Attached files

file filename
8-K - 8-K - PIPER SANDLER COMPANIESq220168kearningsrelease.htm
Exhibit 99

Piper Jaffray Companies Announces
2016 Second Quarter Results

MINNEAPOLIS – July 28, 2016 – Piper Jaffray Companies (NYSE: PJC) today announced its financial results for the quarter ended June 30, 2016.

Execution on our growth strategies highlighted by strong performance in areas of targeted investment, particularly Public Finance and Fixed Income, delivered improved results on a more balanced business mix for the quarter,” said Andrew S. Duff, Chairman and CEO of Piper Jaffray.  “A detailed review of our cost base, which has expanded due to growth investments, is underway in order to drive higher returns for our shareholders.”
 

Financial Highlights
 
 Three Months Ended
 
 Percent Inc/(Dec)
(Amounts in thousands, except per share data)
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
U.S. GAAP
 
 
 
 
 
 
 
 
 
Net revenues
$
170,483

 
$
153,556

 
$
164,066

 
11.0
 %
 
3.9
 %
Compensation ratio
68.7
%
 
68.0
%
 
63.1
%
 
 
 
 
Non-compensation ratio
27.5
%
 
29.7
%
 
21.1
%
 
 
 
 
Pre-tax operating margin
3.8
%
 
2.2
%
 
15.8
%
 
 
 
 
Net income
$
1,938

 
$
2,437

 
$
16,999

 
(20.5
)%
 
(88.6
)%
Earnings per diluted common share
$
0.12

 
$
0.16

 
$
1.08

 
(25.0
)%
 
(88.9
)%
 
 
 
 
 
 
 
 
 
 
As Adjusted(1)
 
 
 
 
 
 
 
 
 
Net revenues
$
167,188

 
$
152,207

 
$
163,879

 
9.8
 %
 
2.0
 %
Compensation ratio
64.1
%
 
66.4
%
 
62.6
%
 
 
 
 
Non-compensation ratio
23.1
%
 
23.0
%
 
19.5
%
 
 
 
 
Pre-tax operating margin
12.9
%
 
10.6
%
 
17.8
%
 
 
 
 
Net income
$
13,938

 
$
10,609

 
$
18,634

 
31.4
 %
 
(25.2
)%
Earnings per diluted common share
$
0.88

 
$
0.70

 
$
1.19

 
25.7
 %
 
(26.1
)%
Strong results in our fixed income-related businesses, driven by our investments in these businesses coupled with accommodative markets, produced a year-over-year increase in revenues. Debt and equity financing combined to more than offset a decline in advisory services to drive the sequential increase in revenue.
Pre-tax operating margin improved relative to the sequential quarter due to higher net revenues, as well as moderating expense levels.
Our rolling 12 month return on average common shareholders' equity was 2.8% at June 30, 2016. Our adjusted return on average common shareholders' equity(2) was 6.7% at June 30, 2016.
Our U.S. GAAP results were adversely impacted by acquisition-related compensation expenses and restructuring and integration costs, which are excluded from our non-GAAP results.


(1)     A non-U.S. GAAP ("non-GAAP") measure. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see "Reconciliation of U.S. GAAP to Selected Summary Financial Information." We believe that presenting our results and measures on an adjusted basis in conjunction with U.S. GAAP measures provides the most meaningful basis for comparison of our operating results across periods.
(2)    A non-GAAP measure. See the "Additional Shareholder Information" section for an explanation of the calculation of this non-GAAP measure. We believe that the adjusted rolling 12 month return on average common shareholders' equity provides a meaningful measure of our return on the core operating results of the business.
1



Business Segment Results
The firm has two reportable business segments: Capital Markets and Asset Management. Consolidated net revenues and expenses are fully allocated to these two segments. The variance explanations for net revenues are consistent with those on both a U.S. GAAP and non-GAAP basis.

U.S. GAAP Results and Commentary

Capital Markets
The following table summarizes our Capital Markets business segment results on a U.S. GAAP basis for the periods presented:
 
 Three Months Ended
 
 Percent Inc/(Dec)
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
(Amounts in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
Net revenues
$
156,739

 
$
141,649

 
$
146,164

 
10.7
%
 
7.2
 %
Operating expenses
$
152,028

 
$
138,855

 
$
123,687

 
9.5
%
 
22.9
 %
Pre-tax operating income
$
4,711

 
$
2,794

 
$
22,477

 
68.6
%
 
(79.0
)%
Pre-tax operating margin
3.0
%
 
2.0
%
 
15.4
%
 
 
 
 

Equity financing revenues of $16.8 million decreased 51% compared to the year-ago period and increased 156% compared to the sequential quarter. The equity capital raising markets, which peaked a year ago, have gradually improved from the trough we experienced in the first quarter.
Debt financing revenues were $33.3 million, up 21% and 109% compared to the second quarter of 2015 and the first quarter of 2016, respectively, due to increased market share from our investments in the business, coupled with robust market conditions.
Advisory services revenues were $48.1 million, up 9% compared to the second quarter of 2015 due to our expansion into energy and financial institutions sectors over the past year. Revenues were down 41% compared to a strong first quarter of 2016.
Equity institutional brokerage revenues of $22.6 million increased 11% and 15% compared to the year-ago period and the first quarter of 2016, respectively, due to our expansion into the energy sector through our acquisition of Simmons & Company International ("Simmons").
Fixed income institutional brokerage revenues were $29.0 million, up 41% and 70% compared to the second quarter of 2015 and first quarter of 2016, respectively. Increased customer flow activity and a strong performance by the municipals asset class drove the increase in revenues.
Investment income, which includes realized and unrealized gains and losses on investments (including amounts attributable to noncontrolling interests) in our merchant banking fund, and firm investments, were $7.5 million for the quarter, compared to $0.2 million and $2.1 million in the year-ago period and the sequential quarter, respectively. In the second quarter of 2016, we recorded higher gains on the merchant banking portfolio.
Operating expenses for the second quarter of 2016 were $152.0 million, up 23% compared to the second quarter of 2015 due to higher compensation expenses from higher acquisition-related costs and increased revenues. Higher non-compensation expenses as a result of business expansion, as well as restructuring and integration costs principally related to our acquisition of Simmons, also drove the increase from the year-ago period. Operating expenses were up 10% compared to the first quarter of 2016 due to higher compensation expenses from higher acquisition-related costs and increased revenues.


2



Segment pre-tax operating margin was 3.0% compared to 15.4% in the year-ago period and 2.0% in the first quarter of 2016. Pre-tax operating margin was lower compared to the second quarter of 2015 as compensation and non-compensation expenses increased relative to revenues, primarily due to an increase in acquisition-related expenses.
Asset Management
The following table summarizes our Asset Management business segment results on a U.S. GAAP basis for the periods presented:
 
 Three Months Ended
 
 Percent Inc/(Dec)
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
(Amounts in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
Net revenues
$
13,744

 
$
11,907

 
$
17,902

 
15.4
%
 
(23.2
)%
Operating expenses
$
11,946

 
$
11,259

 
$
14,520

 
6.1
%
 
(17.7
)%
Pre-tax operating income
$
1,798

 
$
648

 
$
3,382

 
177.5
%
 
(46.8
)%
Pre-tax operating margin
13.1
%
 
5.4
%
 
18.9
%
 
 
 
 

Management and performance fees of $12.8 million decreased 31% compared to the year-ago period due to lower management fees from both our value equity and MLP product offerings. The decrease was driven by lower assets under management (AUM) resulting from market depreciation, and net client outflows from our value equity products.
Investment income/(loss) on firm capital invested in our strategies was income of $0.9 million for the current quarter, compared with losses of $0.7 million and $1.0 million in the second quarter of 2015 and the first quarter of 2016, respectively.
Operating expenses for the current quarter were $11.9 million, down 18% compared to the year-ago period due to lower compensation expenses from a decline in net revenues. Operating expenses were up 6% compared to the first quarter of 2016 due to higher non-compensation expenses.
Segment pre-tax operating margin was 13.1% in the second quarter of 2016, compared to 18.9% in the year-ago period and 5.4% in the sequential quarter. Segment pre-tax operating margin was lower compared to the second quarter of 2015 primarily due to a decline in management fees, and higher compared to the first quarter of 2016 due to investment income on firm capital invested in our strategies.
AUM was $8.1 billion at the end of the second quarter of 2016, compared to $11.4 billion in the year-ago period and $7.5 billion at the end of the first quarter of 2016. The increase in AUM in the second quarter of 2016 was due to net market appreciation from our MLP product offerings, which were partially offset by net client outflows in our value equity product offerings.


3



Non-GAAP Results and Commentary
Throughout this section of this press release we present financial measures that are not prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). The non-GAAP financial measures include adjustments to exclude (1) revenues and expenses related to noncontrolling interests, (2) amortization of intangible assets related to acquisitions, (3) compensation for acquisition-related agreements and (4) restructuring and acquisition integration costs. Management believes that presenting results and measures on this adjusted basis alongside U.S. GAAP measures provides the most meaningful basis for comparison of its operating results across periods. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see "Reconciliation of U.S. GAAP to Selected Summary Financial Information."

Capital Markets
The following table summarizes our Capital Markets business segment results on a non-GAAP basis for the periods presented:
 
 Three Months Ended
 
 Percent Inc/(Dec)
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
(Amounts in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
Adjusted net revenues
$
153,444

 
$
140,300

 
$
145,977

 
9.4
%
 
5.1
 %
Adjusted operating expenses
$
135,106

 
$
126,276

 
$
121,651

 
7.0
%
 
11.1
 %
Adjusted pre-tax operating income
$
18,338

 
$
14,024

 
$
24,326

 
30.8
%
 
(24.6
)%
Adjusted pre-tax operating margin
12.0
%
 
10.0
%
 
16.7
%
 
 
 
 

The variance explanations for net revenues on a non-GAAP basis are consistent with those on a U.S. GAAP basis.
Adjusted operating expenses for the second quarter of 2016 were $135.1 million, up 11% compared to the second quarter of 2015 due to higher compensation and non-compensation expenses as a result of expansion into the energy and financial institutions sectors. Adjusted operating expenses were up 7% compared to the first quarter of 2016 due to higher compensation expenses from increased revenues, as well as higher non-compensation expenses primarily due to a full quarter of expenses related to the Simmons acquisition.
Adjusted segment pre-tax operating margin was 12.0% compared to 16.7% in the year-ago period and 10.0% in the first quarter of 2016. Adjusted pre-tax operating margin was lower compared to the second quarter of 2015 as compensation and non-compensation expenses increased relative to revenues due to funding related to our growth initiatives, and higher compared to the sequential quarter primarily due to increased net revenues.



4



Asset Management
The following table summarizes our Asset Management business segment results on a non-GAAP basis for the periods presented:
 
 Three Months Ended
 
 Percent Inc/(Dec)
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
(Amounts in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
Adjusted net revenues
$
13,744

 
$
11,907

 
$
17,902

 
15.4
%
 
(23.2
)%
Adjusted operating expenses
$
10,559

 
$
9,863

 
$
13,010

 
7.1
%
 
(18.8
)%
Adjusted pre-tax operating income
$
3,185

 
$
2,044

 
$
4,892

 
55.8
%
 
(34.9
)%
Adjusted pre-tax operating margin
23.2
%
 
17.2
%
 
27.3
%
 
 
 
 
Adjusted segment pre-tax operating margin excluding investment income/(loss) *
17.5
%
 
23.4
%
 
30.2
%
 
 
 
 
* Management believes that presenting adjusted segment pre-tax operating margin excluding investment income/(loss) provides the most meaningful basis for comparison of the operating results for the Asset Management segment across periods.

The variance explanations for net revenues, operating expenses and margin on a non-GAAP basis are consistent with those on a U.S. GAAP basis. The difference between our U.S. GAAP and non-GAAP operating expenses is due to intangible asset amortization expense. See also discussion above on AUM.

Other Matters
In the second quarter of 2016, we incurred $3.4 million of restructuring and integration charges. These charges principally resulted from costs to vacate redundant leased office space, contract termination fees and transaction costs related to our acquisition of Simmons.

During the second quarter of 2016, we repurchased $42.7 million, or 1,063,000 shares of our common stock, at an average price of $40.15 per share.





5



Additional Shareholder Information
 
For the Quarter Ended
 
June 30, 2016
 
Mar. 31, 2016
 
June 30, 2015
Full time employees
1,299
 
1,283
 
1,100
Equity financings
 
 
 
 
 
# of transactions
16
 
7
 
26
Capital raised
$3.5 billion
 
$1.2 billion
 
$6.0 billion
Municipal negotiated issuances
 
 
 
 
 
 # of transactions
192
 
129
 
226
Par value
$5.0 billion
 
$2.9 billion
 
$4.6 billion
Advisory transactions
 
 
 
 
 
# of transactions
22
 
36
 
18
Aggregate deal value
$2.4 billion
 
$5.9 billion
 
$4.2 billion
Asset Management
 
 
 
 
 
AUM
$8.1 billion
 
$7.5 billion
 
$11.4 billion
Common shareholders’ equity
$775.0 million
 
$805.2 million
 
$789.6 million
Number of common shares outstanding (in thousands)
12,425
 
13,268
 
13,904
Rolling 12 month return on average common shareholders’ equity *
2.8%
 
4.7%
 
7.5%
Adjusted rolling 12 month return on average common shareholders’ equity †
6.7%
 
7.2%
 
8.5%
Book value per share
$62.38
 
$60.69
 
$56.79
Tangible book value per share ‡
$35.94
 
$35.69
 
$39.60
*
Rolling 12 month return on average common shareholders' equity is computed by dividing net income applicable to Piper Jaffray Companies' for the last 12 months by average monthly common shareholders' equity.
Adjusted Rolling 12 month return on average common shareholders' equity is computed by dividing adjusted net income for the last 12 months by average monthly common shareholders' equity. For a detailed explanation of the components of adjusted net income, see "Reconciliation of U.S. GAAP to Selected Summary Financial Information." Management believes that the adjusted rolling 12 month return on average common shareholders' equity provides a meaningful measure of our return on the core operating results of the business.
‡    Tangible book value per share is computed by dividing tangible common shareholders’ equity by common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets. Management believes that tangible book value per share is a meaningful measure of the tangible assets deployed in our business. Shareholders’ equity is the most directly comparable GAAP financial measure to tangible shareholders’ equity. The following is a reconciliation of shareholders’ equity to tangible shareholders’ equity:    
 
As of
 
As of
 
As of
(Amounts in thousands)
June 30, 2016
 
Mar. 31, 2016
 
June 30, 2015
Common shareholders’ equity
$
775,011

 
$
805,180

 
$
789,635

Deduct: goodwill and identifiable intangible assets
328,491

 
331,707

 
238,990

Tangible common shareholders’ equity
$
446,520

 
$
473,473

 
$
550,645



6



Conference Call
Andrew S. Duff, chairman and chief executive officer, and Debbra L. Schoneman, chief financial officer, will hold a conference call to review the financial results on Thur., Jul. 28 at 9 a.m. ET (8 a.m. CT). The earnings release will be available on or after Jul. 28 at the firm's Web site at www.piperjaffray.com. The call can be accessed via webcast or by dialing (888)810-0209 or (706)902-1361 (international) and referencing reservation #43558164. Callers should dial in at least 15 minutes prior to the call time. A replay of the conference call will be available beginning at approximately 12 p.m. ET Jul. 28 at the same Web address or by calling (855)859-2056 and referencing reservation #43558164.

About Piper Jaffray
Piper Jaffray is an investment bank and asset management firm serving clients in the U.S. and internationally. Proven advisory teams combine deep industry, product and sector expertise with ready access to capital. Founded in 1895, the firm is headquartered in Minneapolis and has offices across the United States and in London, Aberdeen, Hong Kong and Zurich. www.piperjaffray.com

Investor Relations Contact
Tom Smith
Tel: (612)303-6336
 
Cautionary Note Regarding Forward-Looking Statements
This press release and the conference call to discuss the contents of this press release contain forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are subject to significant risks and uncertainties that are difficult to predict. These forward-looking statements cover, among other things, statements made about general economic and market conditions (including the outlook for equity markets and the interest rate environment), the environment and prospects for corporate advisory, capital markets and public finance transactions (including our performance in specific sectors and the outlook for future quarters), anticipated financial results generally (including expectations regarding our noncompensation expenses, compensation and benefits expense, compensation ratio, revenue levels, operating margins, earnings per share, effective tax rate, and return on equity), current deal pipelines (or backlogs), financial results for our asset management segment (including our performance in specific sectors, e.g. energy-based MLPs), the liquidity of fixed income markets and impact on our related inventory, our strategic priorities (including growth in public finance, asset management, and corporate advisory), the expected benefits of our expansion into the financial institutions and energy sectors, including the expected benefits of the integration of Simmons and Company International, River Branch Holdings LLC, and BMO Capital Markets GKST Inc. or other similar matters.

Forward-looking statements involve inherent risks and uncertainties, both known and unknown, and important factors could cause actual results to differ materially from those anticipated or discussed in the forward-looking statements. These risks, uncertainties and important factors include, but are not limited to, the following:

market and economic conditions or developments may be unfavorable, including in specific sectors in which we operate, and these conditions or developments, such as market fluctuations or volatility, may adversely affect our business, revenue levels and profitability;
net revenues from equity and debt financings and corporate advisory engagements may vary materially depending on the number, size, and timing of completed transactions, and completed transactions do not generally provide for subsequent engagements;
the volume of anticipated investment banking transactions as reflected in our deal pipelines (and the net revenues we earn from such transactions) may differ from expected results if there is a decline in macroeconomic conditions or the financial markets, or if the terms of any transactions are modified;
asset management revenue may vary based on product trends favoring passive investment products, and investment performance and market factors, with market factors impacting certain sectors that are more heavily weighted to our business, e.g. energy-based MLP funds;
interest rate volatility, especially if the changes are rapid or severe, could negatively impact our fixed income institutional business and the negative impact could be exaggerated by reduced liquidity in the fixed income markets;  


7



strategic trading activities comprise a meaningful portion of our fixed income institutional brokerage revenue, and results from these activities may be volatile and vary significantly, including the possibility of incurring losses, on a quarterly and annual basis;
we may not be able to effectively integrate any business or groups of employees we acquire or hire, and the expected benefits (e.g. cost and revenue synergies) of any acquisitions or strategic hires, including that of Simmons and Company International, River Branch Holdings LLC and BMO Capital Markets GKST Inc., may take longer than anticipated to achieve and may not be achieved in their entirety or at all;
our stock price may fluctuate as a result of several factors, including but not limited to, changes in our revenues and operating results.
A further listing and description of these and other risks, uncertainties and important factors can be found in the sections titled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015 and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2015, and updated in our subsequent reports filed with the SEC (available at our Web site at www.piperjaffray.com and at the SEC Web site at www.sec.gov).

Forward-looking statements speak only as of the date they are made, and readers are cautioned not to place undue reliance on them. We undertake no obligation to update them in light of new information or future events.

© 2016 Piper Jaffray Companies, 800 Nicollet Mall, Suite 1000, Minneapolis, Minnesota 55402-7020
###


8


Piper Jaffray Companies
Preliminary Results of Operations (U.S. GAAP – Unaudited)
 
Three Months Ended
 
Percent Inc/(Dec)
 
Six Months Ended
 
 
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
 
June 30,
 
June 30,
 
Percent
(Amounts in thousands, except per share data)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
 
2016
 
2015
 
Inc/(Dec)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
$
97,414

 
$
103,938

 
$
106,069

 
(6.3
)%
 
(8.2
)%
 
$
201,352

 
$
193,146

 
4.2
 %
Institutional brokerage
48,185

 
32,049

 
36,661

 
50.3

 
31.4

 
80,234

 
72,697

 
10.4

Asset management
14,595

 
13,848

 
19,257

 
5.4

 
(24.2
)
 
28,443

 
39,779

 
(28.5
)
Interest
7,922

 
8,829

 
11,422

 
(10.3
)
 
(30.6
)
 
16,751

 
23,627

 
(29.1
)
Investment income/(loss)
8,276

 
937

 
(3,299
)
 
783.2

 
(350.9
)
 
9,213

 
9,292

 
(0.9
)
Total revenues
176,392

 
159,601

 
170,110

 
10.5

 
3.7

 
335,993

 
338,541

 
(0.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
5,909

 
6,045

 
6,044

 
(2.2
)
 
(2.2
)
 
11,954

 
12,604

 
(5.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues
170,483

 
153,556

 
164,066

 
11.0

 
3.9

 
324,039

 
325,937

 
(0.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
117,148

 
104,436

 
103,554

 
12.2

 
13.1

 
221,584

 
199,411

 
11.1

Outside services
10,184

 
8,451

 
8,885

 
20.5

 
14.6

 
18,635

 
17,069

 
9.2

Occupancy and equipment
8,850

 
7,718

 
6,983

 
14.7

 
26.7

 
16,568

 
13,766

 
20.4

Communications
7,294

 
7,330

 
5,088

 
(0.5
)
 
43.4

 
14,624

 
11,416

 
28.1

Marketing and business development
9,171

 
7,004

 
7,239

 
30.9

 
26.7

 
16,175

 
14,221

 
13.7

Trade execution and clearance
1,916

 
1,762

 
1,977

 
8.7

 
(3.1
)
 
3,678

 
3,974

 
(7.4
)
Restructuring and integration costs
3,433

 
6,773

 

 
(49.3
)
 
N/M

 
10,206

 

 
N/M

Intangible asset amortization expense
4,094

 
3,296

 
1,773

 
24.2

 
130.9

 
7,390

 
3,546

 
108.4

Other operating expenses
1,884

 
3,344

 
2,708

 
(43.7
)
 
(30.4
)
 
5,228

 
5,383

 
(2.9
)
Total non-interest expenses
163,974

 
150,114

 
138,207

 
9.2

 
18.6

 
314,088

 
268,786

 
16.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
6,509

 
3,442

 
25,859

 
89.1

 
(74.8
)
 
9,951

 
57,151

 
(82.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
1,996

 
256

 
9,542

 
679.7

 
(79.1
)
 
2,252

 
19,032

 
(88.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
4,513

 
3,186

 
16,317

 
41.7

 
(72.3
)
 
7,699

 
38,119

 
(79.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) applicable to noncontrolling interests
2,575

 
749

 
(682
)
 
243.8

 
(477.6
)
 
3,324

 
4,148

 
(19.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income applicable to Piper Jaffray Companies (a)
$
1,938

 
$
2,437

 
$
16,999

 
(20.5
)%
 
(88.6
)%
 
$
4,375

 
$
33,971

 
(87.1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income applicable to Piper Jaffray Companies’ common shareholders (a)
$
1,577

 
$
2,124

 
$
15,699

 
(25.8
)%
 
(90.0
)%
 
$
3,685

 
$
31,513

 
(88.3
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.12

 
$
0.16

 
$
1.08

 
(25.0
)%
 
(88.9
)%
 
$
0.28

 
$
2.12

 
(86.8
)%
Diluted
$
0.12

 
$
0.16

 
$
1.08

 
(25.0
)%
 
(88.9
)%
 
$
0.28

 
$
2.11

 
(86.7
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
12,927

 
13,160

 
14,487

 
(1.8
)%
 
(10.8
)%
 
13,043

 
14,888

 
(12.4
)%
Diluted
12,942

 
13,172

 
14,513

 
(1.7
)%
 
(10.8
)%
 
13,056

 
14,920

 
(12.5
)%
(a)
Net income applicable to Piper Jaffray Companies is the total net income earned by the Company. Piper Jaffray Companies calculates earnings per common share using the two-class method, which requires the allocation of consolidated net income between common shareholders and participating security holders, which in the case of Piper Jaffray Companies, represents unvested restricted stock with dividend rights.
N/M — Not meaningful


9


Piper Jaffray Companies
Preliminary Segment Data (U.S. GAAP – Unaudited)
 
Three Months Ended
 
Percent Inc/(Dec)
 
Six Months Ended
 
 
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
 
June 30,
 
June 30,
 
Percent
(Dollars in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
 
2016
 
2015
 
Inc/(Dec)
Capital Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equities
$
16,786

 
$
6,566

 
$
34,324

 
155.7
 %
 
(51.1
)%
 
$
23,352

 
$
70,331

 
(66.8
)%
Debt
33,325

 
15,972

 
27,648

 
108.6

 
20.5

 
49,297

 
48,636

 
1.4

Advisory services
48,112

 
81,629

 
44,020

 
(41.1
)
 
9.3

 
129,741

 
74,518

 
74.1

Total investment banking
98,223

 
104,167

 
105,992

 
(5.7
)
 
(7.3
)
 
202,390

 
193,485

 
4.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional sales and trading
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equities
22,612

 
19,669

 
20,407

 
15.0

 
10.8

 
42,281

 
39,312

 
7.6

Fixed income
28,952

 
17,054

 
20,482

 
69.8

 
41.4

 
46,006

 
41,699

 
10.3

Total institutional sales and trading
51,564

 
36,723

 
40,889

 
40.4

 
26.1

 
88,287

 
81,011

 
9.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management and performance fees
1,794

 
965

 
621

 
85.9

 
188.9

 
2,759

 
2,028

 
36.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income
7,451

 
2,086

 
215

 
257.2

 
N/M

 
9,537

 
14,920

 
(36.1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term financing expenses
(2,293
)
 
(2,292
)
 
(1,553
)
 

 
47.6

 
(4,585
)
 
(3,113
)
 
47.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues
156,739

 
141,649

 
146,164

 
10.7

 
7.2

 
298,388

 
288,331

 
3.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
152,028

 
138,855

 
123,687

 
9.5

 
22.9

 
290,883

 
239,890

 
21.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment pre-tax operating income
$
4,711

 
$
2,794

 
$
22,477

 
68.6
 %
 
(79.0
)%
 
$
7,505

 
$
48,441

 
(84.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment pre-tax operating margin
3.0
%
 
2.0
%
 
15.4
%
 
 
 
 
 
2.5
%
 
16.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management and performance fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fees
$
12,801

 
$
12,883

 
$
18,436

 
(0.6
)%
 
(30.6
)%
 
$
25,684

 
$
37,543

 
(31.6
)%
Performance fees

 

 
200

 
N/M

 
(100.0
)
 

 
208

 
(100.0
)
Total management and performance fees
12,801

 
12,883

 
18,636

 
(0.6
)
 
(31.3
)
 
25,684

 
37,751

 
(32.0
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income/(loss)
943

 
(976
)
 
(734
)
 
(196.6
)
 
(228.5
)
 
(33
)
 
(145
)
 
(77.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues
13,744

 
11,907

 
17,902

 
15.4

 
(23.2
)
 
25,651

 
37,606

 
(31.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
11,946

 
11,259

 
14,520

 
6.1

 
(17.7
)
 
23,205

 
28,896

 
(19.7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment pre-tax operating income
$
1,798

 
$
648

 
$
3,382

 
177.5
 %
 
(46.8
)%
 
$
2,446

 
$
8,710

 
(71.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment pre-tax operating margin
13.1
%
 
5.4
%
 
18.9
%
 
 
 
 
 
9.5
%
 
23.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues
$
170,483

 
$
153,556

 
$
164,066

 
11.0
 %
 
3.9
 %
 
$
324,039

 
$
325,937

 
(0.6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
163,974

 
150,114

 
138,207

 
9.2

 
18.6

 
314,088

 
268,786

 
16.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating income
$
6,509

 
$
3,442

 
$
25,859

 
89.1
 %
 
(74.8
)%
 
$
9,951

 
$
57,151

 
(82.6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
3.8
%
 
2.2
%
 
15.8
%
 
 
 
 
 
3.1
%
 
17.5
%
 
 
N/M — Not meaningful


10


Piper Jaffray Companies
Preliminary Selected Summary Financial Information (Non-GAAP – Unaudited) (1)
 
Three Months Ended
 
Percent Inc/(Dec)
 
Six Months Ended
 
 
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
 
June 30,
 
June 30,
 
Percent
(Amounts in thousands, except per share data)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
 
2016
 
2015
 
Inc/(Dec)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
$
97,414

 
$
103,938

 
$
106,069

 
(6.3
)%
 
(8.2
)%
 
$
201,352

 
$
193,146

 
4.2
 %
Institutional brokerage
47,776

 
32,336

 
36,661

 
47.7

 
30.3

 
80,112

 
72,697

 
10.2

Asset management
14,595

 
13,848

 
19,257

 
5.4

 
(24.2
)
 
28,443

 
39,779

 
(28.5
)
Interest
7,409

 
8,362

 
8,114

 
(11.4
)
 
(8.7
)
 
15,771

 
17,359

 
(9.1
)
Investment income/(loss)
5,721

 
(412
)
 
(1,151
)
 
N/M

 
(597.0
)
 
5,309

 
7,301

 
(27.3
)
Total revenues
172,915

 
158,072

 
168,950

 
9.4

 
2.3

 
330,987

 
330,282

 
0.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
5,727

 
5,865

 
5,071

 
(2.4
)
 
12.9

 
11,592

 
10,664

 
8.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net revenues (2)
$
167,188

 
$
152,207

 
$
163,879

 
9.8
 %
 
2.0
 %
 
$
319,395

 
$
319,618

 
(0.1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expenses:


 


 


 


 


 


 


 


Adjusted compensation and benefits (3)
$
107,086

 
$
101,130

 
$
102,650

 
5.9
 %
 
4.3
 %
 
$
208,216

 
$
197,256

 
5.6
 %
Ratio of adjusted compensation and benefits to adjusted net revenues
64.1
%
 
66.4
%
 
62.6
%
 
 
 
 
 
65.2
%
 
61.7
%
 
 
 
 
 
 
 
 
 


 


 
 
 
 
 


Adjusted non-compensation expenses (4)
$
38,579

 
$
35,009

 
$
32,011

 
10.2
 %
 
20.5
 %
 
$
73,588

 
$
63,658

 
15.6
 %
Ratio of adjusted non-compensation expenses to adjusted net revenues
23.1
%
 
23.0
%
 
19.5
%
 
 
 
 
 
23.0
%
 
19.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted income before adjusted income tax expense (5)
$
21,523

 
$
16,068

 
$
29,218

 
33.9
 %
 
(26.3
)%
 
$
37,591

 
$
58,704

 
(36.0
)%
Adjusted operating margin (6)
12.9
%
 
10.6
%
 
17.8
%
 
 
 
 
 
11.8
%
 
18.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted income tax expense (7)
7,585

 
5,459

 
10,584

 
38.9

 
(28.3
)
 
13,044

 
21,251

 
(38.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net income (8)
$
13,938

 
$
10,609

 
$
18,634

 
31.4
 %
 
(25.2
)%
 
$
24,547

 
$
37,453

 
(34.5
)%
Effective tax rate (9)
35.2
%
 
34.0
%
 
36.2
%
 
 
 
 
 
34.7
%
 
36.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net income applicable to Piper Jaffray Companies’ common shareholders (10)
$
11,349

 
$
9,247

 
$
17,209

 
22.7
 %
 
(34.1
)%
 
$
20,675

 
$
34,743

 
(40.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted earnings per diluted common share
$
0.88

 
$
0.70

 
$
1.19

 
25.7
 %
 
(26.1
)%
 
$
1.58

 
$
2.33

 
(32.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted
12,942

 
13,172

 
14,513

 
(1.7
)%
 
(10.8
)%
 
13,056

 
14,920

 
(12.5
)%
This presentation includes non-GAAP measures. The non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see "Reconciliation of U.S. GAAP to Selected Summary Financial Information."
N/M — Not meaningful



11


Piper Jaffray Companies
Preliminary Adjusted Segment Data (Non-GAAP – Unaudited)
 
Three Months Ended
 
Percent Inc/(Dec)
 
Six Months Ended
 
 
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
 
June 30,
 
June 30,
 
Percent
(Dollars in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
 
2016
 
2015
 
Inc/(Dec)
Capital Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equities
$
16,786

 
$
6,566

 
$
34,324

 
155.7
 %
 
(51.1
)%
 
$
23,352

 
$
70,331

 
(66.8
)%
Debt
33,325

 
15,972

 
27,648

 
108.6

 
20.5

 
49,297

 
48,636

 
1.4

Advisory services
48,112

 
81,629

 
44,020

 
(41.1
)
 
9.3

 
129,741

 
74,518

 
74.1

Total investment banking
98,223

 
104,167

 
105,992

 
(5.7
)
 
(7.3
)
 
202,390

 
193,485

 
4.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional sales and trading
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equities
22,612

 
19,669

 
20,407

 
15.0

 
10.8

 
42,281

 
39,312

 
7.6

Fixed income
28,212

 
17,054

 
20,482

 
65.4

 
37.7

 
45,266

 
41,699

 
8.6

Total institutional sales and trading
50,824

 
36,723

 
40,889

 
38.4

 
24.3

 
87,547

 
81,011

 
8.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management and performance fees
1,794

 
965

 
621

 
85.9

 
188.9

 
2,759

 
2,028

 
36.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income
4,896

 
737

 
28

 
564.3

 
N/M

 
5,633

 
8,601

 
(34.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term financing expenses
(2,293
)
 
(2,292
)
 
(1,553
)
 

 
47.6

 
(4,585
)
 
(3,113
)
 
47.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net revenues (2)
153,444

 
140,300

 
145,977

 
9.4

 
5.1

 
293,744

 
282,012

 
4.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted operating expenses (12)
135,106

 
126,276

 
121,651

 
7.0

 
11.1

 
261,382

 
235,252

 
11.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted segment pre-tax operating income (5)
$
18,338

 
$
14,024

 
$
24,326

 
30.8
 %
 
(24.6
)%
 
$
32,362

 
$
46,760

 
(30.8
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted segment pre-tax operating margin (6)
12.0
%
 
10.0
%
 
16.7
%
 
 
 
 
 
11.0
%
 
16.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Continued on next page


12


 
Three Months Ended
 
Percent Inc/(Dec)
 
Six Months Ended
 
 
 
June 30,
 
Mar. 31,
 
June 30,
 
2Q '16
 
2Q '16
 
June 30,
 
June 30,
 
Percent
(Dollars in thousands)
2016
 
2016
 
2015
 
vs. 1Q '16
 
vs. 2Q '15
 
2016
 
2015
 
Inc/(Dec)
Asset Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management and performance fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fees
$
12,801

 
$
12,883

 
$
18,436

 
(0.6
)%
 
(30.6
)%
 
$
25,684

 
$
37,543

 
(31.6
)%
Performance fees

 

 
200

 
N/M

 
(100.0
)
 

 
208

 
(100.0
)
Total management and performance fees
12,801

 
12,883

 
18,636

 
(0.6
)
 
(31.3
)
 
25,684

 
37,751

 
(32.0
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income/(loss)
943

 
(976
)
 
(734
)
 
(196.6
)
 
(228.5
)
 
(33
)
 
(145
)
 
(77.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues
13,744

 
11,907

 
17,902

 
15.4

 
(23.2
)
 
25,651

 
37,606

 
(31.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted operating expenses (13)
10,559

 
9,863

 
13,010

 
7.1

 
(18.8
)
 
20,422

 
25,662

 
(20.4
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted segment pre-tax operating income (13)
$
3,185

 
$
2,044

 
$
4,892

 
55.8
 %
 
(34.9
)%
 
$
5,229

 
$
11,944

 
(56.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted segment pre-tax operating margin (6)
23.2
%
 
17.2
%
 
27.3
%
 
 
 
 
 
20.4
%
 
31.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted segment pre-tax operating margin excluding investment income/(loss) *
17.5
%
 
23.4
%
 
30.2
%
 
 
 
 
 
20.5
%
 
32.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net revenues (2)
$
167,188

 
$
152,207

 
$
163,879

 
9.8
 %
 
2.0
 %
 
$
319,395

 
$
319,618

 
(0.1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted operating expenses (12)
145,665

 
136,139

 
134,661

 
7.0

 
8.2

 
281,804

 
260,914

 
8.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted pre-tax operating income (5)
$
21,523

 
$
16,068

 
$
29,218

 
33.9
 %
 
(26.3
)%
 
$
37,591

 
$
58,704

 
(36.0
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted pre-tax operating margin (6)
12.9
%
 
10.6
%
 
17.8
%
 
 
 
 
 
11.8
%
 
18.4
%
 
 
This presentation includes non-GAAP measures. The non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see "Reconciliation of U.S. GAAP to Selected Summary Financial Information."
* Management believes that presenting adjusted segment pre-tax operating margin excluding investment income/(loss) provides the most meaningful basis for comparison of the operating results for the Asset Management segment across periods.
N/M — Not meaningful


13


Piper Jaffray Companies
Reconciliation of U.S. GAAP to Selected Summary Financial Information (1) (Unaudited)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
Mar. 31,
 
June 30,
 
June 30,
 
June 30,
(Amounts in thousands, except per share data)
2016
 
2016
 
2015
 
2016
 
2015
Consolidated
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
Net revenues – U.S. GAAP basis
$
170,483

 
$
153,556

 
$
164,066

 
$
324,039

 
$
325,937

Adjustments:
 
 
 
 
 
 
 
 
 
Revenue related to noncontrolling interests (11)
(3,295
)
 
(1,349
)
 
(187
)
 
(4,644
)
 
(6,319
)
Adjusted net revenues
$
167,188

 
$
152,207

 
$
163,879

 
$
319,395

 
$
319,618

 
 
 
 
 
 
 
 
 
 
Compensation and benefits:
 
 
 
 
 
 
 
 
 
Compensation and benefits – U.S. GAAP basis
$
117,148

 
$
104,436

 
$
103,554

 
$
221,584

 
$
199,411

Adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements
(10,062
)
 
(3,306
)
 
(904
)
 
(13,368
)
 
(2,155
)
Adjusted compensation and benefits
$
107,086

 
$
101,130

 
$
102,650

 
$
208,216

 
$
197,256

 
 
 
 
 
 
 
 
 
 
Non-compensation expenses:
 
 
 
 
 
 
 
 
 
Non-compensation expenses – U.S. GAAP basis
$
46,826

 
$
45,678

 
$
34,653

 
$
92,504

 
$
69,375

Adjustments:
 
 
 
 
 
 
 
 
 
Non-compensation expenses related to noncontrolling interests (11)
(720
)
 
(600
)
 
(869
)
 
(1,320
)
 
(2,171
)
Restructuring and integration costs
(3,433
)
 
(6,773
)
 

 
(10,206
)
 

Amortization of intangible assets related to acquisitions
(4,094
)
 
(3,296
)
 
(1,773
)
 
(7,390
)
 
(3,546
)
Adjusted non-compensation expenses
$
38,579

 
$
35,009

 
$
32,011

 
$
73,588

 
$
63,658

 
 
 
 
 
 
 
 
 
 
Income before income tax expense:
 
 
 
 
 
 
 
 
 
Income before income tax expense – U.S. GAAP basis
$
6,509

 
$
3,442

 
$
25,859

 
$
9,951

 
$
57,151

Adjustments:
 
 
 
 
 
 
 
 
 
Revenue related to noncontrolling interests (11)
(3,295
)
 
(1,349
)
 
(187
)
 
(4,644
)
 
(6,319
)
Expenses related to noncontrolling interests (11)
720

 
600

 
869

 
1,320

 
2,171

Compensation from acquisition-related agreements
10,062

 
3,306

 
904

 
13,368

 
2,155

Restructuring and integration costs
3,433

 
6,773

 

 
10,206

 

Amortization of intangible assets related to acquisitions
4,094

 
3,296

 
1,773

 
7,390

 
3,546

Adjusted income before adjusted income tax expense
$
21,523

 
$
16,068

 
$
29,218

 
$
37,591

 
$
58,704

 
 
 
 
 
 
 
 
 
 
Income tax expense:
 
 
 
 
 
 
 
 
 
Income tax expense – U.S. GAAP basis
$
1,996

 
$
256

 
$
9,542

 
$
2,252

 
$
19,032

Tax effect of adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements
3,439

 
1,286

 
352

 
4,725

 
839

Restructuring and integration costs
557

 
2,635

 

 
3,192

 

Amortization of intangible assets related to acquisitions
1,593

 
1,282

 
690

 
2,875

 
1,380

Adjusted income tax expense
$
7,585

 
$
5,459

 
$
10,584

 
$
13,044

 
$
21,251

 
 
 
 
 
 
 
 
 
 
Net income applicable to Piper Jaffray Companies:
 
 
 
 
 
 
 
 
 
Net income applicable to Piper Jaffray Companies – U.S. GAAP basis
$
1,938

 
$
2,437

 
$
16,999

 
$
4,375

 
$
33,971

Adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements
6,623

 
2,020

 
552

 
8,643

 
1,316

Restructuring and integration costs
2,876

 
4,138

 

 
7,014

 

Amortization of intangible assets related to acquisitions
2,501

 
2,014

 
1,083

 
4,515

 
2,166

Adjusted net income
$
13,938

 
$
10,609

 
$
18,634

 
$
24,547

 
$
37,453

 
 
 
 
 
 
 
 
 
 
Continued on next page


14


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
Mar. 31,
 
June 30,
 
June 30,
 
June 30,
(Amounts in thousands, except per share data)
2016
 
2016
 
2015
 
2016
 
2015
Net income applicable to Piper Jaffray Companies' common shareholders:
 
 
 
 
 
 
 
 
 
Net income applicable to Piper Jaffray Companies' common stockholders – U.S. GAAP basis
$
1,577

 
$
2,124

 
$
15,699

 
$
3,685

 
$
31,513

Adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements
5,393

 
1,761

 
510

 
7,280

 
1,221

Restructuring and integration costs
2,343

 
3,607

 

 
5,907

 

Amortization of intangible assets related to acquisitions
2,036

 
1,755

 
1,000

 
3,803

 
2,009

Adjusted net income applicable to Piper Jaffray Companies' common stockholders
$
11,349

 
$
9,247

 
$
17,209

 
$
20,675

 
$
34,743

 
 
 
 
 
 
 
 
 
 
Earnings per diluted common share:


 


 


 


 


Earnings per diluted common share – U.S. GAAP basis
$
0.12

 
$
0.16

 
$
1.08

 
$
0.28

 
$
2.11

Adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements
0.42

 
0.13

 
0.04

 
0.56

 
0.08

Restructuring and integration costs
0.18

 
0.27

 

 
0.45

 

Amortization of intangible assets related to acquisitions
0.16

 
0.13

 
0.07

 
0.29

 
0.13

Adjusted earnings per diluted common share
$
0.88

 
$
0.70

 
$
1.19

 
$
1.58

 
$
2.33

 
 
 
 
 
 
 
 
 
 
Continued on next page


15


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
Mar. 31,
 
June 30,
 
June 30,
 
June 30,
(Amounts in thousands, except per share data)
2016
 
2016
 
2015
 
2016
 
2015
Capital Markets
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
Net revenues – U.S. GAAP basis
$
156,739

 
$
141,649

 
$
146,164

 
$
298,388

 
$
288,331

Adjustments:
 
 
 
 
 
 
 
 
 
Revenue related to noncontrolling interests (11)
(3,295
)
 
(1,349
)
 
(187
)
 
(4,644
)
 
(6,319
)
Adjusted net revenues
$
153,444

 
$
140,300

 
$
145,977

 
$
293,744

 
$
282,012

 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
Operating expenses – U.S. GAAP basis
$
152,028

 
$
138,855

 
$
123,687

 
$
290,883

 
$
239,890

Adjustments:
 
 
 
 
 
 
 
 
 
Expenses related to noncontrolling interests (11)
(720
)
 
(600
)
 
(869
)
 
(1,320
)
 
(2,171
)
Compensation from acquisition-related agreements
(10,062
)
 
(3,306
)
 
(904
)
 
(13,368
)
 
(1,941
)
Restructuring and integration costs
(3,433
)
 
(6,764
)
 

 
(10,197
)
 

Amortization of intangible assets related to acquisitions
(2,707
)
 
(1,909
)
 
(263
)
 
(4,616
)
 
(526
)
Adjusted operating expenses
$
135,106

 
$
126,276

 
$
121,651

 
$
261,382

 
$
235,252

 
 
 
 
 
 
 
 
 
 
Segment pre-tax operating income:
 
 
 
 
 
 
 
 
 
Segment pre-tax operating income – U.S. GAAP basis
$
4,711

 
$
2,794

 
$
22,477

 
$
7,505

 
$
48,441

Adjustments:
 
 
 
 
 
 
 
 
 
Revenue related to noncontrolling interests (11)
(3,295
)
 
(1,349
)
 
(187
)
 
(4,644
)
 
(6,319
)
Expenses related to noncontrolling interests (11)
720

 
600

 
869

 
1,320

 
2,171

Compensation from acquisition-related agreements
10,062

 
3,306

 
904

 
13,368

 
1,941

Restructuring and integration costs
3,433

 
6,764

 

 
10,197

 

Amortization of intangible assets related to acquisitions
2,707

 
1,909

 
263

 
4,616

 
526

Adjusted segment pre-tax operating income
$
18,338

 
$
14,024

 
$
24,326

 
$
32,362

 
$
46,760

 
 
 
 
 
 
 
 
 
 
Asset Management
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
Operating expenses – U.S. GAAP basis
$
11,946

 
$
11,259

 
$
14,520

 
$
23,205

 
$
28,896

Adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements

 

 

 

 
(214
)
Restructuring and integration costs

 
(9
)
 

 
(9
)
 

Amortization of intangible assets related to acquisitions
(1,387
)
 
(1,387
)
 
(1,510
)
 
(2,774
)
 
(3,020
)
Adjusted operating expenses
$
10,559

 
$
9,863

 
$
13,010

 
$
20,422

 
$
25,662

 
 
 
 
 
 
 
 
 
 
Segment pre-tax operating income:
 
 
 
 
 
 
 
 
 
Segment pre-tax operating income – U.S. GAAP basis
$
1,798

 
$
648

 
$
3,382

 
$
2,446

 
$
8,710

Adjustments:
 
 
 
 
 
 
 
 
 
Compensation from acquisition-related agreements

 

 

 

 
214

Restructuring and integration costs

 
9

 

 
9

 

Amortization of intangible assets related to acquisitions
1,387

 
1,387

 
1,510

 
2,774

 
3,020

Adjusted segment pre-tax operating income
$
3,185

 
$
2,044

 
$
4,892

 
$
5,229

 
$
11,944

 
 
 
 
 
 
 
 
 
 
This presentation includes non-GAAP measures. The non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP.


16


Piper Jaffray Companies
Notes to Non-GAAP Financial Schedules

(1)
Selected Summary Financial Information are non-GAAP measures. Management believes that presenting results and measures on an adjusted basis in conjunction with U.S. GAAP measures provides the most meaningful basis for comparison of its operating results across periods.
(2)
A non-GAAP measure which excludes revenues related to noncontrolling interests (see (11) below).
(3)
A non-GAAP measure which excludes compensation expense from acquisition-related agreements.
(4)
A non-GAAP measure which excludes (a) non-compensation expenses related to noncontrolling interests (see (11) below), (b) restructuring and integration costs and (c) amortization of intangible assets related to acquisitions.
(5)
A non-GAAP measure which excludes (a) revenues and expenses related to noncontrolling interests (see (11) below), (b) compensation from acquisition-related agreements, (c) restructuring and integration costs and (d) amortization of intangible assets related to acquisitions.
(6)
A non-GAAP measure which represents adjusted income before adjusted income tax expense as a percentage of adjusted net revenues.
(7)
A non-GAAP measure which excludes the income tax benefit from (a) compensation from acquisition-related agreements, (b) restructuring and integration costs and (c) amortization of intangible assets related to acquisitions.
(8)
A non-GAAP measure which represents net income earned by the Company excluding (a) compensation expense from acquisition-related agreements, (b) restructuring and integration costs, (c) amortization of intangible assets related to acquisitions and (d) the income tax expense/(benefit) allocated to the adjustments.
(9)
Effective tax rate is a non-GAAP measure which is computed based on a quotient, the numerator of which is adjusted income tax expense and the denominator of which is adjusted income before adjusted income tax expense.
(10)
Piper Jaffray Companies calculates earnings per common share using the two-class method, which requires the allocation of consolidated adjusted net income between common shareholders and participating security holders, which in the case of Piper Jaffray Companies, represents unvested stock with dividend rights.
(11)
Noncontrolling interests include revenue and expenses from consolidated alternative asset management entities that are not attributable, either directly or indirectly, to Piper Jaffray Companies.
(12)
A non-GAAP measure which excludes (a) expenses related to noncontrolling interests (see (11) above), (b) compensation from acquisition-related agreements, (c) restructuring and integration costs and (d) amortization of intangible assets related to acquisitions.
(13)
A non-GAAP measure which excludes (a) compensation from acquisition-related agreements and (b) amortization of intangible assets related to acquisitions.



17