Attached files

file filename
10-Q - THE HERSHEY COMPANY FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JULY 3, 2016 - HERSHEY COa2016_formx10-qq2.htm
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - HERSHEY COhsy_20160703exhibit321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - HERSHEY COhsy_20160703exhibit312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - HERSHEY COhsy_20160703exhibit311.htm


EXHIBIT 12.1

THE HERSHEY COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands of dollars except for ratios)
(unaudited)
 
 
Six Months Ended
 
July 3, 2016
 
July 5, 2015
Earnings:
 
 
 
 
 
 
 
Income before income taxes
$
573,025

 
$
358,668

 
 
 
 
Add (deduct):
 
 
 
 
 
 
 
Interest on indebtedness
42,961

 
40,040

Portion of rents representative of the interest factor (a)
4,771

 
5,304

Amortization of debt expense
801

 
574

Amortization of capitalized interest
1,343

 
1,167

Adjustment to exclude noncontrolling interests in subsidiaries and income from equity investee
(1,465
)
 
(3,477
)
 
 
 
 
Earnings as adjusted
$
621,436

 
$
402,276

 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
Interest on indebtedness
$
42,961

 
$
40,040

Portion of rents representative of the interest factor (a)
4,771

 
5,304

Amortization of debt expense
801

 
574

Capitalized interest
3,561

 
6,243

 
 
 
 
Total fixed charges
$
52,094

 
$
52,161

 
 
 
 
Ratio of earnings to fixed charges
11.93

 
7.71

(a)
Portion of rents representative of the interest factor consists of one-third of rental expense for operating leases.