Attached files

file filename
8-K - FORM 8-K - MICROSTRATEGY Incd211824d8k.htm

Exhibit 99.1

Contact:

MicroStrategy Incorporated

Investor Relations

ir@microstrategy.com

(703) 848-8600

MicroStrategy Announces

Second Quarter 2016 Financial Results

TYSONS CORNER, Va., July 28, 2016 - MicroStrategy® Incorporated (Nasdaq: MSTR), a leading worldwide provider of enterprise software platforms, today announced financial results for the three-month period ended June 30, 2016 (the second quarter of its 2016 fiscal year).

Second quarter 2016 revenues were $123.1 million versus $132.9 million for the second quarter of 2015, a 7% decrease. Product licenses and subscription services revenues for the second quarter of 2016 were $31.2 million versus $36.4 million for the second quarter of 2015, a 14% decrease. Product support revenues for the second quarter of 2016 were $71.5 million versus $70.7 million for the second quarter of 2015, a 1% increase. Other services revenues for the second quarter of 2016 were $20.5 million versus $25.8 million for the second quarter of 2015, a 21% decrease. Foreign currency headwinds continued to have a negative impact on revenues for the second quarter of 2016.

Operating expenses for the second quarter of 2016 were $78.0 million versus $72.3 million for the second quarter of 2015, an 8% increase. In addition, MicroStrategy did not capitalize any software development costs during the second quarter of 2016, as compared to $4.2 million in software development costs capitalized during the second quarter of 2015.

Income from operations for the second quarter of 2016 was $21.1 million, as compared to income from operations of $34.8 million for the second quarter of 2015. Net income for the second quarter of 2016 was $18.9 million, or $1.64 per share on a diluted basis, as compared to net income of $22.5 million, or $1.95 per share on a diluted basis, for the second quarter of 2015.

Non-GAAP income from operations, which excludes share-based compensation expense and restructuring costs, was $24.7 million for the second quarter of 2016 versus $39.2 million for the second quarter of 2015. The tables at the end of this press release include a reconciliation of income from operations to non-GAAP income from operations for the three months ended June 30, 2016 and 2015. An explanation of this non-GAAP measure is also included under the heading “Non-GAAP Financial Measure” below.

As of June 30, 2016, MicroStrategy had cash and cash equivalents and short-term investments of $550.1 million, as compared to $485.7 million as of December 31, 2015, an increase of $64.4 million. As of June 30, 2016, MicroStrategy had 9.4 million shares of class A common stock and 2.0 million shares of class B common stock outstanding.


Conference Call

MicroStrategy will be discussing its second quarter 2016 financial results on a conference call today beginning at approximately 5:00 p.m. EDT. To access the conference call, dial (844) 824-7425 (domestically) or (716) 220-9429 (internationally) and use conference ID 18176166. A live webcast and replay of the conference call will be available under the “Events” section on MicroStrategy’s investor relations website at http://ir.microstrategy.com/events.cfm. The replay will be available beginning approximately two hours after the call concludes until August 4, 2016 at (855) 859-2056 (domestically) or (404) 537-3406 (internationally) using the passcode 18176166. An archived webcast will also be available under the “Events” section on MicroStrategy’s investor relations website at http://ir.microstrategy.com/events.cfm.

MicroStrategy 10.4™ Unlocks More Computing Power and Introduced Work Fencing

In June 2016, MicroStrategy announced the general availability of MicroStrategy 10.4, the latest update to the Company’s MicroStrategy 10™ platform. The release makes MicroStrategy 10 faster and easier to use, with new features spanning analytics, mobility and security.

To further enhance the platform, version 10.4 doubled the capacity of server clusters to eight nodes, helping to ensure enterprises are equipped to roll out and scale applications to large user populations. The new release also facilitates faster performance for specific user groups, critical batch processes and ad-hoc query activity with a new feature called work fencing. MicroStrategy Mobile™ added AppConfig to its library of supported Enterprise Mobility Management (EMM) deployment choices, giving customers a robust set of natively integrated EMM choices.

Doubled Capacity of Server Clusters to Eight Nodes

MicroStrategy 10.4 unlocks more computing power for analytical applications, letting enterprise customers incrementally expand the number of servers in a cluster to up to eight nodes—double the overall capacity of previous versions. MicroStrategy customers have the freedom to consolidate multiple production environments or incrementally increase user capacity. With the new release, there are more opportunities to significantly improve performance at a very low cost by easily extending the deployment across additional nodes.

New Work Fencing Feature

Most notably, version 10.4 introduced work fencing, which allows organizations to control and manage large environments more effectively, and allows administrators to draw more power from existing MicroStrategy Server™ clusters. Work fencing optimizes the use of server resources and helps ensure that dedicated computing power is available to support specific users, user groups or tasks.

The new feature lets administrators assign fences to select nodes within a server cluster that perform specific tasks, so the organization can execute heavy batch jobs and high-volume, scheduled subscriptions without risking system stability or interrupting the experience of other users. This feature is designed to allow for fast performance and availability at all times, and to enable users to not have to compete for resources. With user fencing, another new feature in version 10.4, organizations can dedicate select server nodes to priority users, such as CXOs and high-profile customers, so they always experience sub-second response times.

Work fencing also makes it possible to optimize overall server performance, so organizations can draw more power without having to purchase new environments. “Built for the enterprise, MicroStrategy 10.4 delivers a powerful combination of larger clusters and work fencing. This enables customers to deploy more users and types of applications on a single platform, while still helping to ensure the highest quality of service for mission-critical systems,” said Tim Lang, CTO, MicroStrategy Incorporated. “I am also excited about the many enhancements we have made in version 10.4 to simplify the application creation and consumption experience.”


Other exciting new features in version 10.4 include:

 

    Thresholding on Attributes: Users can include threshold-based highlighting on attribute elements. This is in addition to being able to apply thresholds on metric values, which is available for both report services and dashboards. This extends out to third-party custom visualizations as well, so designers can create custom D3 plug-ins that include thresholding for attributes.

 

    Smart Defaults for Data Discovery: Analysts can rely on smart defaults to automatically format visualizations for the best appearance. Analysts can spend less time tidying up dashboards since the defaults are based on improved rules for visualizations.

 

    EMM Support via AppConfig for iOS: In addition to native integration support with AirWatch®, MobileIron and Good Dynamics™, MicroStrategy 10.4 provides native integration to configure and secure iOS apps based on AppConfig guidelines. The integration with AppConfig results in more consistent, open and simple ways to configure and secure mobile apps.

 

    Improved Native Android™ Mobile Client: MicroStrategy 10.4 delivers increased functionality in its Android mobile client, introducing integration with push notifications and support for D3 visualizations.

 

    New Big Data Drivers: Version 10.4 includes updated drivers that allow customers to leverage the latest big data sources, while minimizing run time for analytics. Updated drivers are available for Hive, Presto and Microsoft Access®. Additionally, version 10.4 also certifies Spark SQL 1.6, MemSQL 4.x and SAP Hana® 11.

MicroStrategy 10.4 also introduced several new features for Usher™:

 

    Mac® Computer Lock: In the first quarter of 2016, MicroStrategy released the ability to unlock a Mac computer using Bluetooth® proximity-based detection from a smartphone. In the second quarter of 2016, we introduced the ability to lock a Mac based on the same proximity-based detection. This capability provides enhanced user security by enabling a user to lock a computer when she picks up her phone and walks away from her computer. And of course, when the user comes back to her desk, Usher can unlock the computer.

 

    Frictionless Single Sign-on for Applications: In furtherance of our goal to provide a seamless user experience, we enhanced Usher logical access to enable Single Sign-on to web applications. Once a user has logged on using Usher, she can directly access Usherized applications like Rally and Salesforce® using the Usher credentials as an extension of her identity without having to input application-specific credentials. This process helps to ensure that access to web applications is simple while also being secure.

 

    Real-time Telemetry Services: One of the critical development goals for Usher has been to enable more real-time visibility to Usher-enabled telemetry. As part of MicroStrategy 10.4, Usher ships as standard a new ETL model that allows for Usher to provide streaming insight on a wide variety of use cases and business needs that require real-time decision-making at scale.

July 2016 Symposium Series Provided Learning Opportunities for Users in North America, Europe, the Middle East and Asia

Also in June 2016, MicroStrategy announced its next 20 Symposium locations. Each one-day event, which took place in July in cities across North America, Europe, the Middle East and Asia, demonstrated MicroStrategy 10.4’s functionality during an executive keynote, followed by a day filled with 12 to 16 breakout sessions and hands-on workshops that covered new content spanning industry solutions, analytics, mobility and security. For:


    Industry Solutions, attendees learned how MicroStrategy 10 can help organizations in retail, banking, higher education, healthcare, manufacturing & CPG, facilities, sales and municipal government change the way they do business.

 

    Analytics, attendees heard how enterprise data discovery delivers trusted analytics to decentralized teams and departments, how organizations can draw value from big data sources and use predictive analytics with R, and how end users can create stunning visualizations with D3.

 

    Mobility, attendees learned about mobile analytics, mobile productivity apps, and custom mobile app development for end users; and

 

    Security, attendees heard how organizations can provide employees with access to physical and logical assets.

Symposium attendees learned about the latest version of MicroStrategy 10 – MicroStrategy 10.4 – which features new updates in analytics, mobility and security that make the platform faster and easier to use.

MicroStrategy’s Symposium Series offered IT and business users an opportunity to network, take workshops, and hear about real-world applications for MicroStrategy 10 from MicroStrategy customers such as Boston Children’s Hospital, Coach, Colis Privé, Dallas/Fort Worth International Airport, Huntington National Bank, IM Associates, Jabil Circuit, LifeWay Christian Resources, Parallon, Saint-Gobain Abrasives, Sutter Health and T-Systems International.

The July 2016 Symposium Series featured topics on analytics and mobile applications in retail, banking, higher education, healthcare and other sectors being transformed by big data.

“Today, companies are creating data at an explosive rate, and business intelligence isn’t as much a choice as it is a necessity, since companies need to uncover insights and make informed, fact-driven decisions,” said Michael J. Saylor, CEO, MicroStrategy Incorporated, who keynoted many of the July events and spoke alongside other MicroStrategy executives. “Our Symposium events connect customers to each other to share best practices, hear the latest thinking in big data, and bring home valuable lessons and ideas that move the needle in BI.”

Usher’s Built-in Integrations with Numerous Industry-leading Physical Access Control Systems

In April 2016, MicroStrategy announced that Usher delivers improved identity assurance and simplified physical and logical access control by including Usher gateways that are pre-integrated with multiple leading physical access control systems (PACS). At the ISC West trade show that was held in Las Vegas, NV in April, MicroStrategy conducted demonstrations of Usher, including its beacon technology and converged analytics dashboard, and provided a live video feed of an Usher physical access implementation.

Usher’s integration with leading PACS gateways has been proven in customer implementations with existing installed PACS. An Usher API adapter is also available for custom integrations. MicroStrategy expects to include built-in integration with additional name-brand PACS partners in the coming months, along with the completion of key PACS certifications.

Leveraging smartphones and tablets, FIPS 140-2 PKI, QR codes, Bluetooth (BLE) and NFC, along with WiFi and cellular communications, Usher is designed to deliver a safe, secure alternative to passwords, passcards, hardware tokens and other legacy approaches to meld physical and logical access and security in one solution that is backed by market-leading analytics.

“We never leave home without our trusted mobile companions, so why not take advantage of their flexibility and horsepower?” said Mr. Saylor. “Usher provides a secure, common-use platform to satisfy the needs of both physical and logical access control, including security analytics. The proper enforcement of access privileges is easy and secure, as our growing list of Fortune 1000 Usher customers proves.”


Regarding physical access, Usher:

 

    is a federated solution that is designed to ensure facility and security managers stay in control of policy management and user authorization via PACS and other existing tools;

 

    operates seamlessly alongside legacy passcards to support blended environments;

 

    delivers full-featured analytics tools and dashboards to optimize business operations and help detect and prevent fraud;

 

    enables real-time user messaging and alerts to report actionable intelligence and improve user safety; and

 

    provides a copy of all access enforcement logs to the PACS to maintain centralized reporting.

MicroStrategy 10.4 with Usher software can be installed and configured on-premise in a large enterprise, including securely interfacing with an Active/OpenLDAP Directory and a PACS, and securely issuing badges to users, VIPs and visitors. Usher’s incorporation of optional biometric, geo-fencing, telemetry and peer-to-peer verification features enable organizations to implement more sophisticated programs and deliver personalized user experiences. Usher’s capabilities are backed by MicroStrategy’s world-class enterprise analytics.

MicroStrategy Showcased Usher Digital Badges for Converged Systems Access and Real-time User Behavior Analytics

In June 2016, MicroStrategy demonstrated Usher digital badges for converged systems access and real-time user behavior analytics at the Gartner Security & Risk Management Summit at the Gaylord Hotel in National Harbor, MD. Summit attendees learned about Usher’s new features for the digital enterprise.

“Usher provides a frictionless user experience and a rich set of telemetry data about access intelligence to allow organizations to lock down their enterprise IT applications and physical facilities,” said Mr. Saylor. “Mitigating risk should be an integral part of every organization’s strategic priorities. We believe Usher is the answer for organizations and institutions to boost their security posture, manage digital risk and eliminate unnecessary expenditures.”

With Usher’s real-time analytics and communication capabilities, enterprise facility and security managers can respond faster and smarter to incidents and emergencies by communicating, monitoring and tracking users in real-time. Usher leverages inexpensive and low-power Bluetooth beacons to communicate with Usher-configured mobile devices. When an Usher user is within range of a configured beacon, the Usher app receives a notice from the beacon and captures the user’s location data in MicroStrategy Analytics™. This extremely valuable information can be used by administrators to better understand user behavior, improve the organization’s security posture, respond more effectively to urgent business demands and act during time-sensitive emergency situations.

Non-GAAP Financial Measure

MicroStrategy is providing a supplemental financial measure for income from continuing operations that excludes the impact of share-based compensation arrangements and restructuring activities. This financial measure is not a measurement of financial performance under generally accepted accounting principles in the United States (“GAAP”) and, as a result, this financial measure may not be comparable to similarly titled measures of other companies. Management uses this non-GAAP financial measure internally to help understand, manage and evaluate business performance and to help make operating decisions. MicroStrategy believes that this non-GAAP financial measure is also useful to investors and analysts in comparing its performance across reporting periods on a consistent basis because it excludes a significant non-cash expense that MicroStrategy believes is not reflective of its


general business performance and restructuring charges that we believe are not reflective of ongoing operating results. In addition, accounting for share-based compensation arrangements requires significant management judgment and the resulting expense could vary significantly in comparison to other companies. Therefore, MicroStrategy believes the use of this non-GAAP financial measure can also facilitate comparison of MicroStrategy’s operating results to those of its competitors.

About MicroStrategy Incorporated

Founded in 1989, MicroStrategy (Nasdaq: MSTR) is a leading worldwide provider of enterprise software platforms. The Company’s mission is to provide enterprise analytics, mobility and security platforms that are flexible, powerful, scalable and user-friendly. To learn more, visit MicroStrategy online, and follow us on Facebook and Twitter.

MicroStrategy, MicroStrategy 10, MicroStrategy 10.4, MicroStrategy Mobile, MicroStrategy Server, MicroStrategy Analytics and Usher are either trademarks or registered trademarks of MicroStrategy Incorporated in the United States and certain other countries. Other product and company names mentioned herein may be the trademarks of their respective owners.

This press release may include statements that may constitute “forward-looking statements,” including estimates of future business prospects or financial results and statements containing the words “believe,” “estimate,” “project,” “expect” or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results of MicroStrategy Incorporated and its subsidiaries (collectively, the “Company”) to differ materially from the forward-looking statements. Factors that could contribute to such differences include: the extent and timing of market acceptance of MicroStrategy’s new offerings, including MicroStrategy 10.4; the impact on our business of the restructuring plan we adopted in the third quarter of 2014; the Company’s ability to recognize revenue or deferred revenue through delivery of products or satisfactory performance of services; continued acceptance of the Company’s other products in the marketplace; fluctuations in tax benefits or provisions; the timing of significant orders; delays in or the inability of the Company to develop or ship new products; competitive factors; general economic conditions, including economic uncertainty in the retail industry, in which the Company has a significant number of customers; currency fluctuations; and other risks detailed in the Company’s registration statements and periodic reports filed with the Securities and Exchange Commission. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this release.

MSTR-F


MICROSTRATEGY INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2016     2015     2016     2015  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  

Revenues

       

Product licenses

  $ 23,459      $ 29,366      $ 45,858      $ 50,123   

Subscription services

    7,782        7,074        15,136        13,739   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total product licenses and subscription services

    31,241        36,440        60,994        63,862   

Product support

    71,451        70,747        139,948        140,052   

Other services

    20,450        25,753        41,215        52,897   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    123,142        132,940        242,157        256,811   
 

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues

       

Product licenses

    2,322        1,906        4,458        3,215   

Subscription services

    3,356        3,346        6,448        6,725   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total product licenses and subscription services

    5,678        5,252        10,906        9,940   

Product support

    3,687        3,224        6,960        6,560   

Other services

    14,736        17,436        29,058        36,510   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

    24,101        25,912        46,924        53,010   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    99,041        107,028        195,233        203,801   
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

       

Sales and marketing

    37,702        36,219        74,279        72,739   

Research and development

    19,160        14,864        36,735        30,262   

General and administrative

    21,092        21,103        43,311        43,228   

Restructuring costs

    8        90        33        175   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    77,962        72,276        154,358        146,404   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    21,079        34,752        40,875        57,397   

Interest income, net

    539        11        942        13   

Other income (expense), net

    1,755        (2,915     87        1,835   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    23,373        31,848        41,904        59,245   

Provision for income taxes

    4,489        9,381        8,748        16,318   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 18,884      $ 22,467      $ 33,156      $ 42,927   
 

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share (1):

  $ 1.65      $ 1.98      $ 2.90      $ 3.79   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding used in computing basic earnings per share

    11,428        11,349        11,418        11,335   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share (1):

  $ 1.64      $ 1.95      $ 2.88      $ 3.74   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding used in computing diluted earnings per share

    11,523        11,510        11,499        11,482   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Basic and fully diluted earnings per share for class A and class B common stock are the same.


MICROSTRATEGY INCORPORATED

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

 

     June 30,     December 31,  
     2016     2015*  
     (unaudited)        

Assets

    

Current assets

    

Cash and cash equivalents

   $ 347,389      $ 292,341   

Restricted cash

     643        618   

Short-term investments

     202,697        193,320   

Accounts receivable, net

     54,887        68,154   

Prepaid expenses and other current assets

     15,414        10,881   
  

 

 

   

 

 

 

Total current assets

     621,030        565,314   

Property and equipment, net

     61,501        65,664   

Capitalized software development costs, net

     11,949        15,855   

Deposits and other assets

     6,077        2,072   

Deferred tax assets, net

     9,072        7,989   
  

 

 

   

 

 

 

Total Assets

   $ 709,629      $ 656,894   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable and accrued expenses

   $ 27,524      $ 31,840   

Accrued compensation and employee benefits

     40,410        40,067   

Accrued restructuring costs

     25        56   

Deferred revenue and advance payments

     121,162        100,695   
  

 

 

   

 

 

 

Total current liabilities

     189,121        172,658   

Deferred revenue and advance payments

     11,372        8,995   

Other long-term liabilities

     19,476        19,943   

Deferred tax liabilities

     15        17   
  

 

 

   

 

 

 

Total Liabilities

     219,984        201,613   
  

 

 

   

 

 

 

Stockholders’ Equity

    

Preferred stock undesignated, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding

     —          —     

Class A common stock, $0.001 par value; 330,000 shares authorized; 15,801 shares issued and 9,396 shares outstanding, and 15,771 shares issued and 9,366 shares outstanding, respectively

     16        16   

Class B convertible common stock, $0.001 par value; 165,000 shares authorized; 2,035 shares issued and outstanding, and 2,035 shares issued and outstanding, respectively

     2        2   

Additional paid-in capital

     536,689        534,651   

Treasury stock, at cost; 6,405 shares

     (475,184     (475,184

Accumulated other comprehensive loss

     (8,238     (7,408

Retained earnings

     436,360        403,204   
  

 

 

   

 

 

 

Total Stockholders’ Equity

     489,645        455,281   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 709,629      $ 656,894   
  

 

 

   

 

 

 

 

* Derived from audited financial statements.


MICROSTRATEGY INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Six Months Ended  
     June 30,  
     2016     2015  
     (unaudited)     (unaudited)  

Operating activities:

    

Net income

   $ 33,156      $ 42,927   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     8,832        10,316   

Bad debt expense

     523        461   

Unrealized net loss on foreign currency forward contracts

     —          1,641   

Non-cash restructuring costs and adjustments

     —          (127

Deferred taxes

     (2,537     13,308   

Release of liabilities for unrecognized tax benefits

     —          (61

Share-based compensation expense

     5,075        7,957   

Excess tax benefits from share-based compensation arrangements

     (1,208     (963

Changes in operating assets and liabilities:

    

Accounts receivable

     12,876        19,658   

Prepaid expenses and other current assets

     (3,455     1,372   

Deposits and other assets

     (2,070     292   

Accounts payable and accrued expenses

     (4,387     (8,624

Accrued compensation and employee benefits

     (148     (6,225

Accrued restructuring costs

     (33     (1,754

Deferred revenue and advance payments

     21,382        13,625   

Other long-term liabilities

     (1,458     (1,770
  

 

 

   

 

 

 

Net cash provided by operating activities

     66,548        92,033   

Investing activities:

    

Proceeds from redemption of short-term investments

     152,820        171,500   

Purchases of property and equipment

     (935     (3,254

Purchases of short-term investments

     (161,818     (199,636

Capitalized software development costs

     —          (9,598

Increase in restricted cash

     (9     (21
  

 

 

   

 

 

 

Net cash used in investing activities

     (9,942     (41,009

Financing activities:

    

Proceeds from sale of class A common stock under exercise of employee stock options

     1,157        5,439   

Payment of taxes relating to net exercise of employee stock options

     (3,739     —     

Excess tax benefits from share-based compensation arrangements

     1,208        963   

Payments on capital lease obligations and other financing arrangements

     (1,220     (216
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (2,594     6,186   

Effect of foreign exchange rate changes on cash and cash equivalents

     1,036        (2,983
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     55,048        54,227   

Cash and cash equivalents, beginning of period

     292,341        146,919   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 347,389      $ 201,146   
  

 

 

   

 

 

 


MICROSTRATEGY INCORPORATED

REVENUE AND COST OF REVENUE DETAIL

(in thousands)

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2016      2015      2016      2015  
     (unaudited)      (unaudited)      (unaudited)      (unaudited)  

Revenues

           

Product licenses and subscription services:

           

Product licenses

   $ 23,459       $ 29,366       $ 45,858       $ 50,123   

Subscription services

     7,782         7,074         15,136         13,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total product licenses and subscription services

     31,241         36,440         60,994         63,862   
  

 

 

    

 

 

    

 

 

    

 

 

 

Product support

     71,451         70,747         139,948         140,052   

Other services:

           

Consulting

     18,142         23,753         36,628         48,457   

Education

     2,308         2,000         4,587         4,440   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other services

     20,450         25,753         41,215         52,897   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     123,142         132,940         242,157         256,811   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of revenues

           

Product licenses and subscription services:

           

Product licenses

     2,322         1,906         4,458         3,215   

Subscription services

     3,356         3,346         6,448         6,725   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total product licenses and subscription services

     5,678         5,252         10,906         9,940   
  

 

 

    

 

 

    

 

 

    

 

 

 

Product support

     3,687         3,224         6,960         6,560   

Other services:

           

Consulting

     13,367         16,656         26,400         34,803   

Education

     1,369         780         2,658         1,707   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other services

     14,736         17,436         29,058         36,510   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenues

     24,101         25,912         46,924         53,010   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

   $ 99,041       $ 107,028       $ 195,233       $ 203,801   
  

 

 

    

 

 

    

 

 

    

 

 

 


MICROSTRATEGY INCORPORATED

DEFERRED REVENUE DETAIL

(in thousands)

 

     June 30,     December 31,     June 30,  
     2016     2015*     2015  
     (unaudited)           (unaudited)  

Current:

      

Deferred product licenses revenue

   $ 12,710      $ 13,506      $ 12,525   

Deferred subscription services revenue

     14,704        15,763        12,362   

Deferred product support revenue

     150,361        158,738        146,194   

Deferred other services revenue

     8,573        9,149        6,737   
  

 

 

   

 

 

   

 

 

 

Gross current deferred revenue and advance payments

     186,348        197,156        177,818   

Less: unpaid deferred revenue

     (65,186     (96,461     (58,045
  

 

 

   

 

 

   

 

 

 

Net current deferred revenue and advance payments

   $ 121,162      $ 100,695      $ 119,773   
  

 

 

   

 

 

   

 

 

 

Non-current:

      

Deferred product licenses revenue

   $ 10,655      $ 5,397      $ 6,714   

Deferred subscription services revenue

     1,959        2,138        463   

Deferred product support revenue

     6,796        7,607        8,147   

Deferred other services revenue

     666        795        1,537   
  

 

 

   

 

 

   

 

 

 

Gross non-current deferred revenue and advance payments

     20,076        15,937        16,861   

Less: unpaid deferred revenue

     (8,704     (6,942     (6,552
  

 

 

   

 

 

   

 

 

 

Net non-current deferred revenue and advance payments

   $ 11,372      $ 8,995      $ 10,309   
  

 

 

   

 

 

   

 

 

 

Total current and non-current:

      

Deferred product licenses revenue

   $ 23,365      $ 18,903      $ 19,239   

Deferred subscription services revenue

     16,663        17,901        12,825   

Deferred product support revenue

     157,157        166,345        154,341   

Deferred other services revenue

     9,239        9,944        8,274   
  

 

 

   

 

 

   

 

 

 

Gross current and non-current deferred revenue and advance payments

     206,424        213,093        194,679   

Less: unpaid deferred revenue

     (73,890     (103,403     (64,597
  

 

 

   

 

 

   

 

 

 

Net current and non-current deferred revenue and advance payments

   $ 132,534      $ 109,690      $ 130,082   
  

 

 

   

 

 

   

 

 

 

 

* Derived from audited financial statements.


MICROSTRATEGY INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(in thousands)

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2016      2015      2016      2015  
     (unaudited)      (unaudited)      (unaudited)      (unaudited)  

Reconciliation of non-GAAP income from operations:

           

Income from operations

   $ 21,079       $ 34,752       $ 40,875       $ 57,397   

Share-based compensation expense

     3,571         4,360         5,075         7,957   

Restructuring costs

     8         90         33         175   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP income from operations

   $ 24,658       $ 39,202       $ 45,983       $ 65,529   
  

 

 

    

 

 

    

 

 

    

 

 

 


MICROSTRATEGY INCORPORATED

WORLDWIDE EMPLOYEE HEADCOUNT

 

     June 30,      September 30,      December 31,      March 31,      June 30,  
     2015      2015      2015      2016      2016  

Subscription services

     37         33         37         37         39   

Product support

     130         127         131         135         156   

Consulting

     508         480         467         455         452   

Education

     25         27         28         31         31   

Sales and marketing

     515         507         513         531         541   

Research and development

     508         464         461         499         532   

General and administrative

     303         301         310         317         314   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total headcount

     2,026         1,939         1,947         2,005         2,065