Attached files

file filename
10-Q - FORM 10-Q - Howmet Aerospace Inc.d209057d10q.htm
EX-95 - EX-95 - Howmet Aerospace Inc.d209057dex95.htm
EX-32 - EX-32 - Howmet Aerospace Inc.d209057dex32.htm
EX-31 - EX-31 - Howmet Aerospace Inc.d209057dex31.htm
EX-15 - EX-15 - Howmet Aerospace Inc.d209057dex15.htm
EX-10.(E) - EX-10(E) - Howmet Aerospace Inc.d209057dex10e.htm
EX-10.(D) - EX-10(D) - Howmet Aerospace Inc.d209057dex10d.htm
EX-10.(C) - EX-10(C) - Howmet Aerospace Inc.d209057dex10c.htm

Exhibit 12

Alcoa and subsidiaries

Computations of Ratio of Earnings to Fixed Charges and

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

(in millions, except ratios)

 

Six months ended June 30,

   2016  

Earnings:

  

Income before income taxes

   $ 371   

Noncontrolling interests’ share of earnings of majority-owned subsidiaries without fixed charges

     —     

Equity income

     (31

Fixed charges added to earnings

     273   

Distributed income of less than 50 percent-owned persons

     51   

Amortization of capitalized interest:

  

Consolidated

     20   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 

Total earnings

   $ 684   
  

 

 

 

Fixed Charges:

  

Interest expense:

  

Consolidated

   $ 256   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 256   
  

 

 

 

Amount representative of the interest factor in rents:

  

Consolidated

   $ 17   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 17   
  

 

 

 

Fixed charges added to earnings

   $ 273   
  

 

 

 

Interest capitalized:

  

Consolidated

   $ 25   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 25   
  

 

 

 

Preferred stock dividend requirements of majority-owned subsidiaries

   $ —     
  

 

 

 

Total fixed charges

   $ 298   
  

 

 

 

Pretax earnings required to pay preferred stock dividends*

   $ 53   
  

 

 

 

Combined total fixed charges and preferred stock dividends

   $ 351   
  

 

 

 

Ratio of earnings to fixed charges

     2.3   
  

 

 

 

Ratio of earnings to combined fixed charges and preferred stock dividends

     1.9   
  

 

 

 

 

* Based on a U.S. statutory tax rate of 35%