Attached files

file filename
8-K - 8-K - WEINGARTEN REALTY INVESTORS /TX/wri-20160630x8kearningsrel.htm


Exhibit 99.1





 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - x
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations Attributable to Common Shareholders
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
Capital Expenditures
11
 
New Development / Redevelopment
12
 
Land Held for Development
13
 
Disposition and Acquisition Summary
14
 
 
 
Summary of Debt
 
 
Debt Information
16
 
Schedule of Maturities
17
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
19
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
20
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
21
 
Unconsolidated Joint Venture Mortgage Debt Information
22
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
24
 
Portfolio Operating Information
25 - 26
 
Total Net Operating Income by Geographic Region
27
 
 
 
Property Listing
 
 
Summary Property Listing
29
 
Property Listing
30 - 39
 
 
 
Other Topics of Interest
 
 
ATM Program Inception-To-Date
41
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of June 30, 2016, we owned or operated under long-term leases, interests in 226 properties which are located in 18 states that span the United States from coast to coast. These properties represent approximately 44.7 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. Our properties were 94.9% leased as of June 30, 2016, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050


WEINGARTEN REALTY
REPORTS STRONG QUARTER AND ANNOUNCES $285 MILLION FLORIDA ACQUISITION

HOUSTON, July 28, 2016 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended June 30, 2016. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
Second Quarter Operating and Financial Highlights
Net income attributable to common shareholders (“Net Income”) for the quarter increased to $0.28 per diluted share from $0.20 per diluted share in the same quarter of 2015;
Core(1) Funds From Operations Attributable to Common Shareholders ("Core FFO") for the quarter increased to $0.57 per diluted share from $0.54 per diluted share a year ago;
Same Property Net Operating Income (“SPNOI”) including redevelopments increased 3.3% over the same quarter of the prior year;
Rental rates on new leases and renewals were up 29.4% and 14.4%, respectively;
The Palms at Town & Country in Miami was acquired for $285 million subsequent to quarter end bringing year-to-date acquisitions to $421 million; and,
Common shares totaling $107 million were sold under the At-The-Market (“ATM”) program during quarter.

(1)
Effective this quarter, the Company substituted the term Core FFO for Recurring FFO used in communications. The definition of this Non-GAAP measure remains unchanged as well as all historical amounts previously reported as Recurring FFO.

Financial Results
The Company reported Net Income of $35.8 million or $0.28 per diluted share (hereinafter “per share”) for the second quarter of 2016, as compared to $25.2 million or $0.20 per share for the same period in 2015. This favorable variance was due to the write-off of unamortized preferred redemption costs in the prior year quarter, higher operating income driven by increased rental rates and incremental income from our new developments and redevelopments. Reduced interest expense from favorable debt refinancings and reduced

i




preferred share dividends due to redemptions in 2015 also contributed to the increased Net Income, all of which was offset by gains on sales of property in 2015. Year-to-date, Net Income was $142.9 million or $1.13 per share for 2016 compared to $70.2 million or $0.57 per share for 2015.

Funds From Operations attributable to common shareholders (“NAREIT FFO”) in accordance with the National Association of Real Estate Investment Trusts definition, was $75.3 million or $0.59 per share for the second quarter of 2016 compared to $58.4 million or $0.46 per share for 2015. The increase is primarily due to the non-cash write-off of preferred redemption costs of $0.08 per share in 2015. Additionally, a net gain of $2.0 million related to the refinancing of a secured note was included in interest expense. The remainder of the increase was due to operations at the Company’s existing portfolio, redevelopments and new developments. Year-to-date, NAREIT FFO was $141.6 million or $1.11 per share for 2016 compared to $118.7 million or $0.95 per share for 2015.
Core FFO for the quarter ended June 30, 2016 was $0.57 per share or $73.6 million, an increase of 5.6% on a per share basis over $0.54 per share or $68.3 million for the same quarter of last year. The increase in Core FFO over the prior year was primarily due to increases in net operating income from our existing portfolio resulting from increases in rental rates, incremental income from our new developments and redevelopments, and reduced interest expense from favorable debt refinancings. These increases were partially offset by the impact of the Company’s disposition program. For the six months, Core FFO was $145.9 million or $1.15 per share for 2016 compared to $133.7 million or $1.07 per share for 2015.
A reconciliation between Net Income to NAREIT FFO and Core FFO is included herein.
Operating Results
SPNOI including redevelopments increased by 3.3% for the quarter primarily due to increased base minimum rent resulting from contractual rental rate increases for existing merchants, renewal options exercised and rental rate increases on new leases. These increases were offset by an increase in bad debt expense due to reduced bad debt recoveries compared to the prior year. Year-to-date, SPNOI increased 3.0%.

A reconciliation between Net Income and SPNOI is included herein.

Occupancy for the quarter of 94.9% was down slightly from the prior quarter due primarily to the rejection in bankruptcy of one Sports Authority lease and the closing of a bowling alley at a center slated for redevelopment. Further decreases in occupancy are expected in the next quarter as some of the Company’s remaining six Sports Authority leases could also be rejected in bankruptcy as they finalize their plan. Occupancy of small shop space increased to 90.2% from 90.0% in the prior quarter. The Company produced steady leasing results during the second quarter with 251 new leases and renewals. These transactions were comprised of 94 new leases and 157 renewals, which represent annualized revenues of $6.2 million and $10.5 million, respectively. The average rental rate increase on new leases and renewals signed during the quarter was 29.4% and 14.4%, respectively.
“Operations remain very strong, driven by some of the highest rental rate increases in the history of our Company. While the Sports Authority bankruptcy will provide some temporary headwinds, we expect our quality, transformed portfolio to continue to perform incredibly well,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.



ii




Portfolio Activity

Subsequent to quarter end, the Company completed the acquisition of The Palms at Town & Country, a 664,000 square foot premier shopping destination in Miami, Florida for $285 million. The center features best-in-class operators including Publix, Kohl’s, Nordstrom Rack, Dick’s Sporting Goods, and Marshalls. National retailers comprise 87% of the revenue of the center. The shopping center serves the dense and affluent communities of Kendall and West Kendall with 171,000 people and 59,000 households in a three-mile trade area. It is situated at one of Miami’s most trafficked interstate interchanges with exposure to the Florida Turnpike and Kendall Drive which have combined traffic counts exceeding 200,000 vehicles per day.

During the quarter, the Company acquired Deerfield, a 394,000 square foot, Publix-anchored center located in the South Florida community of Deerfield Beach (Fort Lauderdale MSA) for $93 million. The center is anchored by strong national and regional tenants including a dominant Publix, T.J. Maxx, Marshalls, Cinépolis, and Ulta Beauty.

The Company continues to make progress on its three active new development properties and its various redevelopment projects, spending a total of $16.1 million during the quarter. For the new development properties, the total spent to date is $59.7 million, the estimated final investment is $100.8 million and the estimated final return is 7.5%. For the redevelopment projects, the total spent to date is $41.9 million, the estimated final investment is $85.4 million and the estimated final returns are around 11%.

During the second quarter, the Company sold three land parcels and its interest in three shopping centers held in a joint venture for $14.6 million, bringing the year-to-date total to $126.6 million.

“We are extremely pleased with the addition of a premier asset, The Palms at Town & Country, to our portfolio. Its trade area buying power, a combination of median household income and density, is comparable to the most successful properties in the state including Aventura and Dadeland Mall,” said Drew Alexander, President and Chief Executive Officer.

Balance Sheet

The Company continues to improve its balance sheet. The Company sold $107 million of common shares during the quarter under its ATM program at an average price of $38.32. Year-to-date, the Company has sold $125.1 million under its ATM program. You can see the detail of all of our issuances on page 41 of the supplemental financial package.

Subsequent to quarter end, the Company closed on a commitment for a $200 million term loan, which matures in July 2017, with the Company having an additional one year extension option. Borrowing rates float at a margin over LIBOR and are priced off a grid that is tied to our senior unsecured credit ratings.

The Company’s credit metrics remain very strong at quarter end with Net Debt to EBITDA at 5.57 times and Debt to Total Market Cap at 28.0%, both of which benefited from the common share issuance during the quarter.

“We were very pleased with our execution under the ATM. In 2016 we have issued over $125 million of common equity at attractive valuations. This is very efficient, cost effective way to raise the equity necessary for our current capital allocation activities. Along with the commitment for a new $200 million term loan, these transactions allow us to maintain our strong balance sheet and liquidity position while funding our acquisition and new development opportunities,” said Steve Richter, Executive Vice President and Chief Financial Officer.

iii





2016 Guidance

The Company adjusted its guidance as noted below by the highlighted items. Additionally, the Company has provided initial guidance for Net Income this quarter.

 
Previous Guidance
Revised Guidance
Net Income (per diluted share)
 
$1.67 - $1.73
NAREIT FFO (per diluted share)
$2.21 - $2.26
$2.24 - $2.28
Core FFO (per diluted share)
$2.27 - $2.31
$2.28 - $2.32
Acquisitions
$125 - $225 million
$425 - $500 million
Re / New Development
$50 - $100 million
$50 - $100 million
Dispositions
$125 - $225 million
$125 - $225 million
Same Property NOI with redevelopments
3.5% - 4.5%
3.0% - 4.0%
Same Property NOI w/o redevelopments
2.5% - 3.5%
2.5% - 3.5%


Dividends

The Board of Trust Managers declared a quarterly cash dividend of $0.365 per common share payable on September 15, 2016 to shareholders of record on September 8, 2016.

Conference Call Information

The Company also announced that it will host a live webcast of its quarterly conference call on July 29, 2016 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 40193471). A replay will be available through the Company’s website starting approximately two hours following the live call.

About Weingarten Realty Investors

Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer.  At June 30, 2016, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 226 properties which are located in 18 states spanning the country from coast to coast. These properties represent approximately 44.7 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.

Forward-Looking Statements

Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.


iv




Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, volume and pricing of properties held for disposition, volume and pricing of acquisitions, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the ranges indicated. The above ranges represents management’s estimate of results based upon these assumptions as of the date of this press release. Accordingly, there is no assurance that our projections will be realized.

Weingarten Realty Investors
(in thousands, except per share amounts)
Financial Statements
 
 
 
 
 
 
 
 
 
 
 




Three Months Ended
June 30,

Six Months Ended
June 30,




2016

2015

2016

2015
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

(Unaudited)
Rentals, net
$
132,814


$
124,310


$
261,323


$
246,968

Other Income
2,862


2,494


6,770


5,435


Total Revenues
135,676


126,804


268,093


252,403

Depreciation and Amortization
39,218


36,451


77,097


72,602

Operating Expense
24,663


22,200


48,199


44,785

Real Estate Taxes, net
17,221


15,498


33,078


30,125

Impairment Loss


153


43


153

General and Administrative Expense
6,388


6,461


12,886


13,833


Total Expenses
87,490


80,763


171,303


161,498

Operating Income
48,186


46,041


96,790


90,905

Interest Expense, net
(18,558
)

(20,292
)

(39,449
)

(46,750
)
Interest and Other Income
361


418


572


3,140

Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests


18


37,392


879

Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
6,645


3,212


10,738


8,584

(Provision) Benefit for Income Taxes
(16
)

226


(5,915
)

(435
)

Income from Continuing Operations
36,618


29,623


100,128


56,323

Gain on Sale of Property
1,033


8,163


46,190


30,685

Net Income
37,651


37,786


146,318


87,008

Less:
Net Income Attributable to Noncontrolling Interests
(1,835
)

(1,757
)

(3,428
)

(3,332
)
Net Income Adjusted for Noncontrolling Interests
35,816


36,029


142,890


83,676

Less:
Preferred Share Dividends


(1,120
)



(3,830
)
Less:
Redemption Costs of Preferred Shares


(9,687
)



(9,687
)
Net Income Attributable to Common Shareholders -- Basic
$
35,816


$
25,222


$
142,890


$
70,159

Net Income Attributable to Common Shareholders -- Diluted
$
35,816


$
25,222


$
143,888


$
70,159



v




Weingarten Realty Investors
(in thousands)
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
June 30,
2016
 
December 31,
2015
 
 
 
 
(Unaudited)
 
(Audited)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
ASSETS
 
 
 
Property
$
4,446,535

 
$
4,262,959

Accumulated Depreciation
(1,144,670
)
 
(1,087,642
)
Property Held for Sale, net

 
34,363

Investment in Real Estate Joint Ventures and Partnerships, net
292,530

 
267,041

Unamortized Lease Costs, net
148,632

 
137,609

Accrued Rent and Accounts Receivable, net
82,368

 
84,782

Cash and Cash Equivalents
14,529

 
22,168

Restricted Deposits and Mortgage Escrows
5,652

 
3,074

Other, net
187,351

 
177,591

 
          Total Assets
$
4,032,927

 
$
3,901,945

 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,052,236

 
$
2,113,277

Accounts Payable and Accrued Expenses
102,850

 
112,205

Other, net
159,995

 
131,453

 
Total Liabilities
2,315,081

 
2,356,935

 
 
 
 
 
 
 
Commitments and Contingencies

 

Deferred Compensation Share Awards
48,140

 

 
 
 
 
EQUITY
 
 
 
Common Shares of Beneficial Interest
3,878

 
3,744

Additional Paid-In Capital
1,711,114

 
1,616,242

Net Income Less Than Accumulated Dividends
(186,136
)
 
(222,880
)
Accumulated Other Comprehensive Loss
(14,633
)
 
(7,644
)
 
Shareholders' Equity
1,514,223

 
1,389,462

Noncontrolling Interests
155,483

 
155,548

 
          Total Liabilities and Equity
$
4,032,927

 
$
3,901,945


vi




Non-GAAP Financial Measures

Certain aspects of our key performance indicators are considered non-GAAP financial measures. Management uses these measures along with our GAAP financial statements in order to evaluate our operating results. Management believes these additional measures provide users of our financial information additional comparable indicators of our industry, as well as, our performance.

Funds from Operations Attributable to Common Shareholders
The National Association of Real Estate Investment Trusts defines NAREIT FFO as net income (loss) attributable to common shareholders computed in accordance with GAAP, excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. The Company calculates NAREIT FFO in a manner consistent with the NAREIT definition.

Management believes NAREIT FFO is a widely recognized measure of REIT operating performance which provides our shareholders with a relevant basis for comparison among other REITs. Management uses NAREIT FFO as a supplemental internal measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, Management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that NAREIT FFO presented by the Company is comparable to similarly titled measures of other REITs.

The Company also presents Core FFO as an additional supplemental measure as it is more reflective of the core operating performance of our portfolio of properties. Core FFO is defined as NAREIT FFO excluding charges and gains related to non-cash and non-operating transactions and other events that hinder the comparability of operating results of our core portfolio of properties. Specific examples of items excluded from Core FFO include, but are not limited to, gains or losses associated with the extinguishment of debt or other liabilities, impairments of land, transactional costs associated with acquisition and development activities, certain deferred tax provisions/benefits, redemption costs of preferred shares and gains on the disposal of non-real estate assets. NAREIT FFO and Core FFO should not be considered as alternatives to net income or other measurements under GAAP as indicators of operating performance or to cash flows from operating, investing or financing activities as measures of liquidity. NAREIT FFO and Core FFO do not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.


vii




NAREIT FFO and Core FFO is calculated as follows (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Net income attributable to common shareholders
$
35,816

 
$
25,222

 
$
142,890

 
$
70,159

Depreciation and amortization
38,519

 
35,767

 
75,728

 
71,030

Depreciation and amortization of unconsolidated real estate joint ventures and partnerships
3,993

 
3,468

 
7,679

 
6,978

Impairment of operating properties and real estate equity investments

 
153

 

 
153

Impairment of operating properties of unconsolidated real estate joint ventures and partnerships

 
1,497

 
326

 
1,497

Gain on acquisition including associated real estate equity investment

 

 
(37,383
)
 

Gain on sale of property and interests in real estate equity investments
(368
)
 
(8,137
)
 
(45,493
)
 
(31,470
)
Gain on dispositions of unconsolidated real estate joint ventures and partnerships
(3,139
)
 
(53
)
 
(3,139
)
 
(615
)
Other
(8
)
 
(4
)
 
(8
)
 
(4
)
NAREIT FFO – basic
74,813

 
57,913

 
140,600

 
117,728

Income attributable to operating partnership units
499

 
479

 
998

 
960

NAREIT FFO – diluted
75,312

 
58,392

 
141,598

 
118,688

Adjustments to Core FFO:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 
9,749

 

 
9,749

Deferred tax expense, net

 

 
5,895

 

Acquisition costs
245

 
142

 
600

 
346

Other impairment loss, net of tax

 

 
43

 

(Gain) loss on extinguishment of debt
(1,679
)
 

 
(1,679
)
 
6,100

Other, net of tax
(294
)
 

 
(536
)
 
(1,161
)
Core FFO – diluted
$
73,584

 
$
68,283

 
$
145,921

 
$
133,722

 
 
 
 
 
 
 
 
Weighted average shares outstanding – basic
125,791

 
123,298

 
124,692

 
122,715

Effect of dilutive securities:
 
 
 
 
 
 
 
Share options and awards
1,053

 
1,252

 
1,136

 
1,344

Operating partnership units
1,462

 
1,480

 
1,462

 
1,483

Weighted average shares outstanding – diluted
128,306

 
126,030

 
127,290

 
125,542

 
 
 
 
 
 
 
 
NAREIT FFO per common share – basic
$
.59

 
$
.47

 
$
1.13

 
$
.96

 
 
 
 
 
 
 
 
NAREIT FFO per common share – diluted
$
.59

 
$
.46

 
$
1.11

 
$
.95

 
 
 
 
 
 
 
 
Core FFO per common share – diluted
$
.57

 
$
.54

 
$
1.15

 
$
1.07


viii




Same Property Net Operating Income
Management considers SPNOI an important additional financial measure because it reflects only those income and expense items that are incurred at the property level and when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates and operating costs. The Company calculates this most useful measurement by determining our proportional share of SPNOI from all owned properties, including the Company’s share of SPNOI from unconsolidated joint ventures and partnerships, which cannot be readily determined under GAAP measurements and presentation. Although SPNOI is a widely used measure among REITs, there can be no assurance that SPNOI presented by the Company is comparable to similarly titled measures of other REITs. Additionally, the Company does not control these unconsolidated joint ventures and partnerships, and the assets, liabilities, revenues or expenses of these joint ventures and partnerships, as presented, do not represent its legal claim to such items.
Properties are included in the SPNOI calculation if they are owned and operated for the entirety of the most recent two fiscal year periods, except for properties for which significant redevelopment or expansion occurred during either of the periods presented, and properties classified as discontinued operations. While there is judgment surrounding changes in designations, Management moves new development and redevelopment properties once they have stabilized, which is typically upon attainment of 90% occupancy. A rollforward of the properties included in the Company’s same property designation is as follows:


 
Three Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2016
Beginning of the period
197

 
206

Properties added:
 
 
 
Acquisitions

 
1

Redevelopments
9

 
11

Other

 
1

Properties removed:
 
 
 
Dispositions
(3
)
 
(8
)
Redevelopments

 
(5
)
Other

 
(3
)
End of the period
203

 
203



ix




The Company calculates SPNOI using operating income as defined by GAAP excluding property management fees, certain non-cash revenues and expenses such as straight-line rental revenue and the related reversal of such amounts upon early lease termination, depreciation, amortization, impairment losses, general and administrative expenses, acquisition costs and other items such as lease cancellation income, environmental abatement costs and demolition expenses. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from SPNOI. A reconciliation of Net Income to SPNOI is as follows (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Net income attributable to common shareholders
$
35,816

 
$
25,222

 
$
142,890

 
$
70,159

Add:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 
9,687

 

 
9,687

Dividends on preferred shares

 
1,120

 

 
3,830

Net income attributable to noncontrolling interests
1,835

 
1,757

 
3,428

 
3,332

Provision (benefit) for income taxes
16

 
(226
)
 
5,915

 
435

Interest expense, net
18,558

 
20,292

 
39,449

 
46,750

Less:
 
 
 
 
 
 
 
Gain on sale of property
(1,033
)
 
(8,163
)
 
(46,190
)
 
(30,685
)
Equity in earnings of real estate joint ventures and partnership interests
(6,645
)
 
(3,212
)
 
(10,738
)
 
(8,584
)
Gain on sale and acquisition of real estate joint venture and partnership interests

 
(18
)
 
(37,392
)
 
(879
)
Interest and other income
(361
)
 
(418
)
 
(572
)
 
(3,140
)
Operating Income
48,186

 
46,041

 
96,790

 
90,905

Less:
 
 
 
 
 
 
 
Revenue adjustments (1)
(3,526
)
 
(2,987
)
 
(7,253
)
 
(6,339
)
Add:
 
 
 
 
 
 
 
Property management fees
590

 
642

 
1,536

 
1,578

Depreciation and amortization
39,218

 
36,451

 
77,097

 
72,602

Impairment loss

 
153

 
43

 
153

General and administrative
6,388

 
6,461

 
12,886

 
13,833

Acquisition costs
174

 
96

 
223

 
301

Other (2)
(89
)
 
81

 
71

 
131

Net Operating Income
90,941

 
86,938

 
181,393

 
173,164

Less: NOI related to consolidated entities not defined as same property and noncontrolling interests
(9,211
)
 
(8,002
)
 
(18,478
)
 
(15,502
)
Add: Pro rata share of unconsolidated entities defined as same property
8,244

 
8,186

 
16,346

 
16,313

Same Property Net Operating Income
$
89,974

 
$
87,122

 
$
179,261

 
$
173,975

___________________
(1)
Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships.
(2)
Other includes items such as environmental abatement costs and demolition expenses.


x



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.




Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Twelve Months Ended December 31,
 
2016
 
2015
 
2016
 
2015
 
2015
 
2014
 
2013
 
2012
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
132,814

 
$
124,310

 
$
261,323

 
$
246,968

 
$
502,464

 
$
503,128

 
$
477,340

 
$
439,993

Other
2,862

 
2,494

 
6,770

 
5,435

 
10,380

 
11,278

 
11,855

 
11,184

Total
135,676

 
126,804

 
268,093

 
252,403

 
512,844

 
514,406

 
489,195

 
451,177

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
39,218

 
36,451

 
77,097

 
72,602

 
145,940

 
150,356

 
146,763

 
127,703

Operating
24,663

 
22,200

 
48,199

 
44,785

 
94,244

 
95,318

 
97,099

 
88,924

Real estate taxes, net
17,221

 
15,498

 
33,078

 
30,125

 
60,289

 
60,768

 
57,515

 
52,066

Impairment loss

 
153

 
43

 
153

 
153

 
1,024

 
2,579

 
9,585

General and administrative
6,388

 
6,461

 
12,886

 
13,833

 
27,524

 
24,902

 
25,371

 
28,538

Total
87,490

 
80,763

 
171,303

 
161,498

 
328,150

 
332,368

 
329,327

 
306,816

Operating Income
48,186

 
46,041

 
96,790

 
90,905

 
184,694

 
182,038

 
159,868

 
144,361

Interest Expense, net
(18,558
)
 
(20,292
)
 
(39,449
)
 
(46,750
)
 
(87,783
)
 
(94,725
)
 
(96,312
)
 
(106,248
)
Interest and Other Income
361

 
418

 
572

 
3,140

 
4,563

 
3,756

 
7,685

 
6,047

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests

 
18

 
37,392

 
879

 
879

 
1,718

 
33,670

 
14,203

Equity in Earnings (Losses) of Real Estate Joint Ventures
 and Partnerships, net (a)
6,645

 
3,212

 
10,738

 
8,584

 
19,300

 
22,317

 
35,112

 
(1,558
)
(Provision) Benefit for Income Taxes
(16
)
 
226

 
(5,915
)
 
(435
)
 
(52
)
 
1,261

 
(7,046
)
 
75

Income from Continuing Operations
36,618

 
29,623

 
100,128

 
56,323

 
121,601

 
116,365

 
132,977

 
56,880

Operating Income from Discontinued Operations

 

 

 

 

 
342

 
12,214

 
25,918

Gain on Sale of Property from Discontinued Operations

 

 

 

 

 
44,582

 
119,203

 
68,619

Income from Discontinued Operations

 

 

 

 

 
44,924

 
131,417

 
94,537

Gain on Sale of Property
1,033

 
8,163

 
46,190

 
30,685

 
59,621

 
146,290

 
762

 
1,004

Net Income
37,651

 
37,786

 
146,318

 
87,008

 
181,222

 
307,579

 
265,156

 
152,421

Less: Net Income Attributable to Noncontrolling Interests
(1,835
)
 
(1,757
)
 
(3,428
)
 
(3,332
)
 
(6,870
)
 
(19,571
)
 
(44,894
)
 
(5,781
)
Net Income Adjusted for Noncontrolling Interests
35,816

 
36,029

 
142,890

 
83,676

 
174,352

 
288,008

 
220,262

 
146,640

Dividends on Preferred Shares

 
(1,120
)
 

 
(3,830
)
 
(3,830
)
 
(10,840
)
 
(18,173
)
 
(34,930
)
Redemption Costs of Preferred Shares

 
(9,687
)
 

 
(9,687
)
 
(9,687
)
 

 
(17,944
)
 
(2,500
)
Net Income Attributable to Common Shareholders
$
35,816

 
$
25,222

 
$
142,890

 
$
70,159

 
$
160,835

 
$
277,168

 
$
184,145

 
$
109,210

Earnings Per Common Share - Basic
$
0.28

 
$
0.20

 
$
1.15

 
$
0.57

 
$
1.31

 
$
2.28

 
$
1.52

 
$
0.90

Earnings Per Common Share - Diluted
$
0.28

 
$
0.20

 
$
1.13

 
$
0.57

 
$
1.29

 
$
2.25

 
$
1.50

 
$
0.90

(a)
See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
June 30,
2016
 
December 31,
2015
 
 
 
 
ASSETS
 
 
 
Property
$
4,446,535

 
$
4,262,959

Accumulated Depreciation
(1,144,670
)
 
(1,087,642
)
Property Held for Sale, net

 
34,363

Property, net
3,301,865

 
3,209,680

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
292,530

 
267,041

Total
3,594,395

 
3,476,721

 
 
 
 
Unamortized Lease Costs, net
148,632

 
137,609

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $6,563 in 2016 and $6,072 in 2015)
82,368

 
84,782

Cash and Cash Equivalents
14,529

 
22,168

Restricted Deposits and Mortgage Escrows
5,652

 
3,074

Other, net
187,351

 
177,591

Total Assets
$
4,032,927

 
$
3,901,945

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,052,236

 
$
2,113,277

Accounts Payable and Accrued Expenses
102,850

 
112,205

Other, net
159,995

 
131,453

Total Liabilities
2,315,081

 
2,356,935

 
 
 
 
Commitments and Contingencies

 

Deferred Compensation Share Awards
48,140

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 127,825 in 2016 and 123,951 in 2015
3,878

 
3,744

Additional Paid-In Capital
1,711,114

 
1,616,242

Net Income Less Than Accumulated Dividends
(186,136
)
 
(222,880
)
Accumulated Other Comprehensive Loss
(14,633
)
 
(7,644
)
Total Shareholders' Equity
1,514,223

 
1,389,462

Noncontrolling Interests
155,483

 
155,548

Total Equity
1,669,706

 
1,545,010

Total Liabilities and Equity
$
4,032,927

 
$
3,901,945

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information.


Page 4


Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Funds From Operations Attributable to Common Shareholders (NAREIT FFO)
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
35,816

 
$
25,222

 
$
142,890

 
$
70,159

Depreciation and amortization
38,519

 
35,767

 
75,728

 
71,030

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,993

 
3,468

 
7,679

 
6,978

Impairment of operating properties and real estate equity investments

 
153

 

 
153

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships

 
1,497

 
326

 
1,497

(Gain) on acquisition including associated real estate equity investment

 

 
(37,383
)
 

(Gain) on sale of property and interests in real estate equity investments
(368
)
 
(8,137
)
 
(45,493
)
 
(31,470
)
(Gain) on dispositions of unconsolidated real estate
 joint ventures and partnerships
(3,139
)
 
(53
)
 
(3,139
)
 
(615
)
Other
(8
)
 
(4
)
 
(8
)
 
(4
)
NAREIT FFO - Basic
74,813

 
57,913

 
140,600

 
117,728

Income attributable to operating partnership units
499

 
479

 
998

 
960

NAREIT FFO - Diluted
75,312

 
58,392

 
141,598

 
118,688

Adjustments for Core FFO:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 
9,749

 

 
9,749

(Gain) loss on extinguishment of debt
(1,679
)
 

 
(1,679
)
 
6,100

Deferred tax expense, net

 

 
5,895

 

Acquisition costs
245

 
142

 
600

 
346

Other impairment loss, net of tax

 

 
43

 

Other, net of tax
(294
)
 

 
(536
)
 
(1,161
)
Core FFO - Diluted
$
73,584

 
$
68,283

 
$
145,921

 
$
133,722

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
NAREIT FFO weighted average number of common shares outstanding - Basic
125,791

 
123,298

 
124,692

 
122,715

Effect of dilutive securities:
 
 
 
 
 
 
 
Share options and awards
1,053

 
1,252

 
1,136

 
1,344

Operating partnership units
1,462

 
1,480

 
1,462

 
1,483

NAREIT FFO weighted average number of common shares outstanding - Diluted
128,306

 
126,030

 
127,290

 
125,542

 
 
 
 
 
 
 
 
NAREIT FFO Per Common Share - Basic
$
0.59

 
$
0.47

 
$
1.13

 
$
0.96

 
 
 
 
 
 
 
 
NAREIT FFO Per Common Share - Diluted
$
0.59

 
$
0.46

 
$
1.11

 
$
0.95

Adjustments for Core FFO per common share:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 
0.08

 

 
0.08

(Gain) loss on extinguishment of debt
(0.01
)
 

 
(0.01
)
 
0.05

Deferred tax expense, net

 

 
0.05

 

Acquisition costs

 

 

 

Other, net of tax
(0.01
)
 

 

 
(0.01
)
Core FFO Per Common Share - Diluted
$
0.57

 
$
0.54

 
$
1.15

 
$
1.07

 
 
 
 
 
 
 
 

Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Rentals, net
 
 
 
 
 
 
 
Base minimum rent, net
$
101,649

 
$
96,717

 
$
200,904

 
$
191,748

Straight line rent
1,557

 
1,415

 
2,930

 
3,308

Over/Under-market rentals, net
269

 
67

 
221

 
(249
)
Percentage rent
1,016

 
1,023

 
2,005

 
1,831

Tenant reimbursements
28,323

 
25,088

 
55,263

 
50,330

Total
$
132,814

 
$
124,310

 
$
261,323

 
$
246,968

 
 
 
 
 
 
 
 
Other Income
 
 
 
 
 
 
 
Recurring fee income
$
1,601

 
$
1,306

 
$
3,055

 
$
2,834

Non-Recurring fee income
4

 
199

 
171

 
199

Miscellaneous revenue
1,162

 
989

 
2,668

 
2,155

Lease cancellation revenue
95

 

 
876

 
247

Total
$
2,862

 
$
2,494

 
$
6,770

 
$
5,435

 
 
 
 
 
 
 
 
Interest Expense, net
 
 
 
 
 
 
 
Interest paid or accrued
$
20,607

 
$
20,479

 
$
41,319

 
$
41,111

(Gain)/Loss on extinguishment of debt
(2,037
)
 

 
(2,037
)
 
6,100

Amortization of debt deferred costs
890

 
843

 
1,767

 
1,588

Over/Under-market mortgage adjustment of acquired properties, net
(285
)
 
(188
)
 
(463
)
 
(376
)
Gross interest expense
19,175

 
21,134

 
40,586

 
48,423

Capitalized interest
(617
)
 
(842
)
 
(1,137
)
 
(1,673
)
Total
$
18,558

 
$
20,292

 
$
39,449

 
$
46,750

 
 
 
 
 
 
 
 
Interest and Other Income
 
 
 
 
 
 
 
Gain on litigation settlement
$

 
$

 
$

 
$
1,721

Deferred compensation investment income
248

 
215

 
288

 
966

Other
113

 
203

 
284

 
453

Total
$
361

 
$
418

 
$
572

 
$
3,140

 
 
 
 
 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income including Joint Ventures
 
 
 
 
 
 
 
Revenues
$
135,676

 
$
126,804

 
$
268,093

 
$
252,403

Operating expense
(24,663
)
 
(22,200
)
 
(48,199
)
 
(44,785
)
Real estate taxes
(17,221
)
 
(15,498
)
 
(33,078
)
 
(30,125
)
Total
93,792

 
89,106

 
186,816

 
177,493

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
(1,685
)
 
(1,756
)
 
(2,894
)
 
(4,187
)
Pro rata Income From Consolidated Ventures
92,107

 
87,350

 
183,922

 
173,306

 
 
 
 
 
 
 
 
Pro rata share of Unconsolidated Joint Ventures
 
 
 
 
 
 
 
Revenues
12,992

 
13,711

 
26,522

 
27,504

Operating expense
(2,466
)
 
(2,561
)
 
(5,630
)
 
(4,906
)
Real estate taxes
(1,726
)
 
(1,822
)
 
(3,475
)
 
(3,547
)
Total
8,800

 
9,328

 
17,417

 
19,051

Net Operating Income including Joint Ventures
$
100,907

 
$
96,678

 
$
201,339

 
$
192,357

 
 
 
 
 
 
 
 
Net Operating Income from Sold Properties not in Discontinued Operations
$
156

 
$
2,973

 
$
720

 
$
6,615

 
 
 
 
 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
6,023

 
$
2,460

 
$
9,145

 
$
7,272

Intercompany fee income reclass
613

 
546

 
1,256

 
1,113

Other adjustments
9

 
206

 
337

 
199

Equity in earnings of real estate joint ventures and partnerships, net
$
6,645

 
$
3,212

 
$
10,738

 
$
8,584

 
 
 
 
 
 
 
 
Dividends
 
 
 
 
 
 
 
Common Dividends per Share
$
0.365

 
$
0.345

 
$
0.730

 
$
0.690

 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
61.9
%
 
73.8
%
 
65.2
%
 
72.4
%
 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Recurring Funds from Operations - Basic
63.3
%
 
63.1
%
 
63.3
%
 
64.2
%
 
 
 
 
 
 
 
 
General and Administrative Expenses
 
 
 
 
 
 
 
General and Administrative Expenses/Total Revenue
4.7
%
 
5.1
%
 
4.8
%
 
5.5
%
 
 
 
 
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.12
%
 
0.13
%
 
0.25
%
 
0.28
%

Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
 
June 30,
2016
 
December 31,
2015
 
 
 
 
 
 
 
 
Property
Land
$
952,879

 
$
929,958

Land held for development
90,064

 
95,524

Land under development
14,942

 
17,367

Buildings and improvements
3,318,140

 
3,152,215

Construction in-progress
70,510

 
67,895

Total
$
4,446,535

 
$
4,262,959

 
 
 
 
Straight Line Rent Receivable
 
$
60,501

 
$
58,830

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
30,130

 
$
30,235

Debt service guaranty asset
69,835

 
69,835

Non-qualified benefit plan assets
24,574

 
20,582

Out-of-market leases, net
26,988

 
23,174

Investments
11,442

 
8,793

Deferred income tax asset
11,537

 
12,749

Interest rate derivative

 
2,663

Unamortized debt costs, net
3,575

 
1,412

Other
9,270

 
8,148

Total
$
187,351

 
$
177,591

 
 
 
 
Other Liabilities, net
Deferred revenue
$
10,782

 
$
14,251

Non-qualified benefit plan liabilities
58,765

 
54,261

Deferred income tax payable
11,942

 
7,626

Out-of-market leases, net
51,331

 
28,290

Interest rate derivative
8,227

 
725

Other
18,948

 
26,300

Total
$
159,995

 
$
131,453

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
39,542

 
$
37,595

Above-market leases - Accumulated Amortization
(12,554
)
 
(14,421
)
Below-market assumed mortgages (included in Debt, net)
1,671

 
1,671

Below-market assumed mortgages - Accumulated Amortization
(1,435
)
 
(1,307
)
Valuation of in place leases (included in Unamortized Lease Costs, net)
164,298

 
148,904

Valuation of in place leases - Accumulated Amortization
(73,200
)
 
(67,762
)
Total
$
118,322

 
$
104,680

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
71,391

 
$
50,370

Below-market leases - Accumulated Amortization
(20,060
)
 
(22,080
)
Above-market assumed mortgages (included in Debt, net)
10,375

 
32,777

Above-market assumed mortgages - Accumulated Amortization
(4,569
)
 
(27,272
)
Total
$
57,137

 
$
33,795


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
June 30,
2016
 
December 31,
2015
 
 
 
 
Common Share Data
Closing Market Price
$
40.82

 
$
34.58

 
 
 
 
Capitalization
Debt
$
2,052,236

 
$
2,113,277

Common Shares at Market
5,217,816

 
4,286,226

Operating Partnership Units at Market
59,679

 
50,556

Total Market Capitalization (As reported)
$
7,329,731

 
$
6,450,059

Debt to Total Market Capitalization (As reported)
28.0
%
 
32.8
%
Debt to Total Market Capitalization (As reported at a constant share price of $34.58)
31.5
%
 
32.8
%
Debt to Total Market Capitalization (Pro rata)
28.7
%
 
33.9
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
95,000

 
140,000

Outstanding Letters of Credit Under Revolving Facility
4,810

 
4,810

Unused Portion of Credit Facility
$
400,190

 
$
355,190

Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
41.4
%
 
44.0
%
Debt + Preferred to Asset Ratio
 
None
 
41.4
%
 
44.0
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
9.2
%
 
9.6
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
245.7
%
 
227.4
%
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/
(interest expense + scheduled principal payments))
 
Greater than 1.5x
 
3.6x

 
 3.4x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
95,443

 
$
106,224

Gain on Sale of Real Estate
(4,172
)
 
(16,647
)
Ground Rent
262

 
292

Other Non-Recurring Items

 

Recurring EBITDA
$
91,533

 
$
89,869

 
 
 
 
Net Debt (less cash & equivalents)
$
2,037,707

 
$
2,091,109

Net Debt to Adjusted EBITDA (annualized)
5.57x

 
 5.82x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa1
Outlook
Stable
 
Stable

Page 8


Weingarten Realty Investors
Guidance
 



 
2016 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
Previous Guidance
 
Q2 Revised Guidance
 
 
 
 
 
 
 
 
 
 
Net income attributable to common shareholders
 
 
 
 $1.67 - $1.73
(Gain) on acquisitions including associated RE equity investment
 
 
 
 (0.29) - (0.29)
(Gain) on sale of property and interests in RE equity investments
 
 
 
 (0.43) - (0.45)
(Gain) on dispositions of unconsolidated RE joint ventures and partnerships
 
 
 
 (0.02) - (0.04)
Depreciation and amortization
 
 
 
 1.29 - 1.31
NAREIT FFO - Basic
 
 
 
 2.22 - 2.26
Income attributable to operating partnership units
 
 
 
 0.02 - 0.02
NAREIT FFO Per Common Share - Diluted
 
 $2.21 - $2.26
 
 $2.24 - $2.28
Deferred tax expense, net
 
 
 
 0.05 - 0.05
(Gain) on extinguishment of debt
 
 
 
(0.01) - (0.01)
Core FFO Per Common Share - Diluted
 
 $2.27 - $2.31
 
 $2.28 - $2.32
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
 
 
Acquisitions
 
$125 - $225
 
$425 - $500
 
 
 
 
 
Re / New Development
 
$50 - $100
 
$50 - $100
 
 
 
 
 
Dispositions
 
$125 - $225
 
$125 - $225
 
 
 
 
 
 
 
 
 
 
Operating Information
 
 
 
 
Same Property Net Operating Income with redevelopments
 
+3.5% to +4.5%
 
+3.0% to +4.0%
 
 
 
 
 
Same Property Net Operating Income without redevelopments
 
+2.5% to +3.5%
 
+2.5% to +3.5%
 
 
 
 
 
 
 
 
 
 
Denotes change to guidance
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)


 
 
 
 
 
 
 
 
 
Three Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2016
 
Twelve Months Ended
December 31, 2015
Acquisitions
 
$
92,750

 
136,320

 
$
267,755

Redevelopment
 
8,485

 
16,605

 
22,934

New Development
 
7,629

 
14,014

 
27,462

Tenant Finish
 
6,820

 
12,237

 
21,017

Building and Site Improvements
 
3,950

 
7,072

 
14,844

External Leasing Commissions
 
1,176

 
2,333

 
3,690

Capital Expenditures
 
$
120,810

 
$
188,581

 
$
357,701

 
 
 
 
 
 
 
Note:
 
 
 
 
 
 
Internal Leasing Fees are approximately $4.6 million for the six months ended June 30, 2016 and $10 million for the twelve months ended December 31, 2015, respectively.

 
 
 
 
 
 

 
 
 
 
 
 


Page 11


Weingarten Realty Investors
New Development / Redevelopment
As of June 30, 2016
(at pro rata share)
(in thousands, except percentages)
New Development
 
 
 
 
Net
Total
Cost
Cost
Completed
 
Est./Act.
Est./Act.
 
 
 
 
Owned
Percent
Estimated
Incurred -
Incurred -
Inception -
Est. Final
Anchor
Stabilized
 
 
Center
MSA
SF
Leased
Investment (1)
Year-To-Date
To-Date
To-Date
ROI%
Opening
Quarter
Key Tenants / Description
 
Active Developments
 
 
 
 
 
 
 
 
 
 
1
Nottingham Commons
Baltimore, MD
136
96.6%
$
45,713

$
12,470

$
39,128

$
7,594

 
Q3 16
2H 16
Merritt Athletic Club (OBO), Petco, MOM's Organic Market, TJ Maxx, DSW
2
The Whittaker (2)
Seattle, WA
63
68.7%
30,705


239


 
Q4 17
2H 17
Whole Foods
3
Wake Forest Crossing II
Raleigh, NC
130
93.3%
24,341

1,544

20,315

18,732

 
Q3 15
1H 17
Kohl's (OBO), TJ Maxx, Michaels, Ross, Petco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Active Developments
329
91.2%
$
100,759

$
14,014

$
59,682

$
26,326

7.5
%
 
 
 
 
QTR Completed
YTD Completed
3Q'16E
4Q'16E
1Q'17E
2Q'17E
3Q'17E
Remaining Balance
Completion ($)
$240
$4,143
$12,400 - $14,400
$19,500 - $22,500
$0 - $3,800
$1,100 - $6,100
 $4,700 - $9,700
$18,000 - $23,000
Weighted Return (%)
8.9%
8.2%
7.8% - 8.3%
7.8% - 8.3%
8.0% - 8.5%
8.1% - 8.6%
 6.7% - 7.2%
6.7% - 7.2%
Net Operating Income (Annualized)
$21
$338
$900 - $1,200
$1,520 - $1,880
$0 - $320
$0 - $600
 $300 - $700
$1,200 - $1,700
Redevelopment
 
 
 
Total
Cost
Cost
 
Est./Act.
Est./Act.
 
 
 
 
Estimated
Incurred -
Incurred -
Est. Final
Anchor
Stabilized
 
 
Center
MSA
Investment (1)
Year-To-Date
To-Date
ROI%
Opening
Quarter
Key Tenants / Description
 
Active Redevelopments (incremental investment) (3)
 
 
 
 
 
 
1
Decatur 215
Las Vegas, NV
$
18,178

$
4,004

$
12,090

 
Q2 15
1H 17
Hobby Lobby, Ross, Ulta and shops and restaurants
2
RiverPoint at Sheridan
Denver, CO
17,242

4,976

14,458

 
NA
2H 16
Conn's, Sportsman's Warehouse, BWW, Old Chicago, PetSmart and shop spaces
3
Sunset Point 19
Clearwater, FL
16,667

76

76

 
1H 17
2H 17
Total Center redevelopment with three new shop space buildings
4
Westchase Shopping Center
Houston, TX
7,161

1,533

5,517

 
Q1 16
2H 16
Whole Foods and Five Below
5
Rock Prairie Marketplace
College Station, TX
6,704

(58
)
1,617

 
NA
2H 17
5,000 SF Valero gas station, 13,480 SF multi-tenant building, and pads
6
Humblewood Shopping Center
Houston, TX
5,617

2,434

3,332

 
Q3 15
2H 16
Relocation of Conn's
7
Waterford Village
Wilmington, NC
4,009

72

72

 
NA
1H 17
Two multi-tenant buildings, totaling 18,750 SF
8
Tomball Marketplace
Houston, TX
2,701

275

275

 
NA
1H 17
10,000 SF and 3,000 SF new shop space buildings
9
Horne Street Market
Fort Worth, TX
2,355

678

1,951

 
NA
2H 16
10,200 SF multi-tenant building
10
Ridgeway Trace
Memphis, TX
1,907

458

472

 
NA
2H 16
6,500 SF new shop space building
11
Crabtree Commons
Raleigh, NC
1,348

1,318

1,385

 
NA
2H 16
J. Alexander's Restaurant
12
Markham West Shopping Center
Little Rock, AR
1,197

427

439

 
NA
2H 16
5,000 SF multi-tenant building
13
Pineapple Commons
Port St. Lucie, FL
361

181

187

 
NA
2H 16
5,000 SF multi-tenant building
 
Total Active Redevelopments
85,447

16,374

41,871



 
 
 
 
 
 
 
 
 
 
 
Completed Redevelopments (incremental investment) (3)
 
 
 
 
 
 
 
 
Westhill Village Shopping Center
 
1,512

230

1,347

 
NA
Q2 16
6,700 SF multi-tenant building
 
Total Active / Completed Redevelopments
86,959

16,604

43,218

11.0
%
 
 
 
 
Total Investment
$
187,718

$
30,618

$
102,900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net of anticipated proceeds from land sales.
 
(2) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations.
 
(3) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million.
 
 
 
Summary of Balance Sheet allocation:
 
Developments
Redevelopments
Total
 
 
 
 
Land
 
 
$
9,287



$
9,287

 
 
 
 
Land Under Development
 
 
14,942



14,942

 
 
 
 
Building and Improvements
 
 
14,213

$
23,798

38,011

 
 
 
 
CIP
 
 
18,420

19,420

37,840

 
 
 
 
Other various balance sheet accounts
 
 
2,820

 
2,820

 
 
 
 
Property
 
 
$
59,682

$
43,218

$
102,900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash NOI Summary
 
 
 
 
 
 
 
 
 
Cash NOI included in the Income Statement for the Three Months Ended June 30, 2016:
$
446

$
1,059

$
1,504

 
 
 

Page 12


Weingarten Realty Investors
Land Held for Development
As of June 30, 2016
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
24.6

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
12.6

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
8.6

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
7.2

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
1.1

 
 
 
 
Total New Development Phased Projects
 
 
 
147.9

 
$
27,594

 
$
26,108

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
150.0

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
34.9

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
7.3

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
26.2

 
 
 
 
Total Raw Land
 
 
 
346.4

 
$
65,094

 
$
45,835

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
494.3

 
$
92,688

 
$
71,943



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $77.9 million of total investment at 100%, $57.9 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
 


Page 13


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended June 30, 2016
(at pro rata share)
(in thousands)
Center
 
City/State
 
Sq. Ft.
 at 100%
 
Date
 Sold
 
Sales
 Proceeds
 
Weighted
 Sales
 Cap
 
 
 
 
 
 
 
 
 
 
 
Dispositions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Rainbow Plaza
 
Las Vegas, NV
 
419

 
01/12/16
 
 
 
 
 
Sheridan I Pad
 
Sheridan, CO
 
 N/A

 
01/15/16
 
 
 
 
 
Promenade 23
 
Seattle, WA
 
97

 
02/17/16
 
 
 
 
 
Boswell Towne Center Pad
 
Saginaw, TX
 
 N/A

 
02/26/16
 
 
 
 
 
Chatham Crossing *
 
Chapel Hill, NC
 
97

 
03/04/16
 
 
 
 
 
Clermont Landing Pad *
 
Clermont, FL
 
 N/A

 
03/04/16
 
 
 
 
 
Eastdale Shopping Center
 
Albuquerque, NM
 
120

 
03/10/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Galleria Shopping Center Pad
 
Charlotte, NC
 
 N/A

 
04/04/16
 
 
 
 
 
Northwest Freeway Center Pad
 
Houston, TX
 
 N/A

 
04/08/16
 
 
 
 
 
Stevens Ranch Pad
 
San Antonio, TX
 
 N/A

 
05/27/16
 
 
 
 
 
Indian Harbour Place *
 
Indian Harbour, FL
 
164

 
06/22/16
 
 
 
 
 
Quesada Commons *
 
Port Charlotte, FL
 
59

 
06/22/16
 
 
 
 
 
Shoppes of Port Charlotte *
 
Port Charlotte, FL
 
41

 
06/22/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
 
 
 
 
$
126,590

 
6.51
%
Disposition of Unconsolidated Joint Venture Interest (1)
 
 
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Disposed
Before
After
Date
WRI River Hill Tower Joint Venture
Thorncreek Crossing
Thornton, CO
51%
51%
0%
02/12/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
 
Purchase
 
 
 
 
 
 
 
 
 
Acquired
 
Price
 
Yield (2)
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
League City Pad
 
League City, TX
 
N/A

 
02/11/16
 
 
 
 
 
2200 Westlake*
 
Seattle, WA
 
74

 
02/29/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Deerfield
 
Deerfield Beach, FL
 
394

 
05/05/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
 
 
 
 
$
136,320

 
4.84
%
 
 
 
 
 
Acquisition of Unconsolidated Joint Venture Interest (1)
 
 
 
 
 
 
 
 
Interest
WRI Interest
Effective
Joint Venture Detail
Center
Location
Acquired
Before
After
Date
WRI River Hill Tower Joint Venture
City Center Englewood
Englewood, CO
49%
51%
100%
02/12/16
WRI River Hill Tower Joint Venture
Crossing at Stonegate
Parker, CO
49%
51%
100%
02/12/16
WRI River Hill Tower Joint Venture
Green Valley Ranch Pad
Denver, CO
50%
50%
100%
02/12/16
 
 
 
 
 
 
 
(1) A joint venture transaction with our joint venture partner.
(2) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
* Unconsolidated real estate joint venture activity

Page 14












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
 
June 30,
2016
 
2nd Quarter
Weighted
Average Rate (1)
 
December 31, 2015
 
4th Quarter
Weighted
Average Rate (1)
 
Outstanding Balance Summary
 
 
 
 
 
 
 
 
Mortgage Debt
$
435,791

 
5.39
%
 
$
446,356

 
5.64
%
 
3.5% Notes due 2023
298,993

 
3.50
%
 
298,927

 
3.50
%
 
3.375% Notes due 2022
299,233

 
3.38
%
 
299,178

 
3.38
%
 
4.45% Notes due 2024
249,194

 
4.45
%
 
249,148

 
4.45
%
 
3.85% Notes due 2025
248,263

 
3.85
%
 
248,183

 
3.85
%
 
Term Loan (2)
200,000

 
2.47
%
 
200,000

 
2.64
%
 
Unsecured Notes Payable (MTN)
141,290

 
6.09
%
 
141,290

 
6.09
%
 
Revolving Credit Agreements (3)
98,000

 
1.29
%
 
149,500

 
1.03
%
 
Obligations under Capital Leases
21,000

 
7.93
%
 
21,000

 
7.91
%
 
Unamortized Loan Costs
(9,363
)
 
 
 
(10,140
)
 
 
 
Subtotal Consolidated Debt
1,982,401

 
3.98
%
 
2,043,442

 
4.05
%
 
Debt Service Guarantee Liability (4)
69,835

 
 
 
69,835

 
 
 
Total Consolidated Debt - As Reported
2,052,236

 
3.98
%
 
2,113,277

 
4.05
%
 
Less: Noncontrolling Interests and Other Adjustments
(38,205
)
 
 
 
(38,303
)
 
 
 
Plus: WRI Share of Unconsolidated Joint Ventures
114,181

 
 
 
145,566

 
 
 
Total Debt - Pro rata Share
$
2,128,212

 
4.01
%
 
$
2,220,540

 
4.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 Balance
 
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
 
Fixed vs. Variable Rate Debt (at Pro rata Share)
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
 
As of June 30, 2016
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,998,484

 
4.20
%
 
93.9
%
 
6.73

 
Variable-rate debt
129,728

 
2.70
%
 
6.1
%
 
2.87

 
Total
$
2,128,212

 
4.01
%
 
100.0
%
 
6.50

 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,951,119

 
4.22
%
 
87.9
%
 
 
 
Variable-rate debt
269,421

 
2.46
%
 
12.1
%
 
 
 
Total
$
2,220,540

 
4.06
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt (at Pro rata Share)
 
 
 
 
 
 
 
 
As of June 30, 2016
 
 
 
 
 
 
 
 
Secured Debt
$
530,897

 
5.24
%
 
24.9
%
 
6.26

 
Unsecured Debt
1,597,315

 
3.57
%
 
75.1
%
 
6.36

 
Total
$
2,128,212

 
4.01
%
 
100.0
%
 
6.50

 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Secured Debt
$
570,364

 
5.42
%
 
25.7
%
 
 
 
Unsecured Debt
1,650,176

 
3.54
%
 
74.3
%
 
 
 
Total
$
2,220,540

 
4.06
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
Pro rata
 Share
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 06/30/16
3.98
%
 
4.01
%
 
 
 
 
 
Six months ended 6/30/16
4.02
%
 
4.01
%
 
 
 
 
 
Three months ended 12/31/15
4.05
%
 
4.06
%
 
 
 
 
 
Twelve months ended 12/31/15
4.12
%
 
4.11
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Term loan has a floating rate of LIBOR + 97.5 bps and LIBOR + 115 bps in the second quarter 2016 and the fourth quarter 2015, respectively. The loan has been swapped to fixed rate of 2.47% and 2.64% for the second quarter 2016 and the fourth quarter 2015, respectively. The weighted average interest rate reflects the fixed rate.
(3)
Weighted average revolving interest rate excludes the effect of the facility fee of 15 basis points on the total commitment in arrears for the second and fourth quarters. The weighted average revolving interest rate with the facility fee is 2.00% and 1.94% for the second quarter 2016 and the fourth quarter 2015, respectively.
(4)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.


Page 16


Weingarten Realty Investors
Schedule of Maturities
As of June 30, 2016
(in thousands, except percentages)




 
As Reported
 
Pro rata Share
 
Maturities
 
Weighted
 Average Rate (2)
 
Maturities
 
Weighted
 Average Rate (2)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2016
$
78,835

 
5.46%
 
$
79,842

 
5.52%
 
$
183

 
$
79,659

 
$
4,842

 
$
75,000

2017
86,839

 
5.51%
 
95,160

 
5.72%
 
3,968

 
91,192

 
70,160

 
25,000

2018
87,974

 
5.34%
 
51,935

 
5.44%
 
25,436

 
26,499

 
42,365

 
9,570

2019
56,245

 
5.14%
 
59,700

 
5.09%
 


 
59,700

 
59,700

 


2020
237,779

 
3.73%
(3)
293,185

 
3.23%
(3)
200,000

 
93,185

 
93,185

 
200,000

2021
17,667

 
4.04%
 
53,061

 
4.05%
 
34,000

 
19,061

 
53,061

 


2022
307,858

 
3.70%
 
308,774

 
3.40%
 


 
308,774

 
8,774

 
300,000

2023
305,705

 
3.95%
 
306,673

 
3.52%
 


 
306,673

 
6,673

 
300,000

2024
255,965

 
4.18%
 
256,988

 
4.44%
 


 
256,988

 
6,988

 
250,000

2025
303,314

 
1.08%
 
304,331

 
3.94%
 


 
304,331

 
54,331

 
250,000

Thereafter
133,329

 
4.81%
 
135,585

 
4.82%
 

 
135,585

 
103,865

 
31,720

Subtotal
1,871,510

 
 
 
1,945,234

 
 
 
263,587

 
1,681,647

 
503,944

 
1,441,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
98,000

 
1.34%
 
98,000

 
1.34%
 
98,000

 
 
 
 
 
98,000

Other (1)
82,726

 
 
 
84,978

 
 
 
2,141

 
82,837

 
26,953

 
58,025

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 


 


 
 
 
 
2020
 
 
 
 
 
 
 
 
(200,000
)
 
200,000

 
 
 
 
2021
 
 
 
 
 
 
 
 
(34,000
)
 
34,000

 
 
 
 
Total
$
2,052,236

 
4.02%
 
$
2,128,212

 
4.01%
 
$
129,728

 
$
1,998,484

 
$
530,897

 
$
1,597,315


(1)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.
(3)
Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 97.5 bps that has been swapped to a fixed rate of 2.47%. The weighted
average rate reflects the fixed rate.






Page 17














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)


 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
Condensed Statements of Income
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
25,812

 
$
27,658

 
$
52,181

 
$
55,519

Straight line rent
189

 
244

 
313

 
562

Over/Under-market rentals, net
7

 
98

 
847

 
275

Percentage rent
(11
)
 
120

 
83

 
264

Tenant reimbursements
7,795

 
8,066

 
15,929

 
16,257

Other income
354

 
401

 
715

 
828

Total
34,146

 
36,587

 
70,068

 
73,705

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
10,605

 
9,203

 
19,986

 
18,583

Interest, net
5,622

 
4,235

 
9,630

 
8,652

Operating
6,358

 
6,771

 
13,961

 
13,236

Real estate taxes, net
4,494

 
4,725

 
8,986

 
9,257

General and administrative
312

 
333

 
455

 
535

(Benefit) provision for income taxes
(31
)
 
43

 
28

 
111

Impairment loss

 
7,487

 
1,303

 
7,487

Total
27,360

 
32,797

 
54,349

 
57,861

 
 
 
 
 
 
 
 
Gain on sale of non-operating property

 

 
373

 

Gain on dispositions
12,591

 
265

 
12,591

 
1,393

 
 
 
 
 
 
 
 
Net income
$
19,377

 
$
4,055

 
$
28,683

 
$
17,237

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2016
 
December 31,
2015
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
1,216,844

 
$
1,290,784

Accumulated depreciation
 
 
 
 
(254,672
)
 
(293,474
)
Property, net
 
 
 
 
962,172

 
997,310

 
 
 
 
 
 
 
 
Other assets, net
 
 
 
 
116,765

 
130,251

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,078,937

 
$
1,127,561

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
315,193

 
$
345,186

Amounts payable to Weingarten Realty Investors and Affiliates
12,608

 
12,285

Other liabilities, net
 
 
 
 
29,350

 
29,509

Total
 
 
 
 
357,151

 
386,980

 
 
 
 
 
 
 
 
Equity
 
 
 
 
721,786

 
740,581

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,078,937

 
$
1,127,561




Page 19


Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
Condensed Statements of Income
2016
 
2015
 
2016
 
2015
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
9,848

 
$
10,432

 
$
19,863

 
$
20,817

Straight line rent
42

 
59

 
90

 
140

Over/Under-market rentals, net
(39
)
 
4

 
104

 
44

Percentage rent
(7
)
 
14

 
35

 
60

Tenant reimbursements
2,992

 
3,028

 
6,113

 
6,084

Other income
156

 
174

 
317

 
359

Total
12,992

 
13,711

 
26,522

 
27,504

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
3,993

 
3,468

 
7,679

 
6,978

Interest, net
1,853

 
1,835

 
3,500

 
3,707

Operating
2,466

 
2,561

 
5,630

 
4,906

Real estate taxes, net
1,726

 
1,822

 
3,475

 
3,547

General and administrative
91

 
102

 
139

 
161

(Benefit) provision for income taxes
(21
)
 
19

 
10

 
51

Impairment loss

 
1,497

 
326

 
1,497

Total
10,108

 
11,304

 
20,759

 
20,847

 
 
 
 
 
 
 
 
Gain on sale of non-operating property

 

 
243

 

Gain on dispositions
3,139

 
53

 
3,139

 
615

 
 
 
 
 
 
 
 
Net income
$
6,023

 
$
2,460

 
$
9,145

 
$
7,272

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
June 30,
2016
 
December 31,
2015
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
455,893

 
$
468,571

Accumulated depreciation
 
 
 
 
(94,078
)
 
(112,313
)
Property, net
 
 
 
 
361,815

 
356,258

 
 
 
 
 
 
 
 
Notes receivable from real estate joint ventures and partnerships
 
 
 
 
4,520

 
4,659

Unamortized lease costs, net
 
 
 
 
16,592

 
16,652

Accrued rent and accounts receivable (net of allowance for
doubtful accounts of $641 in 2016 and $155 in 2015)
 
 
 
 
10,959

 
13,719

Cash and cash equivalents
 
 
 
 
15,375

 
16,571

Restricted deposits and mortgage escrows
 
 
 
 
50

 
81

Out-of-market leases, net
 
 
 
 
1,485

 
1,166

Other assets, net
 
 
 
 
284

 
1,851

Total
 
 
 
 
$
411,080

 
$
410,957

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
114,113

 
$
145,676

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
 
5,564

 
5,420

Accounts payable and accrued expenses
 
 
 
 
4,977

 
6,787

Deferred revenue
 
 
 
 
998

 
858

Out-of-market leases, net
 
 
 
 
3,885

 
4,179

Interest rate derivative
 
 
 
 
508

 
40

Other liabilities, net
 
 
 
 
960

 
758

Total
 
 
 
 
131,005

 
163,718

 
 
 
 
 
 
 
 
Equity
 
 
 
 
280,075

 
247,239

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
411,080

 
$
410,957

Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.



Page 20


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
June 30, 2016
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Weingarten Realty
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
Ownership
 Interest
 
Share of Debt
 
Investment
 Balance
 
Equity in Earnings
 (Losses) of
 Unconsolidated JVs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
2
 
431

 
$
128,185

 
$

 
20.0%
 
$

 
$
25,381

 
$
392

Perlmutter SRP, LLC
 
1
 
76

 
16,561

 
11,540

 
25.0%
 
2,885

 
393

 
2,738

Collins
 
8
 
1,167

 
125,172

 
20,792

 
50.0%
 
10,396

 
46,842

 
1,794

AEW - Institutional Client
 
5
 
437

 
102,962

 

 
20.0%
 

 
20,359

 
526

BIT Retail
 
3
 
721

 
146,214

 

 
20.0%
 

 
28,907

 
693

Jamestown
 
6
 
1,339

 
137,280

 
170,000

 
20.0%
 
34,000

 

 
522

Fidelis Realty Partners
 
1
 
491

 
131,820

 
77,564

 
57.8%
 
44,793

 
30,066

 
1,257

Sleiman Enterprises
 
2
 
170

 
17,449

 
12,846

 
50.0%
 
6,423

 
2,677

 
172

Bouwinvest
 
2
 
353

 
99,884

 

 
51.0%
 

 
48,294

 
1,069

Bouwinvest - 2200 Westlake
 
1
 
74

 
65,858

 

 
65.7%
 

 
42,833

 
(524
)
Other
 
7
 
1,872

 
107,552

 
22,451

 
 
 
15,616

 
46,778

 
2,099

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
38
 
7,131

 
$
1,078,937

 
$
315,193

 
 
 
$
114,113

 
$
292,530

 
$
10,738

 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Perlmutter SRP, LLC
 
Retail joint venture with an institutional partner through Perlmutter Investment Company
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.
(3) Our ownership interest in 2200 Westlake includes a 30% direct interest and a 35.7% indirect interest through our ownership interest in Bouwinvest joint venture.

Page 21


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of June 30, 2016
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Perlmutter SRP, LLC
 
1
 
$
11,540

 
5.5%
 
0.6

Collins
 
2
 
20,793

 
6.3%
 
8.7

Jamestown
 
6
 
170,000

 
2.7%
 
5.5

Fidelis Realty Partners
 
1
 
77,564

 
4.3%
 
4.4

Sleiman Enterprises
 
2
 
12,845

 
4.9%
 
5.0

Other
 
1
 
23,408

 
6.2%
 
4.2

 
 
 
 
 
 
 
 
 
Total
 
13
 
$
316,150

 
3.8%
 
5.3

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
At WRI Share
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
2016
 
$
2,541

 
4.7%
 
$
1,373

 
4.7%
2017
 
23,500

 
5.0%
 
9,088

 
5.0%
2018
 
5,929

 
4.9%
 
3,285

 
5.0%
2019
 
6,237

 
4.9%
 
3,455

 
4.9%
2020
 
92,794

 
4.9%
 
55,406

 
4.9%
2021
 
172,789

 
3.5%
 
35,394

 
4.1%
2022
 
1,833

 
5.9%
 
916

 
5.9%
2023
 
1,936

 
5.9%
 
968

 
5.9%
2024
 
2,046

 
6.1%
 
1,023

 
6.1%
2025
 
2,034

 
6.3%
 
1,017

 
6.3%
Thereafter
 
4,511

 
6.4%
 
2,256

 
6.4%
Total
 
$
316,150

 
 
 
$
114,181

 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate.



Page 22













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of June 30, 2016
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
Total
Annualized
Base Minimum Rent
 
% of
 Total Annualized
 Base Minimum Rent
 
Total
 SF
 
% of
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa1
 
28

 
$
12,793

 
2.92
%
 
1,563

 
5.58
%
2
 
TJX Companies, Inc.
 
A+/A2
 
43

 
11,381

 
2.60
%
 
1,122

 
4.01
%
3
 
Ross Stores, Inc.
 
A-/A3
 
33

 
8,858

 
2.02
%
 
750

 
2.68
%
4
 
Whole Foods Market, Inc.
 
BBB-/Baa3
 
10

 
7,141

 
1.63
%
 
387

 
1.38
%
5
 
Petsmart, Inc.
 
B+/B1
 
23

 
7,035

 
1.61
%
 
433

 
1.55
%
6
 
H-E-B
 
N/A/N/A
 
8

 
6,730

 
1.54
%
 
539

 
1.93
%
7
 
Albertsons
 
N/A/N/A
 
18

 
6,061

 
1.38
%
 
772

 
2.76
%
8
 
Office Depot, Inc.
 
B-/B1
 
25

 
5,661

 
1.29
%
 
464

 
1.66
%
9
 
Bed Bath & Beyond, Inc.
 
BBB+/Baa1
 
20

 
5,296

 
1.21
%
 
476

 
1.70
%
10
 
Best Buy, Inc.
 
BB+/Baa1
 
10

 
4,862

 
1.11
%
 
290

 
1.04
%
11
 
Dollar Tree Stores, Inc.
 
BB+/Ba2
 
47

 
4,779

 
1.09
%
 
439

 
1.57
%
12
 
Home Depot, Inc.
 
A/A2
 
4

 
4,488

 
1.02
%
 
435

 
1.56
%
13
 
24 Hour Fitness Inc.
 
B/B2
 
7

 
3,963

 
0.90
%
 
185

 
0.66
%
14
 
Petco Animal Supplies, Inc.
 
B/B2
 
19

 
3,885

 
0.89
%
 
224

 
0.80
%
15
 
The Sports Authority
 
N/A/N/A
 
6

 
3,643

 
0.83
%
 
230

 
0.82
%
16
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
7

 
3,529

 
0.81
%
 
415

 
1.48
%
17
 
Gap, Inc.
 
BB+/Baa2
 
12

 
3,235

 
0.74
%
 
174

 
0.62
%
18
 
Walmart Stores, Inc.
 
AA/Aa2
 
6

 
3,004

 
0.69
%
 
453

 
1.62
%
19
 
Ascena Retail Group
 
BB-/Ba2
 
25

 
2,827

 
0.64
%
 
136

 
0.49
%
20
 
Mattress Firm
 
B+/N/A
 
24

 
2,744

 
0.63
%
 
89

 
0.32
%
21
 
Starbucks Corporation
 
A-/A2
 
42

 
2,673

 
0.61
%
 
66

 
0.23
%
22
 
LA Fitness
 
B/B2
 
4

 
2,617

 
0.60
%
 
133

 
0.48
%
23
 
Michaels Stores, Inc.
 
N/A/B2
 
12

 
2,464

 
0.56
%
 
208

 
0.74
%
24
 
Barnes & Noble Inc.
 
N/A/N/A
 
6

 
2,447

 
0.56
%
 
153

 
0.55
%
25
 
Rite Aid
 
B/B2
 
10

 
2,299

 
0.52
%
 
174

 
0.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
449

 
$
124,415

 
28.40
%
 
10,310

 
36.85
%
 
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (13), Harris Teeter (7), Fry's Food (3), King Soopers (2), Food 4 Less (1), Ralph's (1), Smith's Food (1)
 
 
T.J.X. Companies, Inc.
Marshalls (21), T.J. Maxx (15), Home Goods (7)
 
 
Ross Stores, Inc.
Ross Dress for Less (32), dd's Discounts (1)
 
 
Albertsons
Safeway (8), Randall's (4), Albertsons (3), Von's (2), United Supermarkets (1)
 
 
Office Depot, Inc.
Office Depot (16), Office Max (9)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (12), Cost Plus (6), buybuy BABY (2)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (38), Family Dollar (7), Deal$ (1), Greenbacks (1)
 
 
Gap, Inc.
Old Navy (10), Gap (2)
 
 
Walmart Stores, Inc.
Walmart Neighborhood Market (3), Walmart (2), Walmart Supercenter (1)
 
 
Ascena Retail Group
Lane Bryant (9), Dressbarn (9), Justice (4), AnnTaylor (1), Catherines (1), Loft (1)
 
 
Mattress Firm
Mattress Firm (21), Bedmart (1), Mattress Giant (1), Mattress Pro (1)
 
 
Michaels Stores, Inc.
Michaels (10), Aaron Brothers (2)
 
(2
)
Target owns and occupies 26 units not included above.
 


 


 
 

 

Page 24


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New Rent
 $/SF
Prior Rent
 $/SF
TI's $/SF
Cash Change
 in Base Rent
Weighted
 Average
 Term
 (Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2016
 
216

743

$
19.75

$
16.70

$
9.78

18.2
%
 
 
 
Quarter Ended March 31, 2016
 
273

1,423

16.98

15.01

3.62

13.1
%
 
 
 
Quarter Ended December 31, 2015
 
206

682

21.28

18.05

8.71

17.9
%
 
 
 
Quarter Ended September 30, 2015
 
239

812

19.50

17.43

7.23

11.9
%
 
 
 
Rolling 12 months
 
 
934

3,660

$
18.90

$
16.46

$
6.62

14.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2016
 
59

211

$
19.63

$
15.16

$
33.26

29.4
%
8.5

 
 
Quarter Ended March 31, 2016
 
54

145

28.21

20.94

35.13

34.7
%
7.3

 
 
Quarter Ended December 31, 2015
 
54

168

26.63

19.51

35.03

36.5
%
9.4

 
 
Quarter Ended September 30, 2015
 
73

227

21.57

18.19

25.58

18.6
%
7.9

 
 
Rolling 12 months
 
 
240

751

$
23.44

$
18.17

$
31.70

29.0
%
8.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2016
 
157

532

$
19.80

$
17.31

$
0.47

14.4
%
 
 
 
Quarter Ended March 31, 2016
 
219

1,278

15.70

14.34

0.03

9.5
%
 
 
 
Quarter Ended December 31, 2015
 
152

514

19.53

17.58

0.13

11.1
%
 
 
 
Quarter Ended September 30, 2015
 
166

585

18.70

17.14

0.12

9.1
%
 
 
 
Rolling 12 months
 
 
694

2,909

$
17.73

$
16.02

$
0.15

10.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2016
 
251

812

 
 
 
 
 
 
 
Quarter Ended March 31, 2016
 
304

1,485

 
 
 
 
 
 
 
Quarter Ended December 31, 2015
 
249

833

 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
291

936

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,095

4,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
 (3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
72

0
%
$
31.86

1
%
140

2
%
$
21.79

1
%
212

1
%
$
25.23

1
%
2016
118

1
%
15.06

1
%
560

6
%
24.45

6
%
678

3
%
22.82

4
%
2017
1,831

11
%
11.65

11
%
1,501

17
%
24.79

16
%
3,332

13
%
17.57

14
%
2018
2,371

14
%
10.83

13
%
1,427

16
%
25.81

16
%
3,798

15
%
16.46

15
%
2019
2,134

13
%
10.62

12
%
1,236

14
%
26.24

14
%
3,370

13
%
16.35

13
%
2020
2,177

13
%
11.02

12
%
1,239

14
%
26.85

15
%
3,416

13
%
16.76

13
%
2021 - 2026
6,034

36
%
11.88

37
%
2,571

29
%
26.40

30
%
8,605

34
%
16.22

33
%
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Reflects in-place leases as of June 30, 2016.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.


Page 25


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
97.7%
 
98.3%
 
98.2%
 
98.1%
 
98.7%
 
 
Non-Anchor
 
90.2%
 
90.0%
 
90.2%
 
90.2%
 
90.3%
 
 
Total Retail
 
94.9%
 
95.2%
 
95.2%
 
95.2%
 
95.6%
 
 
Other
 
90.0%
 
89.6%
 
85.4%
 
86.2%
 
87.9%
 
 
Total Signed
 
94.9%
 
95.2%
 
95.1%
 
95.1%
 
95.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
96.6%
 
97.1%
 
96.7%
 
96.8%
 
97.3%
 
 
Non-Anchor
 
87.1%
 
87.5%
 
87.4%
 
87.4%
 
87.8%
 
 
Total Retail
 
93.1%
 
93.6%
 
93.3%
 
93.3%
 
93.8%
 
 
Other
 
86.8%
 
85.4%
 
85.4%
 
86.2%
 
87.9%
 
 
Total Commenced
 
93.0%
 
93.5%
 
93.2%
 
93.3%
 
93.7%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
95.9%
 
96.1%
 
96.3%
 
96.2%
 
96.3%
 
 
Commenced Basis
 
94.5%
 
94.7%
 
94.7%
 
94.4%
 
94.9%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
12.42

 
$
12.40

 
$
12.20

 
$
12.07

 
$
12.06

 
 
Non-Anchor
 
25.93

 
25.76

 
25.25

 
24.90

 
24.59

 
 
Total
 
$
17.32

 
$
17.23

 
$
16.92

 
$
16.70

 
$
16.63

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
  June 30,
 
Six Months Ended 
  June 30,
 
 
2016
 
2015
 
% Change
 
2016
 
2015
 
% Change
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
97,309

 
$
93,844

 
3.7
 %
 
$
193,716

 
$
186,916

 
3.6
 %
Bad Debt (net of recoveries)
 
(87
)
 
501

 
-117.4
 %
 
(636
)
 
421

 
-251.1
 %
Percentage Rent
 
827

 
859

 
-3.7
 %
 
1,791

 
1,681

 
6.5
 %
Tenant Reimbursements
 
26,795

 
24,585

 
9.0
 %
 
52,890

 
49,561

 
6.7
 %
Other
 
680

 
596

 
14.1
 %
 
1,855

 
1,411

 
31.5
 %
 
 
125,524

 
120,385

 
4.3
 %
 
249,616

 
239,990

 
4.0
 %
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
19,777

 
18,613

 
6.3
 %
 
39,702

 
37,260

 
6.6
 %
Real Estate Taxes
 
15,773

 
14,650

 
7.7
 %
 
30,653

 
28,755

 
6.6
 %
 
 
35,550

 
33,263

 
6.9
 %
 
70,355

 
66,015

 
6.6
 %
SPNOI
 
89,974

 
87,122

 
3.3
 %
 
179,261

 
173,975

 
3.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Redevelopment NOI (5)
 
5,791

 
5,072

 
14.2
 %
 
11,511

 
10,386

 
10.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
SPNOI (Excl. Redevelopment)
 
$
84,183

 
$
82,050

 
2.6
 %
 
$
167,750

 
$
163,589

 
2.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Anchor tenants represent any tenant at least 10,000 square feet.
(2)
Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3)
Average Base rent per Leased SF excludes ground leases.
(4)
Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
(5)
Redevelopments include the properties listed on Page 12 and Brookwood Square Shopping Center which was completed in 2015.

Page 26


Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)
 
Six Months Ended June 30,
 
Twelve Months Ended December 31,
 
2016
 
%
 
2015
 
%
 
2015
 
%
 
2014
 
%
 
2013
 
%
 
2012
 
%
West Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
35,681

 
18.1
%
 
$
33,565

 
17.8
%
 
$
66,900

 
17.4
%
 
$
66,510

 
17.2
%
 
$
63,885

 
16.7
%
 
$
59,163

 
15.0
%
Washington
1,471

 
0.7
%
 
1,574

 
0.8
%
 
3,074

 
0.8
%
 
2,925

 
0.8
%
 
2,547

 
0.7
%
 
2,048

 
0.5
%
Oregon
830

 
0.4
%
 
799

 
0.4
%
 
1,603

 
0.4
%
 
1,513

 
0.4
%
 
1,565

 
0.4
%
 
1,528

 
0.4
%
Total West Region
37,982

 
19.2
%
 
35,938

 
19.0
%
 
71,577

 
18.6
%
 
70,948

 
18.4
%
 
67,997

 
17.8
%
 
62,738

 
15.9
%
Mountain Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
$
15,389

 
7.8
%
 
$
15,352

 
8.1
%
 
$
30,622

 
8.0
%
 
$
28,804

 
7.5
%
 
$
27,079

 
7.1
%
 
$
26,032

 
6.6
%
Nevada
14,151

 
7.1
%
 
15,073

 
7.9
%
 
31,162

 
8.1
%
 
30,238

 
7.8
%
 
28,334

 
7.4
%
 
30,094

 
7.6
%
Colorado
6,986

 
3.5
%
 
6,876

 
3.6
%
 
13,961

 
3.6
%
 
12,519

 
3.2
%
 
11,393

 
3.0
%
 
13,778

 
3.5
%
New Mexico
1,341

 
0.7
%
 
1,531

 
0.8
%
 
3,006

 
0.8
%
 
3,033

 
0.8
%
 
4,500

 
1.2
%
 
4,622

 
1.2
%
Utah
1,176

 
0.6
%
 
1,258

 
0.7
%
 
2,428

 
0.6
%
 
2,808

 
0.7
%
 
3,458

 
0.9
%
 
3,556

 
0.9
%
Total Mountain Region
39,043

 
19.7
%
 
40,089

 
21.1
%
 
81,180

 
21.1
%
 
77,401

 
20.0
%
 
74,764

 
19.6
%
 
78,082

 
19.8
%
Central Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
$
54,268

 
27.4
%
 
$
52,019

 
27.4
%
 
$
104,874

 
27.3
%
 
$
109,843

 
28.4
%
 
$
105,849

 
27.6
%
 
$
116,645

 
29.5
%
Arkansas
893

 
0.5
%
 
1,118

 
0.6
%
 
2,055

 
0.5
%
 
3,132

 
0.8
%
 
3,266

 
0.9
%
 
3,089

 
0.8
%
Louisiana
436

 
0.2
%
 
573

 
0.3
%
 
1,094

 
0.3
%
 
5,152

 
1.4
%
 
10,387

 
2.7
%
 
9,185

 
2.3
%
Oklahoma

 
%
 
260

 
0.1
%
 
513

 
0.1
%
 
632

 
0.2
%
 
682

 
0.2
%
 
921

 
0.2
%
Missouri

 
%
 
12

 
%
 

 
%
 
1,071

 
0.3
%
 
1,123

 
0.3
%
 
852

 
0.2
%
Illinois

 
%
 

 
%
 

 
%
 

 
%
 

 
%
 
2,464

 
0.6
%
Kansas

 
%
 

 
%
 

 
%
 

 
%
 

 
%
 
474

 
0.1
%
Total Central Region
55,597

 
28.1
%
 
53,982

 
28.4
%
 
108,536

 
28.2
%
 
119,830

 
31.1
%
 
121,307

 
31.7
%
 
133,629

 
33.7
%
Mid-Atlantic Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
$
11,448

 
5.8
%
 
$
10,188

 
5.5
%
 
$
21,116

 
5.5
%
 
$
20,602

 
5.3
%
 
$
23,123

 
6.0
%
 
$
25,074

 
6.3
%
Georgia
10,968

 
5.6
%
 
10,139

 
5.3
%
 
20,815

 
5.4
%
 
19,080

 
4.9
%
 
20,340

 
5.3
%
 
19,767

 
5.0
%
Tennessee
4,127

 
2.1
%
 
4,238

 
2.2
%
 
8,480

 
2.2
%
 
8,152

 
2.1
%
 
6,903

 
1.8
%
 
7,770

 
2.0
%
Kentucky
3,442

 
1.7
%
 
3,659

 
1.9
%
 
7,352

 
1.9
%
 
7,554

 
2.0
%
 
7,324

 
1.9
%
 
7,050

 
1.8
%
Virginia
2,650

 
1.3
%
 
2,285

 
1.2
%
 
2,842

 
0.7
%
 
334

 
0.1
%
 

 
0.0
%
 
1,805

 
0.5
%
Maryland
2,473

 
1.2
%
 
847

 
0.4
%
 
4,695

 
1.2
%
 
4,025

 
1.0
%
 
2,965

 
0.8
%
 
1,063

 
0.3
%
Maine

 
%
 
157

 
0.1
%
 

 
%
 

 
%
 

 
%
 
40

 
%
South Carolina

 
%
 

 
%
 
290

 
0.1
%
 
277

 
0.1
%
 
273

 
0.1
%
 
265

 
0.1
%
Total Mid-Atlantic Region
35,108

 
17.7
%
 
31,513

 
16.6
%
 
65,590

 
17.1
%
 
60,023

 
15.5
%
 
60,927

 
15.9
%
 
62,833

 
16.0
%
Southeast Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
$
30,182

 
15.3
%
 
$
28,275

 
14.9
%
 
$
57,300

 
15.0
%
 
$
58,029

 
15.0
%
 
$
57,443

 
15.0
%
 
$
57,620

 
14.6
%
Total Southeast Region
30,182

 
15.3
%
 
28,275

 
14.9
%
 
57,300

 
15.0
%
 
58,029

 
15.0
%
 
57,443

 
15.0
%
 
57,620

 
14.6
%
Total Net Operating Income
$
197,912

 
100.0
%
 
$
189,797

 
100.0
%
 
$
384,184

 
100.0
%
 
$
386,231

 
100.0
%
 
$
382,438

 
100.0
%
 
$
394,902

 
100.0
%

(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 27












Property Listing





Weingarten Realty Investors
Summary Property Listing
As of June 30, 2016
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
22

 
2,245,792

 
93,345

 
1,628,384

 
3,967,521

Arkansas
 
1

 
180,200

 

 

 
180,200

California
 
28

 
4,110,467

 
52,614

 
959,909

 
5,122,990

Colorado
 
8

 
1,065,894

 
243,577

 
1,036,338

 
2,345,809

Florida
 
32

 
4,424,186

 
1,661,089

 
1,267,591

 
7,352,865

Georgia
 
14

 
1,647,563

 
137,071

 
897,264

 
2,681,898

Kentucky
 
4

 
636,628

 

 
127,614

 
764,242

Louisiana
 
2

 
244,342

 
107,974

 
9,200

 
361,516

Maryland
 
2

 
103,374

 

 

 
103,374

Nevada
 
11

 
1,913,941

 

 
1,596,766

 
3,510,707

New Mexico
 
1

 
112,666

 

 
27,330

 
139,996

North Carolina
 
16

 
1,948,225

 

 
790,167

 
2,738,392

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

Tennessee
 
5

 
696,905

 

 
154,340

 
851,245

Texas
 
69

 
7,816,419

 
2,546,385

 
2,695,431

 
13,058,237

Utah
 
2

 
309,330

 

 
134,576

 
443,906

Virginia
 
1

 
250,812

 

 

 
250,812

Washington
 
5

 
154,654

 
323,946

 
78,782

 
557,382

Total
 
226

 
27,981,269

 
5,256,778

 
11,469,968

 
44,708,016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
(5) Denotes Hilltop Village Center 50/50 Joint Venture with 100% funding by WRI.
( ) Retailers in parenthesis are not a part of the owned property.
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.

Page 29


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
383,792

 
12.19

 
79.1
%
 

 
(Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only
Arrowhead Festival Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
29,834

 
194,309

 
27.06

 
79.1
%
 

 
(Sports Authority), (Toys “R” Us), (Bed Bath & Beyond)
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
14.15

 
88.5
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.45

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
22.46

 
96.3
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.69

 
96.2
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
28.87

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.21

 
94.2
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.72

 
98.7
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Phoenix Office Building
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
100.0
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Pueblo Anozira Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
15.07

 
96.2
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
26.45

 
100.0
%
 
Whole Foods
 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
15.43

 
94.4
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
155,093

 
155,093

 
17.56

 
98.3
%
 
Safeway
 
CVS
Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
18.11

 
96.6
%
 
Sprouts Farmers Market
 

Summit at Scottsdale
 
Phoenix-Mesa-Scottsdale, AZ
 
51.0
%
 
(1)(3)
 
97,154

 
322,999

 
16.52

 
97.6
%
 
Safeway
 
(Target), CVS, OfficeMax, PetSmart
The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
12.70

 
95.4
%
 

 
Hobby Lobby, Dollar Tree
Entrada de Oro Plaza Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
18.71

 
96.6
%
 
Walmart Neighborhood Market
 

Madera Village Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.51

 
99.0
%
 
Safeway
 
Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
18.05

 
96.0
%
 
Sprouts Farmers Market
 
Kohl's, Home Goods
Oracle Wetmore Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
150,150

 
343,278

 
24.74

 
98.7
%
 

 
(Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
17.62

 
77.0
%
 

 
(CVS Drug)
Arizona Total:
 
# of Properties:
22

 
 
 
 
2,245,792

 
3,967,521

 
17.26

 
94.8
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham West Shopping Center
 
Little Rock-North Little Rock-Conway, AR
 
100.0
%
 

 
180,200

 
180,200

 
10.60

 
100.0
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Arkansas Total:
 
# of Properties:
1

 
 
 
 
180,200

 
180,200

 
10.60

 
100.0
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
169,797

 
169,797

 
41.64

 
100.0
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
91,846

 
91,846

 
30.53

 
98.0
%
 
Smart & Final Stores
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
75,486

 
75,486

 
15.20

 
100.0
%
 
Superior Grocers
 
Dollar Tree
The Westside Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
36,540

 
36,540

 
42.75

 
86.8
%
 
 
 
Guitar Center
Westminster Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
417,567

 
440,437

 
18.67

 
96.5
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness

Page 30


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Hallmark Town Center
 
Madera, CA
 
100.0
%
 

 
85,066

 
98,359

 
13.54

 
96.4
%
 
Food 4 Less
 

Marshall's Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.33

 
88.0
%
 

 
Marshalls, Dress Barn, Guitar Center
Chino Hills Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
310,913

 
310,913

 
21.89

 
92.8
%
 
Smart & Final Stores
 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
208,656

 
307,826

 
19.48

 
97.3
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Marketplace Phase III
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
184,809

 
194,342

 
21.14

 
97.0
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
124,431

 
258,734

 
17.03

 
100.0
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside-San Bernardino-Ontario, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
23.36

 
74.6
%
 
(Super Target)
 
(Kohl's)
Discovery Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
89,548

 
93,398

 
17.58

 
93.9
%
 
Bel Air Market
 

Prospector's Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
243,907

 
252,521

 
19.32

 
93.4
%
 
SaveMart
 
Kmart, CVS, Ross Dress for Less
Summerhill Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
133,318

 
133,318

 
11.23

 
89.9
%
 
Raley’s
 
Dollar Tree
Valley Shopping Center
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
98,240

 
101,640

 
20.14

 
30.5
%
 

 

El Camino Promenade
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
129,676

 
129,676

 
25.30

 
98.0
%
 

 
T.J. Maxx, Staples, Dollar Tree
Rancho San Marcos Village
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
120,368

 
134,628

 
20.34

 
97.2
%
 
Vons
 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
35,880

 
81,086

 
34.59

 
84.4
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
100,097

 
100,097

 
30.51

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Gateway Plaza
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
194,601

 
352,690

 
22.56

 
97.7
%
 
Raley’s
 
24 Hour Fitness
Greenhouse Marketplace
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
146,658

 
236,427

 
21.66

 
84.1
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Cambrian Park Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
170,714

 
170,714

 
22.22

 
65.9
%
 

 
Beverages & More, Dollar Tree
Silver Creek Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
132,925

 
202,820

 
26.05

 
96.5
%
 
Safeway
 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
15.15

 
100.0
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.61

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
20.17

 
92.9
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,426

 
162,426

 
19.97

 
97.3
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
28

 
 
 
 
4,110,467

 
5,122,990

 
21.37

 
92.4
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
15.77

 
96.9
%
 
(Super Target)
 
Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek Retail Center
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
78,148

 
272,658

 
25.95

 
100.0
%
 
(Super Target)
 
Sports Authority, PetSmart
CityCenter Englewood
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
217,803

 
307,803

 
15.51

 
90.5
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness
Crossing at Stonegate
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
109,079

 
109,079

 
17.43

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
144,553

 
270,548

 
12.03

 
100.0
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch - AutoZone
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 
 (4)
 
7,381

 
7,381

 
 
 
100.0
%
 
(King Sooper’s)
 
 
Green Valley Ranch Towne Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
24,750

 
107,500

 
22.53

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
38,349

 
129,398

 
27.02

 
100.0
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
265,353

 
598,486

 
14.71

 
96.5
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's
Colorado Total:
 
# of Properties:
8

 
 
 
 
1,065,894

 
2,345,809

 
16.67

 
96.7
%
 
 
 
 

Page 31


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village Shopping Center
 
Jacksonville, FL
 
100.0
%
 

 
306,469

 
306,469

 
11.24

 
97.8
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
13.66

 
100.0
%
 
(Walmart Supercenter)
 
T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
15.64

 
86.6
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
16.21

 
98.4
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Boca Lyons Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
117,423

 
117,423

 
21.93

 
97.3
%
 
4th Generation Market
 
Ross Dress for Less
Deerfield
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 
 
 
399,071

 
399,071

 
12.95

 
95.0
%
 
Publix
 
T.J. Maxx, Marshalls, Cinépolis, YouFit, Ulta
Embassy Lakes Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
131,723

 
179,937

 
13.81

 
94.1
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
17.81

 
94.6
%
 
Publix
 

Flamingo Pines Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
139,462

 
266,761

 
22.98

 
90.8
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Hollywood Hills Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
72,284

 
405,145

 
20.58

 
99.1
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
17.87

 
100.0
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
59,585

 
318,184

 
15.11

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sea Ranch Centre
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
98,959

 
98,959

 
17.48

 
92.8
%
 
Publix
 
CVS, Dollar Tree
Sunrise West Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
25.0
%
 
(1)(3)
 
19,080

 
84,597

 
14.87

 
91.1
%
 
Publix
 

Tamiami Trail Shops
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
16.77

 
96.0
%
 
Publix
 
CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
161,429

 
161,429

 
16.39

 
95.2
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
100.0
%
 

 
110,081

 
110,081

 
16.41

 
98.1
%
 
Winn Dixie
 

Wellington Green Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
98,774

 
98,774

 
26.12

 
100.0
%
 
Whole Foods Market
 

Wellington Green Pad Sites
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
15,580

 
38,080

 
30.59

 
100.0
%
 
Whole Foods Market
 

Clermont Landing
 
Orlando-Kissimmee-Sanford, FL
 
65.1
%
 
(1)(3)
 
114,951

 
346,293

 
17.33

 
100.0
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Plaza
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
498,894

 
498,894

 
14.50

 
98.3
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
Marketplace at Seminole Towne
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
318,623

 
500,536

 
15.54

 
99.3
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco
Phillips Crossing
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
145,644

 
145,644

 
27.91

 
100.0
%
 
Whole Foods
 
Golf Galaxy, Michaels
Shoppes of South Semoran
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.31

 
100.0
%
 
Walmart Neighborhood Market
 
Dollar Tree
The Marketplace at Dr. Phillips
 
Orlando-Kissimmee-Sanford, FL
 
20.0
%
 
(1)(3)
 
65,368

 
326,839

 
23.67

 
99.8
%
 
Publix
 
Stein Mart, Home Goods, Morton's of Chicago, Office Depot
Winter Park Corners
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
102,382

 
102,382

 
21.51

 
100.0
%
 
Whole Foods Market
 
 
Pineapple Commons
 
Port St. Lucie, FL
 
20.0
%
 
(1)(3)
 
51,019

 
269,451

 
15.62

 
100.0
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Countryside Centre
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
245,801

 
245,801

 
14.50

 
93.9
%
 

 
T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg-Clearwater, FL
 
20.0
%
 
(1)(3)
 
20,886

 
104,431

 
13.36

 
100.0
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
376,938

 
610,025

 
17.11

 
95.5
%
 
(Safeway)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Palms of Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
150,623

 
150,623

 
14.56

 
95.5
%
 
The Fresh Market
 
Bed Bath & Beyond, Petco
Sunset 19 Shopping Center
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
276,955

 
276,955

 
14.49

 
86.7
%
 

 
Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
32

 
 
 
 
4,424,186

 
7,352,865

 
16.45

 
96.4
%
 
 
 
 

Page 32


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
199,594

 
397,295

 
19.19

 
100.0
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
181,333

 
181,333

 
13.05

 
87.2
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
27,747

 
81,913

 
20.45

 
79.5
%
 
(Kroger)
 

Camp Creek Marketplace II
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
196,283

 
228,003

 
14.45

 
100.0
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dallas Commons Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
25,158

 
95,262

 
24.62

 
95.5
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.52

 
88.5
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
137,693

 
332,889

 
16.28

 
100.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
12.95

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Party City
Perimeter Village
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
381,738

 
381,738

 
20.65

 
99.2
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
17.35

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
45,758

 
115,983

 
25.37

 
96.7
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
136,622

 
318,387

 
19.25

 
97.9
%
 
(Super Target), Fresh Market
 
T.J. Maxx
Roswell Crossing Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
201,759

 
201,759

 
15.30

 
97.8
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
14

 
 
 
 
1,647,563

 
2,681,898

 
17.02

 
96.9
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.35

 
90.2
%
 
Kroger
 

Regency Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
145,061

 
191,105

 
13.84

 
87.8
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
198,372

 
203,532

 
14.06

 
96.8
%
 
Kroger
 
Rite Aid
Festival on Jefferson Court
 
Louisville/Jefferson County, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
13.41

 
94.1
%
 
Kroger
 
(PetSmart), (T.J. Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
636,628

 
764,242

 
13.17

 
92.7
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.64

 
100.0
%
 
Albertsons
 
Kmart, Planet Fitness
Danville Plaza Shopping Center
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.92

 
85.3
%
 
County Market
 
Citi Trends, Surplus Warehouse
Louisiana Total:
 
# of Properties:
2

 
 
 
 
244,342

 
361,516

 
6.40

 
91.8
%
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pike Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 

 
80,841

 
80,841

 
59.99

 
100.0
%
 

 
Pier 1, DXL Mens Apparel
Maryland Total:
 
# of Properties:
1

 
 
 
 
80,841

 
80,841

 
59.99

 
100.0
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
17.07

 
100.0
%
 

 
Best Buy, T. J. Maxx, Sports Authority, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
332,298

 
366,952

 
16.90

 
98.3
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
12.52

 
94.6
%
 
El Super
 
Factory 2 U, CVS
Decatur 215
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
112,678

 
339,720

 
14.38

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby, Ross Dress for Less

Page 33


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Eastern Horizon
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
65,817

 
356,673

 
22.74

 
93.8
%
 
Trader Joe's, (Kmart)
 

Francisco Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
12.55

 
68.5
%
 
La Bonita Grocery
 
(Ross Dress for Less)
Paradise Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
18.95

 
89.1
%
 
(Smith’s Food)
 
Dollar Tree
Rancho Towne & Country
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
12.95

 
100.0
%
 
Smith’s Food
 

Tropicana Beltway Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
18.10

 
94.5
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only
Tropicana Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
69,429

 
144,571

 
20.98

 
83.1
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
211,755

 
598,213

 
17.36

 
94.7
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels
Nevada Total:
 
# of Properties:
11

 
 
 
 
1,913,941

 
3,510,707

 
16.63

 
94.7
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
139,996

 
22.16

 
99.0
%
 
Whole Foods Market
 
Home Goods
New Mexico Total:
 
# of Properties:
1

 
 
 
 
112,666

 
139,996

 
22.16

 
99.0
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria Shopping Center
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
117,102

 
324,704

 
16.70

 
92.3
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
42,183

 
444,803

 
26.26

 
100.0
%
 
(Walmart Supercenter), (Publix)
 
(Lowe's)
Bull City Market
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
40,875

 
40,875

 
19.02

 
96.2
%
 
Whole Foods Market
 

Hope Valley Commons
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
81,371

 
81,371

 
25.91

 
96.7
%
 
Harris Teeter
 

Avent Ferry Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
119,652

 
119,652

 
17.63

 
94.9
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.44

 
98.8
%
 
Food Lion
 

Falls Pointe Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
112,199

 
198,549

 
17.38

 
100.0
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh, NC
 
100.0
%
 

 
90,155

 
90,155

 
14.95

 
100.0
%
 
Harris Teeter
 

Leesville Towne Centre
 
Raleigh, NC
 
100.0
%
 

 
127,106

 
127,106

 
19.82

 
96.9
%
 
Harris Teeter
 
Rite Aid
Northwoods Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
77,802

 
77,802

 
11.84

 
89.5
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
467,914

 
467,914

 
11.41

 
100.0
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh, NC
 
100.0
%
 

 
188,437

 
188,437

 
13.65

 
98.8
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Wake Forest Crossing I
 
Raleigh, NC
 
100.0
%
 

 
87,654

 
87,654

 
13.30

 
98.6
%
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
20.64

 
93.2
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
89,483

 
89,483

 
21.08

 
98.4
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
15

 
 
 
 
1,848,012

 
2,544,584

 
14.86

 
97.7
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.84

 
77.9
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver-Hillsboro, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
14.10

 
98.0
%
 
Safeway
 

Raleigh Hills Plaza
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
26.09

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
15.41

 
95.6
%
 
 
 
 

Page 34


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
11.99

 
98.2
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.57

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
172,887

 
310,627

 
21.41

 
97.8
%
 

 
(Target), Best Buy, Sports Authority, PetSmart
The Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
9.52

 
94.2
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
The Commons at Dexter Lake II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
14.31

 
97.4
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Tennessee Total:
 
# of Properties:
5

 
 
 
 
696,905

 
851,245

 
13.84

 
97.0
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bell Plaza
 
Amarillo, TX
 
15.0
%
 
(1)
 
19,595

 
130,631

 
15.43

 
80.5
%
 
United Supermarkets
 
Dollar Tree
Mueller Regional Retail Center
 
Austin-Round Rock, TX
100.0
%
 

 
351,099

 
351,099

 
16.49

 
98.1
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
302,460

 
17.53

 
90.3
%
 

 
(Target), (Toys “R” Us), Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
17.03

 
43.3
%
 

 
(Lowe's)
Rock Prairie Marketplace
 
College Station-Bryan, TX
 
100.0
%
 
 (4)
 
4,683

 
4,683

 
N/A

 
100.0
%
 
 
 
 
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,443

 
599,415

 
15.65

 
98.6
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Gateway Station
 
Dallas-Fort Worth-Arlington, TX
 
70.0
%
 
(1)
 
56,766

 
81,095

 
11.63

 
87.2
%
 

 
Conn's
Horne Street Market
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 
 
 
10,000

 
52,267

 
30.00

 
77.8
%
 
 
 
(24 Hour Fitness)
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
15.14

 
87.8
%
 
Sprouts Farmers Market
 
PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,667

 
363,337

 
17.99

 
89.3
%
 

 
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith
10-Federal Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
9.00

 
100.0
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
1919 North Loop West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
138,028

 
138,028

 
N/A

 
79.8
%
 

 
State of Texas
1935 West Gray
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
7,980

 
7,980

 
N/A

 
100.0
%
 

 
Pier 1
Alabama Shepherd Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
 
 
PetSmart
Baybrook Gateway
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
240,537

 
240,537

 
17.53

 
75.4
%
 

 
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
Bellaire Blvd. Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,699

 
43,891

 
28.12

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
16.52

 
100.0
%
 
99 Ranch Market
 

Braeswood Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
104,778

 
104,778

 
13.81

 
98.3
%
 
Belden’s
 
Walgreens
Broadway Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
8.44

 
100.0
%
 

 
Big Lots, Family Dollar
Citadel Building
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.80

 
100.0
%
 
Fiesta
 
Family Dollar
Cypress Pointe
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
10.00

 
97.6
%
 
Kroger
 
Babies “R” Us
Fiesta Market Place
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
4,537

 
30,249

 
8.81

 
100.0
%
 
Fiesta
 

Galveston Place
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
11.49

 
99.5
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's

Page 35


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Glenbrook Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,684

 
77,890

 
9.42

 
90.1
%
 
Kroger
 

Griggs Road Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,014

 
80,091

 
9.97

 
85.8
%
 

 
99 Cents Only, Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
26.00

 
94.7
%
 

 
dd's Discount
HEB - Dairy Ashford & Memorial
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

Heights Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
9.07

 
97.1
%
 
Kroger
 

Humblewood Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
18.07

 
86.6
%
 

 
Conn’s, Walgreens, (Michaels), (DSW)
I45/Telephone Rd.
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
12.69

 
100.0
%
 
Sellers Bros.
 
Famsa, Fallas Paredes, Harbor Freight Tools
Lawndale Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
7,819

 
52,127

 
10.63

 
93.4
%
 

 
LaMichoacana Meat Market, Family Dollar, 99 Cents Only
League City Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,452

 
129,681

 
12.97

 
90.0
%
 
Kroger
 

Little York Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
17,082

 
113,878

 
9.59

 
96.0
%
 
Sellers Bros.
 
Fallas Paredes
Lyons Avenue Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
10,144

 
67,629

 
8.13

 
100.0
%
 
Fiesta
 
Fallas Paredes
Market at Town Center - Sugarland
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
20.17

 
95.6
%
 

 
Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
21.65

 
94.6
%
 
Whole Foods Market
 

Northbrook Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
174,181

 
174,181

 
15.83

 
89.6
%
 
Randall’s
 
Office Depot, Citi Trends, Dollar Tree
Oak Forest Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
154,256

 
154,256

 
16.38

 
98.3
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Randalls Center/Kings Crossing
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
17.59

 
99.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
26.31

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks Shopping Center - East
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
13.61

 
100.0
%
 
Kroger
 

River Oaks Shopping Center - West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
247,673

 
247,673

 
35.03

 
93.5
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
Shoppes at Memorial Villages
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
184,354

 
184,354

 
11.56

 
96.5
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
10,000

 
55,460

 
31.62

 
100.0
%
 

 
(Toys R Us), Freebirds Burrito
Shops at Three Corners
 
Houston-The Woodlands-Sugar Land, TX
 
70.0
%
 
(1)
 
172,873

 
277,603

 
14.15

 
95.1
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
18,668

 
124,454

 
10.64

 
90.6
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Stella Link Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
10.04

 
38.7
%
 

 
Spec’s
The Centre at Post Oak
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
33.94

 
97.6
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Tomball Marketplace
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
143,911

 
301,732

 
17.09

 
97.0
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-The Woodlands-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
24.72

 
100.0
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
221,182

 
349,901

 
16.31

 
100.0
%
 
Whole Foods Market
 
(Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco
Westhill Village Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
130,851

 
130,851

 
17.61

 
95.5
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
13.23

 
99.4
%
 
H-E-B
 
T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
14.88

 
98.5
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
16.66

 
100.0
%
 
H-E-B
 

Las Tiendas Plaza
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
143,976

 
500,084

 
11.08

 
98.9
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot
Market at Nolana
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
20,315

 
243,821

 
23.04

 
71.5
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
53,956

 
301,174

 
19.90

 
95.4
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree

Page 36


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Northcross
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
37,532

 
75,065

 
17.85

 
91.3
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
180,220

 
492,349

 
15.43

 
97.6
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
12.49

 
100.0
%
 
H-E-B
 

Trenton Crossing
 
McAllen-Edinburg-Mission, TX
 
100.0
%
 

 
264,720

 
569,881

 
12.01

 
85.1
%
 

 
(Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart
Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
12.64

 
99.0
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
309,370

 
485,370

 
16.36

 
96.9
%
 
(H-E-B)
 
(Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco
Parliament Square II
 
San Antonio-New Braunfels, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
N/A

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks Shopping Center
 
San Antonio-New Braunfels, TX
 
15.0
%
 
(1)
 
24,271

 
161,806

 
11.47

 
94.5
%
 
H-E-B
 
Bealls, Tuesday Morning
Valley View Shopping Center
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
91,446

 
91,446

 
10.88

 
80.4
%
 

 
Marshalls, Dollar Tree
Texas Total:
 
# of Properties:
69

 
 
 
 
7,816,419

 
13,058,237

 
16.77

 
94.2
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taylorsville Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
127,231

 
139,007

 
10.57

 
98.2
%
 
The Fresh Market
 
Rite Aid
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.18

 
71.2
%
 

 
(Target), Petco
Utah Total:
 
# of Properties:
2

 
 
 
 
309,330

 
443,906

 
11.48

 
82.3
%
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
 (5)
 
250,812

 
250,812

 
33.39

 
100.0
%
 
Wegmans
 
L.A. Fitness
Virginia Total:
 
# of Properties:
1

100.0
%
 
 
 
250,812

 
250,812

 
33.39

 
100.0
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2200 Westlake
 
Seattle-Tacoma-Bellevue, WA
 
65.7
%
 
(1)(3)
 
48,466

 
87,014

 
33.82

 
100.0
%
 
Whole Foods
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,237

 
17.81

 
97.2
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
30.60

 
99.4
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,736

 
20.18

 
98.9
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.55

 
96.6
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
154,654

 
557,382

 
26.53

 
98.8
%
 
 
 
 
Total Operating Properties
 
# of Properties:
224

 
 
 
 
27,858,523

 
44,491,675

 
17.32

 
94.9
%
 
 
 
 
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Columbia-Towson, MD
 
100.0
%
 
 (2)
 
22,533

 
22,533

 
 
 
 
 
MOM's Organic Market
 
T.J. Maxx, Petco
Maryland Total:
 
# of Properties:
1

 
 
 
 
22,533

 
22,533

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wake Forest Crossing II
 
Raleigh, NC
 
100.0
%
 
 (2)
 
100,213

 
193,808

 
 
 
 
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
North Carolina Total:
 
# of Properties:
1

 
 
 
 
100,213

 
193,808

 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
2

 
 
 
 
122,746

 
216,341

 
 
 
 
 
 
 
 

Page 37


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating & New Development Properties
 
# of Properties:
226

 
 
 
 
27,981,269

 
44,708,016

 
 
 
 
 
 
 
 
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
312,761

 
 
 
 
 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
735,293

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
377,491

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
377,491

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr., St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
520,542

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
44,329

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
44,329

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
549,727

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
1,073,144

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
3,647,104

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
318,859

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
Citadel Plaza at 610 North Loop, Houston
 
 
 
 
 
 
 
137,214

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
75,009

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
43,396

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
1,521,986

 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 

Page 38


Weingarten Realty Investors
Property Listing
As of June 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Gattis School Rd. at A.W. Grimes Blvd., Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
Culebra Road and Westwood Loop, San Antonio
 
 
 
 
 
 
 
60,984

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
6,533,042

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd., San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
12,650,319

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
21,529,574

 
 
 
 
 
 
 
 


Page 39












Other Topics of Interest




Weingarten Realty Investors
ATM Program Inception-To-Date
as of June 30, 2016
(in thousands, except share prices)



 
# of Shares
Avg. Share Price
Gross Proceeds
Net Proceeds
2015 Total
1,129
$36.18
$40,836
$40,428
 
 
 
 
 
Q1 2016
485
37.25
18,065
17,884
Q2 2016
2,792
38.32
106,992
105,922
YTD 2016
3,277
38.16
125,058
123,806
 
 
 
 
 
Grand Total
4,406
$37.65
$165,893
$164,234
 
 
 
 
 
 
 
 
 
 


Page 41