue reflected in other income.

Any customer payment received is applied first to any service charge or policy fee due, with the remaining amount applied toward any premium due.

Ceded premiums are charged to income over the applicable term of the various reinsurance contracts with third party reinsurers. Ceded unearned premiums represent the unexpired portion of premiums ceded to reinsurers and are reported as an asset on the Company’s consolidated balance sheets.

Premiums collected in advance occur when the policyholder premium is paid in advance of the effective commencement period of the policy and are recorded as a liability on the Company’s consolidated balance sheets.

Stock-Based Compensation:

The Company has accounted for stock-based compensation under the provisions of ASC Topic 718 – Stock Compensation which requires the use of the fair-value based method to determine compensation for all arrangements under which employees and others receive shares of stock or equity instruments (stock options and common stock purchase warrants). The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model using assumptions for expected volatility, expected dividends, expected term, and the risk-free interest rate. The fair value of each stock option award is recorded as compensation expense on a straight-line basis over the requisite service period, which is generally the period in which the stock options vest, with a corresponding increase to additional paid-in capital.

The Company has also issued restricted stock units (“RSUs”) to certain of its employees which have been accounted for as equity based awards since, upon vesting, they are required to be settled in the Company’s common shares. The Company used a Monte Carlo valuation model to estimate the fair value of these awards upon grant date as the vesting of these RSUs occurs based solely upon market-based conditions. The fair value of each RSU is recorded as compensation expense over the derived service period, as determined by the valuation model. Should the market-based condition be achieved prior to the expiration of the derived service period, any unrecognized cost will be recorded as compensation expense in the period in which the RSUs actually vest.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Fair Value of Financial Instruments:

The carrying values of certain financial instruments, including cash, short-term investments, accounts receivable and accounts payable approximate fair value due to their short-term nature. The Company measures the fair value of financial instruments in accordance with GAAP which defines fair value as the exchange price that would be received for an asset (or paid to transfer a liability) in the principal or most advantageous market for the asset (or liability) in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

Earnings (loss) Per Common Share:

Basic earnings (loss) per common share is computed using the weighted average number of shares outstanding during the respective period.

Diluted earnings (loss) per common share assumes conversion of all potentially dilutive outstanding stock options, warrants or other convertible financial instruments. Potential common shares outstanding are excluded from the calculation of diluted earnings (loss) per share if their effect is anti-dilutive.

Operating Segments:

The Company operates in a single segment – property and casualty insurance.

3. Recently Issued Accounting Standards

ASU 2015-09: Financial Services – Insurance:

In May 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-09: Financial Services – Insurance (Topic 944): Disclosures about Short-Duration Contracts. This update provides for an increase in the transparency of accounting estimates made by companies in the measurement of short-duration contracts and unpaid claim and claim adjustment expense liabilities by requiring additional disclosures, as well as improvements to existing disclosures. The guidance is effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016, applied retrospectively, with early adoption permitted. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position, or liquidity.

ASU 2016-01: Financial Instruments-Overall:

In January 2016, the FASB issued ASU 2016-01: Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 amends various aspects of the recognition, measurement, presentation, and disclosure for financial instruments. Most significantly, ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of an investee) to be measured at fair value with changes in fair value recognized in net income (loss). ASU 2016-01 is effective for annual reporting periods, and interim periods within those years beginning after December 15, 2017 and will be applied using a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Adoption of ASU 2016-01 is not expected to have a material impact on the Company’s financial position, cash flows, or total comprehensive income, but could impact the Company’s results of operations and earnings (loss) per share as changes in fair value will be presented in net income (loss) rather than other comprehensive income (loss).

ASU 2016-02: Leases:

In February 2016, the FASB issued ASU 2016-02: Leases. ASU 2016-02 was issued to improve the financial reporting of leasing transactions. Under current guidance for lessees, leases are only included on the balance sheet if certain criteria, classifying the agreement as a capital lease, are met. This update will require the recognition of a right-of-use asset and a corresponding lease liability, discounted to present value, for all leases that extend beyond 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its consolidated financial statements.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

ASU 2016-09: Stock Compensation:

In March 2016, the FASB issued ASU 2016-09: Compensation – Stock Compensation: Improvement to Employee Share-Based Payment Accounting. ASU 2016-09 was issued to simplify the accounting for share-based payment awards. The guidance requires that all tax effects related to share-based payment be made through the statement of operations at the time of settlement as opposed to the current guidance that requires excess tax benefits to be recognized in additional paid-in-capital. ASU 2016-09 also removes the requirement to delay recognition of a tax benefit until it reduces current taxes payable. The change is required to be applied on a modified retrospective basis, with a cumulative effect adjustment to opening accumulated deficit. Additionally, all tax related cash flows resulting from share-based payments are to be reported as operating activities on the statement of cash flows, a departure from the current requirement which presents tax benefits as an inflow from financing activities and an outflow from operating activities. ASU 2016-09 is effective for annual and interim reporting periods beginning after December 15, 2016. Early adoption is permitted with any adjustments reflected as of the beginning of the fiscal year of adoption. The Company does not believe the adoption of ASU 2016-09 will have a material impact on its consolidated financial statements.

ASU 2016-13: Financial Instruments – Credit Losses:

In June 2016, the FASB issued ASU 2016-13: Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. ASU 2016-13 was issued to provide financial statement users with more useful information regarding the expected credit losses on financial instruments held as assets. Under current GAAP, financial statement recognition for credit losses on financial instruments was generally delayed until the loss was probable of occurring. The amendments of ASU 2016-13 eliminate this probable initial recognition threshold and instead reflect an entity’s current estimate of all expected credit losses. The amendments also broaden the information that an entity must consider in developing its expected credit loss estimates for those assets measured at amortized cost by using forecasted information instead of the current methodology which only considered past events and current conditions. Under ASU 2016-13, credit losses on available-for-sale debt securities will be measured in a manner similar to current GAAP, however, the amendments require that credit losses be presented as an allowance against the investment, rather than as a write-down. The amendments also allow the entity to record reversals of credit losses in current period net income, which is prohibited under current GAAP. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its consolidated financial statements.

4. Investments

A summary of the amortized cost, estimated fair value, and gross unrealized gains and losses on the Company’s investments in fixed income and equity securities at June 30, 2016 and December 31, 2015 is as follows.

As of June 30, 2016	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Fixed income securities:
U.S. government and government agencies	$	650	$	14	$	—		$	664
State municipalities and political subdivisions		2,026		37		—			2,063
Asset-backed securities and collateralized mortgage obligations		11,706		159		(4	)		11,861
Corporate		10,894		184		(8	)		11,070
Total fixed income securities		25,276		394		(12	)		25,658
Equity securities:
Common stock		1,000		10		—			1,010
Total equity securities		1,000		10		—			1,010
Total fixed income and equity securities	$	26,276	$	404	$	(12	)	$	26,668

As of December 31, 2015
Fixed income securities:
U.S. government and government agencies	$	716	$	—	$	(4	)	$	712
State municipalities and political subdivisions		1,656		2		(7	)		1,651
Asset-backed securities and collateralized mortgage obligations		9,057		13		(53	)		9,017
Corporate		8,903		16		(61	)		8,858
Total fixed income securities	$	20,332	$	31	$	(125	)	$	20,238

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

The table below summarizes the Company’s fixed income securities at June 30, 2016 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of these obligations.

Matures in:	Amortized Cost		Estimated Fair Value
One year or less	$	941	$	942
One to five years		11,962		12,138
Five to ten years		4,244		4,332
More than ten years		8,129		8,246
Total	$	25,276	$	25,658

The following table highlights, by loss position and security type, those fixed income and equity securities in unrealized loss positions as of June 30, 2016 and December 31, 2015. The tables segregate the holdings based on the period of time the investments have been continuously held in unrealized loss positions. There were 19 and 107 fixed income investments that were in unrealized loss positions as of June 30, 2016 and December 31, 2015, respectively. The Company held no equity securities in unrealized loss positions at either date.

	Less than 12 Months					Greater than 12 Months					Total
As of June 30, 2016	Estimated Fair Value		Unrealized Loss			Estimated Fair Value		Unrealized Loss			Estimated Fair Value		Unrealized Loss
Fixed income securities:
Asset-backed securities and collateralized mortgage obligations	$	649	$	(1	)	$	656	$	(3	)	$	1,305	$	(4	)
Corporate		235		(4	)		547		(4	)		782		(8	)
Total investments in fixed income securities	$	884	$	(5	)	$	1,203	$	(7	)	$	2,087	$	(12	)

As of December 31, 2015
Fixed income securities:
U.S. government and government agencies	$	412	$	(4	)	$	—	$	—		$	412	$	(4	)
State municipalities and political subdivisions		1,014		(7	)		—		—			1,014		(7	)
Asset-backed securities and collateralized mortgage obligations		7,406		(53	)		—		—			7,406		(53	)
Corporate		5,236		(61	)		—		—			5,236		(61	)
Total investments in fixed income securities	$	14,068	$	(125	)	$	—	$	—		$	14,068	$	(125	)

Under the terms of the certificate of authority granted to Maison by the Texas Department of Insurance, Maison is required to pledge securities totaling approximately $2,000 with the State of Texas. Maison deposited the required securities with the State of Texas on May 13, 2015. These securities consist of various fixed income securities listed in the preceding tables which have an amortized cost basis of $2,002 and estimated fair value of $2,033 as of June 30, 2016.

The Company’s other investments are comprised of investments in two limited partnerships which seek to provide equity and asset-backed debt investment in a variety of privately-owned companies. The Company has committed to a total investment of $1,000, of which the limited partnerships have drawn down approximately $387 through June 30, 2016. One of these limited partnerships is managed by Argo Management Group, LLC, an entity which, as of April 21, 2016 is wholly owned by KFSI. The Company has accounted for its investments under the cost method as the instruments do not have readily determinable fair values and the Company does not exercise significant influence over the operations of the limited partnerships or the underlying privately-owned companies.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Other-than-Temporary Impairment:

The establishment of an other-than-temporary impairment on an investment requires a number of judgments and estimates. The Company performs a quarterly analysis of the individual investments to determine if declines in market value are other-than-temporary. The analysis includes some or all of the following procedures as deemed appropriate by the Company:

considering the extent, and length of time during which the market value has been below cost;

identifying any circumstances which management believes may impact the recoverability of the unrealized loss positions;

obtaining a valuation analysis from a third-party investment manager regarding the intrinsic value of these investments based upon their knowledge and experience combined with market-based valuation techniques;

reviewing the historical trading volatility and trading range of the investment and certain other similar investments;

assessing if declines in market value are other-than-temporary for debt instruments based upon the investment grade credit ratings from third-party credit rating agencies;

assessing the timeliness and completeness of principal and interest payment due from the investee; and

assessing the Company’s ability and intent to hold these investments until the impairment may be recovered.

The risks and uncertainties inherent in the assessment methodology used to determine declines in market value that are other-than-temporary include, but may not be limited to, the following:

the opinions of professional investment managers could be incorrect;

the past trading patterns of investments may not reflect their future valuation trends;

the credit ratings assigned by credit rating agencies may be incorrect due to unforeseen events or unknown facts related to the investee company’s financial situation; and

the historical debt service record of an investment may not be indicative of future performance and may not reflect a company’s unknown underlying financial problems.

The Company has reviewed currently available information regarding the investments it holds which have estimated fair values that are less than their carrying amounts and believes that these unrealized losses are primarily due to temporary market and sector-related factors rather than to issuer-specific factors. The Company does not intend to sell these investments in the short term, and it is not likely that it will be required to sell these investments before the recovery of their amortized cost.

Accordingly, all of the Company’s investments were in good standing and there were no write-downs for other-than-temporary impairments on the Company’s investments for the six months ended June 30, 2016 and 2015.

The Company does not have any exposure to subprime mortgage-backed investments. Net investment income for the three and six months ended June 30, 2016 and 2015 is as follows:

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Investment income:
Interest on fixed income securities	$	109		$	65		$	209		$	117
Interest on cash and cash equivalents		28			30			55			58
Other		2			—			2			—
Gross investment income		139			95			266			175
Investment expenses		(12	)		(16	)		(24	)		(18	)
Net investment income	$	127		$	79		$	242		$	157

5. Reinsurance

The Company reinsures, or cedes, a portion of its written premiums on a per risk and excess of loss basis to non-affiliated insurers in order to limit its loss exposure. Although reinsurance is intended to reduce the Company’s exposure risk, the ceding of insurance does not legally discharge the Company from its primary liability for the full amount of coverage under its policies. If the reinsurer fails to meet its obligations under the applicable reinsurance agreement, the Company would still be required to pay the insured for the loss.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Under the Company’s per-risk treaties, reinsurance recoveries are received for up to $1,750 in excess of a retention of $250 for each risk. The Company ceded $222 and $135 in written premiums under its per-risk treaties for the six months ended June 30, 2016 and 2015, respectively.

The Company’s excess of loss treaties are based upon a treaty year beginning on June 1^st of each year and expiring on May 31^st of the following year. Thus, the financial statements for the six month periods ending June 30, 2016 and 2015 contain premiums ceded under three separate excess of loss treaties. Under the Company’s 2015/2016 excess of loss treaty which expired on May 31, 2016, for each catastrophic event occurring within a 144-hour period, the Company receives reinsurance recoveries of up to $121,000 in excess of a retention of $4,000 per event. The Company had also procured another layer of reinsurance protection that may be used for any event above $125,000, up to a maximum recovery of $15,000. This $15,000 second layer of coverage applied in total to all events occurring during the treaty year of June 1, 2015 through May 31, 2016. The aggregate loss the Company would retain for two catastrophes occurring during the treaty year was $5,000.

On June 1, 2016 the Company entered into a new excess of loss treaty whereby for each catastrophic event occurring within a 144-hour period, the Company receives reinsurance recoveries of up to $170,000 in excess of a $5,000 retention per event. For any event above $175,000, the Company purchased aggregate coverage, with an additional limit of $25,000. The $25,000 aggregate coverage applies in total to all events occurring during the June 1, 2016 to May 31, 2017 treaty year. The aggregate loss the Company would retain for two catastrophes occurring during the treaty year is $7,000.

The Company ceded $9,219 and $6,155 in written premiums under its excess of loss treaties for the six months ended June 30, 2016 and 2015, respectively.

In June 2015, we began writing business through a quota-share agreement with Brotherhood Mutual Insurance Company (“Brotherhood”). Through this agreement, we act as a reinsurer, and have assumed wind/hail only exposures on certain churches and related structures Brotherhood insures throughout the State of Texas. Our quota-share percentage varies from 50%-100% of wind/hail premium written by Brotherhood, dependent upon the geographic location (coastal areas versus non-coastal areas) within the State of Texas. For the six months ended June 30, 2016, we have written $858 in assumed premiums and have approximately 620 in-force policies under this agreement as of June 30, 2016.

The impact of reinsurance treaties on the Company’s financial statements is as follows:

	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015
Premium written:
Gross	$	14,714		$	12,178		$	25,518		$	20,199
Ceded		(5,870	)		(3,552	)		(9,441	)		(6,290	)
Net premium written	$	8,844		$	8,626		$	16,077		$	13,909

Premium earned:
Gross	$	11,708		$	9,105		$	23,276		$	17,704
Ceded		(4,196	)		(2,854	)		(7,543	)		(5,435	)
Net premium earned	$	7,512		$	6,251		$	15,733		$	12,269

Losses and LAE incurred:
Gross	$	5,616		$	2,991		$	15,480		$	3,619
Ceded		(3,778	)		26			(7,006	)		27
Net losses and LAE incurred	$	1,838		$	3,017		$	8,474		$	3,646

6. Deferred Policy Acquisition Costs

Deferred policy acquisition costs (“DPAC”) consist primarily of commissions, premium taxes, assessments and other policy processing fees incurred which are related to successful efforts to acquire new or renewal insurance contracts. Acquisition costs deferred on insurance products are amortized over the period in which the related revenues are earned. Costs associated with unsuccessful efforts or costs that cannot be tied directly to a successful policy acquisition are expensed as incurred.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

DPAC as well as the related amortization expense associated with DPAC for the three and six months ended June 30, 2016 and 2015, is as follows:

	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015

Balance, beginning of period, net	$	3,677		$	2,928		$	4,030		$	3,091
Additions		2,525			2,060			4,162			3,423
Amortization		(2,063	)		(1,571	)		(4,053	)		(3,097	)
Balance, June 30, net	$	4,139		$	3,417		$	4,139		$	3,417

7. Loss and Loss Adjustment Expense Reserves

The Company continually revises its estimates of the ultimate financial impact of claims made. A significant degree of judgment is required to determine amounts recorded in the consolidated financial statements for the provision for loss and loss adjustment expense reserves. The process for establishing the provision for loss and loss adjustment expense reserves reflects the uncertainties and significant judgmental factors inherent in predicting future results of both known and unknown loss events. The process of establishing the provision for loss and loss adjustment expense reserves relies on the judgment and opinions of a large number of individuals, including the opinions of the Company’s independent actuaries.

The Company’s evaluation of the adequacy of loss and loss adjustment expense reserves includes a re-estimation of the liability for loss and loss adjustment expense reserves relating to each preceding financial year compared to the liability that was previously established. The results of this comparison and the changes in the provision for loss and loss adjustment expense reserves, net of amounts recoverable from reinsurers, for the three and six months ended June 30, 2016 and 2015 were as follows:

	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015

Balance, beginning of period, gross of reinsurance	$	5,957		$	1,074		$	2,123		$	1,211
Less reinsurance recoverable on loss and LAE expense reserves		(2,028	)		(307	)		(120	)		(363	)
Balance, beginning of period, net of reinsurance		3,929			767			2,003			848
Incurred related to:
Current year		1,800			3,017			8,603			3,647
Prior years		38			—			(129	)		(1	)
Paid related to:
Current year		(2,604	)		(2,350	)		(7,048	)		(2,572	)
Prior years		(710	)		(84	)		(976	)		(572	)
Balance, June 30, net of reinsurance		2,453			1,350			2,453			1,350
Plus reinsurance recoverable related to loss and LAE expense reserves		3,431			108			3,431			108
Balance, June 30, gross of reinsurance	$	5,884		$	1,458		$	5,884		$	1,458

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

8. Income Taxes

Income tax expense (benefit) for the three and six months ended June 30, 2016 varies from the amount that would result by applying the applicable statutory federal income tax rate of 34% to income before income taxes as summarized in the following table:

	Three months ended June 30,					Six months ended June 30,
	2016		2015			2016		2015
Income tax expense (benefit) at statutory income tax rate	$	734	$	(67	)	$	159	$	(1,081	)
State income tax (net of federal tax benefit)		82		(8	)		77		46
Other		4		3			6		6
Income tax expense (benefit)	$	820	$	(72	)	$	242	$	(1,029	)

The Company carries a net deferred income tax asset of $203 and $506 at June 30, 2016 and December 31, 2015, respectively, all of which the Company believes is more likely than not to be fully realized based upon management’s assessment of future taxable income. Significant components of the Company’s net deferred tax assets are as follows:

	June 30, 2016		December 31, 2015
Deferred income tax assets:
Loss and loss adjustment expense reserves	$	27	$	22
Unearned premium reserves		1,573		1,462
Net operating loss carryforwards		102		284
Other		496		542
Deferred income tax assets	$	2,198	$	2,310

Deferred income tax liabilities:
Deferred policy acquisition costs	$	1,407	$	1,370
State deferred taxes		405		378
Other		183		56
Deferred income tax liabilities	$	1,995	$	1,804

Net deferred income tax assets	$	203	$	506

As of June 30, 2016, the Company had no unrecognized tax benefits. The Company analyzed its tax positions in accordance with the provisions of Accounting Standards Codification Topic 740, Income Taxes, and has determined that there are currently no uncertain tax positions. The Company generally recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense (benefit).

9. Net Earnings (Loss) Per Share

Net earnings (loss) per share is computed by dividing net income (loss) attributable to common shareholders by the weighted average number of common shares and common share equivalents outstanding during the periods presented. In calculating diluted earnings per share, those potential common shares that are found to be anti-dilutive are excluded from the calculation. The table below provides a summary of the numerators and denominators used in determining basic and diluted earnings (loss) per share for the three and six months ended June 30, 2016 and 2015.

	Three months ended June 30,					Six months ended June 30,
	2016		2015			2016		2015
Basic and Diluted:
Net income (loss)	$	1,340	$	(125	)	$	225	$	(2,149	)
Weighted average common shares outstanding		6,097,043		6,355,475			6,104,061		6,356,793
Earnings (Loss) per common share	$	0.22	$	(0.02	)	$	0.04	$	(0.34	)

The following potentially dilutive securities outstanding at June 30, 2016 and 2015 have been excluded from the computation of diluted weighted-average shares outstanding as their effect would be anti-dilutive.

	As of June 30,
	2016		2015
Options to purchase common stock		210,489		210,489
Warrants to purchase common stock		1,906,875		1,906,875
Restricted stock units		20,500		20,500
Performance shares		475,000		475,000
		2,612,864		2,612,864

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

10. Options, Warrants, and Restricted Stock Units

The Company has established an equity incentive plan for employees and directors of the Company (the “Plan”). The purpose of the Plan is to create incentives designed to motivate recipients to contribute toward the Company’s growth and success, and also to attract and retain persons of outstanding competence, and provide such persons with an opportunity to acquire an equity interest in the Company. In April 2015, the Company’s shareholders approved an amendment to the Plan to allow for the issuance of additional award types under the Plan. In addition to non-qualified stock options issuable under the Plan, the amendment provides for the issuance of restricted stock, restricted stock units (“RSUs”), performance shares, performance cash awards, and other stock-based awards. The Plan provides for the issuance of 354,912 shares of common stock. As of June 30, 2016, both stock options and RSUs have been issued to the Company’s employees under the Plan resulting in 156,956 shares available for future issuance under the Plan.

There were no grants, exercises, or cancellations of the Company’s stock options for the six months ended June 30, 2016. On June 14, 2016, the Company amended the option agreement between the Company and its President and CEO, Mr. Raucy, that was originally entered into on February 28, 2014, to extend the expiration date from June 30, 2016 to December 31, 2016, provided that Mr. Raucy is employed by the Company on the date of exercise.

The following table summarizes the Company’s stock options outstanding as of June 30, 2016.

Stock Options Outstanding as of June 30, 2016
Date of Grant		Exercise Price ($)		Expiration Date	Remaining Contractual Life (Years)		Number Outstanding		Number Exercisable
	02/28/2014		8.00	12/31/2016		0.50		33,033		33,033
	03/31/2014		8.00	03/31/2019		2.75		163,301		124,109
	04/04/2014		8.69	04/04/2019		2.76		14,155		10,757
						Total		210,489		167,899

On May 29, 2015, the Company’s Board of Directors granted RSUs to certain of its executive officers under the Plan. Each RSU granted entitles the grantee to one share of the Company’s common stock upon the vesting date of the RSU. The RSUs vest as follows: (i) 50% upon the date that the closing price of the Company’s common stock equals or exceeds $10.00 per share and; (ii) 50% upon the date that the closing price of the Company’s common stock equals or exceeds $12.00 per share. Prior to the vesting of the RSUs, the grantee will not be entitled to any dividends declared on the Company’s common stock. The RSUs do not expire, however, should the grantee discontinue employment with the Company for any reason other than death or disability, all unvested RSUs will be deemed forfeited on the date employment is discontinued. The following table summarizes RSU activity for the six months ended June 30, 2016.

Restricted Stock Units	Number of Units		Weighted Average Grant Date Fair Value
Non-vested units, December 31, 2015		20,500	$	1.34
Granted		—		—
Vested		—		—
Forfeited		—		—
Non-vested units, June 30, 2016		20,500	$	1.34

Due to the fact that the Company’s RSUs vest based upon market conditions, the Company used a Monte Carlo valuation model to estimate their fair value as of the date of grant. Based on the model, the estimated fair value on grant date was determined to be $28, which the Company will recognize as compensation expense over a derived service period of approximately two years.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Total stock based compensation expense for the six months ended June 30, 2016 and 2015 was $20 and $21, respectively. As of June 30, 2016, total unrecognized stock compensation expense of $48 remained, which will be recognized through March 31, 2018.

There were no grants, exercises, or cancellations of the Company’s common stock warrants for the six months ended June 30, 2016. The following table summarizes the Company’s warrants outstanding as of June 30, 2016.

Date of Grant		Exercise Price ($)		Expiration Date	Remaining Contractual Life (Years)		Number Outstanding and Exercisable
	03/31/2014		9.60	03/31/2019		2.75		312,500
	03/31/2014		10.00	03/31/2019		2.75		94,375
	02/24/2015		15.00	02/24/2022		5.66		1,500,000
						Total		1,906,875

11. Shareholders’ Equity

Treasury Shares

On December 1, 2014, the Company’s Board of Directors authorized a share repurchase program for up to 500,000 shares of the Company’s common stock. During the three and six months ended June 30, 2016, the Company repurchased 49,119 and 75,268 shares, respectively. Through June 30, 2016, the Company has repurchased an aggregate 299,119 shares at an aggregate purchase price of $2,252, or $7.53 per share, including all fees and commissions. On January 29, 2016, the Company retired 250,000 of its treasury shares, resulting in a reclassification of the purchase price of $1,917 to additional paid in capital.

We anticipate repurchases to continue to be made periodically at our discretion through the period ending December 31, 2016 as the Company’s Board of Directors has approved an aggregate repurchase of up to 500,000 shares. Our decisions around the timing, volume, and nature of the share repurchases will be dependent upon market conditions, applicable securities laws, as well as other factors.

12. Related Party Transactions

Related party transactions are carried out in the normal course of operations and are measured in part by the amount of consideration paid or received as established and agreed by the parties. Management believes that consideration paid for such services in each case approximates fair value. Except where disclosed elsewhere in these consolidated financial statements, the following is a summary of related party transactions.

Performance Share Grant Agreement

On March 26, 2014, the Company entered into a Performance Share Grant Agreement (“PSGA”) with Kingsway America, Inc. (“KAI”, a wholly owned subsidiary of KFSI), whereby KAI will be entitled to receive up to an aggregate of 375,000 shares of PIH common stock upon achievement of certain milestones regarding the Company’s stock price. Pursuant to the terms of the PSGA, if at any time the last sales price of the Company’s common stock equals or exceeds: (i) $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, KAI will receive 125,000 shares of the Company’s common stock; (ii) $15.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, KAI will receive 125,000 shares of the Company’s common stock (in addition to the 125,000 shares of common stock earned pursuant to clause (i) herein); and (iii) $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, KAI will receive 125,000 shares of the Company’s common stock (in addition to the 250,000 shares of common stock earned pursuant to clauses (i) and (ii) herein). The shares of common stock granted to KAI will have a valuation equal to the last sales price of PIH common stock on the day prior to such grant. As of June 30, 2016, the Company had not issued any shares under the PSGA.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Termination of Management Services Agreement

As a result of the termination of the Management Services Agreement (“MSA”), which occurred on February 24, 2015, the Company has issued the following securities to 1347 Advisors, LLC (“Advisors”), a wholly owned subsidiary of KFSI.

The Performance Shares Grant Agreement dated February 24, 2015.

120,000 shares of Series B Preferred Stock of the Company (the “Preferred Shares”)

A warrant (the “Warrant”) to purchase 1,500,000 shares of the Company’s common stock at an exercise price of fifteen dollars per share. The Warrant expires seven years from date of issuance.

The Performance Shares Grant Agreement grants Advisors 100,000 shares of the Company’s common stock issuable upon the date that the last sales price of the Company’s common stock equals or exceeds ten dollars per share for any twenty trading days within any 30-day trading period (the “Milestone Event”). Advisors will not be entitled to any dividends declared or paid on the Company’s stock prior to the Milestone Event having been achieved.

The Preferred Shares have a par value of twenty five dollars and pay annual cumulative dividends at a rate of eight percent per annum. Cumulative dividends shall accrue, whether or not declared by the Board and irrespective of whether there are funds legally available for the payment of dividends. Accrued dividends shall be paid in cash only when, as, and if declared by the Board out of funds legally available therefor or upon a liquidation or redemption of the Preferred Shares. In the event of any voluntary of involuntary liquidation, dissolution, or winding up of the Company, the holders of the Preferred Shares then outstanding shall be entitled to be paid out of the assets of the Company available for distributions to its shareholders, before any payment shall be made to holders of securities junior in preference to the Preferred Shares. The Preferred Shares rank senior to the Company’s common stock, and the Company is not permitted to issue any other series of preferred stock that ranks equal or senior to the Preferred Shares while the Preferred Shares are outstanding. On February 22, 2016 the Company’s board of directors authorized a dividend payment on the Preferred Shares for shareholders of record as of February 23, 2016. Accordingly, on February 24, 2016, the Company issued a cash payment of $240 to Advisors representing the first annual dividend payment the Company has made on the Preferred Shares.

Unless redeemed earlier by the Company as discussed below, with the written consent of the holders of the majority of the Preferred Shares then outstanding, the Company will be required to redeem the Preferred Shares then outstanding on February 24, 2020 (the “Mandatory Redemption Date”), for a redemption amount equal to twenty five dollars per share plus all accrued and unpaid dividends on such shares. The Company has the option to redeem the Preferred Shares prior to the Mandatory Redemption Date immediately prior to the consummation of any change in control of the Company that may occur.

Accounting Treatment of the Buyout Transaction

As a result of the termination of the MSA agreement, the Company recognized total expenses in the amount of $5,421 for the quarter ended March 31, 2015 as follows:

	Three months ended March 31, 2015
Cash paid	$	2,000
Issuance of Series B Preferred Shares		2,311
Issuance of Warrants and Performance Shares		1,010
Professional fees incurred in connection with the Buyout		100
Total loss on termination of MSA	$	5,421

The Company applied the guidance outlined in ASC 480 – Distinguishing Liabilities from Equity in recording the issuance of the Series B Preferred Shares. Due to the fact that the Preferred Shares have a mandatory redemption date of February 24, 2020, the guidance required that we classify the Preferred Shares as a liability on our consolidated balance sheet, as opposed to recording the value of the shares in equity. The resulting liability was recorded at a discount to the $4,200 redemption amount including all dividends expected to be paid on the Preferred Shares while outstanding, discounted for the Company’s estimated cost of equity (13.9%). As a result, total amortization in the amount of $1,889 will be charged to interest expense through February 24, 2020 using the effective interest method.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

The Company applied the guidance outlined in ASC 505-50 – Equity-Based Payments to Non-Employees in recording the issuance of the Warrants and Performance Shares by recognizing an increase to equity for the estimated fair value for both instruments for the three months ended March 31, 2015. We estimated the fair value of the Warrants on grant date based upon the Black-Scholes option pricing model. Significant assumptions used in determining the fair value of the Warrants were as follows:

Risk-free interest rate	1.79	%
Dividend yield	—
Expected volatility	23.7	%
Expected term (in years)	7

We utilized a Monte Carlo simulation model to determine the estimated fair value of the Performance Shares due to the fact that shares are only issuable based upon the achievement of certain market conditions. This pricing model uses multiple simulations to evaluate the probability of achieving the market conditions, as well as a number of other inputs (some of which are Level 3 inputs as defined by the FASB) with respect to the expected volatility and dividend yield (among other inputs) of the Company’s common shares.

Based upon these models, the estimated fair value of both the Warrants and Performance Shares was determined to be $1,010 on the date of grant.

Investment in Limited Liability Company

On April 21, 2016, KFSI completed the acquisition of Argo Management Group LLC (“Argo”). Argo’s primary business is to act as the Managing Member of Argo Holdings Fund I, LLC, an investment fund in which the Company has committed to invest $500, of which the Company has invested $100 as of June 30, 2016. The managing member of Argo, Mr. John T. Fitzgerald, was also appointed to KFSI’s board of directors on April 21, 2016.

13. Accumulated Other Comprehensive Income (Loss)

The table below details the change in the balance of each component of accumulated other comprehensive income (loss), net of tax, for the three and six months ended June 30, 2016 and 2015.

	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015
Unrealized gains (losses) on available-for-sale securities:
Balance, beginning of period	$	166		$	74		$	(62	)	$	(1	)
Other comprehensive income before reclassifications		143			(123	)		488			(10	)
Amounts reclassified from accumulated other comprehensive income		(2	)		—			(2	)		—
Income taxes		(48	)		42			(165	)		4
Net current-period other comprehensive income		93			(81	)		321			(6	)
Balance, June 30	$	259		$	(7	)	$	259		$	(7	)

14. Fair Value of Financial Instruments

Fair value is best evidenced by quoted bid or ask price, as appropriate, in an active market. Where bid or ask prices are not available, such as in an illiquid or inactive market, the closing price of the most recent transaction of that instrument subject to appropriate adjustments as required is used. Where quoted market prices are not available, the quoted prices of similar financial instruments or valuation models with observable market based inputs are used to estimate the fair value. These valuation models may use multiple observable market inputs, including observable interest rates, foreign exchange rates, index levels, credit spreads, equity prices, counterparty credit quality, corresponding market volatility levels and option volatilities. Minimal management judgment is required for fair values calculated using quoted market prices or observable market inputs for models. Greater subjectivity is required when making valuation adjustments for financial instruments in inactive markets or when using models where observable parameters do not exist. Also, the calculation of estimated fair value is based on market conditions at a specific point in time and may not be reflective of future fair values. For the Company’s financial instruments carried at cost or amortized cost, the book value is not adjusted to reflect increases or decreases in fair value due to market fluctuations, including those due to interest rate changes, as it is the Company’s intention to hold them until there is a recovery of fair value, which may be to maturity.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

The Company classifies its investments in fixed income and equity securities as available-for-sale and reports these investments at fair value. Fair values of fixed income securities for which no active market exists are derived from quoted market prices of similar instruments or other third-party evidence.

The FASB has issued guidance that defines fair value as the exchange price that would be received for and asset (or paid to transfer a liability) in the principal, or most advantageous market in an orderly transaction between market participants. This guidance also establishes a fair value hierarchy that requires and entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance categorizes assets and liabilities at fair value into one of three different levels depending on the observation of the inputs employed in the measurements, as follows:

Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets providing the most reliable measurement of fair value since it is directly observable.

Level 2 – inputs to the valuation methodology which include quoted prices for similar assets or liabilities in active markets. These inputs are observable, either directly or indirectly for substantially the full-term of the financial instrument.

Level 3 – inputs to the valuation methodology which are unobservable and significant to the measurement of fair value.

Financial instruments measured at fair value as of June 30, 2016 and December 31, 2015 in accordance with this guidance are as follows.

As of June 30, 2016	Level 1		Level 2		Level 3		Total
Fixed income securities:
U.S. government and government agencies	$	—	$	664	$	—	$	664
State municipalities and political subdivisions		—		2,063		—		2,063
Asset-backed securities and collateralized mortgage obligations		—		11,861		—		11,861
Corporate		—		11,070		—		11,070
Total fixed income securities		—		25,658		—		25,658

Equity securities:
Common stock		1,010		—		—		1,010
Total equity securities		1,010		—		—		1,010

Total fixed income and equity securities	$	1,010	$	25,658	$	—	$	26,668

As of December 31, 2015
Fixed income securities:
U.S. government and government agencies	$	—	$	712	$	—	$	712
State municipalities and political subdivisions		—		1,651		—		1,651
Asset-backed securities and collateralized mortgage obligations		—		9,017		—		9,017
Corporate		—		8,858		—		8,858
Total	$	—	$	20,238	$	—	$	20,238

15. Statutory Requirements

The Company’s insurance subsidiary, Maison prepares statutory basis financial statements in accordance with accounting practices prescribed or permitted by the LDI. Prescribed statutory accounting practices include state laws, rules and regulations as well as accounting practices and rules as outlined in a variety of publications of the National Association of Insurance Commissioners (“NAIC”). Permitted statutory accounting practices encompass all accounting practices that are not prescribed, but instead have been specifically requested by an insurer and allowed by the state in which the insurer is domiciled (in Maison’s case, Louisiana). Permitted practices may differ from state to state, company to company within a state, and may change in the future. In converting from statutory accounting basis to U.S. GAAP, typical adjustments include the deferral of acquisition costs (which are all charged to operations as incurred on a statutory basis), the inclusion of statutorily non-admitted assets on the balance sheet, the inclusion of net unrealized holding gains or losses related to investments included on the balance sheet, as well as the inclusion of changes in deferred tax assets and liabilities in the statement of operations.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Statutory Surplus and Capital Requirements

In order to retain its certificate of authority in the State of Louisiana, Maison is required to maintain a minimum capital surplus of $5,000. As of June 30, 2016 Maison’s capital surplus was $16,943.

The LDI employs risk-based capital (“RBC”) reports to monitor Maison’s financial condition. Risk-based capital is determined in accordance with a formula adopted by the NAIC which takes into consideration the covariance between asset risk, credit risk, underwriting risk, and other business risks. The RBC report determines whether Maison falls into the “no action” level or one of the four action levels set forth in the Louisiana Insurance Code. Furthermore, in order to retain its certificate of authority in the State of Texas, Maison is required to maintain an RBC ratio of 300% or more. As of June 30, 2016, Maison’s RBC ratio was above 300%.

States routinely require deposits of assets for the protection of policyholders. As of June 30, 2016, Maison held investment securities with a fair value of approximately $100 as a deposit with the LDI and investment securities with a fair value of approximately $2,033 as a deposit with the TDI.

Surplus Notes

PIH, as the parent company of Maison, is subject to the insurance holding company laws of the State of Louisiana, which, among other things, regulate the terms of surplus notes issued by insurers to their parent company. Maison’s capital is comprised of three surplus notes issued to PIH for the total amount of $2,050, all of which were approved by the LDI prior to their issuance. The first note, issued in October 2013 in the principal amount of $650 will mature in October 2017. The second note, in the principal amount of $850 was issued in December 2015 and will mature in December 2017. The third note was issued in March 2016 in the principal amount of $550 and will mature in March 2018. All three notes accrue interest at 10% per annum. Interest payments on the notes are due annually, and are also subject to prior approval by the LDI.

Dividend Restrictions

As a Louisiana domiciled insurer, the payment of dividends from our insurance subsidiary is restricted by the Louisiana Insurance Code. Dividends can only be paid if an insurer’s paid-in capital and surplus exceed the minimum required by the Louisiana Insurance Code by one hundred percent or more, or as otherwise provided. Any dividend or distribution that when aggregated with any other dividends or distributions made within the preceding twelve months exceeds the lesser of (a) ten percent of the insurer’s surplus as regards policyholders as of the thirty-first day of December next preceding; or (b) the net income of the insurer, not including realized capital gains, for the twelve month period ending the thirty-first day of December next preceding; is considered to be extra-ordinary and shall not be paid until thirty days after the LDI has received notice of the declaration thereof and has not within that period disapproved the payment, or until the LDI has approved the payment within the thirty-day period. In determining whether a dividend or distribution is extra-ordinary, an insurer may carry forward net income from the previous two calendar years that has not already been paid out in dividends.

As of June 30, 2016, Maison had not paid any dividends to its sole shareholder, PIH.

16. Commitments and Contingencies

Legal Proceedings:

From time to time, we are involved in legal proceedings and litigation arising in the ordinary course of business. Currently, it is not possible to predict legal outcomes and their impact on the future development of claims. Any such development will be affected by future court decisions and interpretations. Because of these uncertainties, additional liabilities may arise for amounts in excess of the Company’s current reserves. In addition, the Company’s estimate of ultimate loss and loss adjustment expenses may change. These additional liabilities, or increases in estimates, or a range of either, cannot be reasonably estimated, and could result in income statement charges that could be material to the Company’s results of operations in future periods.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

($ amounts in thousands, except per share data)

Operating Lease Commitments:

As of June 30, 2016, the Company had the following amounts due under its operating leases for facilities leased in Baton Rouge, Louisiana, and Tampa, Florida.

Year ended June 30,
2017	$	340
2018		316
2019		296
2020		101
2021 and thereafter		—
	$	1,053

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion in conjunction with our consolidated financial statements and notes thereto included in this Quarterly Report on form 10-Q and in our Annual Report for the year ended December 31, 2015 on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 17, 2016.

Unless context denotes otherwise, the terms “Company,” “we,” “us,” and “our,” refer to 1347 Property Insurance Holdings, Inc., and its subsidiaries.

Cautionary Note about Forward-Looking Statements

This section of this quarterly report contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations, and intentions. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements. Such forward-looking statements related to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events to differ materially from those anticipated, including the matters discussed under Item 1A. Risk Factors on the Company’s Form 10-K for the year ended December 31, 2015. We disclaim any obligation to update or revise any forward-looking statements as a result of new information, future events, or for any other reason.

Overview

Prior to March 31, 2014, we operated as a wholly owned subsidiary of Kingsway America, Inc. (“KAI”). KAI, in turn, is a wholly owned subsidiary of Kingsway Financial Services, Inc. (“KFSI”), a publicly owned holding company based in Toronto, Ontario, Canada. On March 31, 2014, the Company completed an initial public offering of its common stock and then on June 13, 2014, the Company completed a follow-on offering. Through the combination of our IPO and follow-on offering, we issued approximately five million shares of our common stock. As of June 30, 2016 KAI and companies affiliated with KAI held approximately 1.1 million shares of our common stock, equivalent to 17.7% of our outstanding shares.

PIH has three wholly-owned subsidiaries; Maison Insurance Company (“Maison”), a Louisiana-domiciled property and casualty insurance company, Maison Managers, Inc. (“MMI”), a managing general agent, incorporated in the State of Delaware on October 2, 2012, and ClaimCor, LLC (“ClaimCor”), a Florida based claims adjusting company.

Maison writes personal property and casualty insurance in Louisiana and both personal and commercial property and casualty insurance in Texas. Maison provides dwelling policies for wind and hail only, and dwelling, homeowner and mobile home/manufactured home policies for multi-peril property risks.

Maison began writing commercial business in Texas in June 2015, through a quota-share agreement with Brotherhood Mutual Insurance Company (“Brotherhood”). Through this agreement, we have assumed wind/hail only exposures on certain churches and related structures Brotherhood insures throughout the State of Texas.

Maison distributes its insurance policies through a network of more than 180 producing independent agents in Louisiana and approximately 90 producing independent agents in Texas. These agents typically represent several insurance companies in order to provide various insurance product lines to their clients. The Company refers to these policies as voluntary policies.

In addition to the voluntary policies Maison writes, we have participated in the last four rounds of take-outs from Louisiana Citizens Property Insurance Company (“Citizens”), occurring on December 1^st of each year. As the State of Louisiana has not historically been in the business of serving as an insurer, an insurance “take-out” program was implemented to reduce the number of properties insured by Citizens. Under this take-out program, state-approved insurance companies, such as Maison, have the opportunity to assume insurance policies written by Citizens.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Our in-force policy counts as of June 30, 2016 and December 31, 2015 are as follows:

	Policies in-force as of
Source of Policies	June 30, 2016		Dec 31, 2015

Total Takeout Policies in Force		8,432		8,957

Homeowners		16,138		14,283
Manufactured Homes		4,587		4,343
Other Dwellings		1,626		806
Total Voluntary Policies in Force		22,351		19,432

Total Direct Policies in Force		30,783		28,389

We do not consider the commercial wind/hail only book of business we have written in Texas in our policies-in-force count as of June 30, 2016 since we have assumed this business through our quota share agreement with Brotherhood. As of June 30, 2016, we have assumed wind/hail coverage on approximately 620 active policies in Texas through this agreement.

MMI serves as the Company’s management services subsidiary and provides underwriting, policy administration, claims administration, marketing, accounting and other management services to Maison. MMI contracts with independent agents for policy sales and services, and contracts with an independent third-party for policy administration services. As a managing general agency, MMI is licensed by and subject to the regulatory oversight of both the Louisiana and Texas Departments of Insurance (“LDI” and “TDI”, respectively).

We process claims made by our policyholders both internally, through our wholly-owned subsidiary, ClaimCor, as well as through various third-party claims adjusting companies. MMI has ultimate authority over the claims handling process, while the agents we appoint have no authority to settle our claims or otherwise exercise control over the claims process.

On January 2, 2015, the Company completed its acquisition of 100% of the membership interest of ClaimCor, a claims and underwriting technical solutions company. Maison processing claims made by our policyholders through ClaimCor, and also through various third-party claims adjusting companies. We have the ultimate authority over the claims handling process, while the agents we appoint have no authority to settle our claims or otherwise exercise control over the claims process.

The Company operates in in a single segment – property and casualty insurance.

Non U.S.-GAAP Financial Measures

The Company assesses its results of operations using certain non-U.S. GAAP financial measures, in addition to U.S. GAAP financial measures. These non-U.S. GAAP financial measures are defined below. The Company believes these non-U.S. GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating performance in the same manner as management does.

The non-U.S. GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, any financial measures prepared in accordance with U.S. GAAP. The Company’s non-U.S. GAAP financial measures may be defined differently from time to time and may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how we define our non-U.S. GAAP financial measures.

Underwriting Ratios

The Company, like many insurance companies, analyzes performance based on underwriting ratios such as loss ratio, expense ratio and combined ratio. The loss ratio is derived by dividing the amount of net losses and loss adjustment expenses by net premiums earned. The expense ratio is derived by dividing the sum of amortization of deferred policy acquisition costs and general and administrative expenses by net premiums earned. All items included in the loss and expense ratios are presented in the Company’s U.S. GAAP financial statements. The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio below 100% demonstrates underwriting profit whereas a combined ratio over 100% demonstrates an underwriting loss.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Critical Accounting Policies

See Note 2 – “Significant Accounting Policies” in the Notes to our consolidated financial statements for the six months ended June 30, 2016 included in Item 1 of the Quarterly Report on Form 10-Q for a discussion of the Company’s critical accounting policies.

New Accounting Pronouncements

See Note 3 – “Recently Issued Accounting Standards” in the Notes to our consolidated financial statements for the six months ended June 30, 2016 included in Item 1 of the Quarterly Report on Form 10-Q for a discussion of the recent accounting pronouncements and their effect, if any, on the Company.

Analysis of Financial Condition

As of June 30, 2016 compared to December 31, 2015

Investments

The Company’s investments in fixed income and equity securities are classified as available-for-sale and are reported at estimated fair value. The Company held an investments portfolio comprised primarily of fixed income securities issued by the U.S. Government, government agencies and high quality corporate issuers. The portfolio is managed by a third-party investment management firm in accordance with the investment policies and guidelines approved by Maison’s Board of Directors. These guidelines stress the preservation of capital, market liquidity and the diversification of risk. Investments held by the Company’s insurance subsidiary must also comply with applicable domiciliary state regulations that prescribe the type, quality and concentration of investments.

The table below summarizes, by type, the Company’s investments as of June 30, 2016 and December 31, 2015.

	June 30, 2016					December 31, 2015
Type of Investment	Carrying Amount		Percent of Total			Carrying Amount		Percent of Total
Fixed income securities:
U.S. government and government agencies	$	664		2.4	%	$	712		3.3	%
State municipalities and political subdivisions		2,063		7.5	%		1,651		7.6	%
Asset-backed securities and collateralized mortgage obligations		11,861		43.4	%		9,017		41.6	%
Corporate		11,070		40.5	%		8,858		41.0	%
Total fixed income securities		25,658		93.8	%		20,238		93.5	%
Equity securities		1,010		3.7	%		—		—	%
Short-term investments		290		1.1	%		1,149		5.3	%
Limited liability investments		387		1.4	%		248		1.2	%
Total investments	$	27,345		100.0	%	$	21,635		100.0	%

Pursuant to the certificate of authority we received from the TDI, we are required to deposit securities with the State of Texas. These securities consist of fixed income securities listed in the table above having an amortized cost basis of $2,002 and an estimated fair value of $2,033 as of June 30, 2016.

The Company’s limited liability investments are comprised of investments in two limited partnerships which seek to provide equity and asset-backed debt investment in a variety of privately-owned companies. The Company has committed to a total investment of $1,000, of which the limited partnerships have drawn down approximately $387 through June 30, 2016. One of these limited partnerships is managed by Argo Management Group, LLC, an entity which, as of April 21, 2016 is wholly owned by KFSI. The Company has accounted for its investments under the cost method as the instruments do not have readily determinable fair values and the Company does not exercise significant influence over the operations of the limited partnerships or the underlying privately-owned companies.

Liquidity and Cash Flow Risk

The table below summarizes the fair value of the Company’s fixed income securities by contractual maturity as of June 30, 2016 and December 31, 2015. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of these obligations.

	June 30, 2016					December 31, 2015
Matures in:	Carrying Amount		Percent of Total			Carrying Amount		Percent of Total
One year or less	$	942		3.7	%	$	1,012		5.0	%
One to five years		12,138		47.3	%		10,414		51.5	%
Five to ten years		4,332		16.9	%		2,259		11.2	%
More than ten years		8,246		32.1	%		6,553		32.3	%
Total	$	25,658		100.0	%	$	20,238		100.0	%

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

The Company holds cash and high-grade short-term assets which, along with fixed income securities, management believes are sufficient in amount for the payment of loss and loss adjustment expense reserves and other operating subsidiary obligations on a timely basis. The Company may not be able to liquidate its investments in the event that additional cash is required to meet obligations to its policyholders, however, the Company believes that the high-quality, liquid investments in its portfolio provide it with sufficient liquidity.

Market Risk

Market risk is the risk that the Company will incur losses due to adverse changes in interest or currency exchange rates and equity prices. Given the Company’s operations only invest in U.S. dollar denominated instruments and maintains a relatively insignificant investment in equity instruments, its primary market risk exposures in the investments portfolio are to changes in interest rates.

Because the investments portfolio is comprised of primarily fixed maturity instruments that are usually held to maturity, periodic changes in interest rate levels generally impact the Company’s financial results to the extent that the investments are recorded at market value and reinvestment yields are different than the original yields on maturing instruments. During periods of rising interest rates, the market values of the existing fixed income securities will generally decrease. The reverse is true during periods of declining interest rates.

Credit Risk

Credit risk is defined as the risk of financial loss due to failure of the other party to a financial instrument to discharge an obligation. Credit risk arises from the Company’s positions in short-term investments, corporate debt instruments and government and government agency bonds.

At June 30, 2016 and December 31, 2015, the Company’s debt securities had the following quality ratings as assigned by Standard and Poor’s (“S&P”) or Moody’s Investors Service (“Moody’s”).

	June 30, 2016					December 31, 2015
Rating (S&P/Moody’s)	Carrying Amount		Percent of Total			Carrying Amount		Percent of Total
AAA/Aaa	$	14,247		55.5	%	$	10,741		53.0	%
Aa/Aa		2,732		10.7	%		2,520		12.5	%
A/A		6,755		26.3	%		4,745		23.4	%
BBB		1,924		7.5	%		2,232		11.1	%
Total fixed income securities	$	25,658		100.0	%	$	20,238		100.0	%

Other-Than-Temporary Impairment

The length of time an individual investment may be held in an unrealized loss position may vary based on the opinion of the investment manager and their respective analyses related to valuation and to the various credit risks that may prevent the Company from recapturing the principal investment. In the case of an individual investment where the investment manager determines that there is little or no risk of default prior to maturity, the Company would elect to hold the investment in an unrealized loss position until the price recovers or the investment matures. In situations where facts emerge that might increase the risk associated with recapture of principal, the Company may elect to sell the investment at a loss.

The Company performs a quarterly analysis of its investment portfolio to determine if declines in market value are other-than-temporary. Further information regarding the Company’s detailed analysis and factors considered in establishing an other-than-temporary impairment on an investment is discussed within Note 4 - “Investments,” to the consolidated financial statements in Item 1 of this report.

As a result of the analysis performed by the Company, there were no write-downs for other-than-temporary impairments related to investments for the three and six months ended June 30, 2016 and 2015.

At June 30, 2016, the gross unrealized losses for fixed income and equity securities amounted to $12, and there were no unrealized losses attributable to non-investment grade fixed income securities. At both June 30, 2016 and December 31, 2015, all unrealized losses on individual investments were considered temporary. Fixed income securities in unrealized loss positions continued to pay interest and were not subject to material changes in their respective debt ratings. The Company concluded the declines in value were considered temporary. As the Company has the capacity to hold these investments to maturity, no impairment provision was considered necessary.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Deferred Policy Acquisition Costs

The Company’s deferred policy acquisition costs (“DPAC”) include commissions, premium taxes, assessments and policy processing fees that are directly related to successful efforts to acquire new or existing insurance policies to the extent they are considered recoverable and represent those costs related to acquiring the premiums the Company has yet to earn (the unearned premium reserve). DPAC increased $109, to $4,139 at June 30, 2016 from $4,030 at December 31, 2015, corresponding with the increase to our unearned premium reserve over the same time period.

Effective January 1, 2016, we amended the terms of our quota-share agreement with Brotherhood such that the premiums we receive, and the commissions we pay, are remitted on an earned basis in contrast to a written basis, which occurred under the terms of the agreement prior to January 1^st. While this change does not impact the net income earned as a result of the agreement, it does impact certain assets and liabilities on our consolidated financial statements, such as our unearned premium reserves and DPAC assets. This change to our quota-share agreement with Brotherhood resulted in a $221 decrease to DPAC from December 31, 2015 to June 30, 2016.

Premiums Receivable, Net of Allowance for Doubtful Accounts

Premiums receivable, net of allowance for credit losses, decreased by $184 to $2,211 as of June 30, 2016 from $2,395 as of December 31, 2015. Due to our participation in the Citizens take-out program on December 1, 2015, we had a balance due from Citizens in the amount of $460 as of December 31, 2015. This balance had been reduced to $72 as of June 30, 2016.

Ceded Unearned Premiums

Ceded Unearned Premiums represents the unexpired portion of premiums which have been paid to the Company’s reinsurers. Ceded Unearned Premiums are charged to income over the terms of the respective reinsurance treaties. Ceded unearned premiums increased $1,082 to $3,887 as of June 30, 2016 from $2,805 as of December 31, 2015 which is predominantly due to the timing of installment payments due under our excess of loss catastrophe treaty. As we entered into a new treaty effective June 1, 2016, with higher limits compared to our prior treaty which expired on May 31, 2016, the amount of premium we cede and therefor is due under our installment agreement has increased over the prior treaty year.

Reinsurance Recoverable

Reinsurance recoverable on both paid losses and loss reserves represents amounts due to the Company, or expected to be due to the Company from its reinsurers, based upon claims paid as well as claims reserves which have exceeded the retention amount under our reinsurance treaties. As of June 30, 2016, we have recorded expected recoveries from our reinsurers of $2,829 on paid losses and $3,431 on loss and loss adjustment expense reserves, resulting primarily from a series of severe storms which produced multiple tornadoes and flooding in the state of Louisiana in late February 2016, as well as a wind and hail event occurring in both Texas and Louisiana in early March 2016. See “Loss and Loss Adjustment Expense Reserves” in Item 2 of this report for further discussion on the Company’s claims reserves and expected recoveries.

Funds Deposited with Reinsured Companies

Funds deposited with reinsured companies represents collateral we had placed on deposit with Brotherhood based upon our quota-share agreement to reinsure a portion of Brotherhood’s business for wind/hail coverage only. Pursuant to the agreement, we were required to fund our pro-rata portion of reserves Brotherhood had established for unearned premium, losses and loss adjustments expenses, and any other amounts for which Brotherhood had not been able to take credit for on its annual statutory financial statements. As of December 31, 2015, we had funded this obligation via a deposit of $725 made to Brotherhood under a trust agreement. Effective January 1, 2016, we modified our agreement with Brotherhood such that this deposit is no longer required.

Current Income Taxes Recoverable/Payable

Current income taxes recoverable were $1,006 as of June 30, 2016 compared to $965 as of December 31, 2015 which represent the estimate of both the Company’s state and federal income taxes to be recovered for the six months ended June 30, 2016 and year ended December 31, 2015, respectively, less estimated payments made during each period.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Net Deferred Income Taxes

Net deferred income taxes decreased $303 to $203 as of June 30, 2016 compared to $506 as of December 31, 2015. Net deferred income taxes are comprised of approximately $2,198 and $2,310 of deferred tax assets, net of approximately $1,995 and $1,804 of deferred tax liabilities as of June 30, 2016 and December 31, 2015, respectively. The change in the net deferred tax asset is primarily due to a decrease in the deferred tax assets related to our net operating loss carryforwards.

Property and Equipment

Property and equipment was $281 and $234 as of June 30, 2016 and December 31, 2015, respectively, and consists of computers, office equipment, and improvements at our leased facilities in Tampa, Florida and Baton Rouge, Louisiana, shown net of accumulated depreciation. Also included in these balances are vehicles we have purchased for the use of our sales representatives in the state of Texas. Our policy for the capitalization and depreciation of these assets can be found in Note 2 – Significant Accounting Policies in Item 1 of this report.

Other Assets

Other assets increased $115, to $820 as of June 30, 2016 from $705 as of December 31, 2015. The major components of other assets, and the change therein, are shown below.

Other Assets	June 30, 2016		December 31, 2015		Change
Accrued interest on investments	$	101	$	77	$	24
Security deposits for facility leases		38		38		—
Prepaid expenses		681		590		91
Total	$	820	$	705	$	115

Loss and Loss Adjustment Expense Reserves

Loss and loss adjustment expense reserves represent the estimated liabilities for reported loss events, incurred and but not reported (“IBNR”) loss events, as well as the related estimated loss adjustment expenses (“LAE”). The table below separates our loss reserves and LAE between IBNR and case specific estimates as of June 30, 2016 and December 31, 2015, and also shows the expected reinsurance recoverable on those reserves.

	Case Loss Reserves		Case LAE Reserves		Total Case Reserves		IBNR Reserves (including LAE)		Total Reserves		Reinsurance Recoverable on Reserves
June 30, 2016
Homeowners⁽¹⁾	$	1,454	$	203	$	1,657	$	2,375	$	4,032	$	1,779
Special Property⁽²⁾		1,467		10		1,477		375		1,852		1,652
Total	$	2,921	$	213	$	3,134	$	2,750	$	5,884	$	3,431

December 31, 2015
Homeowners	$	758	$	72	$	830	$	1,070	$	1,900	$	120
Special Property		49		9		58		165		223		—
Total	$	807	$	81	$	888	$	1,235	$	2,123	$	120

(1) Homeowners refers to our multi-peril policies for traditional dwellings as well as mobile and manufactured homes.

(2) Special property includes both our Fire and Allied lines of business, which are primarily wind/hail only products, and also includes the commercial wind/hail only business we have assumed through our agreement with Brotherhood.

For the six months ended June 30, 2016, the Company reported $128 of favorable development (redundancy) for loss and loss adjustment expense reserves from prior accident years. This favorable development was primarily related to our aggregate catastrophe reinsurance treaty, which runs from June 1, 2015 through May 31, 2016, and has allowed us to recover multiple weather related claims once our excess of loss reinsurance retentions were met, as a result of significant storm activity in February and March 2016.

Gross reserves as of June 30, 2016 were $5,884, an increase of $3,761 from December 31, 2015. A significant portion of this increase relates to reserves established for two weather related events that occurred during the last week of February and first week of March, accounting for $1,402 of the gross reserve as of June 30, 2016. Our reinsurance recoverable of $3,431 as of June 30, 2016 includes $1,415 related to these catastrophes. See ‘Net Losses and Loss Adjustment Expenses” in Item 2 of this report for further information.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

The Company cannot predict whether loss and loss adjustment expense reserves will develop favorably or unfavorably from the amounts reported in the Company’s consolidated financial statements. Any such development could have a material effect on the Company’s consolidated financial results for a given period.

Unearned Premium Reserves

Unearned premium reserves increased $1,482 to $24,924 as of June 30, 2016 compared to $23,442 as of December 31, 2015.

The following table outlines the change in unearned premium reserves by line of business.

	June 30, 2016		December 31, 2015		Change
Homeowners	$	16,650	$	15,688	$	962
Special Property		8,274		7,754		520
Total	$	24,924	$	23,442	$	1,482

Ceded Reinsurance Premiums Payable

Ceded reinsurance premiums payable increased $2,417 to $5,700 as of June 30, 2016 compared to $3,283 as of December 31, 2015, primarily as a result of the timing of payments due under our reinsurance programs. The bulk of the balance payable as of June 30, 2016 represents a quarterly payment due under our catastrophe reinsurance program, which was paid in July, 2016.

Agent Commissions Payable

Agent commissions payable increased $349 to $752 as of June 30, 2016 versus $403 as of December 31, 2015. As agent commissions are paid in arrears, this balance represents commissions owed to the Company’s independent agents on policies written throughout the months ended June 30, 2016 and December 31, 2015, respectively. As the commissions we pay to our agents are based upon a percentage of the premium our agents write, the balance due will vary directly with the volume of premium written in the previous month.

Premiums Collected in Advance

Premium deposits were $2,103 and $870 and represent cash the Company has received for policies which were not yet in-force as of June 30, 2016 and December 31, 2015, respectively. Upon the effective date of coverage, advance premiums are reclassified to the unearned premium reserve account.

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities increased $418, to $2,281 as of June 30, 2016 from $1,863 as of December 31, 2015. The major components of accrued expenses and other liabilities, as well as the change therein, are shown below.

	June 30, 2016		December 31, 2015		Change
Accrued employee compensation	$	201	$	352	$	(151	)
Accrued professional fees		358		267		91
Unearned policy fees		188		168		20
Accrued premium taxes and assessments		1,161		1,004		157
Other accounts payable		373		72		301
Total	$	2,281	$	1,863	$	418

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Related Party Transactions

The Performance Shares Grant Agreement dated February 24, 2015.

120,000 shares of Series B Preferred Stock of the Company (the “Preferred Shares”)

A warrant (the “Warrant”) to purchase 1,500,000 shares of the Company’s common stock at an exercise price of fifteen dollars per share. The Warrant expires seven years from date of issuance.

Unless redeemed earlier by the Company as discussed below, with the written consent of the holders of the majority of the Preferred Shares then outstanding, the Company will be required to redeem the Preferred Shares then outstanding on February 24, 2020 (the “Mandatory Redemption Date”), for a redemption amount equal to twenty five dollars per share outstanding plus all accrued and unpaid dividends on such shares. The Company has the option to redeem the Preferred Shares prior to the Mandatory Redemption Date immediately prior to the consummation of any change in control of the Company that may occur.

Effect on Financial Condition and Statement of Operations

Under the original MSA, the Company was required to pay Advisors a fee of 1% of written premiums on a monthly basis. The Company replaced this ongoing annuity by providing Advisors with an up-front cash payment and other consideration which lead to a one-time charge of $5,421 to the Company’s operations for the quarter ended March 31, 2015 as follows:

	Three months ended March 31, 2015
Cash paid	$	2,000
Issuance of Series B Preferred Shares		2,311
Issuance of Warrants and Performance Shares		1,010
Professional fees incurred in connection with the Buyout		100
Total loss on termination of MSA	$	5,421

The issuance of the Warrants and Performance Shares had no effect on the Company’s total shareholders’ equity as they both resulted in equal and offsetting charges to the Company’s retained earnings and additional paid-in capital. The fair value of the Warrant was estimated on grant date based upon the Black-Scholes option pricing model while a Monte Carlo model was utilized to determine the fair value of the Performance Shares due to the fact that these shares are only issuable based upon the achievement of certain market conditions.

Since the Preferred Shares have a mandatory redemption provision requiring redemption on February 24, 2020, the Company was required to classify the Preferred Shares as a liability on the balance sheet instead of recording the value of these shares in equity. The resulting liability was recorded at a discount to the ultimate redemption amount of the Preferred Shares based upon an analysis of the cash payments expected to occur under the terms of the Preferred Shares discounted for the Company’s estimated cost of equity (13.9%). As a result, amortization in the amount of $1,889 will be charged to operations during the period the Preferred Shares are outstanding using the effective interest method. For the quarter and six months ended June 30, 2016, amortization of the discount on the Preferred Shares totaled $86 and $174, respectively.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Contractual Obligations

As of June 30, 2016, the Company had the following amounts due under its operating leases for facilities leased in Baton Rouge, Louisiana, and Tampa, Florida.

Year ending June 30,
2017	$	340
2018		316
2019		296
2020		101
Total	$	1,053

Shareholders’ Equity

The primary drivers behind the changes to total shareholders’ equity for the six months ended June 30, 2016 were the purchase (and retirement) of treasury shares pursuant to the Company’s share buyback program, as well as the net loss and net unrealized gains on our investment portfolio as shown below.

	Common Shares			Treasury Shares			Total Shareholders’ Equity
Balance, December 31, 2015		6,134,274			223,851		$	47,506
Stock compensation expense		—			—			20
Repurchases of common stock		(75,268	)		75,268			(521	)
Retirement of treasury shares		—			(250,000	)		—
Net income		—			—			225
Unrealized gains on investment portfolio (net of income taxes)		—			—			321
Balance, June 30, 2016		6,059,006			49,119		$	47,551

Results of Operations

Three and Six Months Ended June 30, 2016 Compared with Three and Six Months Ended June 30, 2015

Gross Premiums Written

Gross premiums written increased $2,536 or 21%, for the three months ended June 30, 2016, when compared to the same period in 2015. On a year-to-date basis, gross premiums written increased $5,319 or 26%. The following table shows our direct premiums written by line of business.

	Three months ended June 30,						Six months ended June 30,
Line of Business	2016		2015		Change		2016		2015		Change
Homeowners	$	9,059	$	8,136	$	923	$	16,175	$	13,975	$	2,200
Special Property		5,655		4,042		1,613		9,343		6,224		3,119
Gross Premium Written	$	14,714	$	12,178	$	2,536	$	25,518	$	20,199	$	5,319

The increase in gross written premiums over the six month periods can be attributed to growth in all three channels of production: (i) production from our independent agents, which accounted for approximately $3,637 gross written premium growth corresponding to the increase in our policies in force over the period; (ii) growth in premiums written through our assumption of policies from Citizens, accounting for approximately $1,136; and (iii) the addition of assumed business in Texas through our agreement with Brotherhood, resulting in an increase of approximately $546 in gross premiums written.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Ceded Premiums Written

Ceded premiums written increased to $5,870 for the three months ended June 30, 2016, compared to $3,552 for the second quarter 2015. For the six month periods ending June 30, 2016 and 2015, ceded premiums written were $9,441 and $6,290, respectively. The increase in ceded premiums written is primarily due to an increase in limits purchased under our catastrophe excess of loss reinsurance (“CAT XOL”) program. As our treaty years run from June 1^st through May 31^st of each year, the six month period ending June 30, 2015 covers ceded premiums written under both our 2014/2015 CAT XOL treaty and our 2015/2016 CAT XOL treaty. Similarly, the six month period ending June 30, 2016 covers ceded premiums written under both our 2015/2016 and 2016/2017 CAT XOL treaties. The following table is a summary of the key provisions under each of our CAT XOL treaties.

	2014/2015 CAT XOL Treaty 06/01/14 – 05/31/15		2015/2016 CAT XOL Treaty 06/01/15 – 05/31/16		2016/2017 CAT XOL Treaty 06/01/16 – 05/31/17
Wind/Hail loss occurrence clause⁽¹⁾		120 hours		144 hours		144 hours
Retention on first occurrence	$	3,000	$	4,000	$	5,000
Retention on second occurrence	$	2,000	$	1,000	$	2,000
Limit of coverage, including first event retention	$	92,000	$	140,000	$	200,000

(1) Specifies the time period during which our losses from the same occurrence may be aggregated and applied to our retention and limits. We may pick the date and time when the period of consecutive hours begin in order to maximize our recovery.

The total cost of our CAT XOL coverage is estimated to be approximately $23,000 for the 2016/2017 treaty year.

Net Premium Earned

The following table shows our net premiums earned by line of business.

	Three months ended June 30,						Six months ended June 30,
Line of Business	2016		2015		Change		2016		2015		Change
Homeowners	$	5,189	$	4,585	$	604	$	10,796	$	8,809	$	1,987
Special Property		2,323		1,666		657		4,937		3,460		1,477
Net premium earned	$	7,512	$	6,251	$	1,261	$	15,733	$	12,269	$	3,464

The increase in net premiums earned is due primarily to the increase in gross written premiums less premiums ceded as previously discussed. Premium earned on a gross and ceded basis is as shown in the following table.

	Three months ended June 30,						Six months ended June 30,
	2016		2015		Change		2016		2015		Change
Gross premium earned	$	11,708	$	9,105	$	2,603	$	23,276	$	17,704	$	5,572
Ceded premium earned		4,196		2,854		1,342		7,543		5,435		2,108
Net premium earned	$	7,512	$	6,251	$	1,261	$	15,733	$	12,269	$	3,464

Other Income

Other income increased $99, to $254 for the quarter ended June 30, 2016, compared to $155 for the same period in 2015. Other income also increased $58 for the six months ended June 30, 2016 compared to the same period in 2015. Other income is comprised of claims adjusting fee revenue earned by our subsidiary, ClaimCor, policy fee income charged to our policyholders for inspections as well as premium financing fees for those policyholders which elect to pay their premiums on an installment basis, as well as commission revenue resulting from a brokerage sharing agreement between our insurance subsidiary, Maison, and the intermediary Maison uses to place its CAT XOL reinsurance program.

Net losses and loss adjustment expenses

Net losses and LAE represent both actual payments made and changes in estimated future payments to be made to our policyholders. The following table sets forth the components of our losses and loss ratios for the periods presented.

	Six months ended June 30,
	2016					2015
		Losses ($)		Loss Ratio (%)			Losses ($)		Loss Ratio (%)
Weather-related non-catastrophe losses	$	379		2.4	%	$	1,114		9.1	%
Non-weather related losses		3,228		20.5	%		1,083		8.8	%
Core loss⁽¹⁾		3,607		22.9	%		2,197		17.9	%
Catastrophe loss⁽²⁾		4,986		31.7	%		1,450		11.8	%
Prior period development⁽³⁾		(119	)	(0.7	)%		(1	)	—	%
Total	$	8,474		53.9	%	$	3,646		29.7	%

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

(1)

We define Core Loss as net losses and LAE less the sum of Catastrophe losses and prior period redundancy.

(2)

Property Claims Services (PCS) defines a catastrophic event as an event where the insurance industry is estimated to incur over $25 million of insured property damage that also impacts a significant number of insureds. For purposes of the above table, we have defined a Catastrophe as a PCS event where our estimated cost exceeds $1,500.

(3)

Prior period development (redundancy) is the amount of ultimate actual loss settlement value which is more than the estimated reserves recorded for a particular liability or loss, while redundancy represents the ultimate actual loss settlement value which is less than the estimated and determined reserves recorded for a particular liability or loss.

Our net loss ratio (net losses and LAE divided by net premiums earned) for the three and six months ended June 30, 2016 was 24.5% and 53.9% respectively, compared to a net loss ratio of 48.2% and 29.7% for the three and six months ended June 30, 2015. While we experienced what we consider a lower than average amount of incurred losses in the first quarter 2015 (in both frequency and severity), the first quarter 2016 was marked by severe storms which produced multiple tornadoes throughout Louisiana and Texas in February and March 2016. Our total incurred losses from these two separate events exceeded $1,500 each, and thus we have defined these events as catastrophe losses in the table above. Our CAT XOL program is structured so that our retention is set at $4,000 for a single event, and when a second event occurs within the same treaty year, as did with the March 2016 storms, our retention drops to $1,000 for this second storm. After anticipated recoveries under both our catastrophe and per-risk reinsurance treaties, our net incurred losses from these events were $4,986 through June 30, 2016, accounting for over half of the current year’s loss ratio.

Amortization of Deferred Policy Acquisition Costs

Amortization of deferred acquisition costs for the second quarter 2016 was $2,063 compared to $1,571 for the second quarter of 2015, and includes items such as commissions earned by our agents, premium taxes, assessments, and policy processing fees. Amortization for the six months periods ending June 30, 2016 and 2015 was $4,053 and $3,097 respectively. Amortization charges correlate with earned premiums over the same period shown by calculating deferred policy acquisition cost amortization as a percentage of earned premiums, which was 27.4% and 25.1% for the three month periods, and 25.8% and 25.2% for the six month periods ending June 30, 2016 and 2015 respectively.

General and Administrative Expenses

General and administrative expenses were $1,746 for the quarter ended June 30, 2016, compared to $1,985 the quarter ended June 30, 2015. This decrease is primarily associated with a decrease in professional fees when comparing the two periods, as we incurred significant professional fees in the second quarter 2015 relating to our first ever annual shareholders’ meeting and regulatory filings associated with our shareholders’ meeting. These costs dropped significantly for the current quarter. General and administrative expenses expressed as a percentage of net premium earned have decreased to 21.1% for the six month period in 2016 compared to 30.1% for the same period 2015. In 2015, we incurred additional professional fees associated with the acquisition of ClaimCor, for which there was no comparable expense in 2016.

Loss on Termination of Management Services Agreement

Upon the termination of the MSA with 1347 Advisors, we recorded a loss of $5,421 for the six months ended June 30, 2015, representing the estimated fair value of the cash, warrants, preferred shares and performance shares paid to Advisors. For the six months ended June 30, 2016, we also recorded a charge in the amount of $174 associated with the amortization of the discount recorded on the preferred shares issued in the transaction, compared to a charge of $109 for the same period in 2015. See “Related Party Transactions” in the Analysis of Financial Condition above for further information on the termination of the MSA.

Income Tax (Benefit) Expense

Income tax expense for the three months ended June 30, 2016 was $820, on pretax income of $2,160 compared to a benefit of $72 on pretax losses of $197 for the three months ended June 30, 2015. For the six month period ended June 30, 2016 income tax expense was $242 on pretax income of $467, compared to a benefit of $1,029 on pretax losses of $3,178 for the six month period ended June 30, 2015.

Net (Loss) Income

As a result of the foregoing, the Company’s net income for the second quarter 2016 was $1,340 compared with a net loss of $125 for the second quarter of 2015. For the six months ended June 30, 2016, the Company’s net income was $225, or $0.04 per diluted share, compared to a net loss of $2,149, or $0.34 per diluted share for the six months ended June 30, 2015.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Liquidity and Capital Resources

The purpose of liquidity management is to ensure that there is sufficient cash to meet all financial commitments and obligations as they fall due. The liquidity requirements for the Company and its subsidiaries have been met primarily by funds generated from operations, and from the proceeds from the sales of our common and preferred stock. Cash provided from these sources is used primarily for loss and LAE payments as well as other operating expenses. The timing and amount of payments for net losses and loss adjustment expenses may differ materially from the Company’s provisions for loss and loss adjustment expense reserves, which may create increased liquidity requirements.

Cash Flows

The following table summarizes the Company’s consolidated cash flows for the six months ended June 30, 2016 and 2015.

	Six months ended June 30,
Summary of Cash Flows	2016			2015
Net cash provided by operating activities	$	3,672		$	3,707
Net cash used by investing activities		(5,303	)		(4,580	)
Net cash used by financing activities		(761	)		(233	)
Net decrease in cash and cash equivalents	$	(2,392	)	$	(1,106	)

Six months ended June 30, 2016

For the six months ended June 30, 2016, the net cash provided by operating activities as reported on our consolidated statement of cash flows was $3,672, driven, in large by our collection of approximately $19,900 in premiums for the year (net of the amounts we have ceded to our reinsurers), less the payment of approximately $10,100 in loss and LAE expenses (net of ceded recoveries collected from our reinsurers). We also paid approximately $3,415 in commissions to our agents, and to Brotherhood and Citizens as ceding commissions. Lastly, cash payments in the approximate amount of $2,713 were made for taxes, assessments and general and administrative expenses.

The net cash used by investing activities as reported on our consolidated statement of cash flows was $5,303, resulting from the net purchases of fixed income and equity securities for investment portfolio. Net cash used by financing activities was $761, which results from a dividend payment of $240 to Advisors as holders of the Preferred Shares issued in the MSA termination transaction, as well as the payment of $521 for the repurchase of 75,268 shares of our common stock pursuant to our share buyback program.

As a result of the foregoing, our net decrease in cash and cash equivalents for the six months ending June 30, 2016 was $2,392.

Six months ended June 30, 2015

For the six months ended June 30, 2015, the net cash provided by operating activities as reported on our consolidated statement of cash flows was $3,707. The source of cash was primarily from the collection of approximately $21,138 in premiums in the period. This amount was reduced by the payment of ceded reinsurance premiums of $5,407, the payment of losses and loss adjustment expenses (net of subrogation recoveries) of $3,144, the one-time cash payment of $2,000 to Advisors pursuant to the termination of the MSA, commissions paid to our agents equaling $2,320, wages and salaries paid to our employees equaling $997, payments to various local and federal regulators for premium and income taxes and assessments in the amount of $1,258, and other net operating payments of $2,305.

The net cash used by investing activities as reported on our consolidated statements of cash flows was $4,580, primarily due to our purchase of fixed income securities for our investment portfolio.

The net cash used by financing activities was $233, as a result of our purchase of 27,993 of our shares to be held as treasury stock.

As a result of the foregoing, our net decrease in cash and cash equivalents for the six months ended June 30, 2015 was $1,106.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

Regulatory Capital

In the United States, a risk-based capital (“RBC”) formula is used by the National Association of Insurance Commissioners (“NAIC”) to identify property and casualty insurance companies that may not be adequately capitalized. Most states, including Louisiana, the domiciliary state of our insurance subsidiary, Maison, as well as Texas, where Maison began writing business in June 2015, have adopted the NAIC RBC requirements. In general, insurers reporting surplus with respect to policyholders below 200% of the authorized control level, as defined by the NAIC, on December 31^st of the previous year are subject to varying levels of regulatory action, which may include discontinuation of operations. As of June 30, 2016, Maison’s reported surplus was considered to be in the “no action” level by the Louisiana Department of Insurance.

Furthermore, pursuant to the consent order approving Maison’s admission into the State of Texas, Maison has agreed to:

Establish a deposit of $2,000 for the benefit of Texas policyholders. The Company has fulfilled this obligation by depositing fixed income securities, having an estimated fair value of $2,033 as of June 30, 2016, with the State of Texas.

Maintain a Risk-Based-Capital (“RBC”) ratio of 300% or more, and provide calculation of such ratio to the TDI on a periodic basis.

Notify the TDI prior to any significant changes in our reinsurance programs.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management performed an evaluation under the supervision and with the participation of the Company’s principal executive officer and the principal financial officer, and completed an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e), as adopted by the Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934, as amended (“the Exchange Act”) as of June 30, 2016. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.

Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective.

During the quarter ended June 30, 2016, there were no changes in internal control over financial reporting that materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

$ amounts in thousands, except per share data

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed in Part I, Item 1A. “Risk Factors” to our annual report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 17, 2016.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Repurchase of Equity Securities

On December 1, 2014, our Board of Directors approved a share repurchase program for up to 500,000 shares of our common stock. The following table provides information with respect to shares repurchased during the three months ended June 30, 2016. In November 2015, our Board of Directors approved the continuation of the repurchase program such that we anticipate repurchases to continue to be made periodically at our discretion through the period ending December 31, 2016. Our decisions around the timing, volume, and nature of the share repurchases will be dependent upon market conditions, applicable securities laws, as well as other factors.

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
As of March 31, 2016		250,000	$	7.67		250,000		250,000
April 1 - 30, 2016		—		—		—		250,000
May 1 - 31, 2016		11,200		6.67		11,200		238,800
June 1 - 30, 2016		37,919		6.85		37,919		200,881
As of June 30, 2016		299,119	$	7.53		299,119		200,881

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

ITEM 6. EXHIBITS

Exhibit		Description
10.1		Fifth Amendment to Option Agreement by and between Douglas N. Raucy and 1347 Property Insurance Holding, Inc. (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed with the Commission on June 16, 2016)*
31.1		Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema
101.CAL		XBRL Taxonomy Extension Calculation Linkbase
101.DEF		XBRL Taxonomy Extension Definition Linkbase
101.LAB		XBRL Taxonomy Extension Label Linkbase
101.PRE		XBRL Taxonomy Extension Presentation Linkbase

* Denotes management contracts or compensatory plans or arrangements

1347 PROPERTY INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			1347 PROPERTY INSURANCE HOLDINGS, INC.

Date:	August 11, 2016	By:	/s/ Douglas N. Raucy
			Douglas N. Raucy, President, Chief Executive Officer and Director
			(principal executive officer)

Date:	August 11, 2016	By:	/s/ John S. Hill
			John S. Hill, Vice President and Chief Financial Officer
			(principal financial and accounting officer)

Attached files

FG Financial Group, Inc. Reports

Also read