Attached files

file filename
8-K - FORM 8-K - FIRST COMMUNITY BANKSHARES INC /VA/v445120_8k.htm

 

Exhibit 99.1

 

NEWS RELEASE
FOR IMMEDIATE RELEASE:   FOR MORE INFORMATION, CONTACT:
July 26, 2016   David D. Brown
    (276) 326-9000

 

First Community Bancshares, Inc. Announces Second Quarter 2016 Results

and Increased Quarterly Dividend

 

Bluefield, Virginia – First Community Bancshares, Inc. (NASDAQ: FCBC) (www.fcbinc.com) (the “Company”) today reported its unaudited results of operations and other financial information for the quarter and six months ended June 30, 2016. The Company reported net income available to common shareholders of $6.26 million, or $0.36 per diluted common share for the quarter ended June 30, 2016, which represents a 9.09% increase in per share earnings compared to the same quarter of 2015. Net income available to common shareholders was $12.34 million, or $0.70 per diluted common share for the six months ended June 30, 2016, which represents a 9.38% increase in per share earnings compared to the same period of 2015.

 

The Company also announced today that the Board of Directors declared a quarterly cash dividend to common shareholders of sixteen cents ($0.16) per common share, an increase of 14.29% over the most recent cash dividend. The quarterly dividend is payable to common shareholders of record on August 5, 2016, and is expected to be paid on or about August 19, 2016. The current year marks the 31st consecutive year of cash dividends paid to stockholders.

 

On July 15, 2016, the Company completed the previously announced branch exchange with First Bank, North Carolina, pursuant to which First Community Bank (the “Bank”) sold six branches in the Winston-Salem and Mooresville areas of North Carolina and acquired seven branches in Southwestern Virginia.

 

Second Quarter 2016 Highlights

 

Income Statement
oNet income available to common shareholders increased $80 thousand to $6.26 million, or 1.30%, compared to the same quarter of 2015.
oDiluted earnings per share increased $0.03, or 9.09%, to $0.36 compared to the same quarter of 2015.
oCore diluted earnings per common share increased $0.06 to $0.38 compared to the same quarter of 2015.
oNet interest margin increased 18 basis points to 4.08%, while normalized net interest margin increased 14 basis points to 3.81% compared to the same quarter of 2015.
oSecond quarter 2016 efficiency ratio was 65.19%, a significant decrease from the same quarter of 2015. The non-GAAP efficiency ratio improved 16 basis points to 61.55% compared to the same quarter of 2015.

 

Balance Sheet
oThe non-covered loan portfolio increased $109.89 million, or 6.77%, compared to December 31, 2015.
oBook value per common share increased $0.53 to $19.48 compared to December 31, 2015.
oThe Company repurchased 493,812 common shares during the quarter resulting in 981,551 shares repurchased year-to-date. Since June 30, 2013, the Company has repurchased 4.12 million shares.
oThe Company and its subsidiary bank both significantly exceed regulatory “well capitalized” targets as of June 30, 2016.

 

Asset Quality
oAnnualized net charge-offs were only 0.02% of average loans compared to 0.06% for the same period of the prior year.
oDelinquent loans as a percentage of total loans decreased 15 basis points to 1.26% compared to the same period of 2015.
oNon-covered delinquent loans as a percentage of total non-covered loans decreased 13 basis points to 1.26% compared to the same period of 2015.
oTotal nonperforming assets decreased $3.79 million compared to December 31, 2015, and decreased $6.13 million compared to June 30, 2015.
oTotal non-covered nonperforming assets decreased $1.80 million compared to December 31, 2015, and decreased $2.38 million compared to June 30, 2015.
oA net loan loss provision of $722 thousand was recognized to cover net charge-offs and the continued loan growth experienced during the quarter.

 

  1 

 

 

Financial Performance

CONDENSED STATEMENTS OF INCOME (Unaudited)

 

   Three Months Ended     Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
(Amounts in thousands, except share and per share data)  2016   2016   2015   2015   2015   2016   2015 
Interest income                            
Interest and fees on loans  $22,237   $21,573   $21,633   $22,259   $21,826   $43,810   $43,740 
Interest on securities   1,891    1,957    2,023    2,056    2,073    3,848    4,124 
Interest on deposits in banks   9    20    21    33    80    29    213 
Total interest income   24,137    23,550    23,677    24,348    23,979    47,687    48,077 
Interest expense                                   
Interest on deposits   1,087    1,114    1,202    1,384    1,562    2,201    3,292 
Interest on borrowings   1,359    1,325    1,300    1,295    1,347    2,684    2,876 
Total interest expense   2,446    2,439    2,502    2,679    2,909    4,885    6,168 
Net interest income   21,691    21,111    21,175    21,669    21,070    42,802    41,909 
Provision for loan losses   722    1,187    434    381    276    1,909    1,376 
Net interest income after provision   20,969    19,924    20,741    21,288    20,794    40,893    40,533 
Noninterest income                                   
Wealth management   810    684    744    790    775    1,494    1,441 
Service charges on deposits   3,361    3,291    3,563    3,744    3,507    6,652    6,410 
Other service charges and fees   2,054    2,010    2,058    1,974    2,005    4,064    4,013 
Insurance commissions   1,600    2,191    1,563    1,650    1,559    3,791    3,686 
Net impairment losses recognized in earnings   (11)   -    -    -    -    (11)   - 
Net (loss) gain on sale of securities   (79)   1    (7)   (39)   213    (78)   190 
Net FDIC indemnification asset amortization   (1,328)   (1,159)   (1,200)   (1,768)   (1,846)   (2,487)   (3,411)
Other operating income   623    885    762    723    1,924    1,508    2,644 
Total noninterest income   7,030    7,903    7,483    7,074    8,137    14,933    14,973 
Noninterest expense                                   
Total noninterest expense   18,722    18,814    19,083    19,019    20,289    37,536    38,069 
Income before income taxes   9,277    9,013    9,141    9,343    8,642    18,290    17,437 
Income tax expense   3,022    2,929    2,993    3,084    2,467    5,951    5,304 
Net income   6,255    6,084    6,148    6,259    6,175    12,339    12,133 
Dividends on preferred stock   -    -    -    -    -    -    105 
Net income available to common shareholders  $6,255   $6,084   $6,148   $6,259   $6,175   $12,339   $12,028 
                                    
Earnings per common share                                   
Basic  $0.36   $0.34   $0.34   $0.34   $0.33   $0.70   $0.64 
Diluted   0.36    0.34    0.34    0.34    0.33    0.70    0.64 
Cash dividends per common share   0.14    0.14    0.14    0.14    0.13    0.28    0.26 
Weighted average shares outstanding                                   
Basic   17,414,320    17,859,197    18,193,824    18,470,348    18,831,907    17,636,783    18,733,288 
Diluted   17,462,845    17,892,531    18,226,719    18,500,975    18,860,284    17,675,128    19,095,408 
Performance ratios                                   
Return on average assets   1.02%   0.99%   0.99%   1.00%   0.97%   1.00%   0.94%
Return on average common equity   7.47%   7.15%   7.05%   7.18%   7.08%   7.31%   7.01%
Return on average tangible common equity(1)   10.88%   10.34%   10.17%   10.38%   10.19%   10.60%   10.16%

 

 
(1)A non-GAAP financial measure defined as average stockholders’ equity less average goodwill, other intangibles, and preferred stock liquidation preference.

 

  2 

 

 

RECONCILIATION OF GAAP NET INCOME TO CORE EARNINGS (Unaudited) 

 

   Three Months Ended   Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
   2016   2016   2015   2015   2015   2016   2015 
(Amounts in thousands, except per share data)                            
Net income, GAAP  $6,255   $6,084   $6,148   $6,259   $6,175   $12,339   $12,133 
Non-GAAP adjustments:                                   
Merger, acquisition, and divestiture expense   410    39    -    -    -    449    86 
Net loss (gain) on sale of securities   79    (1)   7    39    (213)   78    (190)
FHLB debt prepayment fees   -    -    -    -    1,702    -    1,702 
Net impairment losses recognized in earnings   11    -    -    -    -    11    - 
Other non-core, non-recurring items   -    (240)   31    (75)   (930)   (240)   (960)
Total adjustments to core earnings   500    (202)   38    (36)   559    298    638 
Tax effect   184    (74)   14    (13)   631    110    660 
Core earnings, non-GAAP(1)  $6,571   $5,956   $6,172   $6,236   $6,103   $12,527   $12,111 
                                    
Core diluted earnings per common share  $0.38   $0.33   $0.34   $0.34   $0.32   $0.71   $0.63 
Performance ratios                                   
Core return on average assets   1.07%   0.97%   0.99%   1.00%   0.96%   1.02%   0.95%
Core return on average common equity   7.85%   7.00%   7.08%   7.16%   7.00%   7.42%   7.06%
Core return on average tangible common equity(2)   11.43%   10.12%   10.21%   10.34%   10.07%   10.77%   10.23%

 

 

(1)A non-GAAP financial measure that excludes gains, losses, and impairment losses on securities; goodwill and intangible impairment; taxes; and other non-recurring income and expense items from net income.
(2)A non-GAAP financial measure defined as average stockholders’ equity less average goodwill, other intangibles, and preferred stock liquidation preference.

                                   

Net income available to common shareholders increased $80 thousand, or 1.30%, to $6.26 million for the second quarter of 2016 from $6.18 million for the same quarter of 2015. Diluted earnings per common share increased $0.03 to $0.36 for the second quarter of 2016 from $0.33 for the same quarter of 2015. The increase in net interest income was a result of a $621 thousand increase in net interest income and a $1.57 million decrease in noninterest expense offset by a $1.11 million decrease in noninterest income, a $446 thousand increase in the provision for loan losses, and a $555 thousand increase in income tax expense. The increase in net interest income was primarily due to decreases in deposit and borrowing costs. Noninterest income during the second quarter of 2015 included a net death benefit of approximately $1.14 million from the maturity of a life insurance policy.

 

  3 

 

 

Net Interest Income and Margin

 

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

 

   Three Months Ended June 30, 
   2016   2015 
   Average       Average Yield/   Average   Average Yield/     
(Amounts in thousands)  Balance   Interest(1)   Rate(1)   Balance   Interest(1)   Rate(1) 
Assets                        
Earning assets                              
Loans(2)  $1,775,435   $22,263    5.04%  $1,671,476   $21,862    5.25%
Securities available for sale   336,510    2,195    2.62%   362,366    2,418    2.68%
Securities held to maturity   72,331    191    1.06%   72,742    196    1.08%
Interest-bearing deposits   5,184    9    0.70%   120,025    80    0.27%
Total earning assets   2,189,460    24,658    4.53%   2,226,609    24,556    4.42%
Other assets   283,945              311,437           
Total assets  $2,473,405             $2,538,046           
                               
Liabilities and stockholders' equity                              
Interest-bearing deposits                              
Demand deposits  $339,365   $60    0.07%  $340,517   $51    0.06%
Savings deposits   542,238    63    0.05%   538,717    101    0.08%
Time deposits   518,163    964    0.75%   655,243    1,410    0.86%
Total interest-bearing deposits   1,399,766    1,087    0.31%   1,534,477    1,562    0.41%
Borrowings                              
Federal funds purchased   9,078    14    0.62%   -    -    - 
Retail repurchase agreements   65,718    12    0.07%   70,328    17    0.10%
Wholesale repurchase agreements   50,000    469    3.77%   50,000    468    3.75%
FHLB advances and other borrowings   132,459    864    2.62%   86,592    862    3.99%
Total borrowings   257,255    1,359    2.12%   206,920    1,347    2.61%
Total interest-bearing liabilities   1,657,021    2,446    0.59%   1,741,397    2,909    0.67%
Noninterest-bearing demand deposits   460,255              428,442           
Other liabilities   19,520              20,072           
Total liabilities   2,136,796              2,189,911           
Stockholders' equity   336,609              348,135           
Total liabilities and stockholders' equity  $2,473,405             $2,538,046           
Net interest income, FTE       $22,212             $21,647      
Net interest rate spread             3.94%             3.75%
Net interest margin             4.08%             3.90%

     

 

(1)Fully taxable equivalent ("FTE") basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

  4 

 

 

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

 

   Six Months Ended June 30,
   2016   2015 
   Average       Average Yield/   Average   Average Yield/     
(Amounts in thousands)  Balance   Interest(1)   Rate(1)   Balance   Interest(1)   Rate(1) 
Assets                        
Earning assets                              
Loans(2)  $1,752,918   $43,862    5.03%  $1,674,778   $43,816    5.28%
Securities available for sale   345,546    4,463    2.60%   346,792    4,831    2.81%
Securities held to maturity   72,421    385    1.07%   69,351    382    1.11%
Interest-bearing deposits   10,388    29    0.56%   164,201    213    0.26%
Total earning assets   2,181,273    48,739    4.49%   2,255,122    49,242    4.40%
Other assets   290,551              315,126           
Total assets  $2,471,824             $2,570,248           
                               
Liabilities and stockholders' equity                              
Interest-bearing deposits                              
Demand deposits  $340,945   $117    0.07%  $346,099   $104    0.06%
Savings deposits   539,004    129    0.05%   532,740    206    0.08%
Time deposits   525,899    1,955    0.75%   676,519    2,982    0.89%
Total interest-bearing deposits   1,405,848    2,201    0.31%   1,555,358    3,292    0.43%
Borrowings                              
Federal funds purchased   6,251    20    0.64%   -    -    - 
Retail repurchase agreements   71,855    25    0.07%   69,097    38    0.11%
Wholesale repurchase agreements   50,000    937    3.77%   50,000    931    3.75%
FHLB advances and other borrowings   120,236    1,702    2.85%   96,551    1,907    3.98%
Total borrowings   248,342    2,684    2.17%   215,648    2,876    2.69%
Total interest-bearing liabilities   1,654,190    4,885    0.59%   1,771,006    6,168    0.70%
Noninterest-bearing demand deposits   454,552              427,881           
Other liabilities   23,652              20,696           
Total liabilities   2,132,394              2,219,583           
Stockholders' equity   339,430              350,665           
Total liabilities and stockholders' equity  $2,471,824             $2,570,248           
Net interest income, FTE       $43,854             $43,074      
Net interest rate spread             3.90%             3.70%
Net interest margin             4.04%             3.85%

  

 

(1)Fully taxable equivalent ("FTE") basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

  5 

 

 

RECONCILIATION OF GAAP NET INTEREST MARGIN TO NORMALIZED NET INTEREST MARGIN (Unaudited)

 

   Three Months Ended June 30, 
   2016   2015 
(Amounts in thousands)  Interest(1)   Average Yield/ Rate(1)    Interest(1)   Average Yield/ Rate(1)  
Earning assets                
Loans(2)  $22,263    5.04%  $21,862    5.25%
Accretion income   2,248         2,416      
Less: cash accretion income   786         1,134      
Non-cash accretion income   1,462         1,282      
Loans, normalized(3)   20,801    4.71%   20,580    4.94%
Other earning assets   2,395    2.33%   2,694    1.95%
Total earning assets   23,196    4.26%   23,274    4.19%
Total interest-bearing liabilities   2,446    0.59%   2,909    0.67%
Net interest income, FTE(3)  $20,750        $20,365      
Net interest rate spread, normalized(3)        3.67%        3.52%
Net interest margin, normalized(3)        3.81%        3.67%

     

 

(1)FTE basis based on the federal statutory rate of 35%.
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.
(3)Normalized totals are non-GAAP financial measures that exclude non-cash loan interest accretion related to PCI loans.

 

   Six Months Ended June 30, 
   2016   2015 
(Amounts in thousands)  Interest(1)   Average Yield/ Rate(1)    Interest(1)   Average Yield/ Rate(1)  
Earning assets                
Loans(2)  $43,862    5.03%  $43,816    5.28%
Accretion income   4,500         5,255      
Less: cash accretion income   1,591         2,230      
Non-cash accretion income   2,909         3,025      
Loans, normalized(3)   40,953    4.70%   40,791    4.91%
Other earning assets   4,877    2.29%   5,425    1.89%
Total earning assets   45,830    4.23%   46,216    4.13%
Total interest-bearing liabilities   4,885    0.59%   6,168    0.70%
Net interest income, FTE(3)  $40,945        $40,048      
Net interest rate spread, normalized(3)        3.63%        3.43%
Net interest margin, normalized(3)        3.77%        3.58%

 

 

(1)FTE basis based on the federal statutory rate of 35%
(2)Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.
(3)Normalized totals are non-GAAP financial measures that exclude non-cash loan interest accretion related to PCI loans.

 

The tax equivalent net interest margin increased 18 basis points, or 4.62%, to 4.08% and the normalized net interest margin, which excludes non-cash loan interest accretion, increased 14 basis points, or 3.81%, to 3.81% for the second quarter of 2016 compared to the same quarter of 2015. The tax equivalent yield on loans decreased 21 basis points to 5.04% while the average balance increased $103.96 million, or 6.22%, to $1.78 billion. The increase in average loans was primarily due to continued growth in the non-covered loan portfolio. Non-cash purchased credit impaired (“PCI”) loan interest accretion increased $180 thousand, or 14.04%, to $1.46 million for the second quarter of 2016 from $1.28 million for the same quarter of 2015 due to several large loan payoffs. The normalized yield on loans decreased 23 basis points to 4.71%. The average rate paid on interest-bearing liabilities decreased 8 basis points to 0.59% and the average balance decreased $84.38 million, or 4.85%, to $1.66 billion. The decrease in average interest-bearing liabilities included a $134.71 million decrease in average interest-bearing deposits, primarily time deposit accounts, offset by a $50.34 million increase in average borrowings.

 

  6 

 

 

Noninterest Income and Expense

 

CONDENSED QUARTERLY STATEMENTS OF INCOME (Unaudited) 

 

   Three Months Ended     Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
(Amounts in thousands)  2016   2016   2015   2015   2015   2016   2015 
Noninterest income                                   
Wealth management   810    684    744    790    775    1,494    1,441 
Service charges on deposits   3,361    3,291    3,563    3,744    3,507    6,652    6,410 
Other service charges and fees   2,054    2,010    2,058    1,974    2,005    4,064    4,013 
Insurance commissions   1,600    2,191    1,563    1,650    1,559    3,791    3,686 
Net impairment losses recognized in earnings   (11)   -    -    -    -    (11)   - 
Net (loss) gain on sale of securities   (79)   1    (7)   (39)   213    (78)   190 
Net FDIC indemnification asset amortization   (1,328)   (1,159)   (1,200)   (1,768)   (1,846)   (2,487)   (3,411)
Other operating income   623    885    762    723    1,924    1,508    2,644 
Total noninterest income   7,030    7,903    7,483    7,074    8,137    14,933    14,973 
Noninterest expense                                   
Salaries and employee benefits   10,198    10,475    10,268    9,971    9,693    20,673    19,386 
Occupancy expense   1,359    1,531    1,413    1,443    1,427    2,890    2,961 
Furniture and equipment expense   1,109    1,096    1,345    1,259    1,358    2,205    2,595 
Amortization of intangibles   277    278    281    281    279    555    556 
FDIC premiums and assessments   372    374    332    377    389    746    804 
FHLB debt prepayment fees   -    -    -    -    1,702    -    1,702 
Merger, acquisition, and divestiture expense   410    39    -    -    -    449    86 
Other operating expense   4,997    5,021    5,444    5,688    5,441    10,018    9,979 
Total noninterest expense   18,722    18,814    19,083    19,019    20,289    37,536    38,069 

 

Noninterest income decreased $1.11 million, or 13.60%, for the second quarter of 2016 compared to the same quarter of 2015. The decrease was largely due to a $1.30 million, or 67.62%, decrease in other operating income offset by a $518 thousand decrease in net negative amortization related to the FDIC indemnification asset as a result of continuing better than expected performance in the covered loan portfolio. The Company recognized OTTI charges of $11 thousand associated with certain equity securities. Other operating income included a net death benefit of approximately $1.14 million from the maturity of a life insurance policy during the second quarter of 2015.

 

Noninterest expense decreased $1.57 million, or 7.72%, for the second quarter of 2016 compared to the same quarter of 2015. The decrease was largely due to FHLB debt prepayment fees of $1.70 million incurred during the second quarter of 2015 coupled with a $444 thousand decrease in other operating expense offset by a $505 thousand increase in salaries and employee benefits and expenses related to the branch swap with First Bank of $410 thousand. The decrease in other operating expense included a $415 thousand decrease in the net loss on sales and expenses associated with other real estate owned (“OREO”).

 

  7 

 

 

Efficiency Ratio

 EFFICIENCY RATIO CALCULATION (Unaudited)

 

  Three Months Ended    

Six Months Ended
 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
   2016   2016   2015   2015   2015   2016   2015 
(Amounts in thousands)                        
Noninterest expense, GAAP  $18,722   $18,814   $19,083   $19,019   $20,289   $37,536   $38,069 
Non-GAAP adjustments                                   
Merger, acquisition, and divestiture expense   (410)   (39)   -    -    -    (449)   (86)
FHLB debt prepayment fees   -    -    -    -    (1,702)   -    (1,702)
OREO expense and net loss   (247)   (711)   (475)   (1,220)   (416)   (958)   (743)
Other non-core, non-recurring items   (30)   (174)   (61)   15    (213)   (204)   (213)
Adjusted noninterest expense   18,035    17,890    18,547    17,814    17,958    35,925    35,325 
                                    
Net interest income, GAAP   21,691    21,111    21,175    21,669    21,070    42,802    41,909 
Noninterest income, GAAP   7,030    7,903    7,483    7,074    8,137    14,933    14,973 
Non-GAAP adjustments                                   
Tax equivalency adjustment   521    531    548    565    1,249    1,052    1,837 
Net impairment losses recognized in earnings   11    -    -    -    -    11    - 
Net loss (gain) on sale of securities   79    (1)   7    39    (213)   78    (190)
Other non-core, non-recurring items   (30)   (414)   (30)   (60)   (1,143)   (444)   (1,173)
Adjusted net interest and noninterest income   29,302    29,130    29,183    29,287    29,100    58,432    57,356 
                                    
Non-GAAP efficiency ratio(1)   61.55%   61.41%   63.55%   60.83%   61.71%   61.48%   61.59%
GAAP efficiency ratio   65.19%   64.84%   66.59%   66.17%   69.47%   65.01%   66.93%

 

 

(1)A non-GAAP financial measure computed by dividing adjusted noninterest expense by the sum of tax equivalent net interest income and adjusted noninterest income.

 

  8 

 

 

 

Balance Sheet and Capital

CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited)

 

   June 30,   March 31,   December 31,   September 30,   June 30, 
(Amounts in thousands, except per share data)  2016   2016   2015   2015   2015 
Assets                    
Total cash and cash equivalents   44,301    39,587    51,787    62,024    92,602 
Securities available for sale   322,699    338,469    366,173    382,212    376,191 
Securities held to maturity   72,239    72,485    72,541    72,596    72,652 
Loans held for sale   -    -    -    523    913 
Loans held for investment, net of unearned income                         
Non-covered   1,733,398    1,685,891    1,623,506    1,600,271    1,564,655 
Covered   68,585    76,538    83,035    90,203    102,634 
Less allowance for loan losses   (21,099)   (20,467)   (20,233)   (20,127)   (20,258)
Loans held for investment, net   1,780,884    1,741,962    1,686,308    1,670,347    1,647,031 
FDIC indemnification asset   16,431    18,787    20,844    22,049    23,653 
Premises and equipment, net   50,199    50,799    52,756    53,442    54,112 
Other real estate owned, non-covered   4,187    5,313    4,873    5,088    7,434 
Other real estate owned, covered   2,017    2,279    4,034    4,079    5,382 
Interest receivable   6,115    5,968    6,007    5,910    6,119 
Goodwill   100,486    100,486    100,486    100,810    100,810 
Other intangible assets   4,688    4,965    5,243    5,583    5,865 
Other assets   91,082    89,187    91,224    93,453    99,034 
Total assets  $2,495,328   $2,470,287   $2,462,276   $2,478,116   $2,491,798 
                          
Liabilities                         
Deposits                         
Noninterest-bearing  $451,003   $453,336   $451,511   $442,021   $424,438 
Interest-bearing   1,373,412    1,421,329    1,421,748    1,460,881    1,495,783 
Total deposits   1,824,415    1,874,665    1,873,259    1,902,902    1,920,221 
Interest, taxes, and other liabilities   25,553    24,576    26,630    25,356    23,852 
Federal funds purchased   42,000    18,000    -    -    - 
Securities sold under agreements to repurchase   113,392    134,661    138,614    124,076    122,158 
FHLB borrowings   140,000    65,000    65,000    65,000    65,000 
Other borrowings   15,756    15,756    15,756    15,955    15,999 
Total liabilities   2,161,116    2,132,658    2,119,259    2,133,289    2,147,230 
                          
Stockholders' equity                         
Common stock   21,382    21,382    21,382    21,382    21,382 
Additional paid-in capital   227,791    227,725    227,692    227,621    227,616 
Retained earnings   163,030    159,223    155,647    152,046    148,378 
Treasury stock, at cost   (74,974)   (64,968)   (56,457)   (52,484)   (46,610)
Accumulated other comprehensive loss   (3,017)   (5,733)   (5,247)   (3,738)   (6,198)
Total stockholders' equity   334,212    337,629    343,017    344,827    344,568 
Total liabilities and stockholders' equity  $2,495,328   $2,470,287   $2,462,276   $2,478,116   $2,491,798 
                          
Shares outstanding at period-end   17,155,322    17,631,011    18,098,141    18,313,425    18,641,966 
Book value per common share(1)  $19.48   $19.15   $18.95   $18.83   $18.48 
Tangible book value per common share(2)   13.35    13.17    13.11    13.02    12.76 

 

 

(1)Stockholders' equity divided by as-converted common shares outstanding
(2)A non-GAAP financial measure defined as stockholders’ equity less goodwill and other intangibles, divided by as-converted common shares outstanding.

 

  9 

 

 

Consolidated assets increased $33.05 million, or 1.34%, as of June 30, 2016, compared to December 31, 2015. The change in consolidated assets was primarily driven by a $94.58 million increase in net loans offset by a $43.47 million decrease in securities available for sale and a $7.49 million decrease in cash and cash equivalents. Consolidated liabilities increased $41.86 million, or 1.98%, as of June 30, 2016, compared to December 31, 2015. The change in consolidated liabilities was driven by a $75.00 million increase in FHLB borrowings and $42.00 million increase in federal funds purchased offset by a $48.84 million decrease in total deposits, primarily due to time deposits, and $25.22 million decrease in securities sold under agreements to repurchase.

 

Stockholders’ equity decreased $8.81 million, or 2.57%, as of June 30, 2016, compared to December 31, 2015. The Company repurchased 981,551 common shares at a weighted average cost of $19.52 per share and paid a cash dividend of $0.28 per common share during the first six months of 2016. Book value per common share increased $0.53 to $19.48 and tangible book value per common share increased $0.24 to $13.35 as of June 30, 2016, compared to December 31, 2015. The Company significantly exceeds regulatory “well capitalized” targets as of June 30, 2016.

 

  10 

 

 

Asset Quality

SELECTED CREDIT QUALITY INFORMATION (Unaudited)

 

   June 30,   March 31,   December 31,   September 30,   June 30, 
(Amounts in thousands)  2016   2016   2015   2015   2015 
Allowance for Loan Losses                    
Beginning balance  $20,467   $20,233   $20,127   $20,258   $20,252 
Provision for loan losses charged                         
to operations   722    1,187    434    381    276 
(Recovery of) provision for loan losses recorded                         
through the FDIC indemnification asset   (10)   9    -    (75)   - 
Charge-offs   (691)   (1,228)   (805)   (689)   (673)
Recoveries   611    266    477    252    403 
Net charge-offs   (80)   (962)   (328)   (437)   (270)
Ending balance  $21,099   $20,467   $20,233   $20,127   $20,258 
                          
Nonperforming Assets                         
Non-covered nonperforming assets                         
Nonaccrual loans  $16,626   $16,196   $17,847   $17,100   $15,936 
Accruing loans past due 90 days or more   64    243    -    3    - 
Troubled debt restructurings ("TDRs")(1)   115    158    73    74    - 
Total non-covered nonperforming loans   16,805    16,597    17,920    17,177    15,936 
OREO   4,187    5,313    4,873    5,088    7,434 
Total non-covered nonperforming assets  $20,992   $21,910   $22,793   $22,265   $23,370 
                          
Covered nonperforming assets                         
Nonaccrual loans  $680   $1,955   $647   $815   $1,062 
Accruing loans past due 90 days or more   -    -    -    -    - 
Total covered nonperforming loans   680    1,955    647    815    1,062 
OREO   2,017    2,279    4,034    4,079    5,382 
Total covered nonperforming assets  $2,697   $4,234   $4,681   $4,894   $6,444 
                          
Additional Information                         
Performing TDRs(2)  $13,562   $13,474   $13,889   $13,965   $13,841 
Total TDRs(3)   13,677    13,632    13,962    14,039    13,841 
                          
Non-covered ratios                         
Nonperforming loans to total loans   0.97%   0.98%   1.10%   1.07%   1.02%
Nonperforming assets to total assets   0.87%   0.92%   0.96%   0.93%   0.98%
Non-PCI allowance to nonperforming loans   125.48%   123.17%   112.61%   117.06%   126.41%
Non-PCI allowance to total loans   1.22%   1.21%   1.24%   1.26%   1.29%
Annualized net charge-offs to average loans   0.02%   0.23%   0.08%   0.11%   0.07%
                          
Total ratios                         
Nonperforming loans to total loans   0.97%   1.05%   1.09%   1.06%   1.02%
Nonperforming assets to total assets   0.95%   1.06%   1.12%   1.10%   1.20%
Allowance for loan losses to nonperforming loans   120.67%   110.32%   108.97%   111.87%   119.18%
Allowance for loan losses to total loans   1.17%   1.16%   1.19%   1.19%   1.22%
Annualized net charge-offs to average loans   0.02%   0.22%   0.08%   0.10%   0.06%

     

 

(1)Accruing TDRs restructured within the past six months or nonperforming
(2)Accruing TDRs with six months or more of satisfactory payment performance
(3)Accruing total TDRs

 

The allowance for loan losses increased $866 thousand, or 4.28%, to $21.10 million as of June 30, 2016, compared to December 31, 2015. As of June 30, 2016, $21.09 million of the allowance was attributed to the non-PCI loan portfolio and $12 thousand was attributed to the PCI loan portfolio.

 

The provision for loan losses charged to operations increased $446 thousand to $722 thousand, for the second quarter of 2016 compared to the same quarter of 2015. The recovery of loan losses recorded through the FDIC indemnification asset totaled $10 thousand during the second quarter of 2016 compared to no activity for the same quarter of 2015. Net charge-offs decreased $190 thousand, or 70.37%, for the second quarter of 2016, compared to the same quarter of 2015. Annualized net charge-offs to average non-covered loans improved 5 basis points to 0.02% for the second quarter of 2016 compared to the same quarter of 2015. Non-covered loans and OREO are those assets not covered by FDIC loss share agreements.

 

  11 

 

 

Non-covered nonaccrual loans decreased $1.22 million, or 6.84%, as of June 30, 2016, compared to December 31, 2015. Non-covered nonaccrual loans as a percentage of total non-covered loans improved 14 basis points to 0.96% as of June 30, 2016, compared to December 31, 2015. Non-covered delinquent loans, which are comprised of loans 30 days or more past due and nonaccrual loans, as a percentage of total non-covered loans improved 46 basis points to 1.26% as of June 30, 2016, from 1.72% as of December 31, 2015.

 

Non-covered nonperforming assets decreased $1.80 million, or 7.90%, as of June 30, 2016, compared to December 31, 2015, and non-covered assets as a percent of total non-covered assets improved 9 basis points to 0.87%. As of June 30, 2016, total nonperforming assets consisted of $17.31 million in nonaccrual loans, $64 thousand in accruing loans 90 days or more past due, $115 thousand in unseasoned, accruing troubled debt restructurings, and $6.20 million in OREO. In comparison, total nonperforming assets consisted of $18.49 million in nonaccrual loans, $73 thousand in unseasoned, accruing troubled debt restructurings, and $8.91 million in OREO as of December 31, 2015.

 

Non-GAAP Financial Measures

 

The Company prepares its financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). This press release also refers to certain non-GAAP financial measures that the Company believes provide investors with important information, when used in conjunction with results presented in accordance with GAAP, regarding its operational performance. The Company’s non-GAAP financial measure presented in this release include core earnings, the efficiency ratio, tangible book value per common share, average tangible common equity, and normalized net interest margin. Management believes that core earnings provide the Company and investors a valuable tool to evaluate the Company’s financial results. Management believes that the efficiency ratio provides important information about the Company’s operating expense control and efficiency of operations. Management also believes this ratio focuses attention on the core operating performance of the Company over time and is highly useful in comparing period-to-period operating performance of core business operations. The efficiency ratio used by the Company may not be comparable to efficiency ratios reported by other financial institutions. The reconciliations of these measures to GAAP measures are provided within this news release.

 

About First Community Bancshares, Inc.

 

First Community Bancshares, Inc., a financial holding company headquartered in Bluefield, Virginia, provides banking products and services through its wholly-owned subsidiary First Community Bank. First Community Bank operated 48 branch banking locations throughout Virginia, West Virginia, North Carolina, and Tennessee as of June 30, 2016. First Community Bank offers wealth management and investment services through its wholly-owned subsidiary First Community Wealth Management and the Bank’s Trust Division, which collectively managed $770 million in combined assets as of June 30, 2016. The Company provides insurance services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc., a full-service insurance agency headquartered in High Point, North Carolina, that operated 9 insurance locations throughout Virginia, West Virginia, and North Carolina as of June 30, 2016. The Company’s common stock is listed on the NASDAQ Global Select Market under the trading symbol, “FCBC”. The Company reported consolidated assets of $2.50 billion as of June 30, 2016. Additional investor information is available on the Company’s website at www.fcbinc.com.

 

This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Company’s Securities and Exchange Commission reports including, but not limited to, the Annual Report on Form 10-K for the most recent fiscal year end. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

  12