Attached files

file filename
EX-99.2 - EXHIBIT 99.2 FOR THE FORM 8-K FOR THE EVENT ON JULY 26, 2016 - PROVIDENT FINANCIAL HOLDINGS INCex9928k63116.htm
8-K - PROVIDENT FINANCIAL HOLDINGS, INC. FORM 8-K FOR THE EVENT ON JULY 26, 2016 - PROVIDENT FINANCIAL HOLDINGS INCk863016.htm
Exhibit 99.1
 
 
 
3756 Central Avenue
Riverside, CA 92506
(951) 686-6060
NEWS RELEASE
 

PROVIDENT FINANCIAL HOLDINGS REPORTS
FOURTH QUARTER AND FISCAL 2016 EARNINGS


FOURTH QUARTER HIGHLIGHTS:

Net Income Rises 12% to $2.8 Million Compared to Same Quarter Last Year

Diluted Earnings Per Share Increases 21% to $0.34 Per Share Compared to Same Quarter Last Year
 
        Riverside, Calif. – July 26, 2016 – Provident Financial Holdings, Inc. ("Company"), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. ("Bank"), today announced fourth quarter earnings for the fiscal year ended June 30, 2016.
        For the quarter ended June 30, 2016, the Company reported net income of $2.80 million, or $0.34 per diluted share (on 8.30 million diluted shares outstanding), up from net income of $2.49 million, or $0.28 per diluted share (on 8.88 million diluted shares outstanding), in the comparable period a year ago.  The increase in net income for the fourth quarter of fiscal 2016 was primarily attributable to an increase in the gain on sale of loans and a higher recovery from the allowance for loan losses as compared to the same period one year ago.    
        "Mortgage banking fundamentals continued to improve this quarter which resulted in the sequential quarter increase in net income.  Expanding loan sale margins and an increase in sequential quarter loan sale volume both contributed to the better
 

Page 1 of 19
 
 
mortgage banking operations," said Craig G. Blunden, Chairman and Chief Executive Officer of the Company.  "We continue to increase our preferred loan portfolio at a solid pace, up 15 percent from last year, while the legacy single-family portfolio is declining, resulting in what we believe to be a more favorable loan portfolio composition.  Additionally, asset quality continues to improve, resulting in low levels of non-performing assets; the net interest margin is improving as liquidity is redeployed to higher yielding assets; and operating expenses are well-contained.  We are also pleased that we can return capital to our shareholders in the form of cash dividends and common stock repurchases, a low risk strategy to manage capital levels and ratios," he concluded.
        Return on average assets for the fourth quarter of fiscal 2016 increased to 0.96 percent from 0.84 percent for the same period of fiscal 2015; and return on average stockholders' equity for the fourth quarter of fiscal 2016 increased to 8.32 percent from 7.02 percent for the comparable period of fiscal 2015.
        On a sequential quarter basis, net income for the fourth quarter of fiscal 2016 reflects a $1.31 million, or 88 percent, increase from the net income of $1.49 million in the third quarter of fiscal 2016.  The increase in net income in the fourth quarter of fiscal 2016 compared to the third quarter of fiscal 2016 was primarily attributable to an increase of $850,000 in net interest income and an increase of $2.17 million in non-interest income, partly offset by an increase of $656,000 in non-interest expense and an increase of $986,000 in the provision for income taxes.  Diluted earnings per share for the fourth quarter of fiscal 2016 were $0.34 per share, up 89 percent, from the $0.18 per share during the third quarter of fiscal 2016.  Return on average assets increased to 0.96 percent for the fourth quarter of fiscal 2016 from 0.51 percent in the third quarter of fiscal 2016;
 

Page 2 of 19
 
 
and return on average stockholders' equity for the fourth quarter of fiscal 2016 was 8.32 percent, compared to 4.36 percent for the third quarter of fiscal 2016.
        For the fiscal year ended June 30, 2016, net income decreased $2.09 million, or 21 percent, to $7.71 million from $9.80 million in the comparable period ended June 30, 2015; and diluted earnings per share for the fiscal year ended June 30, 2016 decreased $0.17 per share, or 16 percent, to $0.90 per share from $1.07 per share for the comparable twelve month period last year.
        Net interest income decreased $88,000, or one percent, to $8.76 million in the fourth quarter of fiscal 2016 from $8.85 million for the same quarter of fiscal 2015, attributable to a lower average earning assets balance, partly offset by a slight increase in the net interest margin.   The average earning assets balance for the fourth quarter of fiscal 2016 was $1.13 billion, down one percent from $1.14 billion during the same period last year. The net interest margin during the fourth quarter of fiscal 2016 increased one basis point to 3.10 percent from 3.09 percent in the same quarter last year.  The increase was primarily due to the decrease in the average cost of interest-bearing liabilities.  The average yield of interest-earning assets decreased by one basis point to 3.69 percent in the fourth quarter of fiscal 2016 from 3.70 percent in the same quarter last year, while the average cost of liabilities decreased by three basis points to 0.66 percent in the fourth quarter of fiscal 2016 from 0.69 percent in the same quarter last year.
        The average balance of loans outstanding, including loans held for sale, decreased by $74.7 million, or seven percent, to $960.4 million in the fourth quarter of fiscal 2016 from $1.04 billion in the same quarter of fiscal 2015, primarily due to a decrease in average loans held for sale attributable to lower mortgage banking activity.  The average
 

Page 3 of 19
 
yield on loans receivable increased by 27 basis points to 4.16 percent in the fourth quarter of fiscal 2016 from an average yield of 3.89 percent in the same quarter of fiscal 2015.  The increase in the average loan yield was primarily attributable to $544,000 of interest income received from payoffs of non-performing loans in the fourth quarter of fiscal 2016.  The average balance of loans held for sale in the fourth quarter of fiscal 2016 was $154.5 million with an average yield of 3.62 percent as compared to $219.8 million with an average yield of 3.63 percent in the same quarter of fiscal 2015.  The outstanding balance of "preferred loans" (multi-family, commercial real estate, construction and commercial business loans) increased by $65.8 million, or 15 percent, to $519.2 million at June 30, 2016 from $453.4 million at June 30, 2015, net of undisbursed loan funds of $11.3 million and $3.4 million, respectively.  The percentage of preferred loans to total loans held for investment at June 30, 2016 increased to 61 percent from 55 percent at June 30, 2015.  Loan principal payments received in the fourth quarter of fiscal 2016 were $47.1 million, compared to $32.0 million in the same quarter of fiscal 2015.
        The average balance of investment securities increased by $29.2 million, or 188 percent, to $44.7 million in the fourth quarter of fiscal 2016 from $15.5 million in the same quarter of fiscal 2015.  The increase was attributable to the mortgage-backed security purchases during fiscal 2016, partly offset by principal payments received on mortgage-backed securities during the same period.  The average yield on investment securities decreased 67 basis points to 1.11 percent in the fourth quarter of fiscal 2016 from 1.78 percent for the same quarter of fiscal 2015.  The decrease in the average yield was primarily attributable to the mortgage-backed security purchases during fiscal 2016 which had lower average yields than the existing portfolio.
 

Page 4 of 19
 
        In the fourth quarter of fiscal 2016, the Federal Home Loan Bank ("FHLB") – San Francisco distributed a $179,000 cash dividend to the Bank, a $215,000 decrease from the $394,000 cash dividend (inclusive of a $261,000 special cash dividend) received by the Bank in the same quarter last year.
        The average balance of the Company's interest-earning deposits, primarily cash with the Federal Reserve Bank of San Francisco, increased $33.8 million, or 40 percent, to $119.0 million in the fourth quarter of fiscal 2016 from $85.2 million in the same quarter of fiscal 2015.  The increase in interest-earning deposits was primarily due to temporarily investing excess cash from ongoing business activities into short-term, highly liquid instruments as part of the Company's interest rate risk management strategy.  The average yield earned on interest-earning deposits in the fourth quarter of fiscal 2016 was 0.50 percent, up from 0.25 percent in the same quarter of fiscal 2015 as a result of the impact of the recent increase in the federal funds rate, but significantly lower than the yield that could have been earned if the excess liquidity was deployed in loans or investment securities.
        Average deposits increased $8.2 million, or one percent, to $926.3 million in the fourth quarter of fiscal 2016 from $918.1 million in the same quarter of fiscal 2015.  The average cost of deposits decreased by five basis points to 0.45 percent in the fourth quarter of fiscal 2016 from 0.50 percent in the same quarter last year, primarily due to higher cost time deposits repricing to lower current market interest rates and a lower percentage of time deposits to the total deposit balance.  Transaction account balances or "core deposits" increased $39.1 million, or seven percent, to $617.5 million at June 30, 2016 from $578.4 million at June 30, 2015, while time deposits decreased $36.8 million,
 

Page 5 of 19
 
or 11 percent, to $308.9 million at June 30, 2016 from $345.7 million at June 30, 2015, consistent with the Bank's strategy to decrease the percentage of time deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts.
        The average balance of borrowings, which consisted of FHLB – San Francisco advances, decreased $10.2 million, or 10 percent, to $91.3 million and the average cost of advances increased 44 basis points to 2.82 percent in the fourth quarter of fiscal 2016, compared to an average balance of $101.5 million and an average cost of 2.38 percent in the same quarter of fiscal 2015.  The decrease in the average balance of borrowings was primarily attributable to the maturity of overnight borrowings, partly offset by newly acquired higher cost long-term advances during the second half of fiscal 2015 to protect against rising interest rates.
        During the fourth quarter of fiscal 2016, the Company recorded a recovery from the allowance for loan losses of $621,000 compared to the recovery of $104,000 recorded during the same period of fiscal 2015 and the $694,000 recovery recorded in the third quarter of fiscal 2016 (sequential quarter).  The increases in the recovery were primarily attributable to further improvement in loan credit quality and an increase in net recoveries of previously charged off loans.
        Non-performing assets, with underlying collateral primarily located in California, decreased to $13.0 million, or 1.11 percent of total assets, at June 30, 2016, compared to $16.3 million, or 1.39 percent of total assets, at June 30, 2015.  Non-performing loans at June 30, 2016 decreased $3.6 million or 26 percent since June 30, 2015 to $10.3 million and were primarily comprised of 35 single-family loans ($9.5 million); two multi-family loans ($709,000); and one commercial business loan
 

Page 6 of 19
 
($76,000).  Real estate owned acquired in the settlement of loans at June 30, 2016 increased $308,000, or 13 percent, to $2.7 million (four properties) from $2.4 million (three properties) at June 30, 2015.  The real estate owned at June 30, 2016 was comprised of four single-family real estate properties.
        Net recoveries for the quarter ended June 30, 2016 were $1.09 million or 0.45 percent (annualized) of average loans receivable, compared to net recoveries of $116,000 or 0.04 percent (annualized) of average loans receivable for the quarter ended June 30, 2015 and net recoveries of $126,000 or 0.05 percent (annualized) of average loans receivable for the quarter ended March 31, 2016 (sequential quarter).
        Classified assets at June 30, 2016 were $21.9 million, comprised of $8.9 million of loans in the special mention category, $10.3 million of loans in the substandard category and $2.7 million in real estate owned.  Classified assets at June 30, 2015 were $31.1 million, comprised of $8.2 million of loans in the special mention category, $20.5 million of loans in the substandard category and $2.4 million in real estate owned.  For the quarter ended June 30, 2016, no loans were restructured from their original terms or newly classified as a restructured loan.
        The allowance for loan losses was $8.7 million at June 30, 2016, or 1.02 percent of gross loans held for investment, compared to $8.7 million at June 30, 2015, or 1.06 percent of gross loans held for investment.  Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at June 30, 2016.
        Non-interest income increased by $79,000, or one percent, to $10.59 million in the fourth quarter of fiscal 2016 from $10.51 million in the same period of fiscal 2015,
 

Page 7 of 19
 
primarily as a result of an increase in the gain on sale of loans, partly offset by losses on the disposition of investment securities and losses on the sale and operations of real estate owned during the current quarter as compared to gains on the sale and operations of real estate owned in the comparable period last year.  On a sequential quarter basis, non-interest income increased $2.17 million, or 26 percent, primarily as a result of an increase in the gain on sale of loans.
        The gain on sale of loans increased to $9.41 million for the quarter ended June 30, 2016 from $8.76 million in the comparable quarter last year, reflecting the impact of a higher average loan sale margin, partly offset by a lower loan sale volume.  The average loan sale margin from mortgage banking was 161 basis points for the quarter ended June 30, 2016, up 22 basis points from 139 basis points in the same quarter last year and up four basis points from 157 basis points in the third quarter of fiscal 2016 (sequential quarter).  Total loan sale volume, which includes the net change in commitments to extend credit on loans to be held for sale, was $584.5 million in the quarter ended June 30, 2016, down eight percent, from $636.8 million in the comparable quarter last year.  The gain on sale of loans includes a favorable fair-value adjustment on loans held for sale and derivative financial instruments (commitments to extend credit, commitments to sell loans, commitments to sell mortgage-backed securities, and option contracts) that amounted to a net gain of $459,000 in the fourth quarter of fiscal 2016, compared to an unfavorable fair-value adjustment that amounted to a net loss of $5.34 million in the same period last year.
        In the fourth quarter of fiscal 2016, a total of $557.2 million of loans were originated and purchased for sale, 23 percent lower than the $720.7 million for the same
 

Page 8 of 19
 
period last year, but 42 percent higher than the $392.9 million during the third quarter of fiscal 2016 (sequential quarter).  Total loans sold during the quarter ended June 30, 2016 were $551.1 million, 31 percent lower than the $795.5 million sold during the same quarter last year, but 44 percent higher than the $383.6 million sold during the third quarter of fiscal 2016 (sequential quarter).  Total loan originations (including loans originated and purchased for investment and loans originated and purchased for sale) were $639.1 million in the fourth quarter of fiscal 2016, a decrease of 15 percent from $747.5 million in the same quarter of fiscal 2015, but 45 percent higher than the $439.5 million in the third quarter of fiscal 2016 (sequential quarter).
        The sale and operations of real estate owned acquired in the settlement of loans resulted in a net loss of $83,000 in the fourth quarter of fiscal 2016, compared to a $294,000 net gain in the comparable period last year.  Four real estate owned properties were sold in the quarter ended June 30, 2016 compared to four real estate owned properties sold in the same quarter last year.  Three real estate owned properties were acquired in the settlement of loans during the fourth quarter of fiscal 2016, compared to two properties acquired in the comparable period last year.  As of June 30, 2016, the real estate owned balance was $2.7 million (four properties), compared to $2.4 million (three properties) at June 30, 2015.
        Non-interest expenses were virtually unchanged, decreasing by $9,000 to $15.14 million in the fourth quarter of fiscal 2016 from $15.15 million in the same quarter last year.  The decrease was primarily a result of decreases in equipment, sales and marketing and other operating expenses, partly offset by increases in salaries and employee benefits expense and premises and occupancy expenses.
 

Page 9 of 19
 
        The Company's efficiency ratio remained unchanged at 78 percent in the fourth quarter of fiscal 2016 as compared to the same quarter last year.
        The Company's provision for income taxes was $2.04 million for the fourth quarter of fiscal 2016, an increase of $207,000 or 11 percent, from $1.83 million in the same quarter last year, as a result of the increase in income before taxes.  The effective income tax rate for the quarter ended June 30, 2016 was 42.2 percent as compared to 42.4 percent in the same quarter last year.  The Company believes that the tax provision recorded in the fourth quarter of fiscal 2016 reflects its current income tax obligations.
        The Company repurchased 229,633 shares of its common stock during the quarter ended June 30, 2016 at an average cost of $17.95 per share.  As of June 30, 2016, a total of 393,283 shares or 93 percent of the shares authorized in the October 2015 stock repurchase plan have been purchased, leaving 28,350 shares available for future purchases.  The May 2016 stock repurchase plan authorizing the purchase of 397,000 shares will become effective once the Company has completed the October 2015 stock repurchase plan.
        The Bank currently operates 14 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).  Provident Bank Mortgage operates two wholesale loan production offices and 14 retail loan production offices located throughout California.
        The Company will host a conference call for institutional investors and bank analysts on Wednesday, July 27, 2016 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-800-230-1093 and requesting the Provident Financial Holdings Earnings Release Conference Call.  An audio replay of
 

Page 10 of 19
 
the conference call will be available through Wednesday, August 3, 2016 by dialing 1-800-475-6701 and referencing access code number 398198.
        For more financial information about the Company please visit the website at www.myprovident.com and click on the "Investor Relations" section.

Safe-Harbor Statement

This press release contains statements that the Company believes are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements relate to the Company's financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to increased competitive pressures; changes in the interest rate environment; secondary market conditions for loans and our ability to sell loans in the secondary market; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission ("SEC") - which are available on our website at www.myprovident.com and on the SEC's website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2017 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance.

Contacts:
Craig G. Blunden
Donavon P. Ternes
 
Chairman and 
President, Chief Operating Officer,
 
Chief Executive Officer 
and Chief Financial Officer

                                          
 
 

Page 11 of 19
 
 
 
  
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)
 
   
June 30,
2016
   
March 31,
   
June 30,
2015
 
   
2016
 
Assets
                 
Cash and cash equivalents
 
$
51,206
   
$
111,481
   
$
81,403
 
Investment securities – held to maturity, at cost
   
39,979
     
21,014
     
800
 
Investment securities - available for sale, at fair value
   
11,543
     
12,161
     
14,161
 
Loans held for investment, net of allowance for loan
losses of $8,670, $8,200 and $8,724, respectively;
includes $5,159, $4,583 and $4,518 at fair value,
respectively
   
840,022
     
805,567
     
814,234
 
Loans held for sale, at fair value
   
189,458
     
184,025
     
224,715
 
Accrued interest receivable
   
2,781
     
2,607
     
2,839
 
Real estate owned, net
   
2,706
     
3,165
     
2,398
 
FHLB – San Francisco stock
   
8,094
     
8,094
     
8,094
 
Premises and equipment, net
   
6,043
     
5,446
     
5,417
 
Prepaid expenses and other assets
   
19,504
     
20,191
     
20,494
 
                         
Total assets
 
$
1,171,336
   
$
1,173,751
   
$
1,174,555
 
                         
Liabilities and Stockholders' Equity
                       
Liabilities:
                       
Non interest-bearing deposits
 
$
71,158
   
$
68,748
   
$
67,538
 
Interest-bearing deposits
   
855,226
     
858,317
     
856,548
 
Total deposits
   
926,384
     
927,065
     
924,086
 
                         
Borrowings
   
91,299
     
91,317
     
91,367
 
Accounts payable, accrued interest and other
liabilities
   
19,962
     
19,719
     
17,965
 
Total liabilities
   
1,037,645
     
1,038,101
     
1,033,418
 
                         
Stockholders' equity:
                       
Preferred stock, $.01 par value (2,000,000 shares
authorized; none issued and outstanding)
                       
   
-
     
-
     
-
 
Common stock, $.01 par value (40,000,000 shares
authorized; 17,847,365, 17,844,365 and 17,766,865
shares issued, respectively; 7,975,250, 8,201,883
and 8,634,607 shares outstanding, respectively)
                       
                       
   
179
     
179
     
177
 
Additional paid-in capital
   
90,801
     
90,512
     
88,893
 
Retained earnings
   
191,906
     
190,084
     
188,206
 
Treasury stock at cost (9,872,115, 9,642,482 and
9,132,258 shares, respectively)
                       
   
(149,508
)
   
(145,387
)
   
(136,470
)
Accumulated other comprehensive income, net of tax
   
313
     
262
     
331
 
                         
Total stockholders' equity
   
133,691
     
135,650
     
141,137
 
                         
Total liabilities and stockholders' equity
 
$
1,171,336
   
$
1,173,751
   
$
1,174,555
 

 

Page 12 of 19
 
 
 
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)
 
 
   
Quarter Ended
June 30,
   
Fiscal Year Ended
June 30,
 
 
   
2016
   
2015
   
2016
   
2015
 
Interest income:
                       
     Loans receivable, net
 
$
9,985
   
$
10,077
   
$
37,658
   
$
38,337
 
     Investment securities
   
124
     
69
     
358
     
287
 
     FHLB – San Francisco stock
   
179
     
394
     
721
     
796
 
     Interest-earning deposits
   
150
     
54
     
567
     
276
 
     Total interest income
   
10,438
     
10,594
     
39,304
     
39,696
 
                                 
Interest expense:
                               
     Checking and money market deposits
   
95
     
104
     
450
     
419
 
     Savings deposits
   
150
     
164
     
657
     
641
 
     Time deposits
   
790
     
875
     
3,290
     
3,701
 
     Borrowings
   
641
     
601
     
2,578
     
1,660
 
     Total interest expense
   
1,676
     
1,744
     
6,975
     
6,421
 
                                 
Net interest income
   
8,762
     
8,850
     
32,329
     
33,275
 
Recovery from the allowance for loan losses
   
(621
)
   
(104
)
   
(1,715
)
   
(1,387
)
Net interest income, after  recovery from the
   allowance for loan losses
   
9,383
     
8,954
     
34,044
     
34,662
 
                                 
Non-interest income:
                               
     Loan servicing and other fees
   
268
     
262
     
1,068
     
1,085
 
     Gain on sale of loans, net
   
9,408
     
8,762
     
31,521
     
34,210
 
     Deposit account fees
   
529
     
575
     
2,319
     
2,412
 
     Loss on disposition of investment securities
   
(103
)
   
-
     
(103
)
   
-
 
     (Loss) gain on sale and operations of real estate
         owned acquired in the settlement of loans
   
(83
)
   
294
     
(95
)
   
282
 
     Card and processing fees
   
379
     
376
     
1,448
     
1,406
 
     Other
   
192
     
242
     
903
     
992
 
     Total non-interest income
   
10,590
     
10,511
     
37,061
     
40,387
 
                                 
Non-interest expense:
                               
     Salaries and employee benefits
   
11,216
     
11,137
     
42,609
     
41,618
 
     Premises and occupancy
   
1,222
     
1,062
     
4,646
     
4,666
 
     Equipment
   
345
     
414
     
1,503
     
1,720
 
     Professional expenses
   
534
     
551
     
2,089
     
2,179
 
     Sales and marketing expenses
   
379
     
455
     
1,331
     
1,643
 
     Deposit insurance premiums and regulatory
        assessments
   
254
     
236
     
1,018
     
974
 
     Other
   
1,191
     
1,295
     
4,649
     
5,169
 
     Total non-interest expense
   
15,141
     
15,150
     
57,845
     
57,969
 
                                 
Income before taxes
   
4,832
     
4,315
     
13,260
     
17,080
 
Provision for income taxes
   
2,037
     
1,830
     
5,546
     
7,277
 
     Net income
 
$
2,795
   
$
2,485
   
$
7,714
   
$
9,803
 
                                 
Basic earnings per share
 
$
0.34
   
$
0.29
   
$
0.92
   
$
1.09
 
Diluted earnings per share
 
$
0.34
   
$
0.28
   
$
0.90
   
$
1.07
 
Cash dividends per share
 
$
0.12
   
$
0.12
   
$
0.48
   
$
0.45
 
 
 

Page 13 of 19
 
 
 
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarter
(Unaudited – In Thousands, Except Share Information)
 
   
Quarter Ended
 
   
June 30,
   
March 31,
 
   
2016
   
2016
 
Interest income:
           
     Loans receivable, net
 
$
9,985
   
$
9,204
 
     Investment securities
   
124
     
96
 
     FHLB – San Francisco stock
   
179
     
163
 
     Interest-earning deposits
   
150
     
183
 
     Total interest income
   
10,438
     
9,646
 
                 
Interest expense:
               
     Checking and money market deposits
   
95
     
116
 
     Savings deposits
   
150
     
170
 
     Time deposits
   
790
     
807
 
     Borrowings
   
641
     
641
 
     Total interest expense
   
1,676
     
1,734
 
                 
Net interest income
   
8,762
     
7,912
 
Recovery from the allowance for loan losses
   
(621
)
   
(694
)
Net interest income, after recovery from the allowance for loan
  losses
   
9,383
     
8,606
 
                 
Non-interest income:
               
     Loan servicing and other fees
   
268
     
383
 
     Gain on sale of loans, net
   
9,408
     
7,145
 
     Deposit account fees
   
529
     
590
 
     Loss on disposition of investment securities
   
(103
)
   
-
 
     Loss on sale and operations of real estate owned
        acquired in the settlement of loans, net
   
(83
)
   
(276
)
     Card and processing fees
   
379
     
355
 
     Other
   
192
     
227
 
     Total non-interest income
   
10,590
     
8,424
 
                 
Non-interest expense:
               
     Salaries and employee benefits
   
11,216
     
10,630
 
     Premises and occupancy
   
1,222
     
1,146
 
     Equipment
   
345
     
349
 
     Professional expenses
   
534
     
583
 
     Sales and marketing expenses
   
379
     
356
 
     Deposit insurance premiums and regulatory assessments
   
254
     
252
 
     Other
   
1,191
     
1,169
 
     Total non-interest expense
   
15,141
     
14,485
 
                 
Income before taxes
   
4,832
     
2,545
 
Provision for income taxes
   
2,037
     
1,051
 
     Net income
 
$
2,795
   
$
1,494
 
                 
Basic earnings per share
 
$
0.34
   
$
0.18
 
Diluted earnings per share
 
$
0.34
   
$
0.18
 
Cash dividends per share
 
$
0.12
   
$
0.12
 
 
 

Page 14 of 19
 
 
 
PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information )
 

   
Quarter Ended
June 30,
   
Fiscal Year Ended
June 30,
 
   
2016
   
2015
   
2016
   
2015
 
SELECTED FINANCIAL RATIOS:
                       
Return on average assets
   
0.96
%
   
0.84
%
   
0.66
%
   
0.87
%
Return on average stockholders' equity
   
8.32
%
   
7.02
%
   
5.60
%
   
6.81
%
Stockholders' equity to total assets
   
11.41
%
   
12.02
%
   
11.41
%
   
12.02
%
Net interest spread
   
3.03
%
   
3.01
%
   
2.78
%
   
2.96
%
Net interest margin
   
3.10
%
   
3.09
%
   
2.85
%
   
3.03
%
Efficiency ratio
   
78.24
%
   
78.25
%
   
83.36
%
   
78.70
%
Average interest-earning assets to average
                               
   interest-bearing liabilities
   
111.26
%
   
112.20
%
   
111.75
%
   
113.02
%
                                 
SELECTED FINANCIAL DATA:
                               
Basic earnings per share
 
$
0.34
   
$
0.29
   
$
0.92
   
$
1.09
 
Diluted earnings per share
 
$
0.34
   
$
0.28
   
$
0.90
   
$
1.07
 
Book value per share
 
$
16.76
   
$
16.35
   
$
16.76
   
$
16.35
 
Shares used for basic EPS computation
   
8,107,282
     
8,669,375
     
8,347,564
     
8,996,952
 
Shares used for diluted EPS computation
   
8,304,332
     
8,878,201
     
8,541,554
     
9,173,857
 
Total shares issued and outstanding
   
7,975,250
     
8,634,607
     
7,975,250
     
8,634,607
 
                                 
LOANS ORIGINATED AND PURCHASED FOR SALE:
                               
Retail originations
 
$
284,615
   
$
339,578
   
$
1,022,296
   
$
1,175,413
 
Wholesale originations and purchases
   
272,583
     
381,098
     
940,573
     
1,305,302
 
   Total loans originated and purchased for sale
 
$
557,198
   
$
720,676
   
$
1,962,869
   
$
2,480,715
 
                                 
LOANS SOLD:
                               
Servicing released
 
$
544,967
   
$
790,621
   
$
1,948,423
   
$
2,392,251
 
Servicing retained
   
6,177
     
4,917
     
45,798
     
17,663
 
   Total loans sold
 
$
551,144
   
$
795,538
   
$
1,994,221
   
$
2,409,914
 
                                 

   
As of
   
As of
   
As of
   
As of
   
As of
 
   
06/30/16
   
03/31/16
   
12/31/15
   
09/30/15
   
06/30/15
 
ASSET QUALITY RATIOS AND
  DELINQUENT LOANS:
                             
Recourse reserve for loans sold
 
$
453
   
$
887
   
$
768
   
$
768
   
$
768
 
Allowance for loan losses
 
$
8,670
   
$
8,200
   
$
8,768
   
$
9,034
   
$
8,724
 
Non-performing loans to loans held for
  investment, net
   
1.23
%
   
1.52
%
   
1.50
%
   
1.83
%
   
1.71
%
Non-performing assets to total assets
   
1.11
%
   
1.31
%
   
1.47
%
   
1.57
%
   
1.39
%
Allowance for loan losses to gross non-
  performing loans
   
77.38
%
   
62.31
%
   
67.35
%
   
57.33
%
   
59.77
%
Allowance for loan losses to gross loans held
                                       
  for investment
   
1.02
%
   
1.01
%
   
1.07
%
   
1.11
%
   
1.06
%
Net recoveries to average loans receivable
  (annualized)
   
(0.45
)%
   
(0.05
)%
   
(0.04
)%
   
(0.14
)%
   
(0.04
)%
Non-performing loans
 
$
10,309
   
$
12,261
   
$
12,187
   
$
14,764
   
$
13,946
 
Loans 30 to 89 days delinquent
 
$
1,644
   
$
1,508
   
$
522
   
$
1,219
   
$
1,335
 
 
 

Page 15 of 19
 
 
 
 PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
 

 
Quarter
Ended
 
Quarter
Ended
 
Quarter
Ended
 
Quarter
Ended
 
Quarter
Ended
 
 
06/30/16
 
03/31/16
 
12/31/15
 
09/30/15
 
06/30/15
 
Recourse provision for loans sold
 
$
3
   
$
119
   
$
30
   
$
3
   
$
72
 
Recovery from the allowance for loan losses
 
$
(621
)
 
$
(694
)
 
$
(362
)
 
$
(38
)
 
$
(104
)
Net (recoveries) charge-offs
 
$
(1,091
)
 
$
(126
)
 
$
(96
)
 
$
(348
)
 
$
(116
)

   
As of
   
As of
   
As of
   
As of
   
As of
 
   
06/30/16
   
03/31/16
   
12/31/15
   
09/30/15
   
06/30/15
 
         REGULATORY CAPITAL RATIOS (BANK):
 
Tier 1 leverage ratio
   
10.31
%
   
10.06
%
   
9.85
%
   
9.68
%
   
10.68
%
Common equity tier 1 capital ratio
   
16.20
%
   
16.63
%
   
16.18
%
   
16.32
%
   
17.22
%
Tier 1 risk-based capital ratio
   
16.20
%
   
16.63
%
   
16.18
%
   
16.32
%
   
17.22
%
Total risk-based capital ratio
   
17.39
%
   
17.82
%
   
17.43
%
   
17.58
%
   
18.47
%
                                         
         REGULATORY CAPITAL RATIOS (COMPANY):
 
Tier 1 leverage ratio
   
11.42
%
   
11.61
%
   
11.77
%
   
11.82
%
   
11.94
%
Common equity tier 1 capital ratio
   
17.93
%
   
19.19
%
   
19.32
%
   
19.92
%
   
19.24
%
Tier 1 risk-based capital ratio
   
17.93
%
   
19.19
%
   
19.32
%
   
19.92
%
   
19.24
%
Total risk-based capital ratio
   
19.12
%
   
20.37
%
   
20.57
%
   
21.17
%
   
20.49
%



   
As of June 30,
 
   
2016
   
2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
INVESTMENT SECURITIES:
                       
Held to maturity:
                       
Certificates of deposit
 
$
800
     
0.72
%
 
$
800
     
0.50
%
U.S. government sponsored enterprise MBS
   
39,179
     
1.43
     
-
     
-
 
   Total investment securities held to maturity
 
$
39,979
     
1.42
%
 
$
800
     
0.50
%
                                 
Available for sale (at fair value):
                               
U.S. government agency MBS
 
$
6,572
     
1.90
%
 
$
7,906
     
1.66
%
U.S. government sponsored enterprise MBS
   
4,223
     
2.69
     
5,387
     
2.40
 
Private issue collateralized mortgage obligations
   
601
     
2.76
     
717
     
2.49
 
Common stock – community development financial
  institution
   
147
     
-
     
151
     
-
 
   Total investment securities available for sale
 
$
11,543
     
2.21
%
 
$
14,161
     
1.97
%
                                 
   Total investment securities
 
$
51,522
     
1.59
%
 
$
14,961
     
1.89
%
                                 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 
 

Page 16 of 19
 
 
 
PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
 
   
As of June 30,
 
   
2016
   
2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
LOANS HELD FOR INVESTMENT:
                       
Single-family (1 to 4 units)
 
$
324,497
     
3.66
%
 
$
365,961
     
3.28
%
Multi-family (5 or more units)
   
415,627
     
4.18
     
347,020
     
4.48
 
Commercial real estate
   
99,528
     
4.77
     
100,897
     
5.27
 
Construction
   
14,653
     
5.45
     
8,191
     
5.24
 
Other
   
332
     
5.66
     
-
     
-
 
Commercial business
   
636
     
6.50
     
666
     
6.53
 
Consumer
   
203
     
10.89
     
244
     
9.94
 
   Total loans held for investment
   
855,476
     
4.08
%
   
822,979
     
4.06
%
                                 
Undisbursed loan funds
   
(11,258
)
           
(3,360
)
       
Advance payments of escrows
   
56
             
199
         
Deferred loan costs, net
   
4,418
             
3,140
         
Allowance for loan losses
   
(8,670
)
           
(8,724
)
       
   Total loans held for investment, net
 
$
840,022
           
$
814,234
         
                                 
Purchased loans serviced by others included above
 
$
807
     
5.88
%
 
$
5,377
     
4.82
%
                                 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 

 
   
As of June 30,
 
   
2016
   
2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
                         
DEPOSITS:
                       
Checking accounts – non interest-bearing
 
$
71,158
     
-
%
 
$
67,538
     
-
%
Checking accounts – interest-bearing
   
237,979
     
0.11
     
224,090
     
0.15
 
Savings accounts
   
275,310
     
0.21
     
255,090
     
0.26
 
Money market accounts
   
33,082
     
0.27
     
31,672
     
0.31
 
Time deposits
   
308,855
     
1.01
     
345,696
     
1.02
 
   Total deposits
 
$
926,384
     
0.44
%
 
$
924,086
     
0.50
%
                                 
BORROWINGS:
                               
Overnight
 
$
-
     
-
%
 
$
-
     
-
%
Three months or less
   
-
     
-
     
-
     
-
 
Over three to six months
   
-
     
-
     
-
     
-
 
Over six months to one year
   
-
     
-
     
-
     
-
 
Over one year to two years
   
10,036
     
3.02
     
-
     
-
 
Over two years to three years
   
10,000
     
1.53
     
10,059
     
3.03
 
Over three years to four years
   
-
     
-
     
10,000
     
1.53
 
Over four years to five years
   
20,000
     
3.85
     
-
     
-
 
Over five years
   
51,263
     
2.55
     
71,308
     
2.92
 
   Total borrowings
 
$
91,299
     
2.78
%
 
$
91,367
     
2.78
%
(1)The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.
 


Page 17 of 19
 
 
PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)
 
   
Quarter Ended
   
Quarter Ended
 
   
June 30, 2016
   
June 30, 2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
                         
SELECTED AVERAGE BALANCE SHEETS:
                       
Loans receivable, net (2)
 
$
960,447
     
4.16
%
 
$
1,035,154
     
3.89
%
Investment securities
   
44,671
     
1.11
%
   
15,508
     
1.78
%
FHLB – San Francisco stock
   
8,094
     
8.85
%
   
8,003
     
19.69
%
Interest-earning deposits
   
118,984
     
0.50
%
   
85,203
     
0.25
%
Total interest-earning assets
 
$
1,132,196
     
3.69
%
 
$
1,143,868
     
3.70
%
Total assets
 
$
1,168,009
           
$
1,179,421
         
                                 
Deposits
 
$
926,347
     
0.45
%
 
$
918,052
     
0.50
%
Borrowings
   
91,305
     
2.82
%
   
101,483
     
2.38
%
Total interest-bearing liabilities
 
$
1,017,652
     
0.66
%
 
$
1,019,535
     
0.69
%
Total stockholders' equity
 
$
134,363
           
$
141,544
         
 
(1)The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
(2)Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.
 
   
Fiscal Year Ended
   
Fiscal Year Ended
 
   
June 30, 2016
   
June 30, 2015
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
                         
SELECTED AVERAGE BALANCE SHEETS:
                       
Loans receivable, net (2)
 
$
949,412
     
3.97
%
 
$
965,035
     
3.97
%
Investment securities
   
24,895
     
1.44
%
   
16,227
     
1.77
%
FHLB – San Francisco stock
   
8,094
     
8.91
%
   
7,294
     
10.91
%
Interest-earning deposits
   
151,867
     
0.37
%
   
108,971
     
0.25
%
Total interest-earning assets
 
$
1,134,268
     
3.47
%
 
$
1,097,527
     
3.62
%
Total assets
 
$
1,169,277
           
$
1,133,097
         
                                 
Deposits
 
$
923,641
     
0.48
%
 
$
910,059
     
0.52
%
Borrowings
   
91,331
     
2.82
%
   
61,074
     
2.72
%
Total interest-bearing liabilities
 
$
1,014,972
     
0.69
%
 
$
971,133
     
0.66
%
Total stockholders' equity
 
$
137,701
           
$
143,978
         
 
(1)The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
(2)Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.
 

Page 18 of 19
 
 

PROVIDENT FINANCIAL HOLDINGS, INC.
Asset Quality (1)
(Unaudited – Dollars in Thousands)
 
 
   
As of
   
As of
   
As of
   
As of
   
As of
 
   
06/30/16
   
03/31/16
   
12/31/15
   
09/30/15
   
06/30/15
 
Loans on non-accrual status (excluding
  restructured loans):
                             
Mortgage loans:
                             
Single-family
 
$
6,292
   
$
6,918
   
$
7,652
   
$
8,807
   
$
7,010
 
Multi-family
   
709
     
721
     
394
     
399
     
653
 
Commercial real estate
   
-
     
-
     
-
     
1,016
     
680
 
Total
   
7,001
     
7,639
     
8,046
     
10,222
     
8,343
 
                                         
Accruing loans past due 90 days or more:
   
-
     
-
     
-
     
-
     
-
 
Total
   
-
     
-
     
-
     
-
     
-
 
                                         
Restructured loans on non-accrual status:
                                       
Mortgage loans:
                                       
Single-family
   
3,232
     
3,002
     
2,502
     
2,879
     
2,902
 
Multi-family
   
-
     
1,542
     
1,559
     
1,576
     
1,593
 
Commercial real estate
   
-
     
-
     
-
     
-
     
1,019
 
Commercial business loans
   
76
     
78
     
80
     
87
     
89
 
Total
   
3,308
     
4,622
     
4,141
     
4,542
     
5,603
 
                                         
Total non-performing loans
   
10,309
     
12,261
     
12,187
     
14,764
     
13,946
 
                                         
Real estate owned, net
   
2,706
     
3,165
     
4,913
     
3,674
     
2,398
 
Total non-performing assets
 
$
13,015
   
$
15,426
   
$
17,100
   
$
18,438
   
$
16,344
 
                                         
(1)
The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value credit adjustments.


 
 

Page 19 of 19