Attached files

file filename
8-K - FORM 8-K - ASTORIA FINANCIAL CORPv445197_8k.htm

Astoria Financial Corporation Reports 2016 Second Quarter Earnings Per Common Share Of $0.16



Quarterly Cash Dividend of $0.04 Per Common Share Declared

LAKE SUCCESS, N.Y., July 27, 2016 /PRNewswire/ -- Astoria Financial Corporation (NYSE: AF) ("Astoria", or the "Company"), the holding company for Astoria Bank (the "Bank") today reported net income available to common shareholders of $16.1 million, or $0.16 diluted earnings per common share ("diluted EPS"), for the quarter ended June 30, 2016, compared to net income available to common shareholders of $29.2 million, or $0.29 diluted EPS, for the quarter ended June 30, 2015. For the six months ended June 30, 2016, net income available to common shareholders totaled $32.5 million, or $0.32 diluted EPS compared to $46.4 million, or $0.46 diluted EPS, for the comparable 2015 period. Included in both the 2015 second quarter and six month results is a reduction in income tax expense of $11.4 million ($0.11 per common share) related to the impact of income tax legislation enacted in the second quarter of 2015, primarily related to New York City.

Monte N. Redman, President and Chief Executive Officer of Astoria, commenting on the results stated, "We are pleased that we continue to add value to the Astoria franchise as evidenced by the continued growth that we have seen in core deposits. Core deposits have grown by $131.8 million, including $81.5 million of business deposits since year end and now represent 81% of total deposits. In addition our high quality, higher yielding MF/CRE mortgage loan portfolio now represents 45% of the total loan portfolio."

Board Declares Quarterly Cash Dividend of $0.04 Per Share
The Board of Directors of the Company, at its July 27, 2016 meeting, declared a quarterly cash dividend of $0.04 per common share. The dividend is payable on August 19, 2016 to shareholders of record as of August 8, 2016. This is the eighty fifth consecutive quarterly cash dividend declared by the Company.

Second Quarter and Six Month Earnings Summary
Net interest income for the quarter ended June 30, 2016 totaled $83.1 million compared to $83.3 million for the previous quarter and $85.2 million for the 2015 second quarter. The net interest margin for the quarter ended June 30, 2016 was 2.36%, flat from the previous quarter and up slightly from 2.35% for the 2015 second quarter. For the six months ended June 30, 2016, net interest income totaled $166.3 million, compared to $170.9 million for the comparable 2015 period, and the net interest margin was 2.36% for the six months ended June 30, 2016, up slightly from 2.34% for the six months ended June 30, 2015.

For the quarter ended June 30, 2016, a $3.0 million loan loss release was recorded compared to a $3.1 million release in the prior quarter and a $3.0 million loan loss release recorded in the 2015 second quarter. For the six months ended June 30, 2016, we recorded a loan loss release of $6.1 million compared to a $3.3 million loan loss release for the comparable 2015 period. Mr. Redman stated, "The current quarter's loan loss release reflects the continued contraction in the overall loan portfolio including the positive impact of reductions in the balances of some of our higher risk asset classes and our overall strong credit metrics."

Non-interest income for the quarter ended June 30, 2015 totaled $11.9 million, compared to $11.4 million for the previous quarter and $15.3 million for the 2015 second quarter. Non-interest income for the six months ended June 30, 2016 totaled $23.3 million compared to $28.3 million for the comparable 2015 period. The decrease for the six months ended June 30, 2016 is primarily due to decreases in both mortgage banking income, net and customer service fees.

General and administrative ("G&A") expense for the quarter ended June 30, 2016 totaled $70.0 million compared to $69.5 million for the previous quarter and $71.9 million for the 2015 second quarter. For the six months ended June 30, 2016, G&A expense totaled $139.6 million, down from $142.0 million for the 2015 comparable period. The decrease for the six months ended June 30, 2016 was primarily attributable to a decrease in FDIC insurance premiums, advertising expense and other expense, partially offset by an increase in compensation and benefits expense.

Balance Sheet Summary
Total assets at June 30, 2016 were $15.0 billion, a decrease of $59.1 million from December 31, 2015. The decrease was primarily due to a decline in the loan portfolio which decreased $313.8 million from December 31, 2015 and totaled $10.8 billion at June 30, 2016, and a decrease in cash of $68.3 million, partially offset by an increase in the securities portfolio of $320.7 million over the same time period.

The MF/CRE mortgage loan portfolio totaled $4.9 billion at June 30, 2016, an increase of $66.4 million from December 31, 2015 and represents 45% of the total loan portfolio. For the quarter and six months ended June 30, 2016, MF/CRE loan originations totaled $193.6 million and $411.0 million, respectively, compared to $192.8 million and $452.7 million, for the 2015 comparable periods. The MF/CRE loan production for the 2016 second quarter and six months ended June 30, 2016 were originated with weighted average loan-to-value ratios of approximately 43%, and weighted average debt coverage ratios of approximately 1.70 and 1.54, respectively. MF/CRE loan prepayments for the quarter and six months ended June 30, 2016 totaled $135.9 million and $272.2 million, respectively, down from $212.6 million and $358.8 million for the comparable 2015 periods. At June 30, 2016, the MF/CRE pipeline totaled approximately $227.0 million.

The residential mortgage loan portfolio totaled $5.6 billion at June 30, 2016, compared to $6.0 billion at December 31, 2015. For the quarter and six months ended June 30, 2016, residential loan originations for portfolio totaled $173.2 million and $262.7 million, respectively, compared to $222.1 million and $362.6 million for the 2015 comparable periods. The weighted average loan-to-value ratio of the residential loan production for portfolio at origination was approximately 59% for both the quarter and six months ended June 30, 2016. Residential loan prepayments for the quarter and six months ended June 30, 2016 totaled $289.4 million and $501.5 million, respectively, down from $392.9 million and $672.7 million for the comparable 2015 periods. At June 30, 2016, the residential mortgage pipeline totaled approximately $402.8 million.

Core deposits increased to $7.2 billion at June 30, 2016 from $7.1 billion at December 31, 2015. This increase was primarily due to an increase in business checking deposits. At June 30, 2016, core deposits represented 81% of total deposits and had a weighted average rate of 12 basis points. Certificates of deposit decreased by $286.7 million over the same time period and had a weighted average rate of 98 basis points at June 30, 2016. Total deposits were $9.0 billion at June 30, 2016, a decrease of $154.9 million since year end 2015.

Stockholders' equity totaled $1.70 billion, or 11.29% of total assets at June 30, 2016, an increase of $31.9 million from December 31, 2015. Astoria's capital levels continue to exceed the minimum levels required to be designated as "well-capitalized" for bank regulatory purposes. At June 30, 2016, Tier 1 leverage, Common Equity Tier 1 risk based, Tier 1 risk-based and Total risk-based capital ratios were 11.54%, 20.22%, 20.22% and 21.30%, respectively for Astoria Bank, and 10.46%, 16.93%, 18.41% and 19.48%, respectively for Astoria Financial Corporation. At June 30, 2016, Astoria Financial Corporation's tangible common equity ratio was 9.31%.

Asset Quality
Non-performing loans ("NPLs"), totaled $155.2 million, or 1.43% of total loans, at June 30, 2016, compared to $138.2 million, or 1.24% of total loans, at December 31, 2015. Included in the NPLs at June 30, 2016 is $48.5 million of loans which are current or less than 90 days past due compared to $54.3 million at December 31, 2015. Total delinquent loans and NPLs at June 30, 2016 were $238.6 million compared to $243.7 million at December 31, 2015. Net charge-offs for the quarter ended June 30, 2016 totaled $1.2 million compared to $673,000 in the previous quarter and $33,000 in the 2015 second quarter. For the six months ended June 30, 2016, net charge-offs totaled $1.9 million compared to $790,000 for the 2015 comparable period.

Other real estate owned declined to $14.9 million at June 30. 2016, compared to $19.8 million at December 31, 2015.

Future Outlook
Commenting on the Company's future outlook, Mr. Redman stated, "As we previously announced on October 29, 2015, we have entered into a definitive agreement to merge with New York Community Bancorp ("NYCB") which has been overwhelmingly approved by the respective shareholders of both Astoria and NYCB at their shareholder meetings. We look forward to working with NYCB to continue to serve the communities which have come to rely on us for the past 127 years."

About Astoria Financial Corporation
Astoria Financial Corporation, with assets of $15.0 billion, is the holding company for Astoria Bank. Established in 1888, Astoria Bank, with deposits in New York totaling $9.0 billion, is the second largest thrift depository in New York and provides its retail and business customers and local communities it serves with quality financial products and services through 88 convenient banking branch locations, a business banking office in Manhattan, and multiple delivery channels, including its flexible mobile banking app. Astoria Bank commands a significant deposit market share in the attractive Long Island market, which includes Brooklyn, Queens, Nassau, and Suffolk counties with a population exceeding that of 38 individual states. Astoria Bank originates multi-family and commercial real estate loans, primarily on rent controlled and rent stabilized apartment buildings, located in New York City and the surrounding metropolitan area and originates residential mortgage loans through its banking and loan production offices in New York, a broker network in four states, primarily along the East Coast, and correspondent relationships covering 13 states and the District of Columbia.

Forward Looking Statements
This press release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by the use of such words as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would," and similar terms and phrases, including references to assumptions.

Forward-looking statements are based on various assumptions and analyses made by us in light of our management's experience and perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond our control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events that may be subject to circumstances beyond our control; increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment; changes in deposit flows, loan demand or collateral values; changes in accounting principles, policies or guidelines; changes in general economic conditions, either nationally or locally in some or all areas in which we do business, or conditions in the real estate or securities markets or the banking industry; legislative or regulatory changes, including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and any actions regarding foreclosures; enhanced supervision and examination by the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System and the Consumer Financial Protection Bureau; effects of changes in existing U.S. government or government-sponsored mortgage programs; our ability to successfully implement technological changes; our ability to successfully consummate new business initiatives; litigation or other matters before regulatory agencies, whether currently existing or commencing in the future; or our ability to implement enhanced risk management policies, procedures and controls commensurate with shifts in our business strategies and regulatory expectations. We have no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.

This communication contains certain forward-looking information about NYCB, Astoria, and the combined company after the close of the transaction that is intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of NYCB, Astoria and the combined company. Forward-looking statements speak only as of the date they are made and we assume no duty to update such statements. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. In addition to factors previously disclosed in reports filed by NYCB and Astoria with the SEC, risks and uncertainties for each institution and the combined institution include, but are not limited to: lower than expected revenues; credit quality deterioration or a reduction in real estate values could cause an increase in the allowance for credit losses and a reduction in net earnings; enhanced supervision and examination by the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System and the Consumer Financial Protection Bureau; increases in competitive pressure among financial institutions or from non-financial institutions; effects of changes in existing U.S. government or government-sponsored mortgage programs; the ability to complete the proposed transaction, including obtaining regulatory approvals and approval by the stockholders of Astoria or NYCB, or any future transaction, successfully integrate NYCB's and Astoria's integration plan, or achieve expected beneficial synergies and/or operating efficiencies, in each case within expected time-frames or at all; regulatory approvals may not be received on expected timeframes or at all; the possibility that personnel changes will not proceed as planned; the possibility that the cost of additional capital may be more than expected; the possibility that a change in the interest rate environment may reduce net interest margins; asset/liability re-pricing risks and liquidity risks; pending legal matters may take longer or cost more to resolve or may be resolved adversely; general economic conditions, either nationally or in the market areas in which the entities operate or anticipate doing business, are less favorable than expected; and environmental conditions, including natural disasters, may disrupt business, impede operations, or negatively affect the values of collateral securing loans.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES







CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In Thousands, Except Share Data)




(Unaudited)






At June 30,


At December 31,




2016


2015

ASSETS





Cash and due from banks


$         132,195


$         200,538

Securities available-for-sale


356,347


416,798

Securities held-to-maturity






(fair value of $2,716,702 and $2,286,092, respectively)


2,677,930


2,296,799

Federal Home Loan Bank of New York stock, at cost


137,909


131,137

Loans held-for-sale, net


6,843


8,960

Loans receivable:






Mortgage loans, net


10,581,171


10,899,776


Consumer and other loans, net


258,158


253,305




10,839,329


11,153,081


Allowance for loan losses


(90,000)


(98,000)

Total loans receivable, net 


10,749,329


11,055,081

Mortgage servicing rights, net


8,881


11,014

Accrued interest receivable


35,565


34,996

Premises and equipment, net


106,601


109,758

Goodwill


185,151


185,151

Bank owned life insurance


442,271


439,646

Real estate owned, net


14,940


19,798

Other assets


163,109


166,535








TOTAL ASSETS


$    15,017,071


$    15,076,211








LIABILITIES





Deposits


$      8,951,130


$      9,106,027

Federal funds purchased


295,000


435,000

Reverse repurchase agreements


1,100,000


1,100,000

Federal Home Loan Bank of New York advances


2,374,000


2,180,000

Other borrowings, net


249,487


249,222

Mortgage escrow funds


131,042


115,435

Accrued expenses and other liabilities


221,088


227,079






TOTAL LIABILITIES


13,321,747


13,412,763






STOCKHOLDERS' EQUITY





Preferred stock, $1.00 par value; 5,000,000 shares authorized:






Series C (150,000 shares authorized; and 135,000  shares issued and outstanding)


129,796


129,796

Common stock, $0.01 par value  (200,000,000  shares authorized;






166,494,888 shares issued; and 101,341,169 and 100,721,358 shares outstanding, respectively)


1,665


1,665

Additional paid-in capital


895,095


902,349

Retained earnings 


2,066,471


2,045,391

Treasury stock (65,153,719 and 65,773,530 shares, at cost, respectively)


(1,344,347)


(1,357,136)

Accumulated other comprehensive loss


(53,356)


(58,617)






TOTAL STOCKHOLDERS' EQUITY


1,695,324


1,663,448






TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


$    15,017,071


$    15,076,211

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

(In Thousands, Except Share Data)
















For the Three Months Ended


For the Six Months Ended





June 30,


June 30,





2016


2015


2016


2015

Interest income:










Residential mortgage loans

$

45,683

$

51,375

$

93,058

$

105,337


Multi-family and commercial real estate mortgage loans


46,607


48,611


93,412


96,103


Consumer and other loans


2,435


2,242


4,807


4,432


Mortgage-backed and other securities


17,400


15,238


34,304


30,308


Interest-earning cash accounts


116


107


236


196


Federal Home Loan Bank of New York stock


1,487


1,461


2,908


2,983

Total interest income


113,728


119,034


228,725


239,359

Interest expense:










Deposits


6,557


9,944


14,019


20,673


Borrowings


24,085


23,940


48,368


47,815

Total interest expense


30,642


33,884


62,387


68,488












Net interest income


83,086


85,150


166,338


170,871

Provision for loan losses credited to operations


(3,006)


(2,967)


(6,133)


(3,310)

Net interest income after provision for loan losses 


86,092


88,117


172,471


174,181

Non-interest income:










Customer service fees


7,542


8,871


14,530


17,082


Other loan fees


567


553


1,101


1,106


Gain on sales of securities 


-


72


86


72


Mortgage banking income, net


155


2,076


118


2,403


Income from bank owned life insurance


2,336


2,179


4,625


4,376


Other


1,316


1,591


2,857


3,236

Total non-interest income


11,916


15,342


23,317


28,275

Non-interest expense:










General and administrative:











Compensation and benefits


36,708


37,655


74,961


73,936



Occupancy, equipment and systems


18,840


18,980


38,231


38,638



Federal deposit insurance premium


3,031


4,335


6,561


8,536



Advertising


3,018


2,801


4,471


5,065



Other


8,452


8,105


15,347


15,813

Total non-interest expense


70,049


71,876


139,571


141,988












Income before income tax expense


27,959


31,583


56,217


60,468

Income tax expense


9,623


152


19,316


9,730












Net income 


18,336


31,431


36,901


50,738












Preferred stock dividends


2,194


2,194


4,388


4,388












Net income available to common shareholders

$

16,142

$

29,237

$

32,513

$

46,350























Basic and diluted earnings per common share

$

0.16

$

0.29

$

0.32

$

0.46












Basic and diluted weighted average common shares outstanding

100,380,937

99,664,442

100,374,934

99,459,376

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES




















AVERAGE BALANCE SHEETS

(Dollars in Thousands)













































For the Three Months Ended June 30,







2016


2015











Average







Average








Average 




Yield/



Average 




Yield/








Balance


Interest


Cost



Balance


Interest


Cost












(Annualized)







(Annualized)



Assets:


















Interest-earning assets:


















Mortgage loans (1):



















Residential

$

5,765,172

$

45,683


3.17

%

$

6,585,358

$

51,375


3.12

%





Multi-family and commercial real estate 


4,919,210


46,607


3.79



4,808,839


48,611


4.04





Consumer and other loans (1)


259,680


2,435


3.75



250,253


2,242


3.58





Total loans


10,944,062


94,725


3.46



11,644,450


102,228


3.51





Mortgage-backed and other securities (2)


2,884,084


17,400


2.41



2,551,521


15,238


2.39





Interest-earning cash accounts


111,036


116


0.42



147,230


107


0.29





Federal Home Loan Bank stock 


129,290


1,487


4.60



137,635


1,461


4.25




Total interest-earning assets


14,068,472


113,728


3.23



14,480,836


119,034


3.29




Goodwill


185,151







185,151








Other non-interest-earning assets


765,655







730,500







Total assets

$

15,019,278






$

15,396,487


























Liabilities and stockholders' equity:

















Interest-bearing liabilities:


















NOW and demand deposit

$

2,465,516


203


0.03


$

2,284,443


194


0.03





Money market


2,642,778


1,805


0.27



2,421,514


1,599


0.26





Savings


2,121,019


264


0.05



2,211,870


276


0.05





Total core deposits


7,229,313


2,272


0.13



6,917,827


2,069


0.12





Certificates of deposit


1,742,512


4,285


0.98



2,384,967


7,875


1.32





Total deposits


8,971,825


6,557


0.29



9,302,794


9,944


0.43





Borrowings


3,914,205


24,085


2.46



4,052,628


23,940


2.36




Total interest-bearing liabilities


12,886,030


30,642


0.95



13,355,422


33,884


1.01




Non-interest-bearing liabilities


446,130







428,607







Total liabilities 


13,332,160







13,784,029







Stockholders' equity


1,687,118







1,612,458







Total liabilities and stockholders' equity

$

15,019,278






$

15,396,487


























Net interest income/

















net interest rate spread (3)



$

83,086


2.28

%



$

85,150


2.28

%


Net interest-earning assets/

















net interest margin (4)

$

1,182,442




2.36

%

$

1,125,414




2.35

%


















Ratio of interest-earning assets to
      interest-bearing liabilities


1.09x







1.08x












































(1)

Mortgage loans and consumer and other loans include loans held-for-sale and non-performing loans and exclude the allowance for loan losses.

(2)

Securities available-for-sale are included at average amortized cost.

(3)

NOW and demand deposit accounts include non-interest bearing accounts with an average balance of $1.05 billion for the three months ending June 30, 2016 and $935.9 million for the three months ended June 30, 2015.

(4)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average interest-earning assets.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES




















AVERAGE BALANCE SHEETS

(Dollars in Thousands)













































For the Six Months Ended June 30,







2016



2015











Average







Average








Average 




Yield/



Average 




Yield/








Balance


Interest


Cost



Balance


Interest


Cost












(Annualized)







(Annualized)



Assets:


















Interest-earning assets:


















Mortgage loans (1):



















Residential

$

5,863,516

$

93,058


3.17

%

$

6,700,820

$

105,337


3.14

%





Multi-family and commercial real estate 


4,898,823


93,412


3.81



4,820,377


96,103


3.99





Consumer and other loans (1)


256,599


4,807


3.75



252,808


4,432


3.51





Total loans


11,018,938


191,277


3.47



11,774,005


205,872


3.50





Mortgage-backed and other securities (2)


2,806,702


34,304


2.44



2,527,947


30,308


2.40





Interest-earning cash accounts


136,634


236


0.35



139,033


196


0.28





Federal Home Loan Bank stock 


131,093


2,908


4.44



141,046


2,983


4.23




Total interest-earning assets


14,093,367


228,725


3.25



14,582,031


239,359


3.28




Goodwill


185,151







185,151








Other non-interest-earning assets


754,232







725,667







Total assets

$

15,032,750






$

15,492,849


























Liabilities and stockholders' equity:

















Interest-bearing liabilities:


















NOW and demand deposit

$

2,420,400


398


0.03


$

2,246,517


383


0.03





Money market


2,625,394


3,570


0.27



2,400,339


3,154


0.26





Savings


2,123,439


529


0.05



2,221,086


551


0.05





Total core deposits


7,169,233


4,497


0.13



6,867,942


4,088


0.12





Certificates of deposit


1,823,429


9,522


1.04



2,467,172


16,585


1.34





Total deposits


8,992,662


14,019


0.31



9,335,114


20,673


0.44





Borrowings


3,938,457


48,368


2.46



4,143,921


47,815


2.31




Total interest-bearing liabilities


12,931,119


62,387


0.96



13,479,035


68,488


1.02




Non-interest-bearing liabilities


422,154







412,890







Total liabilities 


13,353,273







13,891,925







Stockholders' equity


1,679,477







1,600,924







Total liabilities and stockholders' equity

$

15,032,750






$

15,492,849


























Net interest income/

















net interest rate spread (3)



$

166,338


2.29

%



$

170,871


2.26

%


Net interest-earning assets/

















net interest margin (4)

$

1,162,248




2.36

%

$

1,102,996




2.34

%


















Ratio of interest-earning assets to
     
interest-bearing liabilities


1.09x







1.08x












































(1)

Mortgage loans and consumer and other loans include loans held-for-sale and non-performing loans and exclude the allowance for loan losses.

(2)

Securities available-for-sale are included at average amortized cost.

(3)

NOW and demand deposit accounts include non-interest bearing accounts with an average balance of $1.03 billion for the six months ending June 30, 2016 and $909.8 million for the six months ended June 30, 2015.

(4)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average interest-earning assets.

ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


















SELECTED FINANCIAL RATIOS AND OTHER DATA





For the



At or For the






Three Months Ended



Six Months Ended






June 30, 



June 30, 






2016


2015



2016


2015


Selected Returns and Financial Ratios (annualized)












Return on average common stockholders' equity (1)


4.15

%


7.89

%



4.20

%


6.30

%



Return on average tangible common stockholders' equity  (1) (2)


4.71



9.01




4.77



7.21




Return on average assets (1)


0.49



0.82




0.49



0.65




General and administrative expense to average assets


1.87



1.87




1.86



1.83




Efficiency ratio (3)


73.73



71.52




73.59



71.30




Net interest rate spread


2.28



2.28




2.29



2.26




Net interest margin


2.36



2.35




2.36



2.34




















Selected Non-GAAP Returns and Financial Ratios (annualized) (4) 
















Non-GAAP return on average common stockholders' equity (1)


4.15

%


4.81

%



4.20

%


4.75

%



Non-GAAP return on average tangible common stockholders' equity (1) (2)


4.71



5.50




4.77



5.44




Non-GAAP return on average assets (1)


0.49



0.52




0.49



0.51




















Asset Quality Data (dollars in thousands) 
















Non-performing loans:

















Current








$

40,839


$

48,851





30-59 days delinquent









3,308



4,861





60-89 days delinquent









4,315



2,968





90 days or more delinquent









106,729



66,155




Non-performing loans









155,191



122,835





















Real estate owned









14,940



23,399





















Non-performing assets








$

170,131


$

146,234





















Net loan charge-offs

$

1,194


$

33



$

1,867


$

790





















Non-performing loans/total loans









1.43

%


1.07

%



Non-performing loans/total assets









1.03



0.80




Non-performing assets/total assets









1.13



0.96




Allowance for loan losses/non-performing loans









57.99



87.52




Allowance for loan losses/total loans









0.83



0.93




Net loan charge-offs to average loans outstanding 


0.04

%


0.00

%



0.03



0.01




















Regulatory Capital Ratios
















Astoria Bank:

















Tier 1 leverage









11.54

%


10.95

%




Common equity tier 1 risk-based









20.22



18.83





Tier 1 risk-based









20.22



18.83





Total risk-based









21.30



20.06




Astoria Financial Corporation:

















Tier 1 leverage









10.46

%


9.83





Common equity tier 1 risk-based









16.93



15.59





Tier 1 risk-based









18.41



16.96





Total risk-based









19.48



18.19




















Other Data 
















Cash dividends paid per common share

$

0.04


$

0.04



$

0.08


$

0.08




Book value per common share 









15.45



14.87




Tangible book value per common share









13.62



13.03




Tangible common stockholders' equity/tangible assets (2) (5)









9.31

%


8.69

%



Mortgage loans serviced for others (in thousands)








$

1,372,601


$

1,420,338




Full time equivalent employees









1,450



1,579




















(1)

Returns on average common stockholders' equity and average tangible common stockholders' equity are calculated using net income available to common shareholders. Returns on average assets are calculated using net income. 

(2)

Tangible common stockholders' equity represents common stockholders' equity less goodwill. 

(3)

Efficiency ratio represents general and administrative expense divided by the sum of net interest income plus non-interest income.

(4)

See the "Reconciliation of GAAP Measures to Non-GAAP Measures" table included in this release for a reconciliation of GAAP measures to non-GAAP measures for the three and six months ended June 30, 2015.  There were no non-GAAP adjustments to the selected ratios for the 2016 periods.

(5)

Tangible assets represent assets less goodwill.

END OF PERIOD BALANCES AND RATES

(Dollars in Thousands)



































At June 30, 2016


At March 31, 2016


At June 30, 2015





Weighted




Weighted




Weighted





Average




Average




Average



  Balance


Rate (1)


  Balance


Rate (1)


  Balance


Rate (1)

Selected interest-earning assets:
















Mortgage loans, gross (2):
















Residential

$

5,537,322


3.37

%

$

5,731,303


3.34

%

$

6,367,966


3.33

%

Multi-family and commercial real estate


4,898,430


3.62



4,876,068


3.64



4,793,658


3.71


Mortgage-backed and other securities (3)


3,034,277


2.65



2,832,381


2.67



2,585,627


2.75


















Interest-bearing liabilities:
















NOW and demand deposit


2,463,702


0.03



2,482,665


0.03



2,186,470


0.05


Money market


2,674,935


0.27



2,635,057


0.27



2,446,428


0.27


Savings


2,104,975


0.05



2,136,721


0.05



2,287,319


0.03


Total core deposits


7,243,612


0.12



7,254,443


0.12



6,920,217


0.12


Certificates of deposit


1,707,518


0.98



1,797,096


1.03



2,307,553


1.31


Total deposits


8,951,130


0.28



9,051,539


0.30



9,227,770


0.42


Borrowings, net 


4,018,487


2.38



3,899,354


2.45



4,058,957


2.33


































(1)

Weighted average rates represent stated or coupon interest rates excluding the effect of yield adjustments for premiums, discounts and deferred loan origination fees and costs and the impact of prepayment penalties.

(2)

Mortgage loans exclude loans held-for-sale and non-performing loans, except non-performing residential mortgage loans which are current or less than 90 days past due.

(3)

Securities available-for-sale are reported at fair value and securities held-to-maturity are reported at amortized cost.


ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

 (In Thousands, Except Per Share Data) 















Income and expense and related financial ratios determined in accordance with US generally accepted accounting principles (GAAP or GAAP measures) excluding the adjustment detailed in the following table (non-GAAP measures) provides a meaningful comparison for effectively evaluating Astoria's operating results. 




For the Three Months Ended



June 30, 2016



June 30, 2015



GAAP


Adjustment


Non-GAAP



GAAP


Adjustment (1)


Non-GAAP















Income before income tax expense


$      27,959


$               -


$      27,959



$      31,583


$                   -


$      31,583

Income tax expense


9,623


-


9,623



152


11,404


11,556















Net income 


18,336


-


18,336



31,431


(11,404)


20,027















Preferred stock dividends


2,194


-


2,194



2,194


-


2,194















Net income available to common shareholders


$      16,142


$               -


$      16,142



$      29,237


$        (11,404)


$      17,833















Basic and diluted earnings per common share


$          0.16


$               -


$          0.16



$          0.29


$            (0.11)


$          0.18































For the Six Months Ended



June 30, 2016



June 30, 2015



GAAP


Adjustment


Non-GAAP



GAAP


Adjustment (1)


Non-GAAP















Income before income tax expense


$      56,217


$               -


$      56,217



$      60,468


$                 -


$      60,468

Income tax expense


19,316


-


19,316



9,730


11,404


21,134















Net income 


36,901


-


36,901



50,738


(11,404)


39,334















Preferred stock dividends


4,388


-


4,388



4,388


-


4,388















Net income available to common shareholders


$      32,513


$               -


$      32,513



$      46,350


$        (11,404)


$      34,946















Basic and diluted earnings per common share


$          0.32


$               -


$          0.32



$          0.46


$            (0.11)


$          0.35


Non-GAAP returns and earnings per common share are calculated substituting non-GAAP net income and non-GAAP net income available to common shareholders for net income and net income available to common shareholders in the corresponding calculation.






(1)

The 2015 adjustment represents the effects of income tax legislation enacted in the 2015 second quarter, primarily related to New York City, which was reflected in our net deferred tax asset in the statement of financial condition with a corresponding adjustment to income tax expense in the period of enactment.



CONTACT: Theodore S. Ayvas, Vice President, Investor Relations, 516-327-7877, ir@astoriabank.com