Attached files

file filename
EX-95.1 - EXHIBIT 95.1 - GOLDEN QUEEN MINING CO LTDv444859_ex95-1.htm
EX-32.2 - EXHIBIT 32.2 - GOLDEN QUEEN MINING CO LTDv444859_ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - GOLDEN QUEEN MINING CO LTDv444859_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - GOLDEN QUEEN MINING CO LTDv444859_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - GOLDEN QUEEN MINING CO LTDv444859_ex31-1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2016

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

For the transition period from _________ to __________________

 

000-21777
(Commission File Number)

 

GOLDEN QUEEN MINING CO. LTD.

(Exact name of registrant as specified in its charter)

 

British Columbia, Canada Not Applicable
(State or other jurisdiction of incorporation)   (IRS Employer Identification) No.)

 

2300 – 1066 West Hastings Street

Vancouver, British Columbia

V6E 3X2 Canada

 (Address of principal executive offices)

 

Issuer’s telephone number, including area code: (778) 373-1557

 

Former name, former address and former fiscal year, if changed since last report: N/A

 

Check whether the registrant (1) filed all reports required to be filed by sections 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x      No ¨

 

Check whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x      No ¨

 

Check whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. Large accelerated filer ¨
Accelerated filer ¨       Non-accelerated filer x      Smaller reporting company ¨

 

Check whether the registrant is a shell company, as defined in Rule 12b-2 of the Exchange Act. Yes ¨      No x

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of August 9, 2016 the registrant’s outstanding common stock consisted of 111,048,683 shares.

 

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

Golden Queen Mining Co. Ltd.

Condensed Consolidated Interim Financial Statements

June 30, 2016

 

(US Dollars - Unaudited)

 

 

2 

 

 

GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Balance Sheets

(US dollars - Unaudited)

 

   June 30, 2016   December 31, 2015 
Assets          
Current assets:          
  Cash  $18,666,119   $37,587,311 
  Receivables   26,660    23,962 
  Inventory (Note 2)   8,520,112    1,935,599 
  Prepaid expenses and other current assets   277,918    432,353 
Total current assets   27,490,809    39,979,225 
Property, plant, equipment and mineral interests (Note 3)   136,024,353    128,562,572 
Reclamation financial assurance deposit (Note 5)   -    902,382 
Total Assets  $163,515,162   $169,444,179 
Liabilities and Shareholders’ Equity          
Current liabilities:          
  Accounts payable and accrued liabilities (Note 7(i))  $3,024,231   $3,258,692 
  Interest payable (Note 7(ii))   1,013,346    969,645 
  Notes payable (Note 7(ii))   39,248,747    36,053,012 
  Current portion of loan payable (Note 12)   4,811,477    4,942,716 
  Derivative liability – Warrants (Note 7(iii))   8,072,628    2,498,269 
  Derivative liability– Hedging instruments (Note 8)   321,634    - 
Total current liabilities   56,492,063    47,722,334 
Asset retirement obligations (Note 5)   1,171,845    978,453 
Loan payable (Note 12)   11,378,969    13,430,107 
Deferred tax liability   12,922,000    12,922,000 
           
Total liabilities   81,964,877    75,052,894 
Temporary Equity          
Redeemable portion of non-controlling interest (Note 7(v))   26,398,125    27,123,741 
Shareholders’ Equity          
  Common shares, no par value, unlimited shares authorized (2015 -unlimited); 99,928,683 (2015 –  99,928,683) shares issued and outstanding (Note 4)   62,860,443    62,860,443 
  Additional paid-in capital   43,635,109    43,627,511 
  Deficit accumulated   (90,940,578)   (79,906,021)
Total shareholders’ equity attributable to GQM Ltd.   15,554,974    26,581,933 
Non-controlling interest (Note 7(v))   39,597,186    40,685,611 
Total Shareholders’ Equity   55,152,160    67,267,544 
Total Liabilities, Temporary Equity and Shareholders’ Equity  $163,515,162   $169,444,179 

 

Ability to Continue as a Going Concern (Note 1)

Commitments and Contingencies (Note 6)

Subsequent Events (Note 14)

 

Approved by the Directors:

 

 

“Thomas M.  Clay”   “Bryan A. Coates”
Thomas M. Clay, Director   Bryan A. Coates, Director

 

 

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements

 

3 

 

 

GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(US dollars - Unaudited)

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
                 
Revenue  $3,464,093   $-   $3,464,093   $- 
                     
Costs and expenses                     
                     
Direct mining costs   (3,563,009)   -    (3,563,009)   - 
Depreciation and depletion   (1,843,192)   -    (1,843,192)   - 
Accretion (Note 5)   (22,529)   -    (22,529)   - 
General and administrative expenses (Notes 7(i))   (989,229)   (1,991,215)   (2,516,405)   (2,730,747)
Gain (loss) on derivative instruments (Notes 7(iii) and 8)   1,135,233    2,568,849    (5,895,993)   2,467,100 
                     
Total costs and expenses   (5,282,726)   577,634    (13,841,128)   (263,647)
                     
Other income (expenses)                    
                     
Interest expense (Notes 7(ii) and 7(iv))   (1,792,894)   (1,070,111)   (2,554,465)   (2,017,864)
Interest income   43,373    52,383    82,902    118,525 
Loss on extinguishment of debt (Note 7(iii))   -    (151,539)   -    (151,539)
Closing fee (Note 7(ii))   -    (1,500,000)   -    (1,500,000)
                     
Total other income (expenses)   (1,749,521)   (2,669,267)   (2,471,563)   (3,550,878)
                     
Net and comprehensive income (loss) for the period   (3,568,154)   (2,091,633)   (12,848,598)   (3,814,525)
Add: Net and comprehensive loss attributable to the non-controlling interest for the period (Note 7(v))   1,459,373    712,368    1,814,041    999,074 
                     
Net and comprehensive income (loss) attributable to Golden Queen Mining Co Ltd. for the period  $(2,108,781)  $(1,379,265)  $(11,034,557)  $(2,815,451)
Earnings (Loss) per share – basic (Note 11)  $(0.02)  $(0.01)  $(0.11)  $(0.03)
                     
Earnings (Loss) per share – diluted (Note 11)  $(0.02)  $(0.01)  $(0.11)  $(0.03)
                     
Weighted average number of common shares

outstanding -basic

   99,928,683    99,928,683    99,928,683    99,857,412 
Weighted average number of  common shares outstanding - diluted   99,928,683    99,928,683    99,928,683    99,857,412 
                     

 

  

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements

4 

 

 

GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Statements of Shareholders’ Equity, Non-controlling Interest and Redeemable Portion of Non-controlling Interest

(US dollars - Unaudited)

 

   Common Shares   Amount  

Additional Paid-in Capital

(Restated – Note 16)

  

Deficit

Accumulated

  

Total Shareholders’ Equity attributable to GQM Ltd

(Restated –
Note 16)

  

 

 

Non-controlling Interest

  

 

Total Shareholders’ Equity

(Restated –
Note 16)

   Redeemable Portion of Non-controlling Interest 
Balance, December 31, 2014 (Restated – Note 15)   99,778,683   $62,709,015    43,468,510   $(74,444,816)  $31,732,709   $34,250,468   $65,983,177   $22,833,645 
                                         
Issuance of common shares as part of management agreement (Note 6)   150,000    151,428    -    -    151,428    -    151,428    - 
Stock-based compensation   -    -    159,001    -    159,001    -    159,001    - 
Capital contribution from non-controlling interest  
(Note 7(v))
   -    -    -    -    -    7,500,000    7,500,000    5,000,000 
                                         
Net loss for the year   -    -    -    (5,461,205)   (5,461,205)   (1,064,857)   (6,526,062)   (709,904)
                                         
Balance, December 31, 2015   99,928,683   $62,860,443    43,627,511   $(79,906,021)  $26,581,933   $40,685,611   $67,267,544   $27,123,741 
                                         
Stock-based compensation   -    -    7,598    -    7,598    -    7,598    - 
Net loss for the period   -    -    -    (11,034,557)   (11,034,557)   (1,088,425)   (12,122,982)   (725,616)
                                         
Balance, June 30, 2016   99,928,683   $62,860,443    43,635,109   $(90,940,578)  $15,554,974   $39,597,186   $55,152,160   $26,398,125 

 

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements

 

5 

 

 

GOLDEN QUEEN MINING CO. LTD.

Consolidated Statements of Cash Flows

(US dollars - Unaudited)

 

   Six months ended
June 30, 2016
   Six months ended
June 30, 2015
 
Operating activities:          
Net loss for the period  $(12,848,598)  $(3,814,525)
Adjustments to reconcile net loss to cash used in operating activities:          
Depreciation and depletion   1,849,930    15,027 
Amortization of debt discount and interest accrual   2,400,548    1,973,307 
Accretion expense   22,529    - 
Change in fair value of derivative liabilities including change in foreign exchange   5,895,993    (2,467,100)
Stock-based compensation   7,598    - 
Loss on extinguishment of debt   -    151,539 
Non-cash consulting expense (Note 7(i))   -    151,428 
Closing fee related to long-term debt   -    1,500,000 
Foreign exchange gain   -    (497,411)
Changes in assets and liabilities:          
Receivables   (2,698)   20,407 
Prepaid expenses and other current assets   154,435    (1,029,096)
Inventory   (6,285,195)   - 
Accounts payable and accrued liabilities   1,748,796    597,434 
Interest payable   -    (797,945)
           
Cash used in operating activities   (7,056,662)   (4,196,935)
           
Investment activities:          
Additions to property, plant, equipment and mineral interests   (10,289,409)   (34,035,828)
Release (purchase) of reclamation financial assurance deposit   902,382    (349,053)
           
Cash used in investing activities   (9,387,027)   (34,384,881)
Financing activities:          
Repayment of loans payable   (2,477,503)   (353,881)
Investment in Golden Queen Mining Company
LLC by non-controlling interest
   -    12,500,000 
Borrowing under long-term debt   -    25,000,000 
Repayment of short-term debt   -    (2,500,000)
Financing fees related to short-term debt   -    (1,500,000)
Financing fees related to short-term debt capitalized to
the loan
   -    (250,000)
Cash provided by financing activities   (2,477,503)   32,896,119 
           
Net change in cash   (18,921,192)   (5,685,697)
           
Cash,   Beginning balance   37,587,311    91,407,644 
           
Cash,  Ending balance  $18,666,119   $85,721,947 

 

Supplementary Disclosures of Cash Flow Information (Note 9)

 

 

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements

6 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

Nature of Business Golden Queen Mining Co. Ltd. (“Golden Queen”, “GQM Ltd.” or the “Company”) is engaged in the development and operation of the Soledad Mountain Project (“the Project”), located in the Mojave Mining District, Kern County, California. The construction phase of the Project was completed in February 2016 and the Company commenced production in April 2016.

 

The Company originally used its wholly owned subsidiary, Golden Queen Mining Company, Inc. (“GQM Inc.”), to explore and develop the Project. On September 10, 2014, GQM Inc. was converted to a limited liability company, Golden Queen Mining Company, LLC (“GQM LLC”). The Company entered into a Joint Venture (the “JV”) agreement with Gauss LLC (“Gauss”) through its newly formed, wholly owned subsidiary, Golden Queen Mining Holdings, Inc. (“GQM Holdings”). The JV was completed on September 15, 2014. Upon completion of the JV, both the Company, through GQM Holdings, and Gauss each owned, and continue to own, 50% of GQM LLC. In February 2015, the Company incorporated Golden Queen Mining Canada Ltd. (“GQM Canada”), a wholly-owned British Columbia subsidiary, to hold the Company’s interest in GQM Holdings.

 

Basis of Preparation These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accounting policies followed in preparing these condensed consolidated interim financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended December 31, 2015, with the exception of Accounting Standards Update (“ASU”) 2015-02. This update was adopted January 1, 2016 as described below under the recent accounting standards.

 

Certain information and note disclosures normally included for annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted. These condensed consolidated interim financial statements should be read together with the audited consolidated financial statements of the Company for the year ended December 31, 2015.

 

In the opinion of management, all adjustments considered necessary (including reclassifications and normal recurring adjustments) to present fairly the financial position, results of operations and cash flows at June 30, 2016 and for all periods presented, have been included in these financial statements. The interim results are not necessarily indicative of results for the full year ending December 31, 2016, or future operating periods. For further information, see the Company’s annual consolidated financial statements, including the accounting policies and notes thereto.

 

Judgements and Estimates The preparation of financial statements in conformity with GAAP requires management to make judgements, estimates, and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates and judgements have been made by Management in several areas including the accounting for the joint venture transaction and determination of temporary and permanent non-controlling interest, the recoverability of mineral properties expenditures, royalty obligations, inventory valuations, ore on heap leach pads, ore reserves, mine plan, useful lives of assets, asset retirement obligations, convertible debentures, and derivative liability – warrants. A key judgement for 2016 related to when the Soledad Mountain mine enters the production phase. Generally, under US GAAP a mine would be considered to be in the production phase once it has demonstrated that it is producing saleable quantities of product. The Company concluded that the Soledad Mountain mine began producing saleable material in the second quarter of 2016.

 

Principles of Consolidation The Company consolidates all entities in which it can vote a majority of the outstanding voting stock. In addition, it consolidates entities which meet the definition of a variable interest entity for which it is the primary beneficiary. The primary beneficiary is the party who has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and who has an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. We consider special allocations of cash flows and preferences, if any, to determine amounts allocable to non-controlling interests. All intercompany transactions and balances are eliminated in consolidation.

 

These condensed consolidated interim financial statements include the accounts of Golden Queen, a British Columbia corporation, its wholly-owned subsidiaries, GQM Canada, GQM Holdings, a US (State of California) corporation, and GQM LLC, a limited liability company in which Golden Queen has a 50% interest, through GQM Holdings. GQM LLC meets the definition of a Variable Interest Entity (“VIE”). Golden Queen has determined it is the member of the related party group that is most closely associated with GQM LLC and, as a result, is the primary beneficiary who consolidates GQM LLC.

 

7 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

Recent Accounting Standards

 

(i)Effective August 2014, FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40 –Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The update essentially requires management of all entities, for annual and interim periods, to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued.

 

If conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, but the substantial doubt is alleviated as a result of consideration of management’s plans, the entity should disclose information that enables users of the financial statements to understand all of the following:

 

1.Principal conditions or events that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans).
2.Management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations.
3.Management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern.

 

If conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, and substantial doubt is not alleviated after consideration of management’s plans, an entity should include a statement in the footnotes indicating that there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued).

 

This update will come into effect for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is assessing the impact of this standard.

 

(ii)In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810) – Amendments to the Consolidation Analysis which focuses on the consolidation evaluation for reporting organizations (public and private companies and not-for-profit organizations) that are required to evaluate whether they should consolidate certain legal entities. In addition to reducing the number of consolidation models from four to two, the new standard simplifies the standards and improves current GAAP by:

 

  • Placing more emphasis on risk of loss when determining a controlling financial interest. A reporting organization may no longer have to consolidate a legal entity in certain circumstances based solely on its fee arrangement, when certain criteria are met.
  • Reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (VIE).
  • Changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs.

 The ASU became effective for periods beginning after December 15, 2015, for public companies. Early adoption was permitted, including adoption in an interim period. The Company adopted the ASU effective January 1, 2016. The Company assessed and concluded there was no impact on the Company with the adoption of the new standard.

 

 

 

 

8 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

(iii)In January 2016, FASB issued ASU 2016-01, Financial Instruments – Recognition and measurement of financial assets and financial liabilities (Subtopic 825-10) which updates several aspects of recognition, measurement, presentation and disclosure of financial instruments. The amendments that are relevant to the Company are as follows:

 

1.Eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.
2.Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
3.Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements.

 

The ASU will be effective for periods beginning after December 15, 2017, for public companies. The Company is assessing the impact of this standard.

 

(iv)In March 2016, FASB issued ASU 2016-09, Compensation – Stock Compensation (Subtopic 718) which updates several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.

 

The ASU will be effective for periods beginning after December 15, 2016, for public companies. The Company is assessing the impact of this standard.

 

(v)In May 2014, ASU 2014-09 was issued related to revenue from contracts with customers. The ASU was further amended in August 2015, March 2016, April 2016, and May 2016 by ASU 2015-14, 2016-08, 2016-10 and 2016-12. The new standard provides a five-step approach to be applied to all contracts with customers and also requires expanded disclosures about revenue recognition.

 

In August 2015, the effective date was deferred to reporting periods, including interim periods, beginning after December 31, 2017, and will be applied retrospectively. Early adoption is not permitted. The Company is currently evaluating this guidance and the impact it will have on the consolidated financial statements and disclosures.

 

 

 

 

9 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

1.Ability to Continue as a Going Concern

 

The Company entered the production phase and began generating revenues from operations during the three months ended June 30, 2016. The Company had an accumulated deficit of $90,940,578 and a working capital deficit of $29,001,254 at June 30, 2016. Cash used in operations for the six months ended June 30, 2016 was $7,056,662.

 

Golden Queen, on a non-consolidated basis, currently does not have sufficient funds to repay the $37,500,000 loan (Note 7(ii)), plus the accrued interest, at the issuance date of the condensed consolidated interim financial statements. However, in order to secure the necessary funds to meet this upcoming obligation and mitigate the going concern issue, management is evaluating its options, including debt and equity, and to re-finance the June 2015 Loan which matures on December 8, 2016. The Company raised gross proceeds of C$16 million in July, and the proceeds will be used to repay a portion of the loan.

 

While Golden Queen has been successful at certain of these efforts in the past, there can be no assurance that future efforts will be successful. This raises substantial doubt about this entity’s ability to continue as a going concern.

 

At the Project level, GQM LLC has sufficient funds to meet its contractual obligations for the next twelve months.

 

The Company’s access to the net assets of GQM LLC is determined by the Board of Managers of GQM LLC. The Board of Managers is not controlled by the Company and therefore there is no guarantee that any access to the net assets of GQM LLC would be provided to the Company in order to continue as a going concern. The Board of Managers of GQM LLC determine when and if distributions from GQM LLC are made to the holders of its membership units at their sole discretion.

 

These condensed consolidated interim financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Such adjustments could be material.

 

2.Inventory

  

   June 30, 2016   December 31, 2015 
         
Stockpile inventory  $1,973,546   $1,259,669 
Dore inventory   725,634    - 
Ore on heap leach pad and in Merrill
Crowe plant
   4,563,892    83,240 
Supplies and spare parts   1,257,040    592,690 
   $8,520,112   $1,935,599 

 

 

10 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

3.Property, Plant, Equipment and Mineral Interests

 

   June 30, 2016   December 31, 2015 
Land   3,892,583   $3,895,681 
Mineral property interest and claims   2,901,509    2,319,309 
Mine development   41,508,336    82,911,481 
Mine equipment   55,868,747    27,488,254 
Buildings   17,366,740    4,117,901 
Computer equipment and software   327,483    300,706 
Vehicles   2,062,292    1,908,334 
Infrastructure (Water/power)   11,038,426    1,669,585 
Asset retirement costs   797,742    626,878 
Capitalized interest   6,180,069    5,174,846 
Less:          
Accumulated depreciation and depletion   (5,919,574)   (1,850,403)
    136,024,353   $128,562,572 

 

As at June 30, 2016, the Company had capitalized depreciation of $3,559,886 (December 31, 2015 - $1,850,403) relating to assets used in the development of the mine. As the Company entered production on April 1, 2016, the Company began amortising assets put into production on this date and also discontinued capitalizing depreciation.

 

The Company capitalized a portion of the interest expense related to the convertible debenture and notes payable in accordance with its accounting policy. As the Company entered the production phase during the three months ended June 30, 2016, interest was no longer being capitalized. See Note 7 (iv) –Amortization of Discounts and Interest Expense.

 

4.Share Capital

 

The Company’s common shares outstanding are no par value, voting shares with no preferences or rights attached to them.

 

Common shares – 2015

 

In March 2015, the Company issued 150,000 common shares to the former President of the Company for achieving two of the three milestones outlined in his management agreement (See Note 6 – Commitments and Contingencies). The common shares had a total fair value of $151,428 (Note 7(i)). The fair value was based on the market price on the date of issuance.

 

Stock options

 

The Company has elected to use the Black-Scholes option pricing model to determine the fair value of stock options granted. In accordance with the accounting standard for employees, the compensation expense is amortized on a straight-line basis over the requisite service period, which approximates the vesting period. Compensation expense for stock options granted to non-employees is amortized over the contract services period or, if none exists, from the date of grant until the options vest. Compensation associated with unvested options granted to non-employees is re-measured on each balance sheet date using the Black-Scholes option pricing model.

 

 

 

11 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

4.Share Capital – Continued

 

Stock options – Continued

 

The following is a summary of stock option activity during the six months ended June 30, 2016 and the year ended December 31, 2015:

 

   Shares   Weighted
Average Exercise
Price per Share
 
Options outstanding and exercisable, December 31, 2014   750,000   $1.29 
Options issued   570,000   $0.58 
Options forfeited   (250,000)  $1.18 
           
Options outstanding, December 31, 2015   1,070,000   $0.94 
Options exercisable, December 31, 2015   976,667   $0.97 
           
Options outstanding, June 30, 2016   1,070,000   $0.94 
Options exercisable, June 30, 2016   976,667   $0.97 

 

There were 50,000 stock options that expired during the three and six months ended June 30, 2015. No stock options expired during the three or six months ended June 30, 2016.

 

During the three and six months ended June 30, 2016, the Company recognized $3,799 and $7,598 (Three and six months ended June 30, 2015 - $Nil and $Nil) in stock-based compensation relating to employee stock options that were issued and/or had vesting terms.

 

As at June 30, 2016, the aggregate intrinsic value of the outstanding exercisable options was $386,400 (December 31, 2015 - $Nil).

 

The following table summarizes information about stock options outstanding and exercisable at June 30, 2016:

 

Expiry
Date
  Number
Outstanding
   Number
Exercisable
   Remaining
Contractual Life
(Years)
   Exercise
Price
 
                 
June 3, 2018   50,000    50,000    1.93   $1.16 
September 3, 2018   150,000    150,000    2.18   $1.59 
September 18, 2018   300,000    300,000    2.22   $1.26 
September 8, 2020   570,000    476,667    4.19   $0.58 
                     
Balance, June 30, 2016   1,070,000    976,667    3.25      

 

5.Asset Retirement Obligations and Financial Reclamation Assurance

 

Financial Reclamation Assurance

 

The Company is required to provide the Bureau of Land Management, the State Office of Mine Reclamation and Kern County with a revised reclamation cost estimate annually.  The financial assurance is adjusted once the cost estimate is approved.  The Company’s provision for reclamation of the property is estimated each year by an independent consulting engineer. This estimate, once approved by state and county authorities, forms the basis for the reclamation financial assurance. The reclamation assurance provided as at June 30, 2016 was $624,142 (December 31, 2015 - $624,142). This amount is expected to increase to $1,460,496 during the 3rd quarter of 2016.

 

 

12 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

 

5.Asset Retirement Obligations and Financial Reclamation Assurance - Continued

 

The Company is also required to provide financial assurance with the Lahontan Regional Water Quality Control Board (the “Regional Board”) for closure and reclamation costs related to the lined impoundments, which are defined as the Stage 1 heap leach pad, the overflow pond, and the solution collection channel. The reclamation financial assurance estimate for as of June 30, 2016 is $1,210,889 (December 31, 2015 - $Nil). 

 

In addition to the above, the Company is required to obtain and maintain financial assurance for initiating and completing corrective action and remediation of a reasonably foreseeable release from the Project’s waste management units as required by the Regional Board.  The reclamation financial assurance estimate for as of June 30, 2016 is $278,240 (December 31, 2015 - $278,240). 

 

In January 2016, the Company entered into $2.1 million in surety bond agreements in order to release its reclamation deposits and post a portion of the financial assurance due in 2016. The Company pays a yearly premium. Golden Queen Ltd. has provided a corporate guarantee on the surety bonds.

 

Asset Retirement Obligation

 

The total asset retirement obligation as of June 30, 2016 is $1,171,845 (December 31, 2015 - $978,453). 

 

The Company estimated its asset retirement obligations based on its understanding of the requirements to reclaim and clean-up its property based on its activities to date.  During the three and six months ended June 30, 2016, there was an increase of $96,696 and $193,392 (Three and six months ended June 30, 2015 - $278,240 and $278,240) to the asset retirement obligations. Of these totals, $74,167 and $170,863 was capitalized to property, plant, equipment and mineral interests as the asset portion of the asset retirement obligation for the three and six months ended June 30, 2016 (Three and six months ended June 30, 2015 - $278,240 and $278,240).  The remaining amount of $22,529, for the three and six months ended June 30, 2016, was expensed to operations as accretion expense (Three and six months ended June 30, 2015 - $Nil and $Nil). The Company estimates that the cash outflows related to these reclamation activities will be incurred primarily in 2028.   Reclamation provisions are measured at the expected value of future cash flows discounted to their present value using a credit adjusted risk-free interest rate and adjusted for inflation. The Company used a credit adjusted risk-free rate of 9.20% (December 31, 2015 – 9.20%) and an inflation rate of 2.27% (December 31, 2015 – 2.27%).

 

The following is a summary of asset retirement obligations:

 

   June 30, 2016   December 31, 2015 
Balance, beginning of the period  $978,453   $624,142 
Accretion   45,058    - 
Changes in cash flow estimates   148,334    278,240 
Balance, end of the period  $1,171,845   $978,453 

 

6.Commitments and Contingencies

 

Property rent payments and Production Royalties

 

The Company has acquired a number of mineral properties outright. It has acquired exclusive rights to explore, develop and mine other portions of the Project under various mining lease agreements with landowners. 

 

The Company is required to make property rent payments related to its mining lease agreements with landholders, in the form of advance minimum royalties.  The total property rent payments for the three and six months ended June 30, 2016 were $167 and $10,167 (three months ended June 30, 2015 – $50,167 and six months ended June 30, 3015 -$60,167), and the Company expects to pay approximately $30,000 in property rent payments in 2016.

 

Production royalty payments commenced during the first quarter of 2016. The Company has paid $40,000 and $41,802 in production royalties during the three and six months ended June 30, 2016, respectively.

 

There are multiple third party landholders and the royalty amount due to each landholder over the life of the Project varies with each property. 

 

13 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

6.Commitments and Contingencies - Continued

 

Finder’s fee

 

The Company has agreed to issue 100,000 common shares as a finder’s fee in connection with certain property acquisitions upon commencement of commercial production, as defined in the agreement, at the Project. As of June 30, 2016, commercial production had not commenced and accordingly no shares have been issued.

 

Compliance with Environmental Regulations

 

The Company’s exploration and development activities are subject to laws and regulations controlling not only the exploration and mining of mineral properties, but also the effect of such activities on the environment. Compliance with such laws and regulations may necessitate additional capital outlays or affect the economics of a project, and cause changes or delays in the Company’s activities.

 

The Company may, from time to time, be involved in legal proceedings and claims that arise in the ordinary course of business. The Company believes that any adverse outcome of existing claims, individually or in the aggregate, would not have a material effect on its financial position, results of operations or cash flows.

 

See Note 12 for further details on the mining equipment loans.

 

7.Related Party Transactions

 

Except as noted elsewhere in these consolidated financial statements, related party transactions are disclosed as follows:

 

(i)Consulting Fees

 

For the three and six months ended June 30, 2015, the Company paid $Nil and $188,934 to Mr. H. Lutz Klingmann for services as President of the Company. Included in these consulting fees was $151,428 related to 150,000 bonus shares (Refer to Note 4 – Share Capital). There were no consulting fees paid during the three and six months ended June 30, 2016.

 

During the three and six months ended June 30, 2016, the Company paid a total of $27,703 and $56,238 (Three and six months ended June 30, 2015 - $18,414 and $36,852) to the three independent directors of the Company. During the three and six months ended June 30, 2016, Thomas M. Clay did not receive director fees.

 

(ii)Notes Payable

 

On January 1, 2014, the Company entered into an agreement to secure a $10,000,000 loan (the “January 2014 Loan”). The January 2014 Loan was provided by members of the Clay family, who are shareholders of the Company, including $7,500,000 provided by an investment vehicle managed by Thomas M. Clay, a Director and insider of the Company. The January 2014 Loan had a twelve-month term and an annual interest rate of 5%, payable on the maturity date.

 

The January 2014 Loan was repaid on a date that is less than 183 days before the maturity date. As a result, the Company paid the Lenders an additional charge in the amount that is equivalent to 5% of the principal amount, plus interest on the principal amount at the rate of 5% per annum accrued to the date the January 2014 Loan was repaid. The Company repaid $7,500,000 loan plus the $375,000 accrued interest and $375,000 additional charge on December 31, 2014.

 

The remaining balance of the loan, $2,500,000, the accrued interest of $125,000 and the additional charge of $125,000, were paid on January 5, 2015.

 

On December 31, 2014 the Company also entered into a new loan (the “December 2014 Loan”) with the same parties for an amount of $12,500,000. The December 2014 Loan was due on demand on July 1, 2015 and bore an annual interest rate of 10% payable at the end of each quarter. The loan was guaranteed by GQM Holdings, and secured by a pledge of the Company's interests in GQM Canada, GQM Canada’s interest in GQM Holdings and GQM Holdings' 50% interest in GQM LLC.

 

 

14 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

7.Related Party Transactions – Continued

 

(ii)Notes Payable - Continued

 

The Company also incurred a financing fee to secure the loan in the amount of $1,000,000, of which $750,000 was paid on December 31, 2014 and the remaining $250,000 was paid on January 5, 2015. The Company agreed to pay the legal fees incurred by the lenders relating to this instrument which amounted to $90,916. The total legal fees paid for the transaction were $118,695. The Company also agreed to provide the lenders with the option for certain registration rights whereby the Company would bear the costs and responsibility of registering the lenders common shares for the purposes of disposition subsequent to July 1, 2015. The Company has determined it is unlikely the registration option would be exercised and therefore has not accrued any potential costs related to the registration of the common shares. The Company has presented these transaction costs as a contra liability as substantially all of these costs were paid to the lenders.

 

On June 8, 2015, the Company amended the December 2014 Loan to extend the maturity to December 8, 2016 and increased the principal amount from $12,500,000 to $37,500,000 (the “June 2015 Loan”). The Company also issued 10,000,000 common share purchase warrants exercisable for a period of five years expiring June 8, 2020. The common share purchase warrants have an exercise price of $0.95. All other terms remained the same as the December 2014 Loan. The Company also incurred a financing fee to secure the loan in the amount of $1,500,000, all of which was paid on June 8, 2015. The Company agreed to pay the legal fees incurred by the lenders relating to this instrument which amounted to $46,408. The legal fees were expensed as the transaction met the definition of a debt extinguishment. The terms of the registration rights remains unchanged as does the Company’s assessment of the likelihood of the registration rights being exercised.

 

As such, as of June 30, 2016, no accrual has been made for the potential costs related to the registration rights.

 

  June 30, 2016   December 31, 2015 
Balance, beginning of the period  $36,053,012   $13,881,305 
Accretion of discount on the June 2015 Loan   1,232,053    1,374,228 
Interest payable transferred to principal balance of the June 2015 Loan   1,963,682    1,181,507 
Fair value at inception, notes payable   -    33,497,277 
Repayment of loans   -    (2,500,000)
Accretion of financing and legal fees   -    967,156 
Extinguishment of the December 2014 Loan   -    (12,500,000)
Loss on extinguishment of debt   -    151,539 
Balance, end of the period  $39,248,747   $36,053,012 

 

Interest payable relating to the June 2015 Loan as at June 30, 2016 was $1,013,346 (December 31, 2015 - $969,645). Subsequent to June 30, 2016, the $1,013,346 interest payable was added to the principal balance of the loan. Please refer to Note 14 for complete details.

 

(iii)Share Purchase Warrants

 

On June 8, 2015 the Company issued 10,000,000 share purchase warrants to the Clay family in connection with the June 2015 Loan. The share purchase warrants are exercisable until June 8, 2020 at an exercise price of $0.95. Included in the June 2015 Loan agreement was an anti-dilution provision. If the Company were to complete a financing at a share price lower than the exercise price of the share purchase warrants, the exercise price of the share purchase warrants would be adjusted to match the price at which the financing was completed.

 

The share purchase warrants meet the definition of a derivative liability instrument as the exercise price is not a fixed price as described above. Therefore, the settlement feature does not meet the “fixed-for-fixed” criteria outlined in ASC 815-40-15.

 

15 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

7.Related Party Transactions – Continued

 

(iii)Share Purchase Warrants - Continued

 

The fair value of the derivative liability related to the share purchase warrants as at June 30, 2016 is $8,072,628 (December 31, 2015 - $2,498,269). The derivative liability was calculated using an option pricing valuation model with the following assumptions:

 

   2016  2015
Risk-free interest rate  0.57%  0.73%
Expected life of derivative liability  3.94 years  4.44 years
Expected volatility  81.79%  76.11%
Dividend rate  0.00%  0.00%

 

The estimated fair value of the share purchase warrants is as follows:

 

   June 30, 2016   December 31, 2015 
Balance, beginning of the period  $2,498,269   $- 
Fair value at inception   -    4,002,723 
Change in fair value   5,574,359    (1,504,454)
Balance, end of the period  $8,072,628   $2,498,269 

 

(iv)Amortization of Discounts and Interest Expense

 

The following table summarizes the amortization of discounts and interest on loans and convertible debentures:

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Accretion of the June 2015 Loan discount  $625,631   $143,069   $1,232,053   $143,069 
Interest expense related to the June 2015 Loan   1,013,346    229,167    2,007,383    229,167 
*Interest expense related to Komatsu Financial loans   153,917    31,148    320,252    44,558 
Interest expense related to the convertible debentures   -    40,301    -    80,586 
Amortization of the convertible debentures   -    842,681    -    1,590,551 
Interest expense related to the December 2014 Loan   -    236,301    -    547,945 
Accretion of the December 2014 Loan financing fees   -    430,427    -    967,155 
Accretion of discount and interest on loan and convertible debentures  $1,792,894   $1,953,094   $3,559,688   $3,603,031 

 

 

 

 

16 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

 

7.Related Party Transactions – Continued

 

(iv)Amortization of Discounts and Interest Expense

 

The Company’s loans were contracted to fund significant development costs. The Company capitalizes a portion of the interest expense as it related to funds borrowed to complete development activities at the Project site.

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Accretion of discounts and interest on loan, advance and convertible debenture  $1,792,894   $1,953,094   $3,559,688   $3,603,031 
Less: **Interest costs capitalized   -    (882,983)   (1,005,223)   (1,585,167)
Interest expense  $1,792,894   $1,070,111   $2,554,465   $2,017,864 

 

*Komatsu is not a related party and has only been included in the above table to reconcile the total interest expense incurred for the period to the amounts capitalized and expensed.

 

**Interest capitalization ended on March 31, 2016 as the mine went into production on April 1, 2016.

 

(v)Joint Venture Transaction

 

Variable Interest Entity

 

In accordance with ASC 810-10-30, the Company has determined that GQM LLC meets the definition of a VIE and that the Company is part of a related party group that, in its entirety, would meet the definition of a primary beneficiary.   Although no individual variable interest holder individually meets the definition of a primary beneficiary in the absence of the related party group, Golden Queen has determined it is considered the member of the related party group most closely associated with GQM LLC.  As a result, the Company has consolidated 100% of the accounts of GQM LLC in these consolidated financial statements, while presenting a non-controlling interest portion representing the 50% interest of Gauss in GQM LLC on its balance sheet.  A portion of the non-controlling interest has been presented as temporary equity on the Company’s balance sheet representing the initial value of the non-controlling interest that could potentially be redeemable by Gauss in the future.

 

The net assets of GQM LLC as of June 30, 2016 and December 31, 2015 are as follows:

 

   June 30, 2016   December 31, 2015 
Assets, GQM LLC  $152,641,089   $158,209,916 
Liabilities, GQM LLC   (20,650,466)   (22,591,211)
Net assets, GQM LLC  $131,990,623   $135,618,705 

 

Included in the assets above, is $13,875,539 (December 31, 2015 - $31,531,853) in cash held as at June 30, 2016. The cash in GQM LLC is directed specifically to fund working capital until the Project reaches positive cash flows. The liabilities of GQM LLC do not have recourse to the general credit of the primary beneficiary except in two situations. Please refer to notes 5 and 12 for details on the exceptions.

 

Non-Controlling Interest The carrying value of the non-controlling interest is adjusted for net income and loss, distributions and contributions pursuant to ASC 810-10 based on the same percentage allocation used to calculate the initial book value of temporary equity.

 

17 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

 

7.Related Party Transactions – Continued

 

(v)Joint Venture Transaction - Continued

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Net loss and comprehensive loss in GQM LLC  $(2,918,749)  $(1,424,736)  $(3,628,082)  $(1,998,148)
Non-controlling interest percentage   50%   50%   50%   50%
Net loss and comprehensive loss attributable to non-controlling interest   (1,459,375)   (712,368)   (1,814,041)   (999,074)
Net loss and comprehensive loss attributable to permanent non-controlling interest   (875,625)   (427,419)   (1,088,425)   (599,443)
Net loss and comprehensive loss attributable to temporary non-controlling  interest   (583,750)   (284,949)   (725,616)   (399,631)

 

 

  Permanent Non-
Controlling Interest
   Temporary Non-
Controlling Interest
 
Carrying value of non-controlling interest, December 31, 2014  $34,250,468   $22,833,645 
Capital contribution   7,500,000    5,000,000 
Net loss and comprehensive loss for the year   (1,064,857)   (709,904)
Carrying value of non-controlling interest,
December 31, 2015
  $40,685,611   $27,123,741 

 

 

  Permanent Non-
Controlling Interest
   Temporary Non-
Controlling Interest
 
Carrying value of non-controlling interest, December 31, 2015  $40,685,611   $27,123,741 
Net loss and comprehensive loss for the period   (1,088,425)   (725,616)
Carrying value of non-controlling interest,
June 30, 2016
  $39,597,186   $26,398,125 

 

 

 

18 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

 

8.Derivatives used as Hedging Instruments

 

During the six months ended June 30, 2016, the Company entered into a series of “zero-cost put/ call” collar contracts for gold with settlements scheduled between June 30, 2016 and December 30, 2016 with an average floor price of $1,100 per ounce and an average ceiling price of $1,320 per ounce. These derivative instruments were not designated as hedges by the Company and are recorded at their fair value at the end of each reporting period with changes in fair value recorded in the statement of loss and comprehensive loss.

 

For the three and six months ended June 30, 2016, the Company recorded an unrealized derivative loss of $215,365 and $321,634 (Three and six months ended June 30, 2015 - $Nil and $Nil) in the statement of loss and comprehensive loss on these contracts.

 

The following is a summary, by maturity dates, of the Company’s gold collar contracts outstanding as at June 30, 2016:

 

 

   2016 
Gold zero cost collars:     
Floor amount (ounces)   6,000 
Average floor price  $1,100 
      
Ceiling amount (ounces)   6,000 
Average ceiling price  $1,320 

 

The unrealized fair value of these contracts at June 30, 2016 was a liability of $321,634 (December 31, 2015 - $Nil).

 

9.Supplementary Disclosures of Cash Flow Information

 

 

   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
         
Cash paid during period for:          
Interest  $323,238   $589,553 
           
Non-cash financing and investing activities:          
Common shares issued as part of a management agreement  $-   $151,428 
Change in cash flow estimates related to asset retirement obligations charged to mineral property interests  $170,863   $- 
Mobile equipment acquired through issuance of debt  $295,126   $4,377,970 
Property, plant, equipment and mineral interest expenditures included in accounts payable  $708,054   $7,658,456 
Non-cash interest cost capitalized to mineral property interests  $838,888   $1,585,167 
Non-cash amortization of discount and interest expense  $1,232,053   $1,973,307 
Interest payable converted to principal balance on notes Payable  $1,963,682   $- 

 

 

19 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

 

10.Financial Instruments

 

Fair Value Measurements

 

All financial assets and financial liabilities are recorded at fair value on initial recognition. Transaction costs are expensed when they are incurred, unless they are directly attributable to the acquisition of qualifying assets, in which case they are added to the costs of those assets until such time as the assets are substantially ready for their intended use or sale.

 

The three levels of the fair value hierarchy are as follows:

 

Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
  
Level 2Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
  
Level 3Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

   June 30, 2016 
   Total   Level 1   Level 2   Level 3 
Liabilities:                    
Share purchase warrants (Note 7(iii))  $8,072,628   $-   $8,072,628   $- 
Derivatives – Hedging instruments (Note 8)   321,634    -    321,634    - 
   $8,394,262   $-   $8,394,262   $- 

 

 

   December 31, 2015 
   Total   Level 1   Level 2   Level 3 
Liabilities:                    
Share purchase warrants (Note 7(iii))  $2,498,269   $-   $2,498,269   $- 

 

Under fair value accounting, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The fair value measurement of the financial instruments above use observable inputs in option price models such as the binomial and the Black-Scholes valuation models.

 

11.Loss Per Share

 

 

  Three Months
Ended
June  30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Numerator:                    
Net income (loss) attributable to the shareholders of the Company– numerator for basic and diluted EPS  $(2,108,781)  $(1,379,265)  $(11,034,557)  $(2,815,451)
                     
Denominator:                    
Denominator for basic EPS   99,928,683    99,928,683    99,928,683    99,857,412 
                     
Basic and diluted loss per share  $(0.02)  $(0.01)  $(0.11)  $(0.03)

 

 

 

20 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

 

11.Loss Per Share – Continued

 

For the three and six months ended June 30, 2016, 1,070,000 (Three and six months ended June 30, 2015 –700,000) options and 10,000,000 (Three and six months ended June 30, 2015 – 10,000,000) warrants were not included above as their impact would be anti-dilutive.

 

For the three and six months ended June 30, 2015 the convertible debentures were not included above as their impact would be anti-dilutive.

 

12.Loan Payable

 

During the six months ended June 30, 2016, the Company acquired mobile mining equipment from Komatsu through financing agreements. As at June 30, 2016 and December 31, 2015, the finance agreement balances are as follows:

 

  June 30, 2016   December 31, 2015 
Balance, beginning of period  $18,372,823   $913,132 
           
Additions   352,438    23,155,510 
Down payments, taxes and principal repayments   (2,534,815)   (5,695,819)
           
Balance, end of period  $16,190,446   $18,372,823 

 

The terms of the financing agreements are as follows:

 

  June 30, 2016   December 31, 2015 
Total acquisition costs  $24,614,468   $24,262,031 
Interest rates    0.00% - 4.40%      0.00% - 4.40%  
Monthly payments  $467,248   $461,248 
Average remaining life (Years)   2.98    3.46 
Short-term portion   4,811,477    4,942,716 
Long-term portion  $11,378,968   $13,430,107 

 

For the three and six months ended June 30, 2016, the Company made total down payments of $nil and $57,313 (Three and six months ended June 30, 2015 - $344,870 and $919,470). The down payments consist of the sales tax on the assets and a 10% payment of the pre-tax purchase price. All of the loan agreements are for a term of four years, except one which is for three years, and are secured by the underlying asset except for the mining drill loan for which GQM Ltd. has provided a corporate guarantee.

 

The following table outlines the principal payments to be made for each of the remaining years:

 

Year  Principal Payments 
2016  $2,528,844 
2017  $5,198,262 
2018  $5,323,624 
2019  $3,133,086 
2020  $6,630 
Total  $16,190,446 

 

 

 

21 

 

 

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three Months Ended June 30, 2016 and 2015

(US dollars - Unaudited)

 

 

13.Comparative Figures

 

Certain comparative figures have been reclassified to conform to the financial statement presentation adopted for the current year. The reclassifications had no impact on the net loss, comprehensive loss, deficit accumulated or the cash flows as previously reported. Also see Note 16 for restatement of certain 2015 balances.

 

14.Subsequent Events

 

On July 1st, 2016, the Company was to make the quarterly interest payment on the June 2015 loan. In accordance with the terms of the June 2015 loan agreement, the Company chose to exercise its right to add the interest owed on July1st, 2016 to the principal balance of the June 2015 loan. The principal balance of the loan was accordingly increased by $1,013,346.

 

The Company completed a bought deal equity financing for gross proceeds of C$16.1 million in July. A total of 11,120,000 shares and 6,317,700 warrants were issued in conjunction with the equity financing. Each warrant entitles the holder to acquire one additional common share of the Company at a price of C$2.00 per common share for a period of 3 years expiring July 25, 2019.

 

15.Prior Periods Financial Restatements

 

During the preparation of the deferred tax calculations for 2015 the Company found an accounting error in the calculation of the deferred income taxes for the year ended December 31, 2014. The accounting error related to the recognition of a deferred tax liability resulting from the dilution gain recorded in additional paid-in capital from the JV transaction (Note 7(v)). The impact of the error on the financial statements as at June 30, 2015 are presented below. There was no impact on the Company’s Consolidated Statements of Loss and Comprehensive Loss or the Consolidated Statement of Cash Flows.

 

Impact as at June 30, 2015:

   June 30, 2015 
   As Previously
Reported
   As Restated 
         
Liabilities:          
           
Deferred tax liability  $-   $12,922,000 
Total liabilities  $59,791,117   $72,713,117 
Shareholders’ Equity:          
Additional paid-in capital  $56,390,510   $43,468,510 
Total shareholders’ equity attributable to GQM Ltd.  $41,990,686   $29,068,686 
Total shareholders’ equity  $83,141,709   $70,219,709 

 

 

 

22 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes appearing under Item 1 of this Quarterly Report on Form 10-Q. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including, but not limited to, those set forth under the heading “Risk Factors and Uncertainties” in our Annual Report on Form 10-K filed with the SEC on March 30, 2016, and elsewhere in this Quarterly Report on Form 10-Q.

 

Cautionary Note Regarding Forward-Looking Statements

 

Certain statements made in this Quarterly Report on Form 10-Q may constitute “forward-looking statements”. These forward-looking statements involve known or unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Except for historical information, the matters set forth herein, which are forward-looking statements, involve certain risks and uncertainties that could cause actual results to differ. Potential risks and uncertainties include, but are not limited to, unexpected changes in business and economic conditions;  significant increases or decreases in gold prices; changes in interest and currency exchange rates;  unanticipated grade changes; changes in recovery rates of gold and silver; metallurgy, processing, access, availability of materials, equipment, supplies and water; determination of reserves; results of current and future drilling activities; joint venture relationships; economic volatility, either globally or in the U.S.; local and community impacts and issues; accidents and labor disputes; environmental costs and risks; and ability to refinance debt at reasonable rates or at all. Forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continues” or the negative of these terms or other comparable terminology, or which by their nature refer to future events. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Forward-looking statements are made based on management’s beliefs, estimates, and opinions on the date the statements are made, and we undertake no obligation to update such forward-looking statements if these beliefs, estimates, and opinions should change, except as required by law.

 

The following discussion of the operating results and financial condition of Golden Queen Mining Co. Ltd. (“Golden Queen”, “Company”, “we”, “our” or “us”) is as at August 9, 2016 and should be read in conjunction with the unaudited condensed consolidated interim financial statements of the Company for the quarter ended June 30, 2016 and the notes thereto.

 

The information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations is prepared in accordance with U.S. generally accepted accounting principles and all amounts herein are in U.S. dollars unless otherwise noted.

 

The Soledad Mountain Project

 

Overview

 

The Company is an emerging gold and silver producer utilizing an open pit, heap leach operation on its Soledad Mountain property, located just outside the town of Mojave in Kern County in southern California. The Soledad Mountain Project (the “Project”) utilizes conventional open pit mining methods and the cyanide heap leach and Merrill-Crowe processes to recover gold and silver from crushed, agglomerated ore.

 

The Company closed a joint venture transaction (the “Joint Venture Transaction”) with Gauss LLC (“Gauss”) pursuant to which it sold 50% of its ownership in the Project for an investment of $110 million in September 2014. Gauss is a funding vehicle owned by entities controlled by Leucadia National Corporation (NYSE: LUK) (“Leucadia”) and certain members of the Clay family, a shareholder group which, at the time of the Joint Venture Transaction, collectively owned approximately 27% of the issued and outstanding shares of Golden Queen (the “Clay Group”). Gauss is owned 70.51% by Gauss Holdings LLC (“Gauss Holdings”, Leucadia’s investment entity) and 29.49% by Auvergne LLC (“Auvergne”, the Clay Group’s investment entity).

 

Golden Queen Mining Co., Inc. (“GQM Inc.”), a California corporation and the wholly-owned subsidiary of the Company, was converted into a limited liability company, Golden Queen Mining Company, LLC (“GQM LLC”) on September 10, 2014 in preparation for the formation of the Joint Venture. Golden Queen Mining Holdings (“GQ Holdings”), the Company’s wholly-owned subsidiary, now owns a 50% interest in GQM LLC and Gauss holds the remaining 50%.

  

Please refer to the Company’s Form 10-K dated March 30, 2016 for information on the Project and the Joint Venture Transaction.

 

The Company commenced commissioning of the facilities in the last quarter of 2015. The first gold and silver doré was poured, as part of the testing and commissioning process, on March 1, 2016. Testing and commissioning continued in March 2016 and production commenced on April 1, 2016.

 

Commissioning of the Facilities

 

Commissioning of the crushing-screening plant commenced in the fourth quarter of 2015 as scheduled.  Leaching of the agglomerated ore was initiated in early February and the commissioning of the Merrill-Crowe facility was completed mid-February. A significant milestone was achieved when the inaugural gold and silver doré bar was poured on March 1, 2016.

 

The mining rate for ore was sufficient to supply the crushing and screening plant during the quarter. The crushing and screening plant continued to be ramped up during the second quarter and 24-hour, 7-day per week operations commenced in June. Irrigation rates of ore on the heap were at the upper level of anticipated flow. The Company anticipates achieving an average throughput of 10,000-11,000 tons per day in the second half of 2016.

  

In accordance with US GAAP, the Company has begun recognizing revenues and expenses related to the sale of metals in the second quarter of 2016.

 

Please refer to the Operating performance section below for further details.

 

23 

 

  

Feasibility Study

 

The Company filed a technical report pursuant to National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) titled “Soledad Mountain Technical Report and Updated Feasibility Study” with an effective date of February 25, 2015 (the “Technical Report”) on the System for Electronic Document Analysis and Retrieval (“SEDAR”) on February 27, 2015 and the Electronic Data Gathering, Analysis, and Retrieval system (“EDGAR”) on March 2, 2015.

 

Please refer to the Company’s news release dated February 10, 2015 and Form 10-K dated March 30, 2016 for further details on the Technical Report and updated feasibility study. The Technical Report and updated feasibility study are also available on the Company’s website or on SEDAR.

 

The Center for Biodiversity Petition to List the Mohave Shoulderband Snail as an Endangered Species

 

On January 31, 2014, the Center for Biological Diversity (“CBD”) filed an emergency petition (the “Petition”) with the United States Fish and Wildlife Service (“USFWS”) asking the USFWS to list the Mohave Shoulderband snail as a threatened or endangered species. Citing a report published more than 80 years ago, the Petition claims that the snail exists in only three places and that most of the snail habitat occurs on Soledad Mountain, where the Company is developing the Project.

 

The Company worked with its environmental and legal advisors to prepare a detailed response to the petition, which was filed with the USFWS on March 31, 2014. The Company’s response is available on the Company’s website at www.goldenqueen.com.

 

On April 22, 2014, the Company learned that the USFWS had determined that there is no emergency to justify listing the Mohave Shoulderband snail as threatened or endangered under the Endangered Species Act of 1973, as amended. The USFWS reviewed the petition filed by the CBD and concluded that there was no imminent threat to the snail that would cause them to believe an emergency listing was required.

 

Even though an emergency listing was not warranted, the USFWS is required by the Endangered Species Act to continue processing the listing petition. A public comment period on the petition commenced on April 10, 2015 for a period of 60 days. On September 9, 2015, the USFWS and the CBD entered into a Stipulated Settlement Agreement that established a 12 Month Finding date of April 11, 2016.

 

In November 2015, the Company, the USFWS, and the CBD entered into a Memorandum of Understanding under which the USFWS and the CBD agreed to defer the 12 Month Finding date to June 30, 2017, and the Company agreed not to disturb until June 30, 2017 certain points on Soledad Mountain where snails or snail shells had been identified. The Company, the USFWS, and the CBD have jointly selected a third party environmental consultant that will conduct a survey to better understand the snail’s range and distribution on Soledad Mountain before the USFWS prepares its 12 Month Finding. Surveying is anticipated to take place between the fall of 2016 and the spring of 2017.

 

The Project has received all necessary regulatory approvals. The ongoing review by the USFWS does not affect the Project’s regulatory approvals or interfere with the Project’s operation. The November 2015 Memorandum of Understanding caused no material adjustments to the Project’s mine plan. The Company believes that conservation of the snail can be accomplished without material adjustments to the Project’s mine plan, but if the USFWS ultimately finds that the snail is ‘endangered’ or ‘threatened’ and no agreed conservation plan is established, material adjustments to the Project’s mine plan may be required.

 

24 

 

 

Other Legal Matters

 

National Labor Relations Board

 

The Company filed a charge with the National Labor Relations Board (the “NLRB”) against the Building and Construction Trades Council of Kern, Inyo, and Mono Counties (the “Union”) on May 23, 2014. The charge was in response to the action taken by the Union related to a 1997 project labor agreement (PLA) that the Company believes is not applicable to the Project and unenforceable under federal labor law.

  

The NLRB issued a Complaint against the Union and the matter was heard by an NLRB Administrative Law Judge resulting in a December 2015finding by the judge that the PLA violates Section 8(e) of the National Labor Relations Act and is therefore unenforceable. The Union has appealed that decision to the NLRB in Washington, D.C., and the North America’s Building Trades Unions have filed an amicus curiae brief in support. The Company has filed its Responses to both briefs.

 

Results of Operations

 

The following are the results of operations for the three and six months ended June 30, 2016, and the corresponding periods ended June 30, 2015.

 

The Company had $3,464,093 revenue from operations during the three months ended June 30, 2016.

 

The Company incurred general and administrative expenses of $989,229 and $2,516,406 during the three and six months ended June 30, 2016 as compared to $1,991,215 and $2,730,747 for the same periods in 2015. Costs were lower by $1,001,986 and $214,341 for the three and six months ended June 30, 2016 when compared with the same periods in 2015. The reasons for the variance in costs are highlighted below.

 

The following significant general and administrative expenses were incurred during the six months ended June 30, 2016 with a comparison to costs incurred during the same period in 2015:

 

·$532,349 (2015 - $615,322) for legal expenses. Legal costs were lower during the six months ended June 30, 2016 as compared to the same period in 2015 due to the legal fees related to the financing activities and the snail and union issues in 2015 (see Other Legal Matters section above).

 

·$439,525 (2015 - $275,368) for audit, tax and accounting fees. Audit and accounting costs were higher during the six months ended June 30, 2016 as compared to the same period in 2015 mainly due to the increased complexity of the audit work as the Soledad Mountain project advances and the additional costs relating to the calculations of the deferred tax liability.

 

25 

 

 

·$239,776 (2015 - $135,902) for insurance expenses. The insurance expense increase is related to the general increase in corporate and site activities. Enhanced insurance coverage is required because construction of the processing facilities is complete and the Project is transitioning into the production phase.

 

·$Nil (2015 - $201,312) for consulting expenses. The 2015 consulting fees were payments for the services provided by the Company’s former CEO. The current CEO salary in now included under corporate salary.

 

·$Nil (2015 - $108,545) for feasibility study expenses. The 2015 feasibility study expenses were related to the preparation of the Company’s revised feasibility study, which was completed in February 2015.

 

The following significant general and administrative expenses were incurred during the three months ended June 30, 2016 with a comparison to costs incurred during the same period in 2015:

 

·$394,870 (2015 - $603,418) for corporate salary. The 2015 corporate salary expenses were greater during the second quarter of 2015 when compared to the same period in 2016 as bonuses were paid during that period. The 2016 bonuses were paid during the first quarter of 2016.

 

·$136,387 (2015 - $95,385) for audit, tax and accounting fees. Audit and accounting costs were higher during the three months ended June 30, 2016 as compared to the same period in 2015 mainly due to the increased complexity of the audit work and additional costs related to the calculations of the deferred tax liability.

 

·$115,820 (2015 - $72,713) for insurance expenses. The insurance expense increase is related to the general increase in corporate and site activities. Enhanced insurance coverage is required because construction of the processing facilities is complete and the Project is transitioning into the production phase.

 

·$61,420 (2015 - $369,400) for legal expenses. Legal costs were significantly lower during the three months ended June 30, 2016 as compared to the same period in 2015 due to the legal fees related to the financing activities and the snail and union issues in 2015. (see Other Legal Matters section above).

 

The Company experienced a net foreign exchange gain of $1,157 and a loss of $2,105 during the three and six months ended June 30, 2016, as compared with a loss of $94,424 and a gain of $467,088 for the same period in 2015. The net foreign exchange gain is made up by realized and unrealized gains and losses related to the Company’s Canadian expenditures, the Canadian balances of cash, accounts payable and, in 2015, the convertible debentures. During the second quarter of 2015 the net foreign exchange gain was mainly the result of the gain unrealized on the convertible debentures, which were denominated in Canadian dollars while the Company’s functional currency is the US dollar. The exchange rate, stated in US dollar per one Canadian dollar, moved from $0.72 as of December 31, 2015 to $0.77 on June 30, 2016.

 

For the three and six months ended June 30, 2016, the Company incurred a total interest expense of $1,792,894 and $2,554,465 respectively (three months ended June 30, 2015 - $1,070,111, six months ended June 30, 2015 – 2,017,864) related to its various loans. The increase is mainly due to the amortization of the discount of the June 2015 loan and the fact that the Company no longer capitalizes a portion of the interest payable. Please refer to the Transaction with Related Parties section for a complete breakdown of the interest expenses.

 

During the second quarter of 2016 the amount of the Company’s derivative liability includes the warrants issued in conjunction with the June 2015 Loan and the fair value of hedging instruments. During the second quarter of 2015 the Company’s derivative liability included the convertible debentures and the warrants issued in conjunction with the June 2015 Loan. The Company recorded a decrease in the derivative liability including foreign exchange of $1,135,233 mostly as a result of a decrease in the Company’s share price during the three months ended June 30, 2016 as compared to a decrease of $2,568,849 for the same quarter in 2015. For the six months ended June 30, 2015, the Company recorded an increase in the derivative liability including foreign exchange of $5,895,992 as a result of a significant increase in the Company’s share price during the six months ended June 30, 2016 as compared to a decrease of $2,467,100 for the same period in 2015. Refer to Notes 7(iii) and 8 of the unaudited condensed consolidated interim financial statements for a detailed analysis of the changes in fair value of the derivative liability.

 

Interest income of $43,373 (2015 - $52,383) was lower during the three months ended June 30, 2016 as compared with the same period in 2015 due to a decrease in the cash balances. For the six months ended June 30, 2016, the interest income was $82,902 (2015 - $118,525) as compared with the same period in 2015 also due to a decrease in the cash balances. Interest rates remained low during the second quarter and are projected to remain low for the remainder of 2016.

 

26 

 

 

The Company recorded a net loss and comprehensive loss of $2,108,781* and $11,034,557* (or $0.02 and $0.09) loss per basic share during the three and six months ended June 30, 2016 as compared to net and comprehensive loss of $1,379,265* and $2,815,451* (or $0.01 and $0.03) loss per basic share during the same period of 2015. The difference between the three and six months ended June 30, 2016 and 2015 is mainly due to the significant increase in the derivative liability related to the Company’s warrants. The Company also recorded revenue for the first time during the second quarter of 2016, which was more than off-set by the cost of sales as the mine ramps up production. The project was under construction in 2015 and most site related costs were still being capitalized then.

 

* Net income (loss) for the period attributable to the Company.

 

Summary of Quarterly Results

 

Results for the eight most recent quarters are set out in the table below and can be found in the respective interim reports: 

 

Results for the quarter ended on: 

June 30,

2016

  

March 31,

2016

  

Dec. 31,

2015

  

Sept. 30,

2015

 
Item   $    $    $    $ 
Revenue   Nil    Nil    Nil    Nil 
Net income (loss) for the quarter   (2,108,781)*   (8,925,777)*   (721,587)*   (1,924,167)*
Basic net income (loss) per share   (0.02)   (0.09)   (0.01)   (0.02)
Diluted net income (loss) per share   (0.02)   (0.09)   (0.01)   (0.02)
                     

 

Results for the quarter ended on: 

June 30,

2015

  

March 31,

2015

  

Dec. 31,

2014

  

Sept. 30,

2014

 
Item   $    $    $    $ 
Revenue   Nil    Nil    Nil    Nil 
Net income (loss) for the quarter   (1,379,265)*   (1,436,187)*   1,543,120*   (1,811,843)*
Basic net income (loss) per share   (0.01)   (0.01)   0.02    (0.02)
Diluted net income (loss) per share   (0.01)   (0.01)   0.00    (0.02)

  

* Net income (loss) for the period attributable to the Company

 

For the quarters illustrated in the above table, the main reasons for the significant fluctuations in net income (loss) between periods are the fluctuations in the Company’s derivative liabilities, interest expense and the costs related to the Joint Venture Transaction. The Company’s derivative liabilities are a function of the Company’s stock price as compared to the instruments’ strike price and the exchange rate between the Canadian dollar and the US dollar. As the stock price rises, the derivative liabilities increase resulting in the Company recognizing losses. When the stock price decreases, the Company recognizes gains. 

 

For fiscal 2015, the Company experienced a loss related to its derivative liabilities in the amount of $101,749 (2014 – Loss of $5,747,376) in the first quarter whereas it recorded a gain of $2,568,849 (2014 – Gain of $1,634,681) during the second quarter. The second quarter gain was however off-set by higher interest expense and a one-time financing fee of $1,500,000 paid in connection with the June 2015 Loan. In the third quarter of 2015, the Company experienced a loss of $598,770 (2014 – Gain of $2,861,314) related to the derivative liabilities. Adding to the losses for the three months ended September 30, 2015 were the interest expense and amortization of the discount on the June 2015 loan and the convertible debenture and the interest expense related to the Komatsu loans. In the fourth quarter of 2015, the Company experienced a gain of $1,465,895 (2014 – Gain of $2,255,598) related to the derivative liabilities. This gain was partially off-set by interest expense and amortization of the discount on the June 2015 loan and the interest expense related to the Komatsu loans.

 

27 

 

 

For fiscal 2014, the Company experienced a significant loss related to its derivative liabilities in the amount of $5,747,376 (2013 – Gain of $611,949) in the first quarter whereas the second, third and fourth quarters of 2014 resulted in gains of $1,634,681 (2013 – $1,672,861), $2,861,314 (2013 – $475,862) and $2,255,598 (2013 – $2,624,988), respectively. In addition to the derivative liabilities, the Company also incurred in 2014 a commitment fee of $2,250,000 (2013 - $Nil) and a Joint Venture Transaction fee of $2,275,000 (2013 - $Nil) in the third quarter of fiscal 2014 that were meaningful contributing factors to the significant loss recognized in that quarter.  Both fees were one-time fees not previously incurred in earlier quarters or to be incurred in future quarters. 

 

In general, the results of operations can vary from quarter to quarter depending upon the nature, timing and cost of activities undertaken during the quarter, whether or not the Company incurs gains or losses on foreign exchange or grants stock options, and the movements in its derivative liability.

 

Please refer to the Results of Operations section above for the results of operations for the three and six months ended on June 30, 2016.

 

Reclamation Financial Assurance and Asset Retirement Obligation

 

Reclamation Financial Assurance

 

The Company is required to provide the Bureau of Land Management, the State Office of Mine Reclamation and Kern County with a revised reclamation cost estimate annually. The financial assurance is adjusted once the cost estimate is approved. The Company’s provision for reclamation of the property is estimated each year by an independent consulting engineer. This estimate, once approved by state and county authorities, forms the basis for the reclamation financial assurance. The reclamation assurance provided as at June 30, 2016 was $624,142 (December 31, 2015 - $624,142). This amount is expected to increase to $1,460,496 during the third quarter of 2016.

 

The Company is also required to provide financial assurance with the Lahontan Regional Water Quality Control Board (the “Regional Board”) for closure and reclamation costs related to the lined impoundments, which are defined as the Stage 1 heap leach pad, the overflow pond, and the solution collection channel. The reclamation financial assurance estimate for as of June 30, 2016 is $1,210,889 (December 31, 2015 - $Nil).

 

In addition to the above, the Company is required to obtain and maintain financial assurance for initiating and completing corrective action and remediation of a reasonably foreseeable release from the Project’s waste management units as required by the Regional Board. The reclamation financial assurance estimate as of June 30, 2016 is $278,240 (December 31, 2015 - $278,240).

 

In January 2016, the Company entered into $2.1 million in surety bond agreements in order to release its reclamation deposits and post a portion of the financial assurance due in 2016. The Company pays a yearly premium. Golden Queen Ltd. has provided a corporate guarantee on the surety bonds.

 

Asset Retirement Obligation

 

The total asset retirement obligation as of June 30, 2016 is $1,171,845 (December 31, 2015 - $978,453). 

 

The Company estimated its asset retirement obligations based on its understanding of the requirements to reclaim and clean-up its property based on its activities to date.  During the three and six months ended June 30, 2016, there was an increase of $96,696 and $193,392 (Three and six months ended June 30, 2015 - $278,240 and $278,240) to the asset retirement obligations.  Of the total, $74,167 and $170,863 was capitalized to property, plant, equipment and mineral interests as the asset portion of the asset retirement obligation for the three and six months ended June 30, 2016 (Three and six months ended June 30, 2015 - $278,240 and $278,240).   The remaining amount of $22,529 for the three and six months ended June 30, 2016 was expensed to operations as accretion expense (Three and six months ended June 30, 2015 - $Nil and $Nil. 

 

The Company estimates that the cash outflows related to these reclamation activities will be incurred primarily in 2028.   Reclamation provisions are measured at the expected value of future cash flows discounted to their present value using a credit adjusted risk-free interest rate and adjusted for inflation.  The Company used a credit adjusted risk-free rate of 9.20% (December 31, 2015 – 9.20%) and an inflation rate of 2.27% (December 31, 2015 – 2.27%).

 

28 

 

 

Property Rent Payments and Production Royalties

 

The Company has acquired a number of mineral properties outright. It has acquired exclusive rights to explore, develop and mine other portions of the Project under various mining lease agreements with landowners.

 

The Company is required to make property rent payments related to its mining lease agreements with landholders, in the form of advance minimum royalties. The total property rent payments for the three months ended June 30, 2016 were $167 and $10,167 (three months ended June 30, 2015 – $50,167 and six months ended June 30, 3015 -$60,167), and the Company expects to pay approximately $30,000 in property rent payments in 2016.

 

Production royalty payments commenced during the first quarter of 2016. The Company has paid $40,000 and $41,802 in production royalties during the three and six months ended June 30, 2016, respectively.

 

There are multiple third party landholders and the royalty amount due to each landholder over the life of the Project varies with each property.

 

Contractual Obligations

 

GQM LLC’s contractual obligations as of June 30, 2016 are shown in the table below:

 

   Payments Due by Period 
Contractual Obligations  Total   Less than 1 year   1-3 years   3-5 years   More than 5 years 
Debt obligations (mostly mobile mining equipment financing)  $16,190,446   $4,811,477   $10,339,752   $1,039,216    - 
Property rent payments  $30,000   $30,000    -    -    - 
Remaining construction purchase obligations (estimate)  $670,000   $670,000    -    -    - 
Asset retirement obligations
(Undiscounted)
  $2,113,271    -    -    -   $2,113,271 
Total  $19,003,716   $5,511,477   $10,339,752   $1,039,216   $2,113,271 

 

GQM LTD’s contractual obligations as of June 30, 2016 are shown in the table below:

 

   Payments Due by Period 
Contractual Obligations  Total   Less than 1 year   1-3 years   3-5 years   More than 5 years 
Interest payable - June 2015 Clay loan (July 1, 2016 payment)  $1,013,346   $1,013,346    -    -    - 
2015 June Clay Loan (Face value)  $40,645,189   $40,645,189    -    -    - 
Total  $41,658,535   $41,658,535    -    -    - 

 

Off-balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Stock Option Plan

 

The Company’s current stock option plan (the “Plan”) was adopted by the Company in 2013 and approved by shareholders of the Company in 2013. The Company also adopted a house keeping amendment to the plan on April 27, 2015 to clarify the procedure for fixing the early termination date of stock options. The Plan provides a fixed number of 7,200,000 common shares of the Company that may be issued pursuant to the grant of stock options. The exercise price of stock options granted under the Plan shall be determined by the Company’s board of directors (the “Board”), but shall not be less than the volume-weighted, average trading price of the Company’s shares on the Toronto Stock Exchange (the “TSX”) for the five trading days immediately prior to the date of the grant. The expiry date of a stock option shall be the date so fixed by the Board subject to a maximum term of five years. The Plan provides that the expiry date of the vested portion of a stock option will be the earlier of the date so fixed by the Board at the time the stock option is awarded and the early termination date (the “Early Termination Date”). The Early Termination Date will be the date the vested portion of a stock option expires following the option holder ceasing to be a director, employee or consultant, as determined by the Board at the time of grant, or in the absence thereof at any time prior to the time the option holder ceases to be a director, employee or consultant, in accordance with and subject to the provisions of the Plan. All options granted under the 2013 Plan will be subject to such vesting requirements as may be prescribed by the TSX, if applicable, or as may be imposed by the Board.

 

29 

 

 

A total of 1,070,000 (976,667 exercisable) (December 31, 2015 – 1,070,000 (976,667 exercisable); June 30, 2015 – 700,000 (700,000 exercisable)) common shares were issuable pursuant to such stock options as at June 30, 2016.

 

Transactions with Related Parties

 

Except as noted elsewhere in this Form 10-Q, related party transactions are disclosed as follows:

 

(i)Consulting Fees

 

For the three and six months ended June 30, 2015, the Company paid $Nil and $188,934 to Mr. H. Lutz Klingmann for services as President of the Company. Included in these consulting fees was $151,428 related to 150,000 bonus shares (Refer to Note 4 – Share Capital). There were no consulting fees paid during the three and six months ended June 30, 2016.

 

During the three and six months ended June 30, 2016, the Company paid a total of $27,703 and $56,238 (Three and six months ended June 30, 2015 - $18,414 and $36,852) to the three independent directors of the Company. During the three and six months ended June 30, 2015, Thomas M. Clay did not received director fees.

 

(ii)Notes Payable

 

On January 1, 2014, the Company entered into an agreement to secure a $10,000,000 loan (the “January 2014 Loan”). The January 2014 Loan was provided by members of the Clay family, who are shareholders of the Company, including $7,500,000 provided by an investment vehicle managed by Thomas M. Clay, a Director and insider of the Company. The January 2014 Loan had a twelve-month term and an annual interest rate of 5%, payable on the maturity date.

 

The January 2014 Loan was repaid on a date that is less than 183 days before the maturity date. As a result, the Company paid the Lenders an additional charge in the amount that is equivalent to 5% of the principal amount, plus interest on the principal amount at the rate of 5% per annum accrued to the date the January 2014 Loan was repaid. The Company repaid $7,500,000 loan plus the $375,000 accrued interest and $375,000 additional charge on December 31, 2014.

 

The remaining balance of the loan, $2,500,000, the accrued interest of $125,000 and the additional charge of $125,000, were paid on January 5, 2015.

 

On December 31, 2014 the Company also entered into a new loan (the “December 2014 Loan”) with the same parties for an amount of $12,500,000. The December 2014 Loan was due on demand on July 1, 2015 and bore an annual interest rate of 10% payable at the end of each quarter. The loan was guaranteed by GQM Holdings, and secured by a pledge of the Company's interests in GQM Canada, GQM Canada’s interest in GQM Holdings and GQM Holdings' 50% interest in GQM LLC. The Company also incurred a financing fee to secure the loan in the amount of $1,000,000, of which $750,000 was paid on December 31, 2014 and the remaining $250,000 was paid on January 5, 2015. The Company agreed to pay the legal fees incurred by the lenders relating to this instrument which amounted to $90,916. The total legal fees paid for the transaction were $118,695. The Company also agreed to provide the lenders with the option for certain registration rights whereby the Company would bear the costs and responsibility of registering the lenders common shares for the purposes of disposition subsequent to July 1, 2015. The Company has determined it is unlikely the registration option would be exercised and therefore has not accrued any potential costs related to the registration of the common shares. The Company has presented these transaction costs as a contra liability as substantially all of these costs were paid to the lenders.

 

On June 8, 2015, the Company amended the December 2014 Loan to extend the maturity to December 8, 2016 and increased the principal amount from $12,500,000 to $37,500,000 (the “June 2015 Loan”). The Company also issued 10,000,000 common share purchase warrants exercisable for a period of five years expiring June 8, 2020. The common share purchase warrants have an exercise price of $0.95. All other terms remained the same as the December 2014 Loan. The Company also incurred a financing fee to secure the loan in the amount of $1,500,000, all of which was paid on June 8, 2015. The Company agreed to pay the legal fees incurred by the lenders relating to this instrument which amounted to $46,408. The legal fees were expensed as the transaction met the definition of a debt extinguishment. The terms of the registration rights remain unchanged as does the Company’s assessment of the likelihood of the registration rights being exercised.

 

30 

 

 

As such, as of June 30, 2016, no accrual has been made for the potential costs related to the registration rights.

 

  June 30, 2016   December 31, 2015 
Balance, beginning of the period  $36,053,012   $13,881,305 
Accretion of discount on the June 2015 Loan   1,232,053    1,374,228 
Interest payable transferred to principal balance of the June 2015 Loan   1,963,682    1,181,507 
Fair value at inception, notes payable   -    33,497,277 
Repayment of loans   -    (2,500,000)
Accretion of financing and legal fees   -    967,156 
Extinguishment of the December 2014 Loan   -    (12,500,000)
Loss on extinguishment of debt   -    151,539 
Balance, end of the period  $39,248,747   $36,053,012 

 

Interest payable relating to the June 2015 Loan as at June 30, 2016 was $1,013,346 (December 31, 2015 - $969,645). Subsequent to June 30, 2016, the $1,013,346 interest payable was added to the principal balance of the loan. Please refer to the subsequent events details.

 

(iii)Share Purchase Warrants

 

On June 8, 2015 the Company issued 10,000,000 share purchase warrants to the Clay family in connection with the June 2015 Loan. The share purchase warrants are exercisable until June 8, 2020 at an exercise price of $0.95. Included in the June 2015 Loan agreement was an anti-dilution provision. If the Company were to complete a financing at a share price lower than the exercise price of the share purchase warrants, the exercise price of the share purchase warrants would be adjusted to match the price at which the financing was completed.

 

The share purchase warrants meet the definition of a derivative liability instrument as the exercise price is not a fixed price as described above. Therefore, the settlement feature does not meet the “fixed-for-fixed” criteria outlined in ASC 815-40-15.

 

The fair value of the derivative liability related to the share purchase warrants as at June 30, 2016 is $8,072,628 (December 31, 2015 - $2,498,269). The derivative liability was calculated using an option pricing valuation model with the following assumptions:

 

   2016  2015
Risk-free interest rate  0.57%  0.73%
Expected life of derivative liability  3.94 years  4.44 years
Expected volatility  81.79%  76.11%
Dividend rate  0.00%  0.00%

 

The estimated fair value of the share purchase warrants is as follows:

 

   June 30, 2016   December 31, 2015 
Balance, beginning of the period  $2,498,269   $- 
Fair value at inception   -    4,002,723 
Change in fair value   5,574,359    (1,504,454)
Balance, end of the period  $8,072,628   $2,498,269 

 

31 

 

 

(iv)Amortization of Discounts and Interest Expense

 

The following table summarizes the amortization of discounts and interest on loans and convertible debentures:

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Accretion of the June 2015 Loan discount  $625,631   $143,069   $1,232,053   $143,069 
Interest expense related to the June 2015 Loan   1,013,346    229,167    2,007,383    229,167 
*Interest expense related to Komatsu Financial loans   153,917    31,148    320,252    44,558 
Interest expense related to the convertible debentures   -    40,301    -    80,586 
Amortization of the convertible debentures   -    842,681    -    1,590,551 
Interest expense related to the December 2014 Loan   -    236,301    -    547,945 
Accretion of the December 2014 Loan financing fees   -    430,427    -    967,155 
Accretion of discount and interest on loan and convertible debentures  $1,792,894   $1,953,094   $3,559,688   $3,603,031 

 

The Company’s loans were contracted to fund significant development costs. The Company capitalizes a portion of the interest expense as it related to funds borrowed to complete development activities at the Project site.

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Accretion of discounts and interest on loan, advance and convertible debenture  $1,792,894   $1,953,094   $3,559,688   $3,603,031 
Less: **Interest costs capitalized   -    (882,983)   (1,005,223)   (1,585,167)
Interest expense  $1,792,894   $1,070,111   $2,554,465   $2,017,864 

 

*Komatsu is not a related party and has only been included in the above table to reconcile the total interest expense incurred for the period to the amounts capitalized and expensed.

 

**Interest capitalization ended on March 31, 2016 as the mine went into production on April 1, 2016.

 

(v)Joint Venture Transaction

 

Variable Interest Entity

 

In accordance with ASC 810-10-30, the Company has determined that GQM LLC meets the definition of a VIE and that the Company is part of a related party group that, in its entirety, would meet the definition of a primary beneficiary.   Although no individual variable interest holder individually meets the definition of a primary beneficiary in the absence of the related party group, Golden Queen has determined it is considered the member of the related party group most closely associated with GQM LLC.  As a result, the Company has consolidated 100% of the accounts of GQM LLC in these consolidated financial statements, while presenting a non-controlling interest portion representing the 50% interest of Gauss in GQM LLC on its balance sheet.  A portion of the non-controlling interest has been presented as temporary equity on the Company’s balance sheet representing the initial value of the non-controlling interest that could potentially be redeemable by Gauss in the future.

 

32 

 

 

The net assets of GQM LLC as of June 30, 2016 and December 31, 2015 are as follows:

 

   June 30, 2016   December 31, 2015 
Assets, GQM LLC  $152,641,089   $158,209,916 
Liabilities, GQM LLC   (20,650,466)   (22,591,211)
Net assets, GQM LLC  $131,990,623   $135,618,705 

 

Included in the assets above, is $13,875,539 (December 31, 2015 - $31,531,853) in cash held as at June 30, 2016. The cash in GQM LLC is directed specifically to fund capital expenditures required to take the Project to production and settle GQM LLC’s obligations. The liabilities of GQM LLC do not have recourse to the general credit of the primary beneficiary except in two situations. Please refer to notes 6 and 12 for details on the exceptions.

 

Non-Controlling Interest The carrying value of the non-controlling interest is adjusted for net income and loss, distributions and contributions pursuant to ASC 810-10 based on the same percentage allocation used to calculate the initial book value of temporary equity.

 

   Three Months
Ended
June 30, 2016
   Three Months Ended
June 30, 2015
   Six Months
Ended
June 30, 2016
   Six Months
Ended
June 30, 2015
 
Net loss and comprehensive loss in GQM LLC  $(2,918,749)  $(1,424,736)  $(3,628,082)  $(1,998,148)
Non-controlling interest percentage   50%   50%   50%   50%
Net loss and comprehensive loss attributable to non-controlling interest   (1,459,375)   (712,368)   (1,814,041)   (999,074)
Net loss and comprehensive loss attributable to permanent non-controlling interest   (875,625)   (427,419)   (1,088,425)   (599,443)
Net loss and comprehensive loss attributable to temporary non-controlling interest   (583,750)   (284,949)   (725,616)   (399,631)

 

  Permanent Non-
Controlling Interest
  Temporary Non-
Controlling Interest
Carrying value of non-controlling interest, December 31, 2014  $34,250,468   $22,833,645 
Capital contribution   7,500,000    5,000,000 
Net loss and comprehensive loss for the year   (1,064,857)   (709,904)
Carrying value of non-controlling interest,
December 31, 2015
  $40,685,611   $27,123,741 

 

  Permanent Non-
Controlling Interest
  Temporary Non-
Controlling Interest
Carrying value of non-controlling interest, December 31, 2015  $40,685,611   $27,123,741 
Net loss and comprehensive loss for the period   (1,088,425)   (725,616)
Carrying value of non-controlling interest,
June 30, 2016
  $39,597,186   $26,398,125 

 

 

33 

 

 

Operating performance

 

Metal revenues

 

    Q2 2016 
Gold Sold (oz)   2,362 
Silver Sold (oz)   26,500 
Average realized gold price  $1,276 
Average London PM fix gold price  $1,259 
Average realized silver price  $17.02 
Average London PM fix silver price  $16.78 
Metal Revenues  $3,464,093 

 

The Company recorded revenue for the first time during the second quarter of 2016. GQM LLC sold 2,362 gold ounces at an average realized gold price of $1,276 per ounce and 26,500 silver ounces at an average realized silver price of $17.02 per ounce.

 

Operating Metrics

 

    Q2 2016 
Ore mined (ton)   660,000 
Waste mined (ton)   1,193,000 
Total mined (ton)   1,853,000 
Strip ratio (waste: ore)   1.8 
Ore Processed (ton)   646,211 
Average ore processed Gold grade (oz/ton Au)   0.013 
Average ore processed Silver grade (oz/ton Ag)   0.404 
Gold deposited on pad (contained oz)   8,636 
Silver deposited on pad (contained oz)   261,021 
Average ore processed per operating day (ton/d)   8,852 
Gold produced (oz)   2,827 
Silver produced (oz)   33,346 

 

Mining

 

A total of 660K tons of ore has been mined during the second quarter with a strip ratio of 1.8:1 waste to ore. A total of 951K tons of ore has now been mined since January 2016 with a strip ratio of 2.3:1 waste to ore. The lower stripping ratio, when compared to the mine plan for the first half of 2016, is due to more ore at a slightly lower grade encountered on all benches mined thus far in the Northwest Area and in the Main Pit Phase-1. This has resulted in more ore and less waste available for mining. Seven-day per week operations started in the Mining function in June.

 

North West Pit: The mining of the North West Pit commenced in 2015 and the waste rock is being used to construct the East Pit access road. Mining of the North West Pit will continue for the remainder of the year. 

 

Main Pit: Mining of the Main Pit, phase 1, commenced in early January of this year.  Mining of the Main pit will continue into 2017.

 

Reconciliation of benches mined in the North West Pit and Main Pit in the quarter showed an average of 27% more ore with 5% lower Au grade, yielding 21% more Au than the 2016 Mine Plan (based on the current Block Model quantities). The foregoing ore quantities and grades are based on the results of mining activity to date, and may not necessarily be indicative of future results.

 

East Pit: The development of the East Pit access road is advancing on schedule. Bench mining started in the East Pit in June for waste and overburden. An in-fill drilling program of the East Pit will commence in mid-July. The $960,000 drilling program is expected to confirm the current mineral reserve and resources located in the East Pit and will be used to optimize the mine planning for the next 5 years. The Company anticipates that ore mining in the East Pit will begin in March 2017.

 

 

34 

 

 

Processing and Production

 

The Company has made steady progress with the production rate of the crushing-screening plant and the pad-loading systems. HPGR performance continues to exceed expectations. The hourly throughput of the plant, when operating, was above the design rate and exceeded an average of 750 tons per hour. Run-time continues to improve but was hampered by higher than expected wear on some components. The daily average throughput for placing ore on the pad was 8,852 tons per scheduled operating day for the quarter and 8,744 tons per day in June. Seven-day per week operations started in the Process function in June.

 

At the end of June, 1,007,765 tons, loaded in 2016, were under leach on the heap-leach pad. Agglomerate quality was excellent in Q2’16 and the porosity and permeability of the heap-leach pad are high. The Company forecasts the 150-day recovery of the first pad lift to be approximately 70% to 75%.

 

The average grade of ore processed during Q2 2016 was 0.013 oz/t Au and 0.40 oz/t Ag. A total of 8,636 gold ounces and 261,021 silver ounces were placed on the heap leach pad during the second quarter.

 

Au production commenced in April 2016. GQM LLC produced 2,827 gold ounces and 33,346 silver ounces during Q2 2016.

 

Cost of sales

 

The Project is still in the ramp-up phase and it is anticipated that operating costs will decrease when we reach name plate throughput later in 2016.

 

Mining costs averaged $1.60 per ton mined during the second quarter of 2016. The unit costs were somewhat higher than anticipated due to the lower than anticipated tonnage moved during the quarter. However, the unit cost per ton placed on the pad was lower than anticipated due to the lower than expected stripping ratio. Equipment availability was high, leading to lower overall cost.

 

Processing costs averaged $4.74 per ton processed during the second quarter of 2016. The Processing unit costs were higher than anticipated due to the lower tonnage loaded on the pad. Higher actual costs were also due to greater than anticipated wear in some parts of the process plant.

 

Site support, maintenance and site G&A averaged $2.62 per ton processed during the second quarter of 2016. G&A costs were on target but some support costs were higher due to the start-up. Maintenance costs were higher in the process due to the wear and start-up.

 

Total site operating costs averaged $11.94 per ton processed during the second quarter of 2016.

Cash costs per ounces of gold sold were $1,580/oz net of silver by-product. The Project is still in the ramp-up phase, and cash costs are expected to decrease as gold production increases. Please refer to Non-GAAP Financial Performance Measures section below for further details.

 

Select Non-Consolidated Figures

 

Figures shown as of June 30, 2016

 

  GQM LLC
100%
  GQM LLC
  50% Attributable
to LTD
  LTD on a
Non- Consolidated
Basis *
  LTD
Attributable
      (1)  (2)  (1) + (2)
Cash  $13,875,539  $6,937,770  $4,790,580  $11,728,349
Short Term Debt  $4,811,477  $2,405,739  $39,248,747  $41,654,485
Long Term Debt  $11,378,969  $5,689,484  $0  $5,689,484
Working Capital / (Deficit)  $14,485,554  $7,242,777  ($43,698,948)  ($36,456,171)

 

* Includes GQM Holdings

 

35 

 

 

Figures shown for the three months ended June 30, 2016

 

  GQM
LLC 100%
  GQM LLC  
50% Attributable
to LTD
  LTD on a
Non- Consolidated
Basis *
 

LTD  

Attributable

      (1)  (2)  (1) + (2)
Revenue  $3,464,093  $1,732,047  $0  $1,732,047
Cost of sales including depreciation and depletion  ($5,406,201)  ($2,703,101)  $0  ($2,703,101)
Accretion expense  ($22,529)  ($11,265)  $0  ($11,265)
G&A Expenses  ($620,923)  ($310,462)  ($368,306)  ($678,767)
(Increase) / Decrease in fair value of derivative liability  ($215,365)  ($107,683)  $1,350,598  $1,242,916
Interest Expense  ($153,917)  ($76,959)  ($1,638,976)  ($1,715,935)
Interest Income  $36,094  $18,047.00  $7,279  $25,326
Net Loss (Income)  ($2,918,748)  ($1,459,375)  ($649,405)  ($2,108,780)

 

* Includes GQM Holdings

 

 

Liquidity and Capital Resources

 

The Company has generated $3,464,093 revenue from operations since inception and as at June 30, 2016 had an accumulated deficit of $90,977,661 and a working capital deficit of $29,001,254. Cash used in operations for the six months ended June 30, 2016 was $7,056,661.

 

As at June 30, 2016, Golden Queen, on a non-consolidated basis, currently does not have sufficient funds to repay the $37,500,000 loan plus the accrued interest. However, in order to secure the necessary funds to meet this upcoming obligation and mitigate the going concern issue, management is actively exploring several options including debt financing and equity issuance.

 

Subsequent to the quarter-end, the Company completed an equity financing and raised gross proceeds of C$16.1 million. The net proceeds of C$15.0 million will be used to repay a portion of the loan.

 

While Golden Queen has been successful at certain of these efforts in the past, there can be no assurance that future efforts will be successful. This raises substantial doubt about this entity’s ability to continue as a going concern.

 

At the Project level, GQM LLC has sufficient funds to meet its contractual obligations for the next 12 months.

 

The Company’s access to the net assets of GQM LLC is determined by the Board of Managers of GQM LLC. The Board of Managers is not controlled by the Company and therefore there is no guarantee that any access to the net assets of GQM LLC would be provided to the Company in order to continue as a going concern. The Board of Managers of GQM LLC determine when and if distributions from GQM LLC are made to the holders of its membership units at their sole discretion.

 

36 

 

 

These condensed consolidated interim financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Such adjustments could be material.

 

The Company’s 50%-owned subsidiary, GQM LLC, which holds the Company’s interest in the Soledad Mountain project, held $13,875,539 in cash as of June 30, 2016 as compared to $71,275,286 on June 30, 2015. It is expected that the current cash on hand will fund remaining working capital needs until later in 2016 when the Project is expected to reach positive cash flow.

 

Cash used in Operating Activities:

 

Cash used to fund operating activities, was $7,056,661 (six months ended June 30, 2015 - $4,196,935) for the six months ended June 30, 2016. The increase in cash used in operating activities is mostly due to the increase in activity on site as the company started the commissioning of its facilities during the first quarter of 2016.

 

Cash used in Investing Activities:

 

The Company began capitalizing all development expenditures directly related to the Project in July 2012. Prior to July 2012, all Project-related expenditures were expensed due to uncertainties around obtaining the necessary approvals for proceeding with the Project.

 

Cash used in investing activities totaled $9,387,028 during the six months ended June 30, 2016 (six months ended June 30, 2015 - $34,738,762). The decrease is due to the decreased level of construction activity on site as the Project construction was finalized.

 

The significant development costs incurred during the six months ended June 30, 2016 included the completion of the crushing-screening plant facilities, the conveying and stacking system, the Merrill-Crowe plant and the water and power supply.

 

Cash from Financing Activities:

 

Cash used in financing activities totaled $2,477,503 during the six months ended June 30, 2016 (six months ended June 30, 2015 – cash provided by financing activities $33,250,000). The cash used in financing activities for the six months ended June 30, 2016 relates to the repayments of loans payable at the project level. The April 1, 2016 interest payment due on the June 2015 Loan of $988,696 has been added to the principal balance. The cash provided by financing activities for the six months ended June 30, 2015 was the result of the June 2015 Loan and our JV partner’s Top-Up contribution.

 

Working Capital:

 

 

LTD on a
Non-Consolidated
Basis *

 

LTD on a  

Consolidated
Basis **

Current Assets  $4,955,609  $27,490,809
Current Liabilities  ($48,442,417)  ($56,492,063)
Working Capital / (Deficit)  ($43,486,808)  ($29,001,254)

 

* Includes GQM Holdings

 

** Includes GQM Holdings and GQM LLC

  

As at June 30, 2016, the Company, on a consolidated basis, had current assets of $27,490,809 (December 31, 2015 - $39,979,225) and current liabilities of $56,492,063 (December 31, 2015 - $47,722,334) or working capital deficit of $29,001,254 (December 31, 2015 – working capital deficit of $7,743,109). The decrease in current assets from December 31, 2015 is mostly the result of construction and working capital expenditures on site. The increase in current liabilities is mainly due to the increase in the derivative liability.

 

37 

 

 

GQM LLC will use its cash on hand for working capital related expenditures until later in 2016 when the Project is expected to be generating positive cash flows.

 

Golden Queen Mining Co. Ltd will use its cash for general corporate expenditures such as accounting fees, legal fees, interest expense and corporate salary expenses.

 

Please refer also to Outlook below.

 

Outstanding Share Data

 

The number of shares issued and outstanding and the fully diluted share position are set out in the table below:

 

 

Item  No. of Shares       
Shares issued and outstanding on December 31, 2015   99,928,683      
Shares issued pursuant to the exercise of stock options   Nil      
            
Shares issued and outstanding on June 30, 2016   99,928,683   Exercise Price  Expiry Date
Shares to be issued on exercise of directors and employees stock options   1,070,000   $0.58 to $1.59  From 06/03/18 to 09/08/20
Shares to be issued on exercise of warrants   10,000,000   $0.95  06/08/20
Shares to be issued as a finder’s fee (due upon commercial production)   100,000   Not Applicable  Not Applicable
Fully diluted June 30, 2016   111,098,683    
The company has an unlimited authorized share capital

 

Outlook

 

The Company is evaluating its options, including debt financing and equity issuance, to refinance the June 2015 Loan which matures on December 8, 2016. The Company has raised gross proceeds of C$16.1 million in July to repay a portion of the loan.

 

The ability of the Company to operate a mine on the property is subject to numerous risks, certain of which are disclosed in the Company’s latest Form 10-K filing with the SEC, dated March 30, 2016. Readers should evaluate the Company’s prospects in light of these and other risk factors.

 

Mineral Interests

 

In July 2012, the Company received notice that it had met all remaining major conditions of the conditional use permits for the Project. As a result, Management made the decision to begin capitalizing all development expenditures related to the Project while all other expenses not related to the development of the project continue to be expensed as incurred. Refer also to Note 3 Property, Plant, Equipment and Mineral Interests of the unaudited condensed consolidated interim financial statements for a more detailed discussion.

 

Subsequent Events

 

On July 1st, 2016, the Company was to make the quarterly interest payment on the June 2015 loan. In accordance with the terms of the June 2015 loan agreement, the Company chose to exercise its right to add the interest owed on July 1st, 2016 to the principal balance of the June 2015 loan. The principal balance of the loan was accordingly increased by $1,013,346.

 

The Company completed a bought deal equity financing for gross proceeds of C$16.1 million in July. A total of 11,120,000 shares and 6,317,700 warrants were issued in conjunction with the equity financing. Each warrant entitles the holder to acquire one additional common share of the Company at a price of C$2.00 per common share for a period of 3 years expiring July 25, 2019.

 

38 

 

 

Non-GAAP Financial Performance Measures

 

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles. These measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.

 

Total Cash Costs

 

Total cash costs are common financial performance measures in the gold mining industry but with no standard meaning under US GAAP. Management believes that, in addition to conventional measures prepared in accordance with US GAAP, certain investors use this information to evaluate our performance and ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with US GAAP. The measure, along with sales, is considered to be a key indicator of a Company’s ability to generate earnings and cash flow from its mining operations.

 

Total cash cost figures are calculated in accordance with a standard developed by The Gold Institute, which was a worldwide association of suppliers of gold and gold products and included leading North American gold producers. The Gold Institute ceased operations in 2002, but the standard is the accepted standard of reporting cash cost of production in North America. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Other companies may calculate these measures differently. Total cash costs are derived from amounts included in the statement of operations and include direct mining costs and site general and administrative costs. The direct mining costs shown on the table below include mine site operating costs such as mining, processing, smelting, refining, third party transportation costs, advanced minimum royalties and production costs less silver metals revenues. Management has determined that silver metals revenues when compared with gold metals revenues, are immaterial and therefore are considered a by-product of the production of gold. The table below shows a reconciliation of total cash costs per gold ounce and cash costs per gold ounce on a by-product basis:

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
 
         
Direct mining costs  $3,563,009   $- 
Site general and administrative costs   620,923     
Total cash costs   4,183,932      
Divided by gold sold (oz)   2,362    - 
Cash costs per gold sold ($/oz)   1,771    - 
Less: By-product silver credits per ounce ($/oz)   (191)   - 
Cash costs per gold ounce on a by-product basis ($/oz)  $1,580   $- 

 

All-in Sustaining Costs

 

In June 2013, the World Gold Council, a non-regulatory association of the world’s leading gold mining companies established to promote the use of gold to industry, consumers and investors, provided guidance for the calculation of the measure “All-in sustaining costs”, which has no standard meaning under US GAAP. These standards became effective January 1, 2014. Management believes that the all-in sustaining costs measure provides additional insight into the costs of producing gold by capturing all of the expenditures required for the discovery, development and sustaining of gold production and allows the Company to assess its ability to support capital expenditures to sustain future production from the generation of operating cash flows. Management believes that, in addition to conventional measures prepared in accordance with US GAAP, certain investors use this information to evaluate our performance and ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with US GAAP.

 

Golden Queen defines all-in sustaining costs as the sum of direct mining costs (as defined under total cash costs), site general and administrative costs, capital expenditures that are sustaining in nature, and reclamation liability accretion. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Other companies may calculate these measures differently.

 

39 

 

 

The table below shows a reconciliation of all-in sustaining costs per ounce to the unaudited condensed interim consolidated financial statements:

 

   Three Months
Ended
June 30, 2016
   Three Months
Ended
June 30, 2015
 
         
Direct mining costs   3,563,009   $- 
Site general and administrative costs   620,923      
Sustaining capital   330,479    - 
ARO accretion expense   22,529    - 
Less: By-product silver credits   (450,925)   - 
All-in sustaining costs    

4,536,940

   $- 
Divided by gold sold (oz)   2,362    - 
All-in sustaining costs per gold ounce on a by-product basis ($/oz)   1,921   $- 

 

Summary of Significant Accounting Policies and Estimates

Full disclosure of the Company’s significant accounting policies and estimates in accordance with generally accepted accounting principles in the United Stated can be found in notes of its audited consolidated financial statements as at December 31, 2015.

 

Recent Accounting Standards

 

(i)Effective August 2014, FASB issued Accounting Standards update (“ASU”) 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40 –Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The update essentially requires management of all entities, for annual and interim periods, to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued.

 

If conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, but the substantial doubt is alleviated as a result of consideration of management’s plans, the entity should disclose information that enables users of the financial statements to understand all of the following:

 

1.Principal conditions or events that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans).
2.Management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations.
3.Management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern.

 

If conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, and substantial doubt is not alleviated after consideration of management’s plans, an entity should include a statement in the footnotes indicating that there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued).

 

This update will come into effect for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is assessing the impact of this standard.

 

(ii)In February, 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810) – Amendments to the Consolidation Analysis which focuses on the consolidation evaluation for reporting organizations (public and private companies and not-for-profit organizations) that are required to evaluate whether they should consolidate certain legal entities. In addition to reducing the number of consolidation models from four to two, the new standard simplifies the standards and improves current GAAP by:

 

·Placing more emphasis on risk of loss when determining a controlling financial interest. A reporting organization may no longer have to consolidate a legal entity in certain circumstances based solely on its fee arrangement, when certain criteria are met.

 

40 

 

 

·Reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (VIE).

 

·Changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs.

 

The ASU will be effective for periods beginning after December 15, 2015, for public companies. Early adoption is permitted, including adoption in an interim period. The Company will adopt the ASU effective January 1, 2016.

 

(iii)In January 2016, FASB issued ASU 2016-01, Financial Instruments – Recognition and measurement of financial assets and financial liabilities (Subtopic 825-10) which updates several aspects of recognition, measurement, presentation and disclosure of financial instruments. The amendments that are relevant to the Company are as follows:

 

1.Eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.
2.Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
3.Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements.

 

The ASU will be effective for periods beginning after December 15, 2017, for public companies. The Company is assessing the impact of this standard.

 

(iv)In March 2016, FASB issued ASU 2016-09, Compensation – Stock Compensation (Subtopic 718) which updates several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.

 

The ASU will be effective for periods beginning after December 15, 2016, for public companies. The Company is assessing the impact of this standard.

 

(v)In May 2014, ASU 2014-09 was issued related to revenue from contracts with customers. The ASU was further amended in August 2015, March 2016, April 2016, and May 2016 by ASU 2015-14, 2016-08, 2016-10 and 2016-12. The new standard provides a five-step approach to be applied to all contracts with customers and also requires expanded disclosures about revenue recognition.

 

In August 2015, the effective date was deferred to reporting periods, including interim periods, beginning after December 31, 2017, and will be applied retrospectively. Early adoption is not permitted. The Company is currently evaluating this guidance and the impact it will have on the consolidated financial statements and disclosures.

 

Qualified Person and Caution With Respect to Forward-looking Statements

 

Mr. Sean Ennis, P. Eng., P.E. is a qualified person for the purposes of NI 43-101 and has reviewed and approved the technical information in this Form 10-Q.

 

This Form 10-Q contains certain forward-looking statements, which relate to the intent, belief and current expectations of the Company’s management, as well as assumptions and parameters used in the feasibility study referenced in this report. These forward-looking statements are based upon numerous assumptions that involve risks and uncertainties and other factors that may cause actual results to differ materially from those indicated by such forward-looking statements. Such factors include among other things the receipt and compliance with the terms of required approvals and permits, the costs of and availability of sufficient capital to fund the projects to be undertaken by the Company and commodity prices. In addition, projected mining results, including quantity of ore, grade, production rates, and recovery rates, are subject to numerous risks normally associated with mining activity of the nature described in this report and in the feasibility study, and as a result actual results may differ substantially from projected results. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date the statements were made.

 

41 

 

 

Caution to U.S. Investors

 

Management advises U.S. investors that while the terms “measured resources”, “indicated resources” and “inferred resources” are recognized and required by Canadian regulations, the SEC does not recognize these terms. U.S. investors are cautioned not to assume that any part or all of the material in the mineral resource categories will be converted into mineral reserves. References to such terms are contained in the Company’s Form 10-K and other publicly available filings. We further advise U.S. investors that the mineral reserve estimates disclosed in this report have been prepared in accordance with Canadian regulations and may not qualify as “reserves” under the SEC Industry Guide 7. Accordingly, information concerning mineral resources and reserves set forth herein may not be comparable with information presented by companies using only U.S. standards in their public disclosure. 

 

Additional Information

 

Further information on Golden Queen Mining Co. Ltd. is available on the SEDAR web site at www.sedar.com and on the Company’s web site at www.goldenqueen.com.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Credit Risk

 

Credit risk is the risk that the counterparty to a financial instrument will cause a financial loss for the Company by failing to discharge its obligations. To mitigate exposure to credit risk on financial assets the Company has established policies to ensure liquidity of funds and ensure counterparties demonstrate minimum acceptable credit worthiness.

 

The Company maintains its US Dollar and Canadian Dollar cash in bank accounts with major financial institutions with high credit standings. Cash deposits held in the United States are insured by the FDIC for up to $250,000 and Canadian Dollar cash deposits held in Canada are insured by the Canada Deposit Insurance Corporation (“CDIC”) for up to C$100,000.

 

Certain United States and Canadian bank accounts held by the Company exceed these federally insured limits or are uninsured as they relate to US Dollar deposits held in Canadian financial institutions. As of June 30, 2016 and December 31, 2015, the Company’s cash balances held in United States and Canadian financial institutions include $18,666,119 and $37,587,311 respectively, which are not fully insured by the FDIC or CDIC. The Company has not experienced any losses on such accounts and management believes that using major financial institutions with high credit ratings mitigates the credit risk in cash.

 

Interest Rate Risk

 

The interest rates received on these balances may fluctuate with changes in economic conditions. Based on the average cash balances during the three months ending June 30, 2016, a 1% decrease in interest rates would have reduced the interest income to a trivial amount.

 

Foreign Currency Exchange Risk

 

Certain labour costs are denominated in Canadian dollars. As a result, currency exchange fluctuations may impact the costs of our operations. Specifically, the appreciation of the Canadian dollar against the U.S. dollar may result in an increase in the Canadian operating expenses in U.S. dollar terms. As of June 30, 2016, the Company maintained the majority of its cash balance in U.S. dollars.

 

Commodity Price Risk

 

The Company’s primary business activity is the development of the open pit, gold and silver, heap leach project on the Property. Decreases in the price of either of these metals from current levels has the potential to negatively impact the future viability of the Project. The Company holds a small portfolio of derivative contracts in the form of gold zero-cost collars in order to hedge against the gold spot price volatility risk. A 10% change in the gold spot price would have a trivial impact on the change in the fair value of the derivative contracts held by the Company. The Company may enter into hedging contracts from time to time to protect the cash flows from commodity price volatility.

 

42 

 

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

The term “disclosure controls and procedures” is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. These rules refer to the controls and other procedures of a company that are designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our Exchange Act reports is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. It is management’s responsibility to establish and maintain adequate disclosure controls and procedures.

 

Our Chief Executive Officer and Chief Financial Officer, and our external Sarbanes-Oxley consultants carried out an evaluation of the effectiveness of our disclosure controls and procedures as of June 30, 2016 and concluded that our disclosure controls and procedures were operating effectively.

 

Changes in Internal Control

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) during the quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Fraud Analysis

 

The Company is committed to preventing fraud and corruption and is developing an anti-fraud culture. To achieve this goal, the Company has committed to the following:

 

1.Developing and maintaining effective controls to prevent fraud;
2.Ensuring that if fraud occurs a vigorous and prompt investigation takes place;
3.Taking appropriate disciplinary and legal actions;
4.Reviewing systems and procedures to prevent similar frauds;
5.Investigating whether there has been a failure in supervision and take appropriate disciplinary action if supervisory failures occurred; and
6.Recording and reporting all discovered cases fraud.

 

The following policies have been developed to support the Company’s goals:

 

·Insider Trading Policy & Addendum
·Confidential Information Policy
·Whistleblower Policy
·Anti-corruption Policy
·Code of Business Conduct
·Code of Ethics
·Environmental Safety & Health

 

All policies can be viewed in full on the Company’s website at www.goldenqueen.com

 

For the three and six months ended June 30, 2016 and year ended December 31, 2015, there were no reported instances of fraud.

 

43 

 

 

Part II – Other Information

 

Item 1. Legal Proceedings

 

See “The Center for Biodiversity Petition to List the Mojave Shoulderband Snail as an Endangered Species” and “Other Legal Matters” contained in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-Q.

 

Item 1A. Risk Factors

 

There are no material changes from the risk factors previously disclosed in our Form 10-K for the fiscal period ended December 31, 2015, as filed with the SEC on March 30, 2016.

 

Item 4. Mine Safety Disclosures

 

GQM LLC is the operator of the Project, which is located in Mojave in Kern County, California. The Company and GQM LLC have no mine safety violations to report. There were no lost-time accidents at GQM LLC during the second quarter of 2016.

 

Item 6. Exhibits

 

Exhibit 
No.
  Description of Exhibit   Manner of Filing
3.1   Notice of Articles   Incorporated by reference to Exhibit 3.1 to the Form 10-K of the Company, filed with the SEC on March 30, 2016
         
3.2   Articles   Incorporated by reference to Exhibit 3.2 to the Form 8-K of the Company, filed with the SEC on September 2, 2010
         
31.1   Certification of the Principal Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities Exchange Act of 1934   Filed herewith
         
31.2   Certification of the Principal Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities Exchange Act of 1934   Filed herewith
         
32.1   Section 1350 Certification of the Principal Executive Officer   Filed herewith
         
32.2   Section 1350 Certification of the Principal Financial Officer   Filed herewith
         
95   Mine Safety Disclosure   Filed herewith
         
101   Financial Statements from the Quarterly Report on Form 10-Q of the Company for the six months ended June 30, 2016, formatted in XBRL   Filed herewith

  

 

44 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 9, 2016

  

 
  GOLDEN QUEEN MINING CO. LTD.
  (Registrant)
     
  By:   /s/ Thomas M. Clay
    Thomas M. Clay
    Principal Executive Officer
     
  By:   /s/ Andrée St-Germain
    Andrée St-Germain
    Principal Financial Officer

 

 

45