Attached files
file | filename |
---|---|
EX-32 - EX-32.2 - SONIC AUTOMOTIVE INC | sah-ex322_8.htm |
EX-32 - EX-32.1 - SONIC AUTOMOTIVE INC | sah-ex321_9.htm |
EX-31 - EX-31.2 - SONIC AUTOMOTIVE INC | sah-ex312_7.htm |
EX-31 - EX-31.1 - SONIC AUTOMOTIVE INC | sah-ex311_6.htm |
70 S
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-13395
SONIC AUTOMOTIVE, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
56-2010790 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
4401 Colwick Road Charlotte, North Carolina |
|
28211 |
(Address of principal executive offices) |
|
(Zip Code) |
(704) 566-2400
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 19, 2016, there were 33,418,455 shares of Class A common stock and 12,029,375 shares of Class B common stock outstanding.
Uncertainty of Forward-Looking Statements and Information
This Quarterly Report on Form 10-Q contains, and written or oral statements made from time to time by us or by our authorized officers may contain, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address our future objectives, plans and goals, as well as our intent, beliefs and current expectations regarding future operating performance, results and events, and can generally be identified by words such as “may,” “will,” “should,” “believe,” “expect,” “estimate,” “anticipate,” “intend,” “plan,” “foresee” and other similar words or phrases.
These forward-looking statements are based on our current estimates and assumptions and involve various risks and uncertainties. As a result, you are cautioned that these forward-looking statements are not guarantees of future performance, and that actual results could differ materially from those projected in these forward-looking statements. Factors which may cause actual results to differ materially from our projections include those risks described in “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015 and elsewhere in this report, as well as:
|
· |
the number of new and used vehicles sold in the United States as compared to our expectations and the expectations of the market; |
|
· |
our ability to generate sufficient cash flows or obtain additional financing to fund our EchoPark® expansion, our One Sonic-One Experience initiative, capital expenditures, our share repurchase program, dividends on our common stock, acquisitions and general operating activities; |
|
· |
our business and growth strategies, including, but not limited to, our EchoPark® initiative and our One Sonic-One Experience initiative; |
|
· |
the reputation and financial condition of vehicle manufacturers whose brands we represent, the financial incentives vehicle manufacturers offer and their ability to design, manufacture, deliver and market their vehicles successfully; |
|
· |
our relationships with manufacturers, which may affect our ability to obtain desirable new vehicle models in inventory or complete additional acquisitions; |
|
· |
adverse resolution of one or more significant legal proceedings against us or our dealerships or EchoPark® stores; |
|
· |
changes in laws and regulations governing the operation of automobile franchises, accounting standards, taxation requirements and environmental laws; |
|
· |
general economic conditions in the markets in which we operate, including fluctuations in interest rates, employment levels, the level of consumer spending and consumer credit availability; |
|
· |
high competition in the automotive retailing industry, which not only creates pricing pressures on the products and services we offer, but also on businesses we may seek to acquire; |
|
· |
our ability to successfully integrate potential future acquisitions; and |
|
· |
the rate and timing of overall economic recovery or decline. |
These forward-looking statements speak only as of the date of this report or when made, and we undertake no obligation to revise or update these statements to reflect subsequent events or circumstances, except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission.
SONIC AUTOMOTIVE, INC.
FORM 10-Q
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2016
INDEX
|
|
Page |
|
|||
|
|
|
|
|
||
|
|
1 |
|
|||
|
|
|
||||
Item 1. |
|
|
|
1 |
|
|
|
|
|
||||
|
|
|
|
1 |
|
|
|
|
|
||||
|
|
|
|
2 |
|
|
|
|
|
||||
|
|
|
|
3 |
|
|
|
|
|
||||
|
|
|
|
4 |
|
|
|
|
|
||||
|
|
|
|
5 |
|
|
|
|
|
||||
|
|
|
|
6 |
|
|
|
|
|
||||
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
18 |
|
|
|
|
||||
Item 3. |
|
|
|
43 |
|
|
|
|
|
||||
Item 4. |
|
|
|
45 |
|
|
|
|
|||||
|
|
46 |
|
|||
|
|
|
||||
Item 1. |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
Item 1A. |
|
|
|
47 |
|
|
|
|
|
||||
Item 2. |
|
|
|
48 |
|
|
|
|
|
||||
Item 6. |
|
|
|
49 |
|
|
|
|
|||||
|
|
50 |
|
|||
|
|
|||||
|
|
51 |
|
PART I – FINANCIAL INFORMATION
SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
(Dollars and shares in thousands, except per share amounts) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicles |
|
$ |
1,286,464 |
|
|
$ |
1,295,288 |
|
|
$ |
2,451,034 |
|
|
$ |
2,497,610 |
|
Used vehicles |
|
|
622,186 |
|
|
|
658,794 |
|
|
|
1,220,540 |
|
|
|
1,252,536 |
|
Wholesale vehicles |
|
|
38,245 |
|
|
|
41,131 |
|
|
|
82,620 |
|
|
|
82,789 |
|
Total vehicles |
|
|
1,946,895 |
|
|
|
1,995,213 |
|
|
|
3,754,194 |
|
|
|
3,832,935 |
|
Parts, service and collision repair |
|
|
351,329 |
|
|
|
346,164 |
|
|
|
697,384 |
|
|
|
669,358 |
|
Finance, insurance and other, net |
|
|
84,088 |
|
|
|
82,363 |
|
|
|
165,361 |
|
|
|
156,963 |
|
Total revenues |
|
|
2,382,312 |
|
|
|
2,423,740 |
|
|
|
4,616,939 |
|
|
|
4,659,256 |
|
Cost of Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicles |
|
|
(1,220,598 |
) |
|
|
(1,230,352 |
) |
|
|
(2,326,744 |
) |
|
|
(2,369,325 |
) |
Used vehicles |
|
|
(585,217 |
) |
|
|
(618,098 |
) |
|
|
(1,143,041 |
) |
|
|
(1,170,996 |
) |
Wholesale vehicles |
|
|
(40,084 |
) |
|
|
(43,807 |
) |
|
|
(85,537 |
) |
|
|
(85,673 |
) |
Total vehicles |
|
|
(1,845,899 |
) |
|
|
(1,892,257 |
) |
|
|
(3,555,322 |
) |
|
|
(3,625,994 |
) |
Parts, service and collision repair |
|
|
(183,108 |
) |
|
|
(175,929 |
) |
|
|
(363,162 |
) |
|
|
(342,749 |
) |
Total cost of sales |
|
|
(2,029,007 |
) |
|
|
(2,068,186 |
) |
|
|
(3,918,484 |
) |
|
|
(3,968,743 |
) |
Gross profit |
|
|
353,305 |
|
|
|
355,554 |
|
|
|
698,455 |
|
|
|
690,513 |
|
Selling, general and administrative expenses |
|
|
(277,204 |
) |
|
|
(284,661 |
) |
|
|
(561,580 |
) |
|
|
(555,523 |
) |
Impairment charges |
|
|
(151 |
) |
|
|
(10,469 |
) |
|
|
(151 |
) |
|
|
(16,661 |
) |
Depreciation and amortization |
|
|
(18,905 |
) |
|
|
(17,294 |
) |
|
|
(37,374 |
) |
|
|
(33,703 |
) |
Operating income (loss) |
|
|
57,045 |
|
|
|
43,130 |
|
|
|
99,350 |
|
|
|
84,626 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, floor plan |
|
|
(6,690 |
) |
|
|
(5,345 |
) |
|
|
(13,126 |
) |
|
|
(10,123 |
) |
Interest expense, other, net |
|
|
(12,205 |
) |
|
|
(13,054 |
) |
|
|
(24,544 |
) |
|
|
(26,274 |
) |
Other income (expense), net |
|
|
6 |
|
|
|
10 |
|
|
|
110 |
|
|
|
100 |
|
Total other income (expense) |
|
|
(18,889 |
) |
|
|
(18,389 |
) |
|
|
(37,560 |
) |
|
|
(36,297 |
) |
Income (loss) from continuing operations before taxes |
|
|
38,156 |
|
|
|
24,741 |
|
|
|
61,790 |
|
|
|
48,329 |
|
Provision for income taxes for continuing operations - benefit (expense) |
|
|
(15,113 |
) |
|
|
(9,649 |
) |
|
|
(24,283 |
) |
|
|
(18,848 |
) |
Income (loss) from continuing operations |
|
|
23,043 |
|
|
|
15,092 |
|
|
|
37,507 |
|
|
|
29,481 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before taxes |
|
|
(362 |
) |
|
|
(509 |
) |
|
|
(100 |
) |
|
|
(1,200 |
) |
Provision for income taxes for discontinued operations - benefit (expense) |
|
|
141 |
|
|
|
198 |
|
|
|
39 |
|
|
|
468 |
|
Income (loss) from discontinued operations |
|
|
(221 |
) |
|
|
(311 |
) |
|
|
(61 |
) |
|
|
(732 |
) |
Net income (loss) |
|
$ |
22,822 |
|
|
$ |
14,781 |
|
|
$ |
37,446 |
|
|
$ |
28,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share from continuing operations |
|
$ |
0.50 |
|
|
$ |
0.30 |
|
|
$ |
0.81 |
|
|
$ |
0.58 |
|
Earnings (loss) per share from discontinued operations |
|
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
|
|
(0.01 |
) |
Earnings (loss) per common share |
|
$ |
0.50 |
|
|
$ |
0.29 |
|
|
$ |
0.81 |
|
|
$ |
0.57 |
|
Weighted average common shares outstanding |
|
|
45,731 |
|
|
|
50,784 |
|
|
|
46,340 |
|
|
|
50,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share from continuing operations |
|
$ |
0.50 |
|
|
$ |
0.30 |
|
|
$ |
0.81 |
|
|
$ |
0.57 |
|
Earnings (loss) per share from discontinued operations |
|
|
- |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Earnings (loss) per common share |
|
$ |
0.50 |
|
|
$ |
0.29 |
|
|
$ |
0.80 |
|
|
$ |
0.56 |
|
Weighted average common shares outstanding |
|
|
45,924 |
|
|
|
51,093 |
|
|
|
46,523 |
|
|
|
51,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.05 |
|
|
$ |
0.025 |
|
|
$ |
0.10 |
|
|
$ |
0.05 |
|
See notes to condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
(Dollars in thousands) |
|
|||||||||||||
Net income (loss) |
|
$ |
22,822 |
|
|
$ |
14,781 |
|
|
$ |
37,446 |
|
|
$ |
28,749 |
|
Other comprehensive income (loss) before taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of interest rate swap agreements |
|
|
(2,798 |
) |
|
|
1,439 |
|
|
|
(7,676 |
) |
|
|
(50 |
) |
Provision for income tax benefit (expense) related to components of other comprehensive income (loss) |
|
|
1,063 |
|
|
|
(547 |
) |
|
|
2,916 |
|
|
|
19 |
|
Other comprehensive income (loss) |
|
|
(1,735 |
) |
|
|
892 |
|
|
|
(4,760 |
) |
|
|
(31 |
) |
Comprehensive income (loss) |
|
$ |
21,087 |
|
|
$ |
15,673 |
|
|
$ |
32,686 |
|
|
$ |
28,718 |
|
See notes to condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
|
|
(Dollars in thousands) |
|
|||||
ASSETS |
|
|||||||
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,419 |
|
|
$ |
3,625 |
|
Receivables, net |
|
|
313,572 |
|
|
|
378,520 |
|
Inventories |
|
|
1,590,216 |
|
|
|
1,599,581 |
|
Assets held for sale |
|
|
6,347 |
|
|
|
- |
|
Other current assets |
|
|
54,681 |
|
|
|
101,386 |
|
Total current assets |
|
|
1,967,235 |
|
|
|
2,083,112 |
|
Property and Equipment, net |
|
|
951,838 |
|
|
|
886,902 |
|
Goodwill |
|
|
471,493 |
|
|
|
471,493 |
|
Other Intangible Assets, net |
|
|
80,555 |
|
|
|
80,876 |
|
Other Assets |
|
|
40,104 |
|
|
|
39,998 |
|
Total Assets |
|
$ |
3,511,225 |
|
|
$ |
3,562,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|||||||
Current Liabilities: |
|
|
|
|
|
|
|
|
Notes payable - floor plan - trade |
|
$ |
787,130 |
|
|
$ |
893,466 |
|
Notes payable - floor plan - non-trade |
|
|
655,282 |
|
|
|
625,367 |
|
Trade accounts payable |
|
|
129,944 |
|
|
|
131,204 |
|
Accrued interest |
|
|
12,874 |
|
|
|
12,640 |
|
Other accrued liabilities |
|
|
219,546 |
|
|
|
218,507 |
|
Current maturities of long-term debt |
|
|
29,459 |
|
|
|
33,437 |
|
Total current liabilities |
|
|
1,834,235 |
|
|
|
1,914,621 |
|
Long-Term Debt |
|
|
848,802 |
|
|
|
781,145 |
|
Other Long-Term Liabilities |
|
|
70,517 |
|
|
|
64,245 |
|
Deferred Income Taxes |
|
|
82,743 |
|
|
|
73,322 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Class A convertible preferred stock, none issued |
|
|
- |
|
|
|
- |
|
Class A common stock, $0.01 par value; 100,000,000 shares authorized; 62,955,392 shares issued and 33,418,455 shares outstanding at June 30, 2016; 62,586,381 shares issued and 37,910,938 shares outstanding at December 31, 2015 |
|
|
630 |
|
|
|
626 |
|
Class B common stock, $0.01 par value; 30,000,000 shares authorized; 12,029,375 shares issued and outstanding at June 30, 2016 and December 31, 2015 |
|
|
121 |
|
|
|
121 |
|
Paid-in capital |
|
|
718,390 |
|
|
|
713,118 |
|
Retained earnings |
|
|
489,878 |
|
|
|
457,010 |
|
Accumulated other comprehensive income (loss) |
|
|
(10,392 |
) |
|
|
(5,632 |
) |
Treasury stock, at cost; 29,536,937 Class A common stock shares held at June 30, 2016 and 24,675,443 Class A common stock shares held at December 31, 2015 |
|
|
(523,699 |
) |
|
|
(436,195 |
) |
Total Stockholders’ Equity |
|
|
674,928 |
|
|
|
729,048 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
3,511,225 |
|
|
$ |
3,562,381 |
|
See notes to condensed consolidated financial statements.
3
SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Class A |
|
|
Class A |
|
|
Class B |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||||||||||||||||
|
|
Common Stock |
|
|
Treasury Stock |
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders’ |
|
|||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
||||||||||
|
|
(Dollars and shares in thousands) |
|
|||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015 |
|
|
62,586 |
|
|
$ |
626 |
|
|
|
(24,675 |
) |
|
$ |
(436,195 |
) |
|
|
12,029 |
|
|
$ |
121 |
|
|
$ |
713,118 |
|
|
$ |
457,010 |
|
|
$ |
(5,632 |
) |
|
$ |
729,048 |
|
Shares awarded under stock compensation plans |
|
|
369 |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
Purchases of treasury stock |
|
|
- |
|
|
|
- |
|
|
|
(4,862 |
) |
|
|
(87,504 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(87,504 |
) |
Income tax expense associated with stock compensation plans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(364 |
) |
|
|
- |
|
|
|
- |
|
|
|
(364 |
) |
Change in fair value of interest rate swap agreements, net of tax benefit of $2,916 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,760 |
) |
|
|
(4,760 |
) |
Restricted stock amortization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,634 |
|
|
|
- |
|
|
|
- |
|
|
|
5,634 |
|
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
37,446 |
|
|
|
- |
|
|
|
37,446 |
|
Dividends declared ($0.10 per share) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,578 |
) |
|
|
- |
|
|
|
(4,578 |
) |
Balance at June 30, 2016 |
|
|
62,955 |
|
|
$ |
630 |
|
|
|
(29,537 |
) |
|
$ |
(523,699 |
) |
|
|
12,029 |
|
|
$ |
121 |
|
|
$ |
718,390 |
|
|
$ |
489,878 |
|
|
$ |
(10,392 |
) |
|
$ |
674,928 |
|
See notes to condensed consolidated financial statements.
4
SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
(Dollars in thousands) |
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
37,446 |
|
|
$ |
28,749 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of property, plant and equipment |
|
|
37,371 |
|
|
|
33,701 |
|
Provision for bad debt expense |
|
|
248 |
|
|
|
1,425 |
|
Other amortization |
|
|
325 |
|
|
|
325 |
|
Debt issuance cost amortization |
|
|
1,250 |
|
|
|
966 |
|
Debt discount amortization, net of premium amortization |
|
|
150 |
|
|
|
83 |
|
Stock-based compensation expense |
|
|
5,634 |
|
|
|
4,743 |
|
Deferred income taxes |
|
|
11,192 |
|
|
|
8,396 |
|
Net distributions from equity investee |
|
|
35 |
|
|
|
82 |
|
Asset impairment charges |
|
|
151 |
|
|
|
16,661 |
|
Loss (gain) on disposal of dealerships and property and equipment |
|
|
(149 |
) |
|
|
(1,202 |
) |
Loss (gain) on exit of leased dealerships |
|
|
(139 |
) |
|
|
707 |
|
Changes in assets and liabilities that relate to operations: |
|
|
|
|
|
|
|
|
Receivables |
|
|
70,389 |
|
|
|
65,824 |
|
Inventories |
|
|
9,365 |
|
|
|
(129,446 |
) |
Other assets |
|
|
46,560 |
|
|
|
(4,163 |
) |
Notes payable - floor plan - trade |
|
|
(106,336 |
) |
|
|
51,905 |
|
Trade accounts payable and other liabilities |
|
|
(6,773 |
) |
|
|
(24,422 |
) |
Total adjustments |
|
|
69,273 |
|
|
|
25,585 |
|
Net cash provided by (used in) operating activities |
|
|
106,719 |
|
|
|
54,334 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of land, property and equipment |
|
|
(108,970 |
) |
|
|
(82,922 |
) |
Proceeds from sales of property and equipment |
|
|
887 |
|
|
|
775 |
|
Proceeds from sales of dealerships |
|
|
- |
|
|
|
1,250 |
|
Net cash provided by (used in) investing activities |
|
|
(108,083 |
) |
|
|
(80,897 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net (repayments) borrowings on notes payable - floor plan - non-trade |
|
|
29,915 |
|
|
|
(5,217 |
) |
Borrowings on revolving credit facilities |
|
|
155,208 |
|
|
|
238,672 |
|
Repayments on revolving credit facilities |
|
|
(159,411 |
) |
|
|
(229,674 |
) |
Proceeds from issuance of long-term debt |
|
|
76,409 |
|
|
|
46,075 |
|
Debt issuance costs |
|
|
(293 |
) |
|
|
- |
|
Principal payments on long-term debt |
|
|
(9,633 |
) |
|
|
(9,149 |
) |
Purchases of treasury stock |
|
|
(87,504 |
) |
|
|
(14,766 |
) |
Income tax benefit (expense) associated with stock compensation plans |
|
|
(364 |
) |
|
|
416 |
|
Issuance of shares under stock compensation plans |
|
|
6 |
|
|
|
2,132 |
|
Dividends paid |
|
|
(4,175 |
) |
|
|
(2,556 |
) |
Net cash provided by (used in) financing activities |
|
|
158 |
|
|
|
25,933 |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(1,206 |
) |
|
|
(630 |
) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
3,625 |
|
|
|
4,182 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
2,419 |
|
|
$ |
3,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Change in fair value of cash flow interest rate swap agreements (net of tax benefit of $2,916 and |
|
|
|
|
|
|
|
|
$19 in the six months ended June 30, 2016 and 2015, respectively) |
|
$ |
(4,760 |
) |
|
$ |
(31 |
) |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid (received) during the period for: |
|
|