Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - Forestar Group Inc.forq22016earningspresent.htm
8-K - 8-K - Forestar Group Inc.earningsq2168-k.htm
Exhibit 99.1



NEWS
RELEASE

FOR IMMEDIATE RELEASE
CONTACT:     Anna E. Torma
(512) 433-5312

FORESTAR GROUP INC. REPORTS SECOND QUARTER 2016 RESULTS

Second Quarter 2016 Highlights
Core community development business sold 489 residential lots for over $66,600 per lot
Over 1,680 lots currently under option contracts with builders
Texas finished vacant housing inventory remains within equilibrium levels
Reduced outstanding debt $260.9 million
Retired $216.6 million of 8.50% Senior Secured Notes
Retired $5.0 million of 3.75% Convertible Senior Notes
Repaid $39.3 million in project level debt; Radisson Hotel & Suites and Eleven
Reduced annual interest expense by approximately $19.7 million through combined debt reductions
Reduced SG&A, including discontinued operations, by 23% compared with second quarter 2015
Sold Radisson Hotel & Suites for $130.0 million
Sold Eleven multifamily community for $60.2 million
Sold remaining Bakken / Three Forks oil and gas assets for $50.0 million
Sold Dillon multifamily site for $26.0 million
Engaged LandVest to market approximately 70,000 acres of timberland and undeveloped land, primarily in Georgia

AUSTIN, TEXAS, July 29, 2016—Forestar Group Inc. (NYSE: FOR) (“Forestar” or the “Company”) today reported second quarter 2016 net income of approximately $9.6 million, or $0.23 per share outstanding, compared with second quarter 2015 net loss of approximately ($34.5) million, or ($0.81) per share outstanding. Second quarter 2016 earnings from continuing operations were approximately $11.7 million, or $0.28 per share outstanding, compared with second quarter 2015 earnings from continuing operations of approximately $2.5 million, or $0.06 per share outstanding.

Solid Core Community Development Results
“Builder demand for residential lots in our key communities remains steady. In the second quarter of 2016, Forestar sold 489 residential lots for over $66,600 per lot. Forestar has over 1,680 lots currently under option contracts with builders,” said Phil Weber, Chief Executive Officer of Forestar.

Significant Progress: Strengthened Balance Sheet, Reduced Costs and Completed Non-Core Asset Sales
“We made significant progress during second quarter 2016 toward transforming Forestar. Key highlights include reducing outstanding debt by $260.9 million and reducing annual interest expense by approximately $19.7 million going forward. As a result of the cash tender offer on our 8.50% Senior Secured Notes, we received consent from holders of the Notes to eliminate or modify certain covenants, events of default and other provisions contained in the indenture governing the Notes, and to release the subsidiary guarantees and collateral securing the remaining

1



Notes. We have also identified an additional $6 million in annual run-rate cost reductions, lowering our target annual SG&A to an estimated $33 million, which is expected to be achieved once the previously announced non-core asset sales are completed,” said Mr. Weber.

“Significant non-core asset sales were completed in second quarter 2016. Key highlights include the sale of the Radisson Hotel & Suites which generated net proceeds of $113.4 million after debt repayment, the sale of Eleven multifamily community which generated net proceeds of $35.8 million after debt repayment, and the sale of Dillon multifamily community site which generated net proceeds of $25.4 million. Additionally, in second quarter 2016, Forestar sold its remaining Bakken / Three Forks oil and gas assets which generated $46.5 million in net proceeds. With the completion of this sale, Forestar has exited substantially all of our oil and gas working interest assets and is reporting the results of operations and financial position of all working interest assets as discontinued operations. Forestar also recorded $48.8 million in non-cash impairment charges related to five non-core community development projects and one multifamily site. We plan to exit these communities over time, reducing annual carry costs and generating tax losses to offset tax gains from other non-core asset sales. We remain focused on executing our key initiatives and delivering value for shareholders,” said Mr. Weber.

Transforming Capital Structure
“Since undertaking our key initiatives we have made significant progress in transforming our capital structure and reducing interest expense. We have generated $366 million in pre-tax proceeds from non-core asset sales since third quarter-end 2015, and have used $349 million in proceeds to reduce outstanding debt. Our total debt to total capital ratio at the end of second quarter 2016 was 18% compared with 46% at the end of third quarter 2015. With the execution of non-core asset sales and corresponding reduction in debt, we have strengthened our balance sheet and created financial flexibility,” said Chuck Jehl, Chief Financial Officer.

Business Segments
Forestar manages its operations through three business segments: real estate, mineral resources and other. In second quarter 2016, we changed the name of our oil and gas segment to mineral resources to reflect the strategic shift from oil and gas working interest investments to owned mineral interests.

REAL ESTATE

Second Quarter 2016 Highlights (Includes Ventures)
Sold Radisson Hotel & Suites, generating a $95.3 million gain
Sold Eleven multifamily community, generating a $9.1 million gain
Sold Dillon multifamily site, generating a $1.2 million gain
Incurred $48.8 million in non-cash impairments
Sold 489 developed residential lots for over $66,600 per lot
Sold 10 residential tract acres for over $35,500 per acre
Sold 3 commercial acres for over $376,000 per acre
Sold 5,425 acres of undeveloped land for $2,360 per acre

Segment Financial Results:
($ in millions)
 
Q2 2016
 
Q2 2015
 
Q1 2016
Segment Revenues
 
$46.4
 
$39.4
 
$36.1
Segment Earnings
 
$73.3
 
$15.5
 
$20.2

Real estate segment earnings increased in second quarter 2016 compared with second quarter 2015 principally due to a $95.3 million gain associated with the sale of Radisson Hotel & Suites and over $10.3 million in gains associated with the sale of our Eleven multifamily community and sale of our Dillon multifamily site. These gains were partially offset by non-cash impairment charges of $48.8 million related to five non-core community development projects and

2



one multifamily site. Second quarter 2016 residential lot sales activity was down slightly from second quarter 2015 levels with lower average pricing, due to mix of product sold. Real estate segment earnings increased in second quarter 2016 compared with first quarter 2016 principally due to gains on non-core asset sales, higher undeveloped land sales and higher lot sales activity. First quarter 2016 real estate segment earnings also include $13.6 million in earnings generated by the sale of our interest in the 360° multifamily venture and sale of our wholly-owned Music Row multifamily site.

MINERAL RESOURCES

Second Quarter 2016 Highlights (Includes Ventures)
Leased 984 mineral acres for $257 / acre

Segment Financial Results:
($ in millions)
 
Q2 2016
 
Q2 2015
 
Q1 2016
Segment Revenues
 
$1.3
 
$2.4
 
$1.1
Segment Earnings (Loss)
 
$0.9
 
$1.8
 
$0.6

Mineral Resources segment results decreased in second quarter 2016 compared with second quarter 2015 principally due to lower oil and gas prices and production volumes.

OTHER

Segment Financial Results:
($ in millions)
 
Q2 2016
 
Q2 2015
 
Q1 2016
Segment Revenues
 
$0.3
 
$1.9
 
$0.7
Segment Earnings (Loss)
 
($0.2)
 
$0.0
 
($0.6)

Second quarter 2016 other segment results decreased compared with prior year principally due to lower fiber sales and termination of a groundwater reservation agreement in second quarter 2015, partially offset by lower operating expenses. Second quarter 2016 other segment revenues decreased compared with second quarter 2015 and first quarter 2016 principally due to deferral of timber harvest activity in support of our key initiative to exit our non-core timberland and undeveloped land.

OUTLOOK

Fundamentals Stable in Forestar's Community Development Markets
“We continue to see steady builder demand in our key communities, supported by low developed lot supply inventory. Forestar sold 773 residential lots in the first half of 2016 and we continue to project 2016 residential lot sales volume to be in the range of 1,600 - 1,800 lots,” said Michael Quinley, President - Community Development.

Executing Key Initiatives
“We remain focused on selling non-core assets, reducing costs, and on maximizing shareholder value as the Board and management team evaluate the next best steps for Forestar,” concluded Mr. Weber.


The Company will host a conference call on July 29, 2016 at 10:00 am ET to discuss results of second quarter 2016. The meeting may be accessed through webcast or by conference call. The webcast may be accessed through Forestar’s Internet site at www.forestargroup.com. To access the conference call, listeners calling from North America should dial 1-844-634-1445 at least 15 minutes prior to the start of the meeting. Those wishing to access the call from outside North America should dial 1-615-247-0254. The password is Forestar. Replays of the call will be available

3



for two weeks following the completion of the live call and can be accessed at 1-855-859-2056 in North America and at 1-404-537-3406 outside North America. The password for the replay is 44307555.

About Forestar Group
Forestar is a residential and mixed-use real estate development company. At second quarter-end 2016, we own directly or through ventures interests in 56 residential and mixed-use projects comprised of approximately 7,000 acres of real estate located in 11 states and 15 markets. The company also owns approximately 590,000 net acres of oil and gas fee minerals located in Texas, Louisiana, Georgia and Alabama. The company has water interests in 1.5 million acres which include a 45 percent nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or sold from 1.4 million acres in Texas, Louisiana, Georgia and Alabama, and 20,000 acres of groundwater leases in central Texas. The company's non-core assets include about 81,000 acres of timberland and undeveloped land, and commercial and income producing properties which consist of three multifamily projects and two multifamily sites. Forestar operates in three business segments: real estate, mineral resources and other. Forestar’s address on the World Wide Web is www.forestargroup.com.

Forward Looking Statements
This release contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are typically identified by words or phrases such as “will,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “forecast,” and other words and terms of similar meaning. These statements reflect management’s current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements, including but not limited to: general economic, market, or business conditions; market demand for our non-core assets; changes in commodity prices; opportunities (or lack thereof) that may be presented to us and that we may pursue; fluctuations in costs and expenses including development costs; demand for new housing, including impacts from mortgage credit rates or availability; lengthy and uncertain entitlement processes; cyclicality of our businesses; accuracy of accounting assumptions; competitive actions by other companies; changes in laws or regulations; and other factors, many of which are beyond our control. Except as required by law, we expressly disclaim any obligation to publicly revise any forward-looking statements contained in this news release to reflect the occurrence of events after the date of this news release.

4



FORESTAR GROUP INC.
(UNAUDITED)
Business Segments
 
Second Quarter
 
First Six Months
 
2016
 
2015
 
2016
 
2015
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
Real estate
$
46,381

 
$
39,409

 
$
82,479

 
$
72,239

Mineral resources
1,337

 
2,360

 
2,419

 
5,114

Other
274

 
1,856

 
712

 
3,646

Total revenues
$
47,992

 
$
43,625

 
$
85,610

 
$
80,999

Segment earnings (loss):
 
 
 
 
 
 
 
Real estate
$
73,290

 
$
15,527

 
$
93,514

 
$
24,593

Mineral resources
933

 
1,766

 
1,486

 
3,138

Other
(197
)
 
(43
)
 
(778
)
 
(434
)
Total segment earnings (loss)
74,026

 
17,250

 
94,222

 
27,297

Items not allocated to segments:
 
 
 
 
 
 
 
General and administrative expense
(4,514
)
 
(5,177
)
 
(9,487
)
 
(11,197
)
Share-based and long-term incentive compensation expense
(412
)
 
(23
)
 
(1,956
)
 
(3,481
)
Interest expense
(6,918
)
 
(8,715
)
 
(14,557
)
 
(17,536
)
Loss on extinguishment of debt, net
(35,766
)
 

 
(35,864
)
 

Other corporate non-operating income
175

 
47

 
225

 
95

Income (loss) from continuing operations before taxes
26,591

 
3,382

 
32,583

 
(4,822
)
Income tax (expense) benefit
(14,929
)
 
(897
)
 
(17,081
)
 
1,869

Net income (loss) from continuing operations attributable to Forestar Group Inc.
11,662

 
2,485

 
15,502

 
(2,953
)
Loss from discontinued operations, net of taxes
(2,048
)
 
(36,992
)
 
(10,264
)
 
(39,712
)
Net income (loss) attributable to Forestar Group Inc.
9,614

 
(34,507
)
 
5,238

 
(42,665
)
Net income (loss) per diluted share:
 
 
 
 
 
 
 
Continuing operations
$
0.28

 
$
0.06

 
$
0.37

 
$
(0.09
)
Discontinued operations
(0.05
)
 
(0.87
)
 
(0.24
)
 
(1.16
)
Net income (loss) per diluted share
$
0.23

 
$
(0.81
)
 
$
0.13

 
$
(1.25
)
 
 
 
 
 
 
 
 
Weighted average common shares outstanding (in millions):
 
 
 
 
 
 
 
Basic
34.3

 
34.3

 
34.3

 
34.2

Diluted (a)
42.4

 
42.3

 
42.4

 
34.2


 
 
Second Quarter
 
Year-End
Supplemental Financial Information:
 
2016
 
2015
 
 
(In thousands)
Cash and cash equivalents
 
$
107,421

 
$
96,442

 
 
 
 
 
Senior secured notes
 
5,189

 
224,647

Convertible senior notes, net of discount
 
102,602

 
104,719

Tangible equity unit notes, net of discount
 
4,403

 
8,666

Other debt (b)
 
1,991

 
43,483

Total debt (c)
 
$
114,185

 
$
381,515

Net debt
 
$
6,764

 
$
285,073

 _____________________
(a) 
Weighted average diluted shares outstanding for first six months 2015 excludes 7.9 million shares associated with tangible equity units issued during fourth quarter 2013. The actual number of shares to be issued in December 2016 will be between 6.5 million - 7.9 million shares based on the market value of our stock.
(b) 
Other debt for second quarter-end 2016 and 2015 excludes unconsolidated venture debt of $119.8 million and $127.6 million and outstanding letters of credit of approximately $15.3 million and $14.8 million. Other debt at year-end 2015 consists principally of $39.3 million in senior secured loans for Radisson Hotel & Suites and Eleven multifamily property. In second quarter, 2016, we

5



sold Radisson Hotel & Suites and Eleven for $130.0 million and $60.2 million. The proceeds were used to payoff the related senior secured loans of $39.3 million.
(c) 
At second quarter-end 2016 and year-end 2015, $1,907,000 and $8,267,000 of unamortized deferred financing fees are deducted from our outstanding debt.


6



FORESTAR GROUP INC.
REAL ESTATE SEGMENT
PERFORMANCE METRICS
 
Second Quarter
 
First Six Months
 
2016
 
2015
 
2016
 
2015
REAL ESTATE
 
 
 
 
 
 
 
Owned, Consolidated & Equity Method Ventures:
 
 
 
 
 
 
 
Residential Lots Sold
489

 
519

 
773

 
808

Revenue per Lot Sold
$
66,600

 
$
73,413

 
$
67,973

 
$
74,422

Commercial Acres Sold
3

 
21

 
11

 
54

Revenue per Commercial Acre Sold
$
375,743

 
$
82,679

 
$
342,168

 
$
224,479

Undeveloped Acres Sold
5,425

 
1,248

 
7,397

 
1,979

Revenue per Acre Sold
$
2,362

 
$
3,027

 
$
2,504

 
$
2,928

Owned & Consolidated Ventures:
 
 
 
 
 
 
 
Residential Lots Sold
455

 
271

 
703

 
513

Revenue per Lot Sold
$
65,448

 
$
71,465

 
$
66,594

 
$
72,219

Commercial Acres Sold

 
20

 
8

 
24

Revenue per Commercial Acre Sold
$

 
$
73,345

 
$
331,033

 
$
117,014

Undeveloped Acres Sold
5,425

 
903

 
7,397

 
1,634

Revenue per Acre Sold
$
2,362

 
$
3,044

 
$
2,504

 
$
2,916

Ventures Accounted For Using the Equity Method:
 
 
 
 
 
 
 
Residential Lots Sold
34

 
248

 
70

 
295

Revenue per Lot Sold
$
82,015

 
$
75,543

 
$
81,823

 
$
78,253

Commercial Acres Sold
3

 
1

 
3

 
30

Revenue per Commercial Acre Sold
$
375,743

 
$
303,734

 
$
375,743

 
$
311,995

Undeveloped Acres Sold

 
345

 

 
345

Revenue per Acre Sold
$

 
$
2,983

 
$

 
$
2,983



SECOND QUARTER 2016
RESIDENTIAL REAL ESTATE PIPELINE
Real Estate
 
 
Entitled Acres
 
Developed & Under Development Acres
 
Total Acres (a)
Residential
 
 
 
 
 
 
 
Owned
 
 
3,998
 
571
 


Ventures
 
 
1,001
 
186
 
5,756

Commercial
 
 
 
 
 
 
 
Owned
 
 
549
 
271
 


Ventures
 
 
196
 
97
 
1,113

Total Acres
 
 
5,744
 
1,125
 
6,869

 
 
 
 
 
 
 
 
 _____________________
(a) 
Excludes acres associated with commercial and income producing properties.


7



FORESTAR GROUP INC.
PROJECTS IN ENTITLEMENT

A summary of our real estate projects in the entitlement process (a) at second quarter-end 2016 follows:
Project
County
 
Market
 
Project Acres (b)
California
 
 
 
 
 
Hidden Creek Estates
Los Angeles
 
Los Angeles
 
700

Terrace at Hidden Hills
Los Angeles
 
Los Angeles
 
30

Texas
 
 
 
 
 
Lake Houston
Harris/Liberty
 
Houston
 
3,700

Total
 
 
 
 
4,430

 _____________________
(a) 
A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, like conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received.
(b) 
Project acres are approximate and the actual number of acres entitled may vary.

TIMBERLAND AND UNDEVELOPED LAND

A summary of our non-core timberland and undeveloped land at second quarter-end 2016 follows:
 
 
Acres
Timberland
 
 
Alabama
 
1,900

Georgia
 
44,500

Texas
 
9,800

Higher and Better Use Timberland
 
 
Georgia
 
19,800

Entitled Undeveloped Land
 
 
Georgia
 
5,100

Total
 
81,100





8



FORESTAR GROUP INC.
REAL ESTATE PROJECTS

A summary of activity within our projects in the development process, which includes entitled, developed and under development real estate projects, at second quarter-end 2016 follows:
 
 
 
 
 
 
Residential Lots/Units
 
Commercial Acres
Project
 
County
 
Interest
Owned
(a)
 
Lots/Units Sold
Since
Inception
 
Lots/Units
Remaining
 
Acres Sold
Since
Inception
 
Acres
   Remaining

Texas
 
 
 
 
 
 
 
 
 
 
 
 
Austin
 
 
 
 
 
 
 
 
 
 
 
 
Arrowhead Ranch
 
Hays
 
100
%
 
2

 
382

 

 
19

The Colony
 
Bastrop
 
100
%
 
463

 
1,460

 
22

 
5

Double Horn Creek
 
Burnet
 
100
%
 
166

 
2

 

 

Entrada (b)
 
Travis
 
50
%
 

 
821

 

 

Hunter’s Crossing
 
Bastrop
 
100
%
 
510

 

 
54

 
51

La Conterra
 
Williamson
 
100
%
 
202

 

 
3

 
55

Westside at Buttercup Creek
 
Williamson
 
100
%
 
1,497

 

 
66

 

 
 
 
 
 
 
2,840

 
2,665


145


130

Corpus Christi
 
 
 
 
 
 
 
 
 
 
 
 
Caracol
 
Calhoun
 
75
%
 
13

 
61

 

 
14

Padre Island (b)
 
Nueces
 
50
%
 

 

 

 
15

Tortuga Dunes
 
Nueces
 
75
%
 

 
134

 

 
4

 
 
 
 
 
 
13

 
195

 

 
33

Dallas-Ft. Worth
 
 
 
 
 
 
 
 
 
 
 
 
Bar C Ranch
 
Tarrant
 
100
%
 
419

 
702

 

 

Keller
 
Tarrant
 
100
%
 

 

 
1

 

Lakes of Prosper
 
Collin
 
100
%
 
157

 
130

 
4

 

Lantana
 
Denton
 
100
%
 
3,606

 
495

 
44

 

Maxwell Creek
 
Collin
 
100
%
 
975

 
26

 
10

 

Parkside
 
Collin
 
100
%
 
46

 
154

 

 

The Preserve at Pecan Creek
 
Denton
 
100
%
 
611

 
171

 

 
7

River's Edge
 
Denton
 
100
%
 

 
202

 

 

Stoney Creek
 
Dallas
 
100
%
 
286

 
410

 

 

Summer Creek Ranch
 
Tarrant
 
100
%
 
983

 
246

 
35

 
44

Timber Creek
 
Collin
 
88
%
 
41

 
560

 

 

Village Park
 
Collin
 
100
%
 
567

 

 
3

 
2

 
 
 
 
 
 
7,691

 
3,096

 
97

 
53

Houston
 
 
 
 
 
 
 
 
 
 
 
 
Barrington Kingwood
 
Harris
 
100
%
 
176

 
4

 

 

City Park
 
Harris
 
75
%
 
1,468

 

 
58

 
104

Harper’s Preserve (b)
 
Montgomery
 
50
%
 
513

 
1,169

 
30

 
49

Imperial Forest
 
Harris
 
100
%
 
55

 
373

 

 

Long Meadow Farms (b)
 
Fort Bend
 
38
%
 
1,578

 
219

 
193

 
107

Southern Trails (b)
 
Brazoria
 
80
%
 
938

 
57

 
1

 

Spring Lakes
 
Harris
 
100
%
 
348

 

 
25

 
4

Summer Lakes
 
Fort Bend
 
100
%
 
744

 
323

 
56

 

Summer Park
 
Fort Bend
 
100
%
 
119

 
80

 
34

 
62

Willow Creek Farms II
 
Waller/Fort Bend
 
90
%
 
90

 
160

 

 

 
 
 
 
 
 
6,029

 
2,385

 
397

 
326

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

9



 
 
 
 
 
 
Residential Lots/Units
 
Commercial Acres
Project
 
County
 
Interest
Owned
(a)
 
Lots/Units Sold
Since
Inception
 
Lots/Units
Remaining
 
Acres Sold
Since
Inception
 
Acres
   Remaining
San Antonio
 
 
 
 
 
 
 
 
 
 
 
 
Cibolo Canyons
 
Bexar
 
100
%
 
1,072

 
718

 
130

 
58

Oak Creek Estates
 
Comal
 
100
%
 
313

 
240

 
13

 

Olympia Hills
 
Bexar
 
100
%
 
743

 
11

 
10

 

Stonewall Estates (b)
 
Bexar
 
50
%
 
373

 
13

 

 

 
 
 
 
 
 
2,501

 
982

 
153

 
58

Total Texas
 
 
 
 
 
19,074

 
9,323

 
792

 
600

Colorado
 
 
 
 
 
 
 
 
 
 
 
 
Denver
 
 
 
 
 
 
 
 
 
 
 
 
Buffalo Highlands
 
Weld
 
100
%
 

 
164

 

 

Johnstown Farms
 
Weld
 
100
%
 
281

 
335

 
2

 

Pinery West
 
Douglas
 
100
%
 
86

 

 
20

 
106

Stonebraker
 
Weld
 
100
%
 

 
603

 

 

 
 
 
 
 
 
367

 
1,102

 
22

 
106

Georgia
 
 
 
 
 
 
 
 
 
 
 
 
Atlanta
 
 
 
 
 
 
 
 
 
 
 
 
Harris Place
 
Paulding
 
100
%
 
22

 
5

 

 

Montebello (b)
 
Forsyth
 
90
%
 

 
220

 

 

Seven Hills
 
Paulding
 
100
%
 
880

 
199

 
26

 
113

West Oaks
 
Cobb
 
100
%
 

 
56

 

 

 
 
 
 
 
 
902

 
480

 
26

 
113

North & South Carolina
 
 
 
 
 
 
 
 
 
 
 
 
Charlotte
 
 
 
 
 
 
 
 
 
 
 
 
Ansley Park
 
Lancaster
 
100
%
 

 
309

 

 

Habersham
 
York
 
100
%
 
62

 
125

 

 
6

Walden
 
Mecklenburg
 
100
%
 

 
384

 

 

 
 
 
 
 
 
62

 
818

 

 
6

Raleigh
 
 
 
 
 
 
 
 
 
 
 
 
Beaver Creek (b)
 
Wake
 
90
%
 
14

 
179

 

 

 
 
 
 
 
 
14

 
179

 

 

 
 
 
 
 
 
76

 
997

 

 
6

Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
Nashville
 
 
 
 
 
 
 
 
 
 
 
 
Beckwith Crossing
 
Wilson
 
100
%
 
19

 
80

 

 

Morgan Farms
 
Williamson
 
100
%
 
121

 
52

 

 

Vickery Park
 
Williamson
 
100
%
 

 
197

 

 

Weatherford Estates
 
Williamson
 
100
%
 
8

 
9

 

 

 
 
 
 
 
 
148

 
338

 

 

Wisconsin
 
 
 
 
 
 
 
 
 
 
 
 
Madison
 
 
 
 
 
 
 
 
 
 
 
 
Juniper Ridge/Hawks Woods (b) (d)
 
Dane
 
90
%
 
5

 
210

 

 

Meadow Crossing II (b) (c)
 
Dane
 
90
%
 
1

 
171

 

 

 
 
 
 
 
 
6

 
381

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

10



 
 
 
 
 
 
Residential Lots/Units
 
Commercial Acres
Project
 
County
 
Interest
Owned
(a)
 
Lots/Units Sold
Since
Inception
 
Lots/Units
Remaining
 
Acres Sold
Since
Inception
 
Acres
   Remaining
Arizona, California, Missouri, Utah
 
 
 
 
 
 
 
 
 
 
 
 
Tucson
 
 
 
 
 
 
 
 
 
 
 
 
Boulder Pass (b) (c)
 
Pima
 
50
%
 
1

 
87

 

 

Dove Mountain
 
Pima
 
100
%
 

 
98

 

 

Oakland
 
 
 
 
 
 
 
 
 
 
 
 
San Joaquin River
 
Contra Costa/Sacramento
 
100
%
 

 

 

 
288

Kansas City
 
 
 
 
 
 
 
 
 
 
 
 
Somerbrook
 
Clay
 
100
%
 
173

 
222

 

 

Salt Lake City
 
 
 
 
 
 
 
 
 
 
 
 
Suncrest (b) (c)
 
Salt Lake
 
90
%
 

 
171

 

 

 
 
 
 
 
 
174

 
578

 

 
288

Total
 
 
 
 
 
20,747

 
13,199

 
840

 
1,113

____________________
(a) 
Interest owned reflects our total interest in the project, whether owned directly or indirectly, which may be different than our economic interest in the project.
(b) 
Projects in ventures that we account for using equity method
(c) 
Venture project that develops and sells homes.
(d)
Venture project that develops and sells lots and homes.
A summary of our significant non-core commercial and multifamily properties, excluding two multifamily sites, at second quarter-end 2016 follows:
Project
 
Market
 
Interest
    Owned (a)
 
Type
 
Acres
 
Description
Elan 99 (b)
 
Houston
 
90
%
 
Multifamily
 
17

 
360-unit luxury apartment
Acklen (b)
 
Nashville
 
30
%
 
Multifamily
 
4

 
320-unit luxury apartment
HiLine (b)
 
Denver
 
25
%
 
Multifamily
 
18

 
385-unit luxury apartment
 _____________________
(a) 
Interest owned reflects our total interest in the project, whether owned directly or indirectly, which may be different than our economic interest in the project.
(b) 
Construction in progress.













11