Attached files

file filename
10-Q - TEX 06.30.16 10-Q - TEREX CORPtex630201610-q.htm
EX-32 - TEX 6.30.16-EX 32 CEO&CFO CERT - TEREX CORPtex63016-ex32.htm
EX-31.2 - TEX 06.30.16-EX 31.2 CFO CERT - TEREX CORPtex63016-ex312.htm
EX-31.1 - TEX 06.30.16-EX 31.1 CEO CERT - TEREX CORPtex63016-ex311.htm


Exhibit 12
    
TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)

 
Three Months Ended
June 30,
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Earnings:
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
42.5

 
$
105.7

 
$
24.4

 
$
113.1

Adjustments:
 
 
 
 
 
 
 
Undistributed (income) loss of less than 50% owned investments

 
0.3

 
0.4

 
0.2

Fixed charges
29.6

 
31.7

 
58.1

 
64.7

Earnings (loss)
$
72.1

 
$
137.7

 
$
82.9

 
$
178.0

Fixed charges:
 
 
 
 
 
 
 
Interest expense, including debt discount amortization
24.2

 
26.6

 
$
47.5

 
$
54.2

Amortization/writeoff of debt issuance costs
1.7

 
1.3

 
3.1

 
2.6

Portion of rental expense representative of interest factor (assumed to be 33%)
3.7

 
3.8

 
7.5

 
7.9

Fixed charges
$
29.6

 
$
31.7

 
$
58.1

 
$
64.7

Ratio of earnings to fixed charges
2.4

 
4.3

 
1.4

 
2.8