Attached files
file | filename |
---|---|
EX-99.2 - EX-99.2 - DIVERSIFIED HEALTHCARE TRUST | snh-20160630ex992a602eb.htm |
EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20160630ex32174936b.htm |
EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | snh-20160630ex314d5ac83.htm |
EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | snh-20160630ex313f72b43.htm |
EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | snh-20160630ex312ad8944.htm |
EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20160630ex3111eb680.htm |
10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh-20160630x10q.htm |
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
Six Months June 30, |
|
Year Ended December 31, |
|
||||||||||||||
|
|
2016 |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee |
|
$ |
70,615 |
|
$ |
125,474 |
|
$ |
162,141 |
|
$ |
183,997 |
|
$ |
131,882 |
|
$ |
148,128 |
|
Fixed charges |
|
|
80,399 |
|
|
150,881 |
|
|
135,114 |
|
|
117,819 |
|
|
117,240 |
|
|
98,262 |
|
Adjusted earnings |
|
$ |
151,014 |
|
$ |
276,355 |
|
$ |
297,255 |
|
$ |
301,816 |
|
$ |
249,122 |
|
$ |
246,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs) |
|
$ |
80,399 |
|
$ |
150,881 |
|
$ |
135,114 |
|
$ |
117,819 |
|
$ |
117,240 |
|
$ |
98,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges |
|
|
1.9x |
|
|
1.8x |
|
|
2.2x |
|
|
2.6x |
|
|
2.1x |
|
|
2.5x |
|