Attached files

file filename
EX-99.07 - EXHIBIT 99.07 - SOUTHERN COex9907-financialoverviewq2.htm
EX-99.06 - EXHIBIT 99.06 - SOUTHERN COex9906-kilowattxhoursalesq.htm
EX-99.04 - EXHIBIT 99.04 - SOUTHERN COex9904-epsearningsanalysis.htm
EX-99.03 - EXHIBIT 99.03 - SOUTHERN COex9903-significantfactorsi.htm
EX-99.02 - EXHIBIT 99.02 - SOUTHERN COex9902-financialhighlights.htm
EX-99.01 - EXHIBIT 99.01 - SOUTHERN COex9901-pressreleaseq22016.htm
8-K - 8-K - SOUTHERN COearnrelease8-kq22016.htm


Exhibit 99.05
 
Southern Company
Consolidated Earnings
As Reported
(In Millions of Dollars)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June
 
Year-to-Date June
 
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Income Account-
 
 
 
 
 
 
 
 
 
 
 
 
Retail Revenues-
 
 
 
 
 
 
 
 
 
 
 
 
Fuel
 
$
998

 
$
1,130

 
$
(132
)
 
$
1,873

 
$
2,218

 
$
(345
)
Non-Fuel
 
2,750

 
2,584

 
166

 
5,251

 
5,038

 
213

Wholesale Revenues
 
446

 
448

 
(2
)
 
842

 
915

 
(73
)
Other Electric Revenues
 
166

 
162

 
4

 
348

 
325

 
23

Other Revenues
 
93

 
13

 
80

 
117

 
24

 
93

Total Revenues
 
4,453

 
4,337

 
116

 
8,431

 
8,520

 
(89
)
Fuel and Purchased Power
 
1,212

 
1,371

 
(159
)
 
2,288

 
2,727

 
(439
)
Cost of Sales
 
54

 

 
54

 
62

 

 
62

Non-fuel O & M
 
1,099

 
1,100

 
(1
)
 
2,205

 
2,222

 
(17
)
Depreciation and Amortization
 
569

 
500

 
69

 
1,110

 
987

 
123

Taxes Other Than Income Taxes
 
255

 
245

 
10

 
511

 
497

 
14

Estimated Loss on Kemper IGCC
 
38

 
23

 
15

 
91

 
32

 
59

Total Operating Expenses
 
3,227

 
3,239

 
(12
)
 
6,267

 
6,465

 
(198
)
Operating Income
 
1,226

 
1,098

 
128

 
2,164

 
2,055

 
109

Allowance for Equity Funds Used During Construction
 
45

 
39

 
6

 
98

 
102

 
(4
)
Interest Expense, Net of Amounts Capitalized
 
293

 
180

 
113

 
539

 
393

 
146

Other Income (Expense), net
 
(28
)
 
(12
)
 
(16
)
 
(54
)
 
(19
)
 
(35
)
Income Taxes
 
288

 
302

 
(14
)
 
510

 
576

 
(66
)
Consolidated Net Income
 
662

 
643

 
19

 
1,159

 
1,169

 
(10
)
Less:
 
 
 
 
 
 
 
 
 
 
 
 
Dividends on Preferred and Preference Stock of Subsidiaries
 
12

 
14

 
(2
)
 
23

 
31

 
(8
)
Net Income Attributable to Noncontrolling Interests
 
12

 

 
12

 
13

 

 
13

CONSOLIDATED NET INCOME ATTRIBUTABLE TO SOUTHERN COMPANY
 
$
638

 
$
629

 
$
9

 
$
1,123

 
$
1,138

 
$
(15
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes
 
 
 
 
 
 
 
 
 
 
 
 
- Certain prior year data may have been reclassified to conform with current year presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
- All figures in this earnings release are preliminary and remain subject to the completion of normal quarter-end accounting procedures and adjustments, which could result in changes to these preliminary results. In addition, certain classifications and rounding may be different from final results published in the Form 10-Q.