Attached files

file filename
8-K - FORM 8-K - NV5 Global, Inc.nvee20160803_8k.htm

Exhibit 99.1

 

 

NV5 ANNOUNCES STRONG SECOND QUARTER AND YEAR-TO-DATE 2016 FINANCIAL RESULTS, RAISES GUIDANCE

 

Hollywood, FL – August 4, 2016 – NV5 Global, Inc. (Nasdaq: NVEE) (“NV5” or the “Company”), a provider of professional and technical engineering and consulting solutions, today reported financial results for the second quarter ended June 30, 2016.

 

Second Quarter 2016 Financial Highlights

 

 

Total Revenues for the quarter were $57.1 million, an increase of 63% year-over-year. Gross Revenues – GAAP for the quarter were $55.9 million, an increase of 62% year-over-year

 

Net Revenues for the quarter were $44.4 million, an increase of 60% year-over-year

 

Organic revenue growth in the second quarter of 2016 was 9%

 

EBITDA for the quarter was $6.0 million or 14% of Net Revenues, up from $3.5 million or 13% of Net Revenues in the second quarter of 2015

 

Gross Margin for the quarter was 47% compared to 45% in the second quarter of 2015

 

Net income for the quarter was $2.9 million, a 65% increase from $1.7 million in the second quarter of 2015

 

Adjusted EPS for the quarter was $0.38 per diluted share, an increase of 23% from $0.31 per diluted share in the second quarter of 2015

 

GAAP EPS for the quarter was $0.31 per diluted share over 9.2 million shares, an increase of 24% from $0.25 per diluted share over 6.8 million shares in the second quarter of 2015

 

Backlog was $195.5 million as of June 30, 2016, a 12% increase from $174.4 million as of March 31, 2016

 

NV5 raises Full-Year 2016 Guidance, expects Revenues to range from $230 million to $250 million, Adjusted EPS Guidance to range from $1.57 to $1.70 per diluted share, and GAAP EPS Guidance to range from $1.29 to $1.40 per diluted share

 

“We continued to bring new, higher-margin work into all service lines in the second quarter, which has resulted in our gross margins increasing to 47% from 45%, EBITDA increasing to 14% of Net Revenues, and a 12% increase in our backlog,” said Dickerson Wright, PE, Chairman and CEO of NV5. “The transformation of our natural gas pipeline business from a lower-margin staffing business to a higher-margin consulting business remains an ongoing process. We also experienced a delay in the start dates of our New Jersey Department of Transportation projects in the second quarter due to a legislative impasse regarding an increase in the gasoline tax. We expect these projects to get underway in Q3.”

 

Total Revenues for the second quarter of 2016 were $57.1 million, a 63% increase from the second quarter of 2015. Total Revenues includes intercompany revenues where the Company performed the services in lieu of using a third-party sub-consultant. Gross Revenues - GAAP for the second quarter of 2016 were $55.9 million, a 62% increase from the second quarter of 2015. Net Revenues for the second quarter of 2016 was $44.4 million, an increase of 60% from the second quarter of 2015.

 

 

 
 

 

 

Gross Margin for the second quarter 2016 was 47% compared to 45% for the second quarter of 2015, which is the result of increased use of our billable professional employees and reduced use of sub-consultants to perform services.

 

EBITDA for the second quarter of 2016 was $6.0 million or 14% of Net Revenues, an increase of 71% up from $3.5 million or 13% of Net Revenues for the second quarter of last year.

 

Adjusted EPS for the second quarter of 2016 was $0.38 per diluted share vs. $0.31 per diluted share in the second quarter of 2015. Net income for the second quarter of 2016 was $2.9 million, or $0.31 per diluted share, up from net income of $1.7 million, or $0.25 per diluted share in the second quarter of 2015.

 

GAAP EPS and Adjusted EPS reflect weighted-average shares outstanding of 9,172,944 for the second quarter of 2016, compared to weighted-average shares outstanding of 6,838,725 for the second quarter of 2015.

  

Six Months Ended June 2016 Financial Highlights

 

 

Total Revenues were $103 million in the first six months of 2016, an increase of 60% from the first six months of 2015. Gross Revenues – GAAP were $100.8 million in the first six months of 2016, an increase of 58% from the first six months of 2015

 

Net Revenues were $82.5 million in the first six months of 2016, an increase of 63%

 

Organic revenue growth for the first six months of 2016 was 9%

 

EBITDA for the first six months of 2016 was $10.6 million, or 13% of Net Revenues, up from $5.9 million or 12% of Net Revenues for the first six months of 2015

 

Gross Margin was 49% compared to 44% for the first six months of 2015

 

Net income was $4.9 million, an increase of 74% from $2.8 million in the first six months of 2015

 

Adjusted EPS was $0.71 per diluted share, an increase of 32% from $0.54 per diluted share in the first six months of 2015

 

GAAP EPS was $0.57 over 8.6 million shares, an increase of 30% compared to $0.44 per diluted share over 6.4 million shares in the first six months of 2015

  

Total Revenues for the six months ended June 30, 2016 were $103.0 million, a 60% increase from the first six months of 2015. Total Revenues includes intercompany revenues where the Company performed the services in lieu of using a third-party sub-consultant. Gross Revenues - GAAP for the six months ended June 30, 2016 were $100.8 million, a 58% increase from the first six months of 2015. Net Revenues for the six months ended June 30, 2016 was $82.5 million, an increase of 63% from 2015.

 

Gross Margin for the six months ended June 30, 2016 was 49% compared to 44% for the first six months of 2015, which is the result of increased use of our billable professional employees and reduced use of sub-consultants to perform services.

 

EBITDA for the six months ended June 30, 2016 was $10.6 million or 13% of Net Revenues, an increase of 78% up from $5.9 million or 12% of Net Revenues for the same period in 2015.

 

 

 
 

 

 

Adjusted EPS for the six months ended June 30, 2016 was $0.71 per diluted share vs. $0.54 per diluted share in the six months ended June 30, 2015. Net income for the six months ended June 30, 2016 was $4.9 million, or $0.57 per diluted share, up from net income of $2.8 million, or $0.44 per diluted share in the six months ended June 30, 2015.

 

GAAP EPS and Adjusted EPS reflect weighted-average shares outstanding of 8,640,022 for the six months ended June 30, 2016, compared to weighted-average shares outstanding of 6,437,546 for the first six months of 2015.

 

At June 30, 2016, our cash and cash equivalents were $51.1 million compared to $23.5 million as of December 31, 2015. The increase in cash was due to $47.2 million in net cash proceeds from our secondary equity offering in May 2016 offset by $24.1 million used for acquisitions in 2016. During the first six months of 2016, we generated $6.7 million of cash from operating activities, compared to cash from operating activities of $1.0 million for the six months ended June 30, 2015.

 

At June 30, 2016, the Company reported backlog of $195.5 million, an increase of 12% from $174.4 million as of March 31, 2016.

  

2016 Outlook

 

The Company is raising its guidance for full-year 2016 for Total Revenues and Earnings. The Company expects full-year 2016 Total Revenues, including the impact of acquisitions closed through June 30, 2016, to range from $230 million to $250 million, which represents an increase of 48% to 60% from 2015 Total Revenues of $155.9 million. The Company further expects that full-year 2016 Adjusted EPS will range from $1.57 to $1.70 per diluted share. Furthermore, the Company expects that full-year 2016 GAAP EPS will range from $1.29 to $1.40 per diluted share. This guidance for Total Revenues, Adjusted EPS and GAAP EPS excludes anticipated acquisitions for the remainder of 2016. Both Adjusted EPS and GAAP EPS reflects the issuance of 1,955,000 shares of our common stock during May 2016.

  

Use of Non-GAAP Financial Measures

 

Total Revenues and Net Revenues is not a measure of financial performance under U.S. generally accepted accounting principles (“GAAP”). Gross Revenues – GAAP include sub-consultant costs and other direct costs which are generally pass-through costs. Furthermore, Gross Revenues – GAAP eliminates intercompany revenues where the Company performed the service in lieu of using a third-party sub-consultant. Therefore, the Company believes that Total Revenues and Net Revenues, which are non-GAAP financial measures commonly used in our industry, provides a meaningful perspective on its business results. A reconciliation of gross revenues as reported in accordance with GAAP to Total Revenues and Net Revenues is provided at the end of this news release.

 

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) is not a measure of financial performance under GAAP. Management believes EBITDA, in addition to operating profit, net income and other GAAP measures, is a useful indicator of NV5’s financial and operating performance and its ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. A reconciliation of net income as reported in accordance with GAAP to EBITDA is provided at the end of this news release.

 

 

 
 

 

 

Adjusted earnings per diluted share data (“Adjusted EPS”) is not a measure of financial performance under GAAP. Adjusted EPS reflects adjustments to reported diluted earnings per share (“GAAP EPS”) data to eliminate amortization expense of intangible assets from acquisitions. As the Company continues its acquisition strategy, the growth in Adjusted EPS will likely increase at a greater rate than GAAP EPS as reported in accordance with GAAP. A reconciliation of GAAP EPS as reported in accordance with GAAP to Adjusted EPS provided at the end of this news release.

 

NV5’s definition of Total Revenues, Net Revenues, EBITDA and Adjusted EPS may differ from other companies reporting similarly named measures. These measures should be considered in addition to, and not as a substitute for, or superior to, other measures of financial performance prepared in accordance with GAAP, such as contract revenues, net income and diluted earnings per share

  

Conference Call

NV5 will host a conference call to discuss its second quarter 2016 financial results at 4:30 p.m. (Eastern Time) on August 4, 2016.

 

Date:

Thursday, August 4, 2016

Time: 

4:30 p.m. Eastern

Toll-free dial-in number:

+1 877-311-4180

International dial-in number: +1 616-548-5594
Conference ID: 44611600
Webcast: http://ir.nv5.com

          

Please dial-in at least 5-10 minutes prior to the start time in order for the operator to log your name and connect you to the conference. 

 

A replay of the conference call will be available approximately one hour following the conclusion of the call through August 11, 2016. To access the replay via telephone, please dial:

 

Toll-free replay number: 

+1 855-859-2056

International replay number: 

+1 404-537-3406

Replay PIN number:

44611600

    

The conference call will also be webcast live and available for replay via the investors section of the NV5 website, www.NV5.com.

 

About NV5
NV5 Global, Inc. (NASDAQ: NVEE) is a provider of professional and technical engineering and consulting solutions to public and private sector clients in the infrastructure, energy, construction, real estate and environmental markets. NV5 primarily focuses on five business verticals: construction quality assurance, infrastructure, engineering and support services, energy, program management, and environmental solutions. The Company operates 58 offices in 25 states nationwide, and is headquartered in Hollywood, Florida. For additional information, please visit the Company’s website at www.NV5.com. Also visit the Company on Twitter, LinkedIn, Facebook, and Vimeo.

 

 

 
 

 

 

Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company cautions that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by the forward-looking statements contained in this news release and on the conference call. Such factors include: (a) changes in demand from the local and state government and private clients that we serve; (b) general economic conditions, nationally and globally, and their effect on the market for our services; (c) competitive pressures and trends in our industry and our ability to successfully compete with our competitors; (d) changes in laws, regulations, or policies; and (e) the “Risk Factors” set forth in the Company’s most recent SEC filings. All forward-looking statements are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such statements, except as required by law.

 

Contact
NV5 Global, Inc.                    
Lauren Wright, PhD

Director of Investor Relations
Tel: +1-408-392-7233
Email: ir@nv5.com

 

 
 

 

  

NV5 GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(Unaudited)

 

   

June 30, 2016

   

December 31, 2015

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 51,057     $ 23,476  

Accounts receivable, net of allowance for doubtful accounts of $1,861 and $1,536 as of June 30, 2016 and December 31, 2015, respectively

    62,760       47,747  

Prepaid expenses and other current assets

    1,540       1,092  

Deferred income tax assets

    1,440       1,440  

Total current assets

    116,797       73,755  

Property and equipment, net

    4,034       3,091  

Intangible assets, net

    23,412       12,367  

Goodwill

    36,878       21,679  

Other assets

    1,026       877  

Total Assets

  $ 182,147     $ 111,769  
                 

Liabilities and Stockholders’ Equity

               

Current liabilities:

               

Accounts payable

  $ 12,457     $ 6,658  

Accrued liabilities

    13,164       9,564  

Income taxes payable

    713       813  

Billings in excess of costs and estimated earnings on uncompleted contracts

    158       293  

Client deposits

    109       110  

Current portion of contingent consideration

    441       458  

Current portion of notes payable and other obligations

    6,204       4,347  

Total current liabilities

    33,246       22,243  

Contingent consideration, less current portion

    466       821  

Notes payable and other obligations, less current portion

    10,630       6,360  

Deferred income tax liabilities

    1,634       1,582  

Total liabilities

    45,976       31,006  
                 

Commitments and contingencies

               
                 

Stockholders’ equity:

               

Preferred stock, $0.01 par value; 5,000,000 shares authorized, no shares issued and outstanding

    -       -  

Common stock, $0.01 par value; 45,000,000 shares authorized, 10,376,153 and 8,124,627 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively

    104       81  

Additional paid-in capital

    112,731       62,260  

Retained earnings

    23,336       18,422  

Total stockholders’ equity

    136,171       80,763  

Total liabilities and stockholders’ equity

  $ 182,147     $ 111,769  

 

 

 
 

 

 

NV5 GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(in thousands, except share data)

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2016

   

2015

   

2016

   

2015

 
                                 

Gross revenues

  $ 55,892     $ 34,481     $ 100,797     $ 63,634  
                                 

Direct costs:

                               

Salaries and wages

    18,216       12,357       33,470       22,266  

Sub-consultant services

    8,809       4,374       13,392       8,447  

Other direct costs

    2,658       2,379       4,902       4,665  

Total direct costs

    29,683       19,110       51,764       35,378  
                                 

Gross Profit

    26,209       15,371       49,033       28,256  
                                 

Operating Expenses:

                               

Salaries and wages, payroll taxes and benefits

    14,038       7,604       26,479       14,709  

General and administrative

    4,127       3,237       8,225       5,740  

Facilities and facilities related

    2,016       1,007       3,737       1,864  

Depreciation and amortization

    1,439       760       2,681       1,398  

Total operating expenses

    21,620       12,608       41,122       23,711  
                                 

Income from operations

    4,589       2,763       7,911       4,545  
                                 

Other expense:

                               

Interest expense

    (71 )     (34 )     (140 )     (102 )

Total other expense

    (71 )     (34 )     (140 )     (102 )
                                 

Income before income tax expense

    4,518       2,729       7,771       4,443  

Income tax expense

    (1,659 )     (996 )     (2,857 )     (1,625 )

Net income

  $ 2,859     $ 1,733     $ 4,914     $ 2,818  
                                 

Earnings per share:

                               

Basic

  $ 0.33     $ 0.28     $ 0.59       0.48  

Diluted

  $ 0.31     $ 0.25     $ 0.57       0.44  
                                 

Weighted average common shares outstanding:

                               

Basic

    8,793,471       6,301,763       8,262,248       5,914,405  

Diluted

    9,172,944       6,838,725       8,640,022       6,437,546  

 

 

 
 

 

 

NV5 GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

    Six Months Ended  
   

June 30, 2016

   

June 30, 2015

 

Cash Flows From Operating Activities:

               

Net income

  $ 4,914     $ 2,818  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    2,681       1,398  

Provision for doubtful accounts

    212       151  

Stock compensation

    1,049       666  

Change in fair value of contingent consideration

    87       52  

Loss on disposal of leasehold improvements

    2       -  

Excess tax benefit from stock based compensation

    (155 )     -  

Deferred income taxes

    52       -  

Changes in operating assets and liabilities, net of impact of acquisitions:

               

Accounts receivable

    (6,419 )     (3,564 )

Prepaid expenses and other assets

    30       228  

Accounts payable

    3,730       (3,239 )

Accrued liabilities

    460       2,805  

Income taxes payable

    52       (318 )

Billings in excess of costs and estimated earnings on uncompleted contracts

    (135 )     39  

Client deposits

    134       (11 )

Net cash provided by operating activities

    6,694       1,025  
                 

Cash Flows From Investing Activities:

               

Cash paid for acquisitions

    (24,085 )     (2,764 )

Purchase of property and equipment

    (428 )     (306 )

Net cash used in investing activities

    (24,513 )     (3,070 )
                 

Cash Flows From Financing Activities:

               

Proceeds from secondary offerimg

    51,319       32,068  

Payments of secondary offering costs

    (4,075 )     (2,646 )

Exercise of warrants costs

    -       (216 )

Payments on notes payable

    (2,711 )     (2,676 )

Payments of contingent consideration

    (296 )     (533 )

Excess tax benefit from stock based compensation

    155       -  

Payments on stock repurchase obligation

    -       (177 )

Proceeds from exercise of unit warrant

    1,008       3,186  

Net cash provided by financing activities

    45,400       29,006  
                 
                 

Net increase in Cash and Cash Equivalents

    27,581       26,961  

Cash and cash equivalents – beginning of period

    23,476       6,872  

Cash and cash equivalents – end of period

  $ 51,057     $ 33,833  

 

 

 
 

 

 

NV5 GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

   

    Six Months Ended  
   

June 30, 2016

   

June 30, 2015

 

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 122     $ 142  

Cash paid for income taxes

  $ 2,743     $ 1,635  
                 

Non-cash investing and financing activities:

               

Contingent consideration (earn-out)

  $ -     $ 901  

Notes payable and other obligations for acquisitions

  $ 8,833     $ 5,250  

Stock issuance for acquisitions

  $ 875     $ 900  

Payment of contingent consideration with common stock

  $ 163     $ 100  
 

 

 
 

 

  

NV5 GLOBAL, INC. AND SUBSIDIARIES

RECONCILIATION OF GROSS REVENUES TO TOTAL REVENUES

(Unaudited)

(in thousands)

   

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2016

   

2015

   

2016

   

2015

 
                                 

Gross Revenues - GAAP

  $ 55,892     $ 34,481     $ 100,797     $ 63,634  
                                 

Add:  Intercompany revenues in lieu of sub-consultants

    1,221       541       2,183       813  

Total Revenues

  $ 57,113     $ 35,022     $ 102,980     $ 64,447  

 

 
 

 

 

NV5 GLOBAL, INC. AND SUBSIDIARIES

RECONCILIATION OF GROSS REVENUES TO NET REVENUES

(Unaudited)

(in thousands)

  

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2016

   

2015

   

2016

   

2015

 
                                 

Gross Revenues - GAAP

  $ 55,892     $ 34,481     $ 100,797     $ 63,634  
                                 

Less:   Sub-consultant services

    (8,809 )     (4,374 )     (13,392 )     (8,447 )
Other direct costs     (2,658 )     (2,379 )     (4,902 )     (4,665 )

Net Revenues

  $ 44,425     $ 27,728     $ 82,503     $ 50,522  

    

 

 
 

 

 

NV5 GLOBAL, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO EBITDA

(Unaudited)

(in thousands)

  

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2016

   

2015

   

2016

   

2015

 
                                 

Net Income

  $ 2,859     $ 1,733     $ 4,914     $ 2,818  
                                 

Add:   Interest expense

    71       34       140       102  
Income tax expense     1,659       996       2,857       1,625  
Depreciation and Amortization     1,439       760       2,681       1,398  

EBITDA

  $ 6,028     $ 3,523     $ 10,592     $ 5,943  

   

 

 
 

 

  

NV5 GLOBAL, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP EPS TO ADJUSTED EPS

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2016

   

2015

   

2016

   

2015

 
                                 

Net Income - per diluted share

  $ 0.31     $ 0.25     $ 0.57     $ 0.44  
                                 

Per diluted share adjustments:

                               

Add:   Amortization expense of intangible assets

    0.11       0.09       0.22       0.17  
Income tax expense     (0.04 )     (0.03 )     (0.08 )     (0.06 )
                                 

Adjusted EPS

  $ 0.38     $ 0.31     $ 0.71     $ 0.54