Attached files
file | filename |
---|---|
EX-31.2 - EX-31.2 - MCCLATCHY CO | mni-20160626ex312bea1ed.htm |
EX-32.2 - EX-32.2 - MCCLATCHY CO | mni-20160626ex32284df79.htm |
EX-32.1 - EX-32.1 - MCCLATCHY CO | mni-20160626ex32158ca76.htm |
EX-31.1 - EX-31.1 - MCCLATCHY CO | mni-20160626ex3112059e0.htm |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 26, 2016
or
◻ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 1-9824
The McClatchy Company
(Exact name of registrant as specified in its charter)
Delaware |
|
52-2080478 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
2100 “Q” Street, Sacramento, CA |
|
95816 |
(Address of principal executive offices) |
|
(Zip Code) |
|
916-321-1844 |
|
|
(Registrant’s telephone number, including area code) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ◻
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ◻ |
Accelerated filer ☒ |
|
|
Non-accelerated filer (Do not check if smaller reporting company) ◻ |
Smaller reporting company ◻ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b of the Exchange Act).
Yes ◻ No ☒
As of July 29, 2016, the registrant had shares of common stock as listed below outstanding:
Class A Common Stock |
5,188,296 |
Class B Common Stock |
2,443,191 |
THE MCCLATCHY COMPANY
1 |
||
|
|
|
1 |
||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
|
|
|
|
26 |
||
|
|
|
26 |
||
|
|
|
|
|
|
27 |
||
|
|
|
27 |
||
|
|
|
27 |
||
|
|
|
27 |
||
|
|
|
27 |
||
|
|
|
|
|
|
28 |
PART I – FINANCIAL INFORMATION
THE MCCLATCHY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Six Months Ended |
|
||||||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
REVENUES — NET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
140,900 |
|
$ |
158,520 |
|
$ |
277,156 |
|
$ |
309,767 |
|
Audience |
|
|
90,479 |
|
|
90,842 |
|
|
181,141 |
|
|
184,051 |
|
Other |
|
|
10,855 |
|
|
12,998 |
|
|
21,916 |
|
|
25,720 |
|
|
|
|
242,234 |
|
|
262,360 |
|
|
480,213 |
|
|
519,538 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
98,237 |
|
|
101,091 |
|
|
201,011 |
|
|
207,763 |
|
Newsprint, supplements and printing expenses |
|
|
19,565 |
|
|
24,523 |
|
|
38,597 |
|
|
49,299 |
|
Depreciation and amortization |
|
|
24,430 |
|
|
24,934 |
|
|
48,992 |
|
|
48,597 |
|
Other operating expenses |
|
|
102,695 |
|
|
100,349 |
|
|
200,353 |
|
|
203,574 |
|
Goodwill and other asset impairments (see Notes 1 and 4) |
|
|
— |
|
|
300,429 |
|
|
— |
|
|
300,429 |
|
|
|
|
244,927 |
|
|
551,326 |
|
|
488,953 |
|
|
809,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(2,693) |
|
|
(288,966) |
|
|
(8,740) |
|
|
(290,124) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-OPERATING (EXPENSE) INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(21,223) |
|
|
(22,172) |
|
|
(41,470) |
|
|
(44,510) |
|
Interest income |
|
|
112 |
|
|
70 |
|
|
208 |
|
|
133 |
|
Equity income in unconsolidated companies, net |
|
|
4,264 |
|
|
4,676 |
|
|
6,113 |
|
|
8,543 |
|
Gains related to equity investments |
|
|
— |
|
|
7,460 |
|
|
— |
|
|
8,093 |
|
Gain (loss) on extinguishment of debt, net |
|
|
— |
|
|
(883) |
|
|
1,535 |
|
|
(883) |
|
Other — net |
|
|
75 |
|
|
(182) |
|
|
33 |
|
|
(248) |
|
|
|
|
(16,772) |
|
|
(11,031) |
|
|
(33,581) |
|
|
(28,872) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(19,465) |
|
|
(299,997) |
|
|
(42,321) |
|
|
(318,996) |
|
Income tax benefit |
|
|
(4,731) |
|
|
(3,500) |
|
|
(14,846) |
|
|
(11,153) |
|
NET LOSS |
|
$ |
(14,734) |
|
$ |
(296,497) |
|
$ |
(27,475) |
|
$ |
(307,843) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.89) |
|
$ |
(33.95) |
|
$ |
(3.48) |
|
$ |
(35.25) |
|
Diluted |
|
$ |
(1.89) |
|
$ |
(33.95) |
|
$ |
(3.48) |
|
$ |
(35.25) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares used |
|
|
|
|
|
|
|
|
|
|
|
|
|
to calculate basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
7,784 |
|
|
8,744 |
|
|
7,906 |
|
|
8,732 |
|
Diluted |
|
|
7,784 |
|
|
8,744 |
|
|
7,906 |
|
|
8,732 |
|
See notes to the condensed consolidated financial statements.
1
THE MCCLATCHY COMPANY
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Unaudited; amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Six Months Ended |
|
||||||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
NET LOSS |
|
$ |
(14,734) |
|
$ |
(296,497) |
|
$ |
(27,475) |
|
$ |
(307,843) |
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and post retirement plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in pension and post-retirement benefit plans, net of taxes of $(1,535), $(1,922), $(3,070) and $(3,842) |
|
|
2,302 |
|
|
2,883 |
|
|
4,604 |
|
|
5,764 |
|
Investment in unconsolidated companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of taxes of $(252), $89, $78 and $254 |
|
|
377 |
|
|
(133) |
|
|
(118) |
|
|
(380) |
|
Other comprehensive income |
|
|
2,679 |
|
|
2,750 |
|
|
4,486 |
|
|
5,384 |
|
Comprehensive loss |
|
$ |
(12,055) |
|
$ |
(293,747) |
|
$ |
(22,989) |
|
$ |
(302,459) |
|
See notes to the condensed consolidated financial statements.
2
THE MCCLATCHY COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; amounts in thousands, except share amounts)
|
|
June 26, |
|
December 27, |
|
||
|
|
2016 |
|
2015 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
15,879 |
|
$ |
9,332 |
|
Trade receivables (net of allowances of $3,821 in 2016 and $4,451 in 2015) |
|
|
98,327 |
|
|
138,153 |
|
Other receivables |
|
|
10,292 |
|
|
16,367 |
|
Newsprint, ink and other inventories |
|
|
17,476 |
|
|
16,659 |
|
Assets held for sale |
|
|
9,505 |
|
|
5,357 |
|
Other current assets |
|
|
16,975 |
|
|
19,194 |
|
|
|
|
168,454 |
|
|
205,062 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
316,625 |
|
|
364,219 |
|
Intangible assets: |
|
|
|
|
|
|
|
Identifiable intangibles — net |
|
|
324,657 |
|
|
348,651 |
|
Goodwill |
|
|
705,174 |
|
|
705,174 |
|
|
|
|
1,029,831 |
|
|
1,053,825 |
|
Investments and other assets: |
|
|
|
|
|
|
|
Investments in unconsolidated companies |
|
|
242,340 |
|
|
233,538 |
|
Deferred income taxes |
|
|
23,397 |
|
|
1,312 |
|
Other assets |
|
|
65,517 |
|
|
65,078 |
|
|
|
|
331,254 |
|
|
299,928 |
|
|
|
$ |
1,846,164 |
|
$ |
1,923,034 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
37,376 |
|
$ |
41,751 |
|
Accrued pension liabilities |
|
|
8,450 |
|
|
8,450 |
|
Accrued compensation |
|
|
30,066 |
|
|
29,410 |
|
Income taxes payable |
|
|
5,035 |
|
|
687 |
|
Unearned revenue |
|
|
64,637 |
|
|
60,811 |
|
Accrued interest |
|
|
8,991 |
|
|
9,423 |
|
Other accrued liabilities |
|
|
18,819 |
|
|
15,195 |
|
|
|
|
173,374 |
|
|
165,727 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
Long-term debt |
|
|
876,869 |
|
|
905,425 |
|
Pension and postretirement obligations |
|
|
529,393 |
|
|
581,852 |
|
Financing obligations |
|
|
53,139 |
|
|
32,398 |
|
Other long-term obligations |
|
|
48,494 |
|
|
44,869 |
|
|
|
|
1,507,895 |
|
|
1,564,544 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common stock $.01 par value: |
|
|
|
|
|
|
|
Class A (authorized 200,000,000 shares, issued 5,946,969 in 2016 and 5,878,253 in 2015) |
|
|
59 |
|
|
59 |
|
Class B (authorized 60,000,000 shares, issued 2,443,191 in 2016 and 2015) |
|
|
24 |
|
|
24 |
|
Additional paid-in-capital |
|
|
2,221,987 |
|
|
2,220,230 |
|
Accumulated deficit |
|
|
(1,631,021) |
|
|
(1,603,546) |
|
Treasury stock at cost, 758,673 shares in 2016 and 165,217 shares in 2015 |
|
|
(8,832) |
|
|
(2,196) |
|
Accumulated other comprehensive loss |
|
|
(417,322) |
|
|
(421,808) |
|
|
|
|
164,895 |
|
|
192,763 |
|
|
|
$ |
1,846,164 |
|
$ |
1,923,034 |
|
See notes to the condensed consolidated financial statements.
3
THE MCCLATCHY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; amounts in thousands)
|
|
Six Months Ended |
|
||||
|
|
June 26, |
|
June 28, |
|
||
|
|
2016 |
|
2015 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net loss |
|
$ |
(27,475) |
|
$ |
(307,843) |
|
|
|
|
|
|
|
|
|
Reconciliation to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
48,992 |
|
|
48,597 |
|
Loss on disposal of equipment |
|
|
(213) |
|
|
(40) |
|
Retirement benefit expense |
|
|
7,388 |
|
|
4,986 |
|
Stock-based compensation expense |
|
|
1,757 |
|
|
2,252 |
|
Equity income in unconsolidated companies |
|
|
(6,113) |
|
|
(8,543) |
|
Gains related to equity investments |
|
|
— |
|
|
(8,093) |
|
(Gain) loss on extinguishment of debt, net |
|
|
(1,535) |
|
|
883 |
|
Goodwill and other asset impairments |
|
|
— |
|
|
300,429 |
|
Other |
|
|
(3,260) |
|
|
(3,043) |
|
Changes in certain assets and liabilities: |
|
|
|
|
|
|
|
Trade receivables |
|
|
39,826 |
|
|
35,071 |
|
Inventories |
|
|
(817) |
|
|
892 |
|
Other assets |
|
|
3,343 |
|
|
(3,201) |
|
Accounts payable |
|
|
(4,375) |
|
|
(11,155) |
|
Accrued compensation |
|
|
656 |
|
|
(2,073) |
|
Income taxes |
|
|
(16,218) |
|
|
(198,051) |
|
Accrued interest |
|
|
(432) |
|
|
(757) |
|
Other liabilities |
|
|
9,553 |
|
|
4,584 |
|
Net cash provided by (used in) operating activities |
|
|
51,077 |
|
|
(145,105) |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(8,490) |
|
|
(7,192) |
|
Proceeds from sale of property, plant and equipment and other |
|
|
2,566 |
|
|
183 |
|
Distributions from equity investments |
|
|
— |
|
|
7,460 |
|
Contributions to equity investments |
|
|
(2,667) |
|
|
(1,000) |
|
Proceeds from sale of equity investments |
|
|
— |
|
|
633 |
|
Net cash provided by (used in) investing activities |
|
|
(8,591) |
|
|
84 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Repurchase of public notes |
|
|
(28,804) |
|
|
(41,337) |
|
Purchase of treasury shares |
|
|
(6,636) |
|
|
(1,270) |
|
Other |
|
|
(499) |
|
|
(1,113) |
|
Net cash used in financing activities |
|
|
(35,939) |
|
|
(43,720) |
|
Increase (decrease) in cash and cash equivalents |
|
|
6,547 |
|
|
(188,741) |
|
Cash and cash equivalents at beginning of period |
|
|
9,332 |
|
|
220,861 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
15,879 |
|
$ |
32,120 |
|
See notes to the condensed consolidated financial statements
4
THE MCCLATCHY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. SIGNIFICANT ACCOUNTING POLICIES
Business and Basis of Accounting
The McClatchy Company (the “Company,” “we,” “us” or “our”) is a 21st century news and information publisher of well-respected publications such as the Miami Herald, The Kansas City Star, The Sacramento Bee, The Charlotte Observer, The (Raleigh) News and Observer, and the (Fort Worth) Star-Telegram. We operate 29 media companies in 28 U.S. markets in 14 states, providing each of our communities with high-quality news and advertising services in a wide array of digital and print formats. We are headquartered in Sacramento, California, and our Class A Common Stock is listed on the New York Stock Exchange under the symbol MNI.
We also own 15.0% of CareerBuilder LLC, which operates the nation’s largest online jobs website, CareerBuilder.com, as well as certain other digital investments.
Preparation of the financial statements in conformity with accounting principles generally accepted in the United States and pursuant to the rules and regulation of the Securities and Exchange Commission requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. The condensed consolidated financial statements include the Company and our subsidiaries. Intercompany items and transactions are eliminated.
In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, that are necessary to present fairly our financial position, results of operations, and cash flows for the interim periods presented. The financial statements contained in this report are not necessarily indicative of the results to be expected for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 27, 2015 (“Form 10-K”). Each of the fiscal periods included herein comprise 13 weeks for the second-quarter periods and 26 weeks for the six-month periods.
Reverse Stock Split
In May 2016, at our 2016 annual meeting of shareholders, our shareholders approved a reverse stock split at a ratio of not less than one-for-five (1:5) and not more than one-for-twenty-five (1:25), with the exact ratio to be determined by our Board of Directors. Following the annual meeting, our Board of Directors approved a one-for-ten (1:10) reverse stock split of our issued and outstanding Class A and Class B common stock, which became effective June 7, 2016. As a result, every ten shares of our common stock outstanding were combined into one share of our common stock. The ratio was the same for the Class A common stock and the Class B common stock and each shareholder held the same percentage of Class A and Class B common stock outstanding immediately following the reverse stock split as the shareholder held immediately prior to the reverse stock split. No fractional shares were issued in connection with the reverse stock split. The par value and authorized number of shares of the Class A and Class B common stock were not adjusted as a result of the reverse stock split. All issued and outstanding Class A and Class B common stock and per share amounts contained within our condensed consolidated financial statements and footnotes have been retroactively adjusted to reflect this reverse stock split for all periods presented.
All restricted stock unit awards and stock appreciation right awards outstanding immediately prior to the reverse stock split were adjusted by dividing the number of shares of common stock into which the restricted stock units and stock appreciation rights are exercisable by ten and multiplying the exercise price by ten, all in accordance with the terms of the agreements governing such awards. All restricted stock units and stock appreciation rights activity contained within our condensed consolidated financial statement footnotes have been retroactively adjusted to reflect this reverse stock split for all periods presented.
5
Fair Value of Financial Instruments
We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1 – Unadjusted quoted prices available in active markets for identical investments as of the reporting date.
Level 2 – Observable inputs to the valuation methodology are other than Level 1 inputs and are either directly or indirectly observable as of the reporting date and fair value can be determined through the use of models or other valuation methodologies.
Level 3 – Inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability, and the reporting entity makes estimates and assumptions related to the pricing of the asset or liability including assumptions regarding risk.
Our policy is to recognize significant transfers between levels at the actual date of the event or circumstance that caused the transfer.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and cash equivalents, accounts receivable and accounts payable. As of June 26, 2016, and December 27, 2015, the carrying amount of these items approximates fair value because of the short maturity of these financial instruments.
Long-term debt. The fair value of our long-term debt is determined using quoted market prices and other inputs that were derived from available market information, including the current market activity of our publicly-traded notes and bank debt, trends in investor demand for debt and market values of comparable publicly-traded debt. These are considered to be Level 2 inputs under the fair value measurements and disclosure guidance, and may not be representative of actual value. At June 26, 2016 and December 27, 2015, the estimated fair value of long-term debt was $746.0 million and $729.8 million, respectively. At June 26, 2016, and December 27, 2015, the carrying value of our long-term debt was $876.9 million and $905.4 million, respectively.
Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). Our non-financial assets that may be measured at fair value on a nonrecurring basis are assets held for sale, goodwill, intangible assets not subject to amortization and equity method investments. All of these are measured using Level 3 inputs. We utilize valuation techniques that seek to maximize the use of observable inputs and minimize the use of unobservable inputs. The significant unobservable inputs include our expected cash flows and discount rates that we estimate market participants would seek for bearing the risk associated with such assets.
Property, Plant and Equipment
During the quarter and six months ended June 26, 2016, we incurred $3.8 million and $6.6 million in accelerated depreciation related to production equipment no longer needed as a result of either outsourcing our printing process at certain of our media companies or replacing an old printing press at one of our media companies. No similar transactions were recorded during the six months ended June 28, 2015.
6
Depreciation expense with respect to property, plant and equipment is summarized below:
|
|
Quarters Ended |
|
Six Months Ended |
|
||||||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
||||
(in thousands) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Depreciation expense |
|
$ |
12,434 |
|
$ |
12,859 |
|
$ |
24,998 |
|
$ |
24,382 |
|
Assets Held for Sale
Assets held for sale includes, land and building at one of our media companies that we began to actively market for sale during the quarter ended June 26, 2016, and a parking structure at another media company that we began to actively market for sale during 2015.
Intangible Assets and Goodwill
We test for impairment of goodwill annually, at year‑end, or whenever events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The required two‑step approach uses accounting judgments and estimates of future operating results. Changes in estimates or the application of alternative assumptions could produce significantly different results. Impairment testing is done at a reporting unit level. We perform this testing on operating segments, which are also considered our reporting units. An impairment loss generally is recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated fair value of the reporting unit. The fair value of our reporting units is determined using a combination of a discounted cash flow model and market based approaches. The estimates and judgments that most significantly affect the fair value calculation are assumptions related to revenue growth, newsprint prices, compensation levels, discount rate, and for the market based approach, private and public market trading multiples for newspaper assets. We consider current market capitalization, based upon the recent stock market prices, plus an estimated control premium in determining the reasonableness of the aggregate fair value of the reporting units. We had no impairment of goodwill during the quarter or six months ended June 26, 2016. During the quarter ended June 28, 2015, we performed interim tests of impairment of goodwill due to the continuing challenging business conditions and the resulting weakness in our stock price. As a result, we recorded an impairment charge related to goodwill of $290.9 million in the quarter and six months ended June 28, 2015, which was recorded in the goodwill and other asset impairments line item on our condensed consolidated statements of operations.
Newspaper mastheads (newspaper titles and website domain names) are not subject to amortization and are tested for impairment annually, at year‑end, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test consists of a comparison of the fair value of each newspaper masthead with its carrying amount. We use a relief-from-royalty approach that utilizes a discounted cash flow model, as discussed above, to determine the fair value of each newspaper masthead. We had no impairment of newspaper mastheads during the quarter and six months ended June 26, 2016. During the quarter ended June 28, 2015, we performed interim tests of impairment of intangible newspaper mastheads due to the continuing challenging business conditions and the resulting weakness in our stock price. As a result, we recorded an intangible newspaper masthead impairment charge of $9.5 million in the quarter and six months ended June 28, 2015, which was recorded in the goodwill and other asset impairments line item on our condensed consolidated statements of operations.
Long‑lived assets such as intangible assets (primarily advertiser and subscriber lists) are amortized and tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. The carrying amount of each asset group is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of such asset group. We had no impairment of long‑lived assets subject to amortization during the quarter and six months ended June 26, 2016, or June 28, 2015.
Segment Reporting
We operate 29 media companies, providing each of our communities with high-quality news and advertising services in a wide array of digital and print formats. We have two operating segments that we aggregate into a single reportable segment
7
because each has similar economic characteristics, products, customers and distribution methods. Our operating segments are based on how our chief executive officer, who is also our Chief Operating Decision Maker (“CODM”), makes decisions about allocating resources and assessing performance. The CODM is provided discrete financial information for the two operating segments. Each operating segment consists of a group of media companies and both operating segments report to the same segment manager. As of June 26, 2016, one of our operating segments (“Western Segment”) consists of our media operations in California, the Northwest, and the Midwest, while the other operating segment (“Eastern Segment”) consists primarily of media operations in the Southeast and Florida.
Accumulated Other Comprehensive Loss
Our accumulated other comprehensive loss (“AOCL”) and reclassifications from AOCL, net of tax, consisted of the following:
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Minimum |
|
Comprehensive |
|
|
|
|
||
|
|
Pension and |
|
Loss |
|
|
|
|
||
|
|
Post- |
|
Related to |
|
|
|
|
||
|
|
Retirement |
|
Equity |
|
|
|
|
||
(in thousands) |
|
Liability |
|
Investments |
|
Total |
|
|||
Balance at December 27, 2015 |
|
$ |
(411,956) |
|
$ |
(9,852) |
|
$ |
(421,808) |
|
Other comprehensive income (loss) before reclassifications |
|
|
— |
|
|
(118) |
|
|
(118) |
|
Amounts reclassified from AOCL |
|
|
4,604 |
|
|
— |
|
|
4,604 |
|
Other comprehensive income (loss) |
|
|
4,604 |
|
|
(118) |
|
|
4,486 |
|
Balance at June 26, 2016 |
|
$ |
(407,352) |
|
$ |
(9,970) |
|
$ |
(417,322) |
|
|
|
Amount Reclassified from AOCL |
|
|
||||||||||||||||||||
|
|
Quarters Ended |
|
Six Months Ended |
|
|
||||||||||||||||||
(in thousands) |
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
Affected Line in the Condensed |
||||||||||||||
AOCL Component |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Consolidated Statements of Operations |
||||||||||||||
Minimum pension and post-retirement liability |
|
$ |
3,837 |
|
$ |
4,805 |
|
$ |
7,674 |
|
$ |
9,606 |
|
Compensation |
||||||||||
|
|
|
(1,535) |
|
|
(1,922) |
|
|
(3,070) |
|
|
(3,842) |
|
Benefit for income taxes |
||||||||||
|
|
$ |
2,302 |
|
$ |
2,883 |
|
$ |
4,604 |
|
$ |
5,764 |
|
Net of tax |
Income Taxes
We account for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse.
We recognize accrued interest related to unrecognized tax benefits in interest expense. Accrued penalties are recognized as a component of income tax expense.
Earnings Per Share (EPS)
As discussed previously, all share amounts have been restated to reflect the reverse stock split that became effective on June 7, 2016, and applied retrospectively. Basic EPS excludes dilution from common stock equivalents and reflects income divided by the weighted average number of common shares outstanding for the period. Diluted EPS is based upon the weighted average number of outstanding shares of common stock and dilutive common stock equivalents in the period. Common stock equivalents arise from dilutive stock appreciation rights, restricted stock units, and restricted stock and are computed using the treasury stock method. Anti-dilutive common stock equivalents are excluded from diluted
8
EPS. The weighted average anti-dilutive common stock equivalents that could potentially dilute basic EPS in the future, but were not included in the weighted average share calculation, consisted of the following:
|
|
Quarters Ended |
|
Six Months Ended |
|
||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
(shares in thousands) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Anti-dilutive common stock equivalents |
|
279 |
|
575 |
|
300 |
|
530 |
|
Cash Flow Information
Cash paid for interest and income taxes consisted of the following:
|
|
Six Months Ended |
||||
|
|
June 26, |
|
June 28, |
||
(in thousands) |
|
2016 |
|
2015 |
||
Interest paid (net of amount capitalized) |
|
$ |
36,936 |
|
$ |
41,515 |
Income taxes paid (net of refunds) |
|
|
(4,689) |
|
|
186,916 |
|
|
|
|
|
|
|
Other non-cash financing activities: |
|
|
|
|
|
|
Financing obligation for contribution of real property to pension plan |
|
$ |
47,130 |
|
|
|
Reduction of pension obligation |
|
|
(47,130) |
|
|
|
The income tax payments in the six months ended June 26, 2016, were primarily related to the gain on the sale of a previous owned equity investment in the fourth quarter of 2014, offset by tax losses on bond repurchases in the fourth quarter of 2014.
Other non-cash financing activities relate to the contribution of real property to the Pension Plan. See Note 5 for further discussion.
Recently Issued Accounting Pronouncements Not Yet Adopted
In May 2014, the FASB issued Accounting Standards Update (“ASU”) ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. In 2016, the FASB issued additional updates: ASU No. 2016-08, 2016-10, 2016-11 and 2016-12. These updates provide further guidance and clarification on specific items within the previously issued update. We are currently in the process of evaluating the impact of the adoption on our condensed consolidated financial statements. ASU 2014-09, as well as the additional FASB updates noted above, is effective for us for annual and interim periods beginning on or after December 15, 2017, and early adoption is permitted for interim or annual reporting periods beginning after December 15, 2016. We do not plan to early adopt this guidance. We are currently in the process of evaluating the impact of the adoption on our condensed consolidated financial statements.
In August 2014, the FASB issued ASU No. 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” ASU 2014-15 requires management to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnotes disclosures in certain circumstances. It is effective for us for annual and interim periods beginning on or after December 15, 2016, with early adoption permitted. We do not believe the adoption of this guidance will have an impact on our condensed consolidated financial statements.
In July 2015, the FASB issued ASU No. 2015-11, “Simplifying the Measurement of Inventory.” ASU 2015-11 simplifies the measurement of inventory by requiring certain inventory to be measured at the “lower of cost and net realizable value” and options that currently exist for “market value” will be eliminated. The ASU defines net realizable value as the “estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.” It is effective for us for interim and annual reporting periods beginning after December 15, 2016. The
9
standard should be applied prospectively with early adoption permitted. We are currently in the process of evaluating the impact of the adoption on our condensed consolidated financial statements.
In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 is effective for us for interim and annual reporting periods beginning after December 15, 2017. We do not believe the adoption of this guidance will have an impact on our condensed consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, “Leases” (Accounting Standards Codification 842 (“ASC 842”)) and it replaces the existing guidance in ASC 840, “Leases.” ASC 842 requires lessees to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use assets. The new lease standard does not substantially change lessor accounting. It is effective for us for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. We are currently in the process of evaluating the impact of the adoption on our condensed consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected credit losses during the period. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. It is effective for us for interim and annual reporting periods beginning after December 15, 2019, and early adoption is permitted for interim or annual reporting periods beginning after December 15, 2018. We are currently in the process of evaluating the impact of the adoption on our condensed consolidated financial statements.
Recently Adopted Accounting Pronouncements
In February 2015, the FASB issued ASU No. 2015-02, “Consolidation (Topic 810); Amendments to the Consolidated Analysis,” which changed the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance was effective for us at the beginning of 2016. The adoption of this guidance did not have an impact on our condensed consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-05, "Customer's Accounting for Fees Paid in a Cloud Computing Arrangement." ASU 2015-05 provided guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for service contracts. This guidance was effective for us at the beginning of 2016. The adoption of this guidance did not have an impact on our condensed consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-07, “Investments-Equity Method and Joint Ventures (Topic 323).” ASU 2016-07 eliminates the requirement that when an existing cost method investment qualifies for use of the equity method, an investor must restate its historical financial statements, as if the equity method had been used during all previous periods. Under the new guidance, at the point an investment qualifies for the equity method, any unrealized gain or loss in accumulated other comprehensive income (loss) will be recognized through earnings. ASU 2016-07 is effective for us for interim and annual reporting periods beginning after December 15, 2016, with early adoption permitted. We early adopted this standard and it did not have an impact on our condensed consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements of Employee Share-Based Payment Accounting.” ASU 2016-09 makes several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the financial statement presentation of excess tax benefits or deficiencies. This guidance also clarifies the statement of cash flows presentation of certain components of share-based awards. ASU 2016-09 is effective for us for interim and annual reporting periods beginning
10
after December 15, 2016, with early adoption permitted. We early adopted this standard as of the beginning of fiscal year 2016. While certain amendments of this standard were not applicable to us or were applied prospectively, certain other amendments were applied retrospectively as required by the standard. The adoption of this standard did not have an impact on any periods presented in our condensed consolidated financial statements.
2. INTANGIBLE ASSETS AND GOODWILL
Intangible assets subject to amortization (primarily advertiser lists, subscriber lists and developed technology), mastheads and goodwill consisted of the following:
|
|
December 27, |
|
Amortization |
|
June 26, |
|
|||
(in thousands) |
|
2015 |
|
Expense |
|
2016 |
|
|||
Intangible assets subject to amortization |
|
$ |
833,254 |
|
$ |
— |
|
$ |
833,254 |
|
Accumulated amortization |
|
|
(663,735) |
|
|
(23,994) |
|
|
(687,729) |
|
|
|
|
169,519 |
|
|
(23,994) |
|
|
145,525 |
|
Mastheads |
|
|
179,132 |
|
|
— |
|
|
179,132 |
|
Goodwill |
|
|
705,174 |
|
|
— |
|
|
705,174 |
|
Total |
|
$ |
1,053,825 |
|
$ |
(23,994) |
|
$ |
1,029,831 |
|
Amortization expense with respect to intangible assets is summarized below:
|
|
Quarters Ended |
|
Six Months Ended |
|
||||||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
||||
(in thousands) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Amortization expense |
|
$ |
11,996 |
|
$ |
12,075 |
|
$ |
23,994 |
|
$ |
24,215 |
|
The estimated amortization expense for the remainder of fiscal year 2016 and the five succeeding fiscal years is as follows:
|
|
Amortization |
||
|
|
Expense |
||
Year |
|
(in thousands) |
||
2016 (Remainder) |
|
$ |
23,992 | |
2017 |
|
|
48,907 | |
2018 |
|
|
47,275 | |
2019 |
|
|
23,769 | |
2020 |
|
|
418 | |
2021 |
|
|
296 |
3. INVESTMENTS IN UNCONSOLIDATED COMPANIES
The carrying value of investments in unconsolidated companies consisted of the following:
(in thousands) |
|
% Ownership |
|
June 26, |
|
December 27, |
|
||
Company |
|
Interest |
|
2016 |
|
2015 |
|
||
CareerBuilder, LLC |
|
15.0 |
|
$ |
237,348 |
|
$ |
230,170 |
|
Other |
|
Various |
|
|
4,992 |
|
|
3,368 |
|
|
|
|
|
$ |
242,340 |
|
$ |
233,538 |
|
11
During the six months ended June 26, 2016, our proportionate share of net income from certain investments listed in the table above was greater than 20% of our condensed consolidated net loss before taxes. Summarized condensed financial information, as provided to us by these certain investees, is as follows:
|
|
Six months ended |
||||
|
|
June 26, |
|
June 28, |
||
(in thousands) |
|
2016 |
|
2015 |
||
Net revenues |
|
$ |
351,906 |
|
$ |
351,189 |
Gross profit |
|
|
328,770 |
|
|
325,238 |
Operating income |
|
|
49,152 |
|
|
64,065 |
Net income |
|
|
49,154 |
|
|
61,416 |
On February 23, 2016, we, along with Gannett Co. Inc. and Tribune Publishing Co. (now “tronc, Inc.”) (the “Selling Partners”) sold all of the assets in HomeFinder LLC (“HomeFinder”) to Placester Inc. (“Placester”) in exchange for a small stock ownership in Placester and an affiliate agreement with Placester to continue to allow the Selling Partners to sell Placester and HomeFinder’s products and services. As a result of this transaction, during the quarter ended March 27, 2016, we wrote off our HomeFinder investment of $0.9 million, which is recorded in equity income in unconsolidated companies, net, on our condensed consolidated statements of operations.
4. LONG-TERM DEBT
Our long-term debt consisted of the following:
|
|
Face Value at |
|
Carrying Value |
|
|||||
|
|
June 26, |
|
June 26, |
|
December 27, |
|
|||
(in thousands) |
|
2016 |
|
2016 |
|
2015 |
|
|||
Notes: |
|
|
|
|
|
|
|
|
|
|
9.00% senior secured notes due in 2022 |
|
$ |
506,415 |
|
$ |
497,510 |
|
$ |
506,571 |
|
5.750% notes due in 2017 |
|
|
34,645 |
|
|
34,247 |
|
|
54,551 |
|
7.150% debentures due in 2027 |
|
|
89,188 |
|
|
84,665 |
|
|
84,469 |
|
6.875% debentures due in 2029 |
|
|
276,230 |
|
|
260,447 |
|
|
259,834 |
|
Long-term debt |
|
$ |
906,478 |
|
$ |
876,869 |
|
$ |
905,425 |
|
Our outstanding notes are stated net of unamortized debt issuance costs and unamortized discounts, if applicable, totaling $29.6 million and $31.9 million as of June 26, 2016, and December 27, 2015, respectively.
Debt Repurchases and Loss on Extinguishment of Debt
During the six months ended June 26, 2016, we repurchased a total of $30.8 million of notes through privately negotiated transactions as follows:
(in thousands) |
|
Face Value |
|
|
9.00% senior secured notes due in 2022 |
|
$ |
10,000 |
|
5.750% notes due in 2017 |
|
|
20,797 |
|
Total notes repurchased |
|
$ |
30,797 |
|
We recorded a net gain on extinguishment of debt of $1.5 million during the six months ended June 26, 2016. We repurchased these notes at a discount and wrote off historical discounts and debt issuance costs during the six months ended June 26, 2016. There were no notes repurchased during the quarter ended June 26, 2016. During the quarter ended June 28, 2015, we repurchased $41.3 million of our 5.75% notes due in 2017 through a privately negotiated transaction. We recorded a loss on extinguishment of debt of $0.9 million during the quarter and six months ended June 28, 2015.
Credit Agreement
Our Third Amended and Restated Credit Agreement dated December 18, 2012, as amended (“Credit Agreement”), is secured by a first-priority security interest in certain of our assets as described below. The Credit Agreement, among other things, provides for commitments of $65.0 million and a maturity date of December 18, 2019. On October 21, 2014, we
12
entered into a Collateralized Issuance and Reimbursement Agreement (“LC Agreement”). Pursuant to the terms of LC Agreement, we may request letters of credit be issued on our behalf in an aggregate face amount not to exceed $35.0 million. We are required to provide cash collateral equal to 101% of the aggregate undrawn stated amount of each outstanding letter of credit.
As of June 26, 2016, there were standby letters of credit outstanding under the LC Agreement with an aggregate face amount of $31.0 million. There were no borrowings outstanding under the Credit Agreement as of June 26, 2016.
Under the Credit Agreement, we may borrow at either the London Interbank Offered Rate plus a spread ranging from 275 basis points to 425 basis points, or at a base rate plus a spread ranging from 175 basis points to 325 basis points, in each case based upon our consolidated total leverage ratio. The Credit Agreement provides for a commitment fee payable on the unused revolving credit ranging from 50 basis points to 62.5 basis points, based upon our consolidated total leverage ratio.
Senior Secured Notes and Indenture
Substantially all of our subsidiaries guarantee the obligations under the 9.00% Senior Secured Notes due in 2022 (“9.00% Notes”) and the Credit Agreement. We own 100% of each of the guarantor subsidiaries and we have no significant independent assets or operations separate from the subsidiaries that guarantee our 9.00% Notes and the Credit Agreement. The guarantees provided by the guarantor subsidiaries are full and unconditional and joint and several, and the subsidiaries other than the subsidiary guarantors are minor.
In addition, we have granted a security interest to the banks that are a party to the Credit Agreement and the trustee under the indenture governing the 9.00% Notes that includes, but is not limited to, intangible assets, inventory, receivables and certain minority investments as collateral for the debt. The security interest does not include any property, plant & equipment (“PP&E”), leasehold interests or improvements with respect to such PP&E which would be reflected on our condensed consolidated balance sheets or shares of stock and indebtedness of our subsidiaries.
Covenants under the Senior Debt Agreements
The financial covenant under the Credit Agreement requires us to comply with a maximum consolidated total leverage ratio measured quarterly. As of June 26, 2016, we are required to maintain a consolidated total leverage ratio of not more than 6.00 to 1.00. For purposes of consolidated total leverage ratio, debt is largely defined as debt, net of cash on hand in excess of $20.0 million. As of June 26, 2016, we were in compliance with our debt covenants.
The Credit Agreement also prohibits the payment of a dividend if a payment would not be permitted under the indenture for the 9.00% Notes (discussed below). Dividends under the indenture for the 9.00% Notes are allowed if the consolidated leverage ratio (as defined in the indenture) is less than 5.25 to 1.00 and we have sufficient amounts under our restricted payments basket (as defined in the indenture).
The indenture for the 9.00% Notes and the Credit Agreement include a number of restrictive covenants that are applicable to us and our restricted subsidiaries. The covenants are subject to a number of important exceptions and qualifications set forth in those agreements. These covenants include, among other things, restrictions on our ability to incur additional debt; make investments and other restricted payments; pay dividends on capital stock or redeem or repurchase capital stock or certain of our outstanding notes or debentures prior to stated maturity; sell assets or enter into sale/leaseback transactions; create specified liens; create or permit restrictions on the ability of our restricted subsidiaries to pay dividends or make other distributions; engage in certain transactions with affiliates; and consolidate or merge with or into other companies or sell all or substantially all of the Company’s and our subsidiaries’ assets, taken as a whole.
5. EMPLOYEE BENEFITS
We maintain a noncontributory qualified defined benefit pension plan (“Pension Plan”), which covers certain eligible current and former employees and has been frozen since March 31, 2009. No new participants may enter the Pension Plan and no further benefits will accrue. However, years of service continue to count toward early retirement calculations and vesting of benefits previously earned.
13
We also have a limited number of supplemental retirement plans to provide certain key current and former employees with additional retirement benefits. These plans are funded on a pay-as-you-go basis and the accrued pension obligation is largely included in other long-term obligations.
The elements of retirement expense are as follows:
|
|
Quarters Ended |
|
Six Months Ended |
|
||||||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
|
||||
(in thousands) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Pension plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Cost |
|
$ |
4,700 |
|
$ |
2,920 |
|
$ |
9,400 |
|
$ |
5,840 |
|
Interest Cost |
|
|
22,167 |
|
|
21,249 |
|
|
44,334 |
|
|
42,497 |
|
Expected return on plan assets |
|
|
(27,108) |
|
|
(26,570) |
|
|
(54,215) |
|
|
(53,141) |
|
Actuarial loss |
|
|
4,595 |
|
|
5,548 |
|
|
9,191 |
|
|
11,097 |
|
Net pension expense |
|
|
4,354 |
|
|
3,147 |
|
|
8,710 |
|
|
6,293 |
|
Net post-retirement benefit credit |
|
|
(660) |
|
|
(654) |
|
|
(1,322) |
|
|
(1,307) |
|
Net retirement expenses |
|
$ |
3,694 |
|
$ |
2,493 |
|
$ |
7,388 |
|
$ |
4,986 |