ENTRAVISION COMMUNICATIONS CORP - FORM 8-K - EX-99.1

Attached files

file	filename
8-K - 8-K - ENTRAVISION COMMUNICATIONS CORP	evc-8k_20160803.htm

Exhibit 99.1

ENTRAVISION COMMUNICATIONS CORPORATION REPORTS

SECOND QUARTER 2016 RESULTS

- Announces Quarterly Cash Dividend of $0.03125 Per Share -

SANTA MONICA, CALIFORNIA, August 3, 2016 – Entravision Communications Corporation (NYSE: EVC) today reported financial results for the three and six-month periods ended June 30, 2016.

Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data). This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure is included beginning on page 10. Unaudited financial highlights are as follows:

	Three-Month Period							Six-Month Period
	Ended June 30,							Ended June 30,
	2016		2015		% Change			2016		2015		% Change
Net revenue	$	64,829	$	59,891		8	%	$	122,942	$	119,441		3	%
Cost of revenue - digital media (1)		2,373		1,392		70	%		4,212		2,752		53	%
Operating expenses (2)		39,948		37,528		6	%		78,948		74,714		6	%
Corporate expenses (3)		5,293		5,050		5	%		10,897		10,043		9	%

Consolidated adjusted EBITDA (4)		18,171		16,822		8	%		30,782		33,664		(9	)%

Free cash flow (5)	$	11,799	$	8,099		46	%	$	18,357	$	18,357		0	%
Free cash flow per share, basic (5)	$	0.13	$	0.09		44	%	$	0.21	$	0.21		0	%
Free cash flow per share, diluted (5)	$	0.13	$	0.09		44	%	$	0.20	$	0.20		0	%

Net income	$	5,717	$	5,241		9	%	$	7,987	$	10,525		(24	)%

Net income per share, basic and diluted	$	0.06	$	0.06		0	%	$	0.09	$	0.12		(25	)%

Weighted average common shares outstanding, basic		89,134,412		87,832,430					89,015,934		87,682,734
Weighted average common shares outstanding, diluted		91,140,596		90,091,735					91,036,353		90,089,679

(1)	Cost of revenue consists primarily of the costs of online media acquired from third-party publishers. Media cost is classified as cost of revenue in the period in which the corresponding revenue is recognized.

(2)

Operating expenses include direct operating, selling, general and administrative expenses. Included in operating expenses are $0.3 million of non-cash stock-based compensation for each of the three-month periods ended June 30, 2016 and 2015, and $0.6 million and $0.7 million of non-cash stock-based compensation for the six-month periods ended June 30, 2016 and 2015, respectively. Operating expenses do not include corporate expenses, depreciation and amortization, impairment charge, gain (loss) on sale of assets, gain (loss) on debt extinguishment and other income (loss).

(3)	Corporate expenses include $0.6 million of non-cash stock-based compensation for each of the three-month periods ended June 30, 2016 and 2015, and $1.3 million and $1.1 million of non-cash stock-based compensation for the six-month periods ended June 30, 2016 and 2015, respectively.

(4)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), gain (loss) on debt extinguishment, income

Entravision Communications

Page 2 of 11

tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our credit facility and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and does include syndication programming payments. While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income. As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

(5)

Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, and capital expenditures. Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, and less interest income. Free cash flow per share is defined as free cash flow divided by the basic or diluted weighted average common shares outstanding.

Commenting on the Company’s earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, “During the second quarter, we achieved revenue growth driven by increases in our television and digital media segments. We also improved our free cash flow and net income over the second quarter of 2015. We continued to build our digital footprint through Pulpo Media, which provides us with an integrated platform to allow advertisers and marketers to connect with Latino audiences. Looking ahead, we remain well positioned to build on our success in attracting Latino audiences, expanding our advertiser base and monetizing our reach to the benefit of our shareholders.”

Quarterly Cash Dividend

The Company announced today that its Board of Directors has approved a quarterly cash dividend to shareholders of $0.03125 per share of the Company's Class A, Class B and Class U common stock, in an aggregate amount of approximately $2.8 million. The quarterly dividend will be payable on September 30, 2016 to shareholders of record as of the close of business on September 15, 2016, and the common stock will trade ex-dividend on September 13, 2016. As previously announced, the Company currently anticipates that future cash dividends will be paid on a quarterly basis; however, any decision to pay future cash dividends will be subject to approval by the Board.

Entravision Communications

Page 3 of 11

Financial Results

Three-Month Period Ended June 30, 2016 Compared to Three-Month Period Ended

June 30, 2015

(Unaudited)

	Three-Month Period
	Ended June 30,
	2016			2015			% Change
Net revenue	$	64,829		$	59,891			8	%
Cost of revenue - digital media (1)		2,373			1,392			70	%
Operating expenses (1)		39,948			37,528			6	%
Corporate expenses (1)		5,293			5,050			5	%
Depreciation and amortization		3,885			3,958			(2	)%

Operating income		13,330			11,963			11	%
Interest expense, net		(3,741	)		(3,245	)		15	%

Income before income taxes		9,589			8,718			10	%

Income tax (expense) benefit		(3,872	)		(3,477	)		11	%
Net income	$	5,717		$	5,241			9	%

(1)	Cost of revenue, operating expenses and corporate expenses are defined on page 1.

Net revenue increased to $64.8 million for the three-month period ended June 30, 2016 from $59.9 million for the three-month period ended June 30, 2015, an increase of $4.9 million. Of the overall increase, approximately $2.8 million was attributed to our television segment and was primarily attributable to an increase in national advertising revenue, an increase in political advertising revenue, which was not material in 2015, and an increase in retransmission consent revenue. Additionally, approximately $2.2 million of the overall increase was attributed to our digital segment and was primarily attributable to increases in national and local advertising revenue.

Cost of revenue increased to $2.4 million for the three-month period ended June 30, 2016 from $1.4 million for the three-month period ended June 30, 2015, an increase of $1.0 million, due to increased online media costs associated with the increase in net revenue of our digital segment.

Operating expenses increased to $39.9 million for the three-month period ended June 30, 2016 from $37.5 million for the three-month period ended June 30, 2015, an increase of $2.4 million. The increase was primarily attributable to expenses associated with the increase in advertising revenue, and increases in salary expense, rent expense and promotional expense.

Corporate expenses increased to $5.3 million for the three-month period ended June 30, 2016 from $5.1 million for the three-month period ended June 30, 2015, an increase of $0.2 million. The increase was primarily attributable to increases in salary expense and non-cash stock-based compensation expense.

Entravision Communications

Page 4 of 11

Six-Month Period Ended June 30, 2016 Compared to Six-Month Period Ended

June 30, 2015

(Unaudited)

	Six-Month Period
	Ended June 30,
	2016			2015			% Change
Net revenue	$	122,942		$	119,441			3	%
Cost of revenue - digital media (1)		4,212			2,752			53	%
Operating expenses (1)		78,948			74,714			6	%
Corporate expenses (1)		10,897			10,043			9	%
Depreciation and amortization		7,912			7,920			(0	)%

Operating income		20,973			24,012			(13	)%
Interest expense, net		(7,600	)		(6,464	)		18	%

Income before income taxes		13,373			17,548			(24	)%

Income tax (expense) benefit		(5,386	)		(7,023	)		(23	)%
Net income	$	7,987		$	10,525			(24	)%

Net revenue increased to $122.9 million for the six-month period ended June 30, 2016 from $119.4 million for the six-month period ended June 30, 2015, an increase of $3.5 million. Of the overall increase, approximately $3.1 million was attributed to our digital segment and was primarily attributable to increases in national and local advertising revenue. Additionally, approximately $0.5 million of the overall increase was attributed to our radio segment and was primarily attributable to an increase in political advertising revenue, which was not material in 2015, and an increase in national advertising revenue. The overall increase in net revenue was partially offset by a decrease of approximately $0.1 million that was attributed to our television segment and was primarily attributable to approximately $5.0 million of revenue associated with television station channel modifications made by the Company in order to accommodate the operations of a telecommunications operator included in the 2015 period, and which revenue did not recur in 2016. This decrease in the television segment was partially offset by an increase in national advertising revenue, an increase in political advertising revenue, which was not material in 2015, and an increase in retransmission consent revenue.

Cost of revenue increased to $4.2 million for the six-month period ended June 30, 2016 from $2.8 million for the six-month period ended June 30, 2015, an increase of $1.4 million, due to increased online media costs associated with the increase in net revenue of our digital segment.

Operating expenses increased to $78.9 million for the six-month period ended June 30, 2016 from $74.7 million for the six-month period ended June 30, 2015, an increase of $4.2 million. The increase was primarily attributable to expenses associated with the increase in advertising revenue, and increases in salary expense, rent expense and promotional expense.

Corporate expenses increased to $10.9 million for the six-month period ended June 30, 2016 from $10.0 million for the six-month period ended June 30, 2015, an increase of $0.9 million. The increase was primarily attributable to increases in salary expense and non-cash stock-based compensation expense.

Entravision Communications

Page 5 of 11

Segment Results

The following represents selected unaudited segment information:

	Three-Month Period							Six-Month Period
	Ended June 30,							Ended June 30,
		2016		2015	% Change				2016		2015	% Change
Net Revenue
Television	$	39,215	$	36,397		8	%	$	75,780	$	75,899		(0	)%
Radio		19,552		19,585		(0	)%		36,436		35,930		1	%
Digital		6,062		3,909		55	%		10,726		7,612		41	%
Total	$	64,829	$	59,891		8	%	$	122,942	$	119,441		3	%

Cost of Revenue - digital media (1)
Digital	$	2,373	$	1,392		70	%	$	4,212	$	2,752		53	%

Operating Expenses (1)
Television		20,668		19,749		5	%		41,148		39,483		4	%
Radio		16,235		15,420		5	%		32,064		30,132		6	%
Digital		3,045		2,359		29	%		5,736		5,099		12	%
Total	$	39,948	$	37,528		6	%	$	78,948	$	74,714		6	%

Corporate Expenses (1)	$	5,293	$	5,050		5	%	$	10,897	$	10,043		9	%

Consolidated adjusted EBITDA (1)	$	18,171	$	16,822		8	%	$	30,782	$	33,664		(9	)%

(1)	Cost of revenue, operating expenses, corporate expenses, and consolidated adjusted EBITDA are defined on page 1.

Entravision Communications Corporation will hold a conference call to discuss its 2016 second quarter results on August 3, 2016 at 5 p.m. Eastern Time. To access the conference call, please dial 412-858-4600 ten minutes prior to the start time. The call will be webcast live and archived for replay on the investor relations portion of the Company’s Web site located at www.entravision.com.

Entravision Communications Corporation is a leading media company that reaches and engages U.S. Latinos across acculturation levels and media channels, as well as consumers in Mexico. The Company’s comprehensive portfolio incorporates integrated media and marketing solutions comprised of acclaimed television, radio, digital properties, events, and data analytics services. Entravision has 56 primary television stations and is the largest affiliate group of both the Univision and UniMás television networks. Entravision also owns and operates 49 primarily Spanish-language radio stations featuring nationally recognized talent, as well as the Entravision Audio Network and Entravision Solutions, a coast-to-coast national spot and network sales and marketing organization representing Entravision’s owned and operated, as well as its affiliate partner, radio stations. According to comScore Media Metrix®, Entravision’s digital operating group, Pulpo, is the #1-ranked online advertising platform in Hispanic reach, and Pulpo’s comprehensive media offering, data, and consumer insights lead the industry. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC.

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.

# # #

(Financial Table Follows)

Entravision Communications

Page 6 of 11

For more information, please contact:

Christopher T. Young		Mike Smargiassi/Brad Edwards
Chief Financial Officer		Brainerd Communicators, Inc.
Entravision Communications Corporation		212-986-6667
310-447-3870

Entravision Communications

Page 7 of 11

Entravision Communications Corporation

Consolidated Balance Sheets

(In thousands; unaudited)

	June 30,			December 31,
	2016			2015


ASSETS
Current assets
Cash and cash equivalents	$	31,431		$	47,924
Short-term investments		30,000			-
Trade receivables, net of allowance for doubtful accounts		61,037			66,399
Prepaid expenses and other current assets		5,728			5,705
Total current assets		128,196			120,028
Property and equipment, net		56,312			57,874
Intangible assets subject to amortization, net		14,889			16,656
Intangible assets not subject to amortization		220,701			220,701
Goodwill		50,081			50,081
Deferred income taxes		53,348			57,929
Other assets		1,738			1,693
Total assets	$	525,265		$	524,962


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Current maturities of long-term debt	$	3,750		$	3,750
Accounts payable and accrued expenses		25,843			29,787
Total current liabilities		29,593			33,537
Long-term debt, less current maturities, net of unamortized debt issuance costs		308,058			309,587
Other long-term liabilities		15,308			14,565
Total liabilities		352,959			357,689

Stockholders' equity
Class A common stock		6			6
Class B common stock		2			2
Class U common stock		1			1
Additional paid-in capital		907,820			910,228
Accumulated deficit		(730,863	)		(738,849	)
Accumulated other comprehensive income (loss)		(4,660	)		(4,115	)
Total stockholders' equity		172,306			167,273
Total liabilities and stockholders' equity	$	525,265		$	524,962

Entravision Communications

Page 8 of 11

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

	Three-Month Period						Six-Month Period
	Ended June 30,						Ended June 30,
	2016			2015			2016			2015

Net revenue	$	64,829		$	59,891		$	122,942		$	119,441

Expenses:
Cost of revenue - digital media		2,373			1,392			4,212			2,752
Direct operating expenses		28,538			27,044			56,103			53,729
Selling, general and administrative expenses		11,410			10,484			22,845			20,985
Corporate expenses		5,293			5,050			10,897			10,043
Depreciation and amortization		3,885			3,958			7,912			7,920
		51,499			47,928			101,969			95,429
Operating income		13,330			11,963			20,973			24,012
Interest expense		(3,859	)		(3,256	)		(7,725	)		(6,483	)
Interest income		118			11			125			19
Income before income taxes		9,589			8,718			13,373			17,548
Income tax (expense) benefit		(3,872	)		(3,477	)		(5,386	)		(7,023	)
Net income	$	5,717		$	5,241		$	7,987		$	10,525

Basic and diluted earnings per share:
Net income per share, basic and diluted	$	0.06		$	0.06		$	0.09		$	0.12

Cash dividends declared per common share	$	0.03		$	0.03		$	0.06		$	0.05

Weighted average common shares outstanding, basic		89,134,412			87,832,430			89,015,934			87,682,734
Weighted average common shares outstanding, diluted		91,140,596			90,091,735			91,036,353			90,089,679

Entravision Communications

Page 9 of 11

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(In thousands; unaudited)

	Three-Month Period						Six-Month Period
	Ended June 30,						Ended June 30,
	2016			2015			2016			2015

Cash flows from operating activities:
Net income	$	5,717		$	5,241		$	7,987		$	10,525
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		3,885			3,958			7,912			7,920
Deferred income taxes		3,658			3,411			4,922			6,370
Amortization of debt issue costs		193			199			384			393
Amortization of syndication contracts		101			85			190			171
Payments on syndication contracts		(89	)		(124	)		(183	)		(246	)
Non-cash stock-based compensation		944			940			1,890			1,807
Changes in assets and liabilities:
(Increase) decrease in accounts receivable		(217	)		(4,558	)		5,583			11,418
(Increase) decrease in prepaid expenses and other assets		(5	)		278			(383	)		(283	)
Increase (decrease) in accounts payable, accrued expenses and other liabilities		(282	)		(364	)		(3,876	)		(4,204	)
Net cash provided by operating activities		13,905			9,066			24,426			33,871
Cash flows from investing activities:
Purchases of short-term investments		-			-			(30,000	)		-
Purchases of property and equipment and intangibles		(2,610	)		(5,611	)		(4,745	)		(8,583	)
Net cash used in investing activities		(2,610	)		(5,611	)		(34,745	)		(8,583	)
Cash flows from financing activities:
Proceeds from stock option exercises		870			681			1,270			1,581
Payments on long-term debt		(937	)		(937	)		(1,875	)		(1,875	)
Dividends paid		(2,788	)		(2,197	)		(5,569	)		(4,388	)
Payment of contingent consideration		-			-			-			(1,000	)
Net cash used in financing activities		(2,855	)		(2,453	)		(6,174	)		(5,682	)
Net increase (decrease) in cash and cash equivalents		8,440			1,002			(16,493	)		19,606
Cash and cash equivalents:
Beginning		22,991			49,864			47,924			31,260
Ending	$	31,431		$	50,866		$	31,431		$	50,866

Entravision Communications

Page 10 of 11

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

	Three-Month Period						Six-Month Period
	Ended June 30,						Ended June 30,
		2016			2015			2016			2015
Consolidated adjusted EBITDA (1)	$	18,171		$	16,822		$	30,782		$	33,664
Interest expense		(3,859	)		(3,256	)		(7,725	)		(6,483	)
Interest income		118			11			125			19
Income tax (expense) benefit		(3,872	)		(3,477	)		(5,386	)		(7,023	)
Amortization of syndication contracts		(101	)		(85	)		(190	)		(171	)
Payments on syndication contracts		89			124			183			246
Non-cash stock-based compensation included in direct operating expenses		(300	)		(348	)		(620	)		(706	)
Non-cash stock-based compensation included in corporate expenses		(644	)		(592	)		(1,270	)		(1,101	)
Depreciation and amortization		(3,885	)		(3,958	)		(7,912	)		(7,920	)
Net income		5,717			5,241			7,987			10,525
Depreciation and amortization		3,885			3,958			7,912			7,920
Deferred income taxes		3,658			3,411			4,922			6,370
Amortization of debt issue costs		193			199			384			393
Amortization of syndication contracts		101			85			190			171
Payments on syndication contracts		(89	)		(124	)		(183	)		(246	)
Non-cash stock-based compensation		944			940			1,890			1,807
Changes in assets and liabilities:
(Increase) decrease in accounts receivable		(217	)		(4,558	)		5,583			11,418
(Increase) decrease in prepaid expenses and other assets		(5	)		278			(383	)		(283	)
Increase (decrease) in accounts payable, accrued expenses and other liabilities		(282	)		(364	)		(3,876	)		(4,204	)
Cash flows from operating activities	$	13,905		$	9,066		$	24,426		$	33,871

(1)	Consolidated adjusted EBITDA is defined on page 1.

Entravision Communications

Page 11 of 11

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Net Income (Loss)

(In thousands; unaudited)

The most directly comparable GAAP financial measure is net income (loss). A reconciliation of this non-GAAP measure to net income (loss) for each of the periods presented is as follows:

	Three-Month Period						Six-Month Period
	Ended June 30,						Ended June 30,
		2016			2015			2016			2015
Consolidated adjusted EBITDA (1)	$	18,171		$	16,822		$	30,782		$	33,664
Net interest expense (1)		3,548			3,046			7,216			6,071
Cash paid for income taxes		214			66			464			653
Capital expenditures (2)		2,610			5,611			4,745			8,583
Free cash flow (1)		11,799			8,099			18,357			18,357

Capital expenditures (2)		2,610			5,611			4,745			8,583
Amortization of debt issue costs		(193	)		(199	)		(384	)		(393	)
Non-cash income tax expense		(3,658	)		(3,411	)		(4,922	)		(6,370	)
Amortization of syndication contracts		(101	)		(85	)		(190	)		(171	)
Payments on syndication contracts		89			124			183			246
Non-cash stock-based compensation included in direct operating expenses		(300	)		(348	)		(620	)		(706	)
Non-cash stock-based compensation included in corporate expenses		(644	)		(592	)		(1,270	)		(1,101	)
Depreciation and amortization		(3,885	)		(3,958	)		(7,912	)		(7,920	)
Net income	$	5,717		$	5,241		$	7,987		$	10,525

(1)	Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 1.

(2)	Capital expenditures are not part of the consolidated statement of operations.

Attached files

Stock widget

Investing forum

ENTRAVISION COMMUNICATIONS CORP Reports