Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - Nobilis Health Corp. | form8k.htm |
Nobilis Health Reports Second Quarter 2016 Financial Results
Second Quarter Revenue Increases 26.6%, Net Income Increases
to $4.8M from ($0.4M), Adjusted
EBITDA1 Increases
22.7%, Year-Over-Year
HOUSTON, TX--(Marketwired - August 2, 2016) - Nobilis Health Corp. (NYSE MKT: HLTH) (TSX: NHC) ("Nobilis" or the "Company") today announced financial results for the second quarter ended June 30, 2016. All financial results are expressed in U.S. dollars.
“Our second quarter results reflect a continuation of our growth and operating strategy, including strong growth in case flow and higher average revenue per case, driven primarily by acquisitions made in 2015," said Harry Fleming, chief executive officer of Nobilis. “As we announced Monday, we have entered into an agreement to acquire Arizona Vein and Vascular and its affiliated clinics and Ambulatory Surgical Centers (ASCs), adding five locations in the Phoenix and Tucson metropolitan areas and a new vascular brand. Looking ahead, we continue to seek potential acquisition opportunities in which we can leverage our marketing capabilities.”
Second Quarter 2016 Financial Results
Total revenue for the second quarter of 2016 increased to $61.9 million, a 26.6% increase over the same period the prior year. Total case volume increased by 248 cases, or 5.4%, to 4,863 in the second quarter of 2016, as compared to the same period the prior year. Revenue per case increased to $11,524 in the second quarter of 2016, as compared to $10,136 in the same period the prior year, reflecting the impact of a higher acuity case mix from the purchase of three new hospitals in 2015. The increase in total revenue and total case volume in the second quarter compared to the same quarter the prior year was due primarily to the acquisitions of three hospitals in 2015.
Net income attributable to Nobilis for the second quarter of 2016 was $4.8 million, or $0.06 per basic and fully diluted share, as compared to a net loss attributable to Nobilis of $0.4 million, or $0.01 per share, in the same period the prior year.
Adjusted EBITDA1 for the second quarter of 2016, which adds back certain non-cash and non-recurring expenses, was $8.5 million, an increase of 22.7% over Adjusted EBITDA1 of $6.9 million for the same period the prior year.
Total cash was $18.8 million, accounts receivable was $77.6 million and total debt was $22.1 million as of June 30, 2016, compared to $15.7 million, $92.6 million and $22.7 million, respectively, at December 31, 2015.
As of August 2, 2016, Nobilis has collected approximately 91% of its December 31, 2015, receivables and is on track to collect the remaining balance.
As of June 30, 2016, the Company owned and/or managed four acute care surgical hospitals and five ambulatory surgical centers, and had affiliations with an additional 36 facilities.
First Half 2016 Financial Results
Total revenue for the first six months of 2016 increased to $113.1 million, a 30.5% increase over the same period the prior year. Total case volume for the first six months of 2016 increased by 706 cases, or 8.7%, to 8,837 cases from 8,131 cases for the same period the prior year. Revenue per case increased to $11,754 for the first six months of 2016, as compared to $10,282 for the same period the prior year, reflecting the impact of a higher acuity case mix from the purchase of three new hospitals in 2015. The increase in total revenue and total case volume for the first six months of 2016 compared to the same period the prior year was due primarily to the acquisitions of three hospitals in 2015.
Net loss attributable to Nobilis for the first six months of 2016 was $0.2 million, or $0.00 per share, as compared to net loss attributable to Nobilis of $4.8 million, or $0.08 per basic and fully diluted share, in the same period the prior year.
Adjusted EBITDA1 for the first six months of 2016, which adds back certain non-cash and non-recurring expenses, was $8.9 million, compared to Adjusted EBITDA1 of $11.4 million for the same period the prior year.
Full Year 2016 Guidance
For full year 2016, Nobilis is reiterating its original organic growth guidance of 20% for total revenues, or $275 million, and 21% for Adjusted EBITDA1, or $51 million. While our pipeline remains strong, as evidenced by the recently announced agreement to acquire Arizona Vein and Vascular, the timing of acquisitions is always uncertain. Therefore, from this point forward, Nobilis will no longer provide guidance that includes acquisitions. As we close future acquisitions, including Arizona Vein and Vascular, we will provide additional guidance.
Conference Call Information
Nobilis will host a conference call on August 3rd, 2016 at 8:00 a.m. CDT (9:00 a.m. EDT) to discuss its financial results for the second quarter of 2016. To participate in the conference call, please dial (877) 201-0168 in the US and Canada, and +1 (647) 788-4901 internationally. Please enter conference ID 58489839. There will be a livestream of the conference call available at: http://investors.nobilishealth.com/investors/events-and-presentations/.
About Nobilis Health Corp.
Nobilis (www.NobilisHealth.com) is a full-service healthcare development and management company which currently owns or manages four surgical hospitals and five ASCs, partners with thirty-six additional facilities throughout the country, and markets seven independent brands. Deploying a unique patient acquisition strategy driven by direct-to-consumer marketing, Nobilis is focused on a specified set of procedures that are performed at our centers by local physicians.
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of Canadian and United States securities laws, including the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts and may be identified by the use of words such as "may," "believe," "will," "expect," "project," "estimate," "anticipate," "plan" or "continue." These forward-looking statements are based on current plans and expectations and are subject to a number of risks, uncertainties and other factors which could significantly affect current plans and expectations and our future financial condition and results. These factors, which could cause actual results, performance and achievements to differ materially from those anticipated, include, but are not limited to our ability to successfully maintain effective internal controls over financial reporting; our ability to implement our business strategy, manage the growth in our business, and integrate acquired businesses; the risk of litigation and investigations, and liability claims for damages and other expenses not covered by insurance; the risk that payments from third-party payers, including government healthcare programs, may decrease or not increase as costs increase; adverse developments affecting the medical practices of our physician limited partners; our ability to maintain favorable relations with our physician limited partners; our ability to grow revenues by increasing case and procedure volume while maintaining profitability at the Nobilis Facilities; failure to timely or accurately bill for services; our ability to compete for physician partners, patients and strategic relationships; the risk of changes in patient volume and patient mix; the risk that laws and regulations that regulate payments for medical services made by government healthcare programs could cause our revenues to decrease; the risk that contracts are cancelled or not renewed or that we are not able to enter into additional contracts under terms that are acceptable to us; and the risk of potential decreases in our reimbursement rates. The foregoing are significant factors we think could cause our actual results to differ materially from expected results. However, there could be additional factors besides those listed herein that also could affect us in an adverse manner.
We have not undertaken any obligation to publicly update or revise any forward-looking statements. All of our forward-looking statements speak only as of the date of the document in which they are made or, if a date is specified, as of such date. Subject to an mandatory requirements of applicable law, we disclaim any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in our expectations or any changes in events, conditions, circumstances or information on which the forward-looking statement is based. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing factors and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, filed on March 15, 2016, as updated by other filings with the Securities and Exchange Commission.
NOBILIS HEALTH CORP.
CONSOLIDATED BALANCE
SHEETS.
MARCH 31, 2016 AND DECEMBER 31, 2015
(In thousands)
(Unaudited)
| June 30, 2016 | December 31, | |||||
| 2015 | ||||||
| (unaudited) | ||||||
| Assets | ||||||
| Current Assets: | ||||||
| Cash | $ | 18,823 | $ | 15,666 | ||
| Trade accounts
receivable, net of allowance of $2,494 at June 30, 2016 and $5,165 at December 31, 2015 |
77,608 | 92,569 | ||||
| Medical supplies | 4,724 | 4,493 | ||||
| Prepaid expenses and other current assets | 3,573 | 2,789 | ||||
| Total current assets | 104,728 | 115,517 | ||||
| Property and equipment, net | 34,976 | 35,303 | ||||
| Intangible assets, net | 18,601 | 19,619 | ||||
| Goodwill | 44,833 | 44,833 | ||||
| Deferred tax asset | 27,805 | 25,035 | ||||
| Other long-term assets | 1,997 | 1,720 | ||||
| Total Assets | $ | 232,940 | $ | 242,027 | ||
| Liabilities and Shareholders' Equity | ||||||
| Current Liabilities: | ||||||
| Trade accounts payable | $ | 20,588 | $ | 23,381 | ||
| Accrued expenses | 13,640 | 16,648 | ||||
| Lines of credit | 3,000 | - | ||||
| Current portion of capital leases | 3,793 | 5,193 | ||||
| Current portion of long-term debt | 1,693 | 1,243 | ||||
| Current portion of warrant and stock option derivative liabilities | 801 | 332 | ||||
| Other current liabilities | 5,377 | 5,025 | ||||
| Total current liabilities | 48,892 | 51,822 | ||||
| Lines of credit | 3,500 | 3,000 | ||||
| Long-term capital leases, net of current portion | 13,603 | 13,654 | ||||
| Long-term debt, net of current portion | 20,397 | 21,469 | ||||
| Warrant and stock option derivative liabilities, net of current portion | 983 | 2,619 | ||||
| Other long-term liabilities | 3,663 | 3,386 | ||||
| Total liabilities | 91,038 | 95,950 | ||||
| Commitments and Contingencies | ||||||
| Contingently redeemable noncontrolling interest | 9,393 | 12,225 | ||||
| Shareholders' Equity: | ||||||
|
Common
shares, no par value, unlimited shares authorized, |
- | - | ||||
| Additional paid in capital | 216,865 | 211,827 | ||||
| Accumulated deficit | (85,650 | ) | (85,491 | ) | ||
| Total shareholders’ equity attributable to Nobilis Health Corp. | 131,215 | 126,336 | ||||
| Noncontrolling interests | 1,294 | 7,516 | ||||
| Total shareholders' equity | 132,509 | 133,852 | ||||
| Total Liabilities and Shareholders' Equity | $ | 232,940 | $ | 242,027 |
NOBILIS HEALTH CORP.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(In thousands, except earnings per share)
(Unaudited)
| Three Months Ended June | Six Months Ended June 30, | |||||||||||
| 30, | ||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||
| Revenues: | ||||||||||||
| Patient and net professional fees | $ | 55,176 | $ | 45,366 | $ | 101,533 | $ | 80,424 | ||||
| Contracted marketing revenues | 4,668 | 2,839 | 8,150 | 3,649 | ||||||||
| Factoring revenues | 2,027 | 662 | 3,461 | 2,645 | ||||||||
| Gross Profit | 61,871 | 48,867 | 113,144 | 86,718 | ||||||||
| Operating expenses: | ||||||||||||
| Salaries and benefits | 12,591 | 9,028 | 25,168 | 16,672 | ||||||||
| Drugs and supplies | 12,177 | 8,850 | 24,197 | 13,860 | ||||||||
| General and administrative | 27,474 | 20,402 | 52,483 | 33,600 | ||||||||
| Bad debt expense | - | 200 | - | 200 | ||||||||
| Depreciation and amortization | 1,981 | 955 | 4,510 | 1,592 | ||||||||
| Facility operating expenses | 54,223 | 39,435 | 106,358 | 65,924 | ||||||||
| Corporate expenses: | ||||||||||||
| Salaries and benefits | 2,030 | 1,001 | 3,312 | 1,992 | ||||||||
| General and administrative | 4,497 | 6,524 | 10,408 | 12,515 | ||||||||
| Legal expenses | 990 | 741 | 2,575 | 1,212 | ||||||||
| Depreciation | 76 | 30 | 130 | 56 | ||||||||
| Total corporate costs | 7,593 | 8,296 | 16,425 | 15,775 | ||||||||
| Income (loss) from operations | 55 | 1,136 | (9,639 | ) | 5,019 | |||||||
| Other (income) expense: | ||||||||||||
| Change in fair value
of warrant and stock option derivative liabilities |
(1,657 | ) | (1,670 | ) | (1,699 | ) | 1,704 | |||||
| Interest expense | 687 | 294 | 1,371 | 784 | ||||||||
| Other income, net | (1,159 | ) | (1,321 | ) | (2,813 | ) | (1,469 | ) | ||||
| Total other (income) expense | (2,129 | ) | (2,697 | ) | (3,141 | ) | 1,019 | |||||
| Income (loss) before income taxes and | 2,184 | 3,833 | (6,498 | ) | 4,000 | |||||||
| noncontrolling interests | ||||||||||||
| Income tax (benefit) expense | (331 | ) | 454 | (2,249 | ) | 606 | ||||||
| Net income (loss) | 2,515 | 3,379 | (4,249 | ) | 3,394 | |||||||
| Net (loss) income attributable to
noncontrolling interests |
(2,291 | ) | 3,745 | (4,090 | ) | 8,242 | ||||||
| Net income (loss)
attributable to Nobilis Health Corp. |
$ | 4,806 | $ | (366 | ) | $ | (159 | ) | $ | (4,848 | ) | |
| Net income (loss) per basic common share | $ | 0.06 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.08 | ) | |
| Net income (loss) per fully
diluted common share |
$ | 0.06 | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.08 | ) | |
| Weighted average shares outstanding (basic) | 76,754,950 | 63,531,390 | 75,780,695 | 61,872,658 | ||||||||
| Weighted average shares
outstanding (fully diluted) |
77,616,886 | 63,531,390 | 75,780,695 | 61,872,658 | ||||||||
NOBILIS HEALTH CORP.
RECONCILIATION OF NON-GAAP FINANCIAL
MEASURES
(In thousands)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||
| Net income (loss)
attributable to Nobilis Health Corp. |
$ | 4,806 | $ | (366 | ) | $ | (159 | ) | $ | (4,848 | ) | |
| Interest | 687 | 294 | 1,371 | 784 | ||||||||
| Income taxes | (331 | ) | 454 | (2,249 | ) | 606 | ||||||
| Depreciation and amortization | 2,057 | 985 | 4,640 | 1,648 | ||||||||
| EBITDA | $ | 7,219 | $ | 1,367 | $ | 3,603 | $ | (1,810 | ) | |||
| Non-cash compensation expenses | $ | 1,668 | $ | 6,717 | $ | 3,504 | $ | 10,126 | ||||
| Change in fair value of warrant and stock
option derivative liabilities |
(1,657 | ) | (1,670 | ) | (1,699 | ) | 1,704 | |||||
| Acquisition expenses | 818 | 519 | 1,183 | 1,338 | ||||||||
| Non-recurring expenses | 462 | - | 2,271 | - | ||||||||
| Adjusted EBITDA1 | $ | 8,510 | $ | 6,933 | $ | 8,862 | $ | 11,358 | ||||
1Use of Non-GAAP Financial Measures
Adjusted EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, non-cash compensation expenses, change in fair value of warrant and stock option derivative liabilities, acquisition expenses and non-recurring expenses. Adjusted EBITDA should not be considered a measure of financial performance required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA is an analytical indicator used by management and the health care industry to evaluate company performance, allocate resources and measure leverage and debt service capacity. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with U.S. GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Net income attributable to Nobilis Health Corp. common shareholders is the financial measure calculated and presented in accordance with U.S. GAAP that is most comparable to Adjusted EBITDA as defined.
Contact Information:
Kolin Ozonian
Vice President, Corporate Development
kozonian@nobilishealth.com
713-355-8614