Attached files

file filename
8-K - 8-K - IROBOT CORPq22016earningsrelease.htm


EX-99.1
Contacts:
 
 
 
 
Elise Caffrey
 
Matthew Lloyd
 
 
Investor Relations
 
Media Relations
 
 
iRobot Corp.
 
iRobot Corp.
 
 
(781) 430-3003
 
(781) 430-3720
 
 
ecaffrey@irobot.com
 
mlloyd@irobot.com
 
 
 
 
 
 
 

iRobot Reports Strong Second-Quarter Financial Results
Increases Full-Year 2016 Financial Expectations; U.S. Q2 Revenue Up More Than 25%


BEDFORD, Mass., July 26, 2016 - iRobot Corp. (NASDAQ: IRBT), a leader in delivering robotic technology-based solutions, today announced its financial results for the second quarter ended July 2, 2016.

“Our second quarter revenue was at the high end of our expectations, while Q2 earnings exceeded expectations. Based on our Q2 results, and our outlook for the rest of 2016, fueled by the U.S. momentum, we are increasing our full-year financial expectations. We now expect 2016 revenue of $640 to $645 million, Net Income of between $36 and $40 million, EPS of between $1.26 and $1.40 and Adjusted EBITDA of $85 to $90 million,” said Colin Angle, chairman and chief executive officer of iRobot.

“These expectations reflect our confidence that consumer revenue will grow roughly 14% for the full year, driven by strong demand in the U.S. The success of the marketing programs we ran during Q2 for Mother’s Day and Father’s Day resulted in sell through that was up roughly 20% in the quarter versus last year. We anticipate this momentum to continue throughout 2016.

“The revenue split between Q3 and Q4 is always difficult to predict due to the timing and shipment of consumer products for the holiday season. At this point, we expect revenue to increase sequentially Q2 to Q3 and be much higher in Q4, consistent with last year.”

Financial Results

Note: Financial results for the second quarter and first half of 2015 include the Defense & Security business which was sold on April 4, 2016. The results for the Defense & Security business included in our financial results for the second quarter of 2016 include $0.8 million for the gain on the sale and support services provided by iRobot, which are recorded as non-operating income, offset by $0.3 million of divestiture costs included in general and administrative expense. First-half 2016 results include first-quarter 2016 results for the Defense & Security business previously reported, and the net $0.6 million noted above.
Revenue for the second quarter of 2016 was $148.7 million, compared with $148.8 million for the second quarter of 2015. Revenue for the first half of 2016 was $279.5 million, compared with $266.7 million last year.
Net income in the second quarter of 2016 was $4.8 million, compared with $7.3 million in the second quarter of 2015. For the first half of 2016, net income was $8.7 million, compared with $12.0 million a year ago.
Quarterly earnings per share were $0.17 for the second quarter of 2016, compared with $0.24 in the second quarter of 2015. First-half earnings per share were $0.30, compared with $0.40 in the first half of 2015.





  
Adjusted EBITDA for the second quarter of 2016 was $15.9 million, compared with $17.8 million in the second quarter of 2015. For the first half of 2016, Adjusted EBITDA was $30.1 million, compared with $30.9 million a year ago.

Business Highlights

In the U.S., consumer revenue grew more than 25% year over year driven by demand for our high end Roomba 980, as well as for our 600 series Roomba and the Braava family of wet floor care robots.
Our new office and team in Shanghai are operating, and we have begun executing our more direct ecommerce strategy for China.
Japan sell through continued to accelerate in Q2 due to the successful implementation of iRobot marketing programs in that region, and we are on track to deliver modest year-over-year growth as originally anticipated.

Financial Expectations

Management provides the following expectations with respect to the third quarter ending October 1, 2016 and fiscal year ending December 31, 2016.

Q3 2016:
 
Revenue
$155 - $160 million
Net Income
$11 - $13 million
Earnings Per Share
$0.40 - $0.45
Adjusted EBITDA
$25 - $28 million
 
 
Fiscal Year 2016:
 
Revenue
$640 - $645 million
Net Income
$36 - $40 million
Earnings Per Share
$1.26 - $1.40
Adjusted EBITDA
$85 - $90 million

Second-Quarter Conference Call

iRobot will host a conference call tomorrow at 8:30 a.m. ET to discuss its financial results for the second fiscal quarter 2016, business outlook, and outlook for third-quarter and fiscal year 2016 financial performance. Pertinent details include:
 
Date:
Wednesday, July 27, 2016
Time:
8:30 a.m. ET
Call-In Number:
847-619-6396
Passcode:
40924298

A live, audio broadcast of the conference call will also be available at http://investor.irobot.com/phoenix.zhtml?c=193096&p=irol-EventDetails&EventId=5206141.
An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through August 4, and can be accessed by dialing 630-652-3042, passcode 40924298#.





 
About iRobot Corp.
iRobot designs and builds robots that empower people to do more. The company's home robots help people find smarter ways to clean and accomplish more in their daily lives. iRobot's portfolio of solutions features proprietary technologies for the connected home and advanced concepts in navigation, mobility, manipulation and artificial intelligence. For more information about iRobot, please visit www.irobot.com.

For iRobot Investors
Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, iRobot Corp.’s expectations regarding future financial performance, future operating performance and growth, demand for our robots, quarterly revenue growth, and anticipated revenue, net income, earnings per share and Adjusted EBITDA for fiscal year 2016 and the third quarter ending October 1, 2016. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things: our ability to operate in an emerging market, the financial strength of our customers and retailers, general economic conditions, market acceptance of our products, and competition. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. iRobot Corp. undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by iRobot Corp., see the disclosure contained in our public filings with the Securities and Exchange Commission.

This press release includes Adjusted EBITDA, which is a non-GAAP financial measure as defined by SEC Regulation G. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture (income) expense, net intellectual property litigation (income) expense, and restructuring expense. A reconciliation between net income and Adjusted EBITDA is provided in the financial tables at the end of this press release.










iRobot Corporation
Consolidated Statements of Income
(in thousands, except per share amounts)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the three months ended
 
 For the six months ended
 
July 2, 2016
 
June 27, 2015
 
July 2, 2016
 
June 27, 2015
Revenue
$
148,696

 
$
148,788

 
$
279,500

 
$
266,749

Cost of revenue
79,044

 
78,755

 
147,887

 
143,008

Gross margin
69,652

 
70,033

 
131,613

 
123,741

Operating expenses:
 
 
 
 
 
 
 
  Research and development
18,544

 
18,732

 
38,272

 
37,764

  Selling and marketing
29,107

 
27,329

 
49,047

 
41,517

  General and administrative
16,143

 
12,905

 
32,907

 
25,494

      Total operating expenses
63,794

 
58,966

 
120,226

 
104,775

Operating income
5,858

 
11,067

 
11,387

 
18,966

Other income (expense), net
1,419

 
(61
)
 
1,619

 
(855
)
Income before income taxes
7,277

 
11,006

 
13,006

 
18,111

Income tax expense
2,463

 
3,754

 
4,260

 
6,105

Net income
$
4,814

 
$
7,252

 
$
8,746

 
$
12,006

 
 
 
 
 
 
 
 
Net income per share
 
 
 
 
 
 
 
   Basic
$
0.18

 
$
0.24

 
$
0.31

 
$
0.40

   Diluted
$
0.17

 
$
0.24

 
$
0.30

 
$
0.40

 
 
 
 
 
 
 
 
Number of shares used in per share calculations
 
 
 
 
 
 
 
   Basic
27,360

 
29,785

 
28,198

 
29,719

   Diluted
27,836

 
30,268

 
28,717

 
30,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation included in above figures:
 
 
 
 
 
 
 
        Cost of revenue
$
150

 
$
177

 
$
371

 
$
392

        Research and development
741

 
942

 
1,570

 
1,774

        Selling and marketing
387

 
306

 
872

 
615

        General and administrative
2,708

 
2,030

 
5,065

 
3,781

            Total
$
3,986

 
$
3,455

 
$
7,878

 
$
6,562

 
 
 
 
 
 
 
 









 iRobot Corporation
 Condensed Consolidated Balance Sheets
 (unaudited, in thousands)
 
 
 
 
 
July 2, 2016
 
January 2, 2016
 
 
 
 
 Assets
 
 
 
 Cash and cash equivalents
$
138,466

 
$
179,915

 Short term investments
34,827

 
33,124

 Accounts receivable, net
59,191

 
104,679

 Unbilled revenue
139

 
452

 Inventory
46,899

 
61,678

 Other current assets
16,210

 
9,501

   Total current assets
295,732

 
389,349

 Property and equipment, net
25,833

 
26,850

 Deferred tax assets
30,435

 
31,721

 Goodwill
41,041

 
48,751

 Intangible assets, net
13,936

 
15,664

 Other assets
9,836

 
9,408

 Total assets
$
416,813

 
$
521,743

 
 
 
 
 Liabilities and stockholders' equity
 
 
 
 Accounts payable
$
43,545

 
$
61,655

 Accrued expenses
12,506

 
15,954

 Accrued compensation
12,550

 
15,752

 Deferred revenue and customer advances
1,279

 
3,265

   Total current liabilities
69,880

 
96,626

 Long term liabilities
7,392

 
7,706

 Stockholders' equity
339,541

 
417,411

 Total liabilities and stockholders' equity
$
416,813

 
$
521,743

 
 
 
 






 iRobot Corporation
Consolidated Statements of Cash Flows
 (unaudited, in thousands)
 
 
 
 
 
 
 
 
 
 For the six months ended
 
July 2, 2016
 
June 27, 2015
Cash flows from operating activities:
 
 
 
Net income
$
8,746

 
$
12,006

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
   Depreciation and amortization
6,729

 
7,011

   Loss on disposal of property and equipment
182

 
24

   Gain on sale of business unit
(433
)
 

   Gain on sale of cost method investment
(634
)
 

   Stock-based compensation
7,878

 
6,562

   Deferred income taxes, net
1,602

 
825

   Tax benefit of excess stock-based compensation deductions
(776
)
 
(725
)
   Non-cash director deferred compensation
50

 
75

Changes in operating assets and liabilities — (use) source
 
 
 
   Accounts receivable
39,202

 
5,463

   Unbilled revenue
198

 
1,729

   Inventory
2,698

 
1,723

   Other assets
(7,432
)
 
(787
)
   Accounts payable
(16,496
)
 
(12,096
)
   Accrued expenses
(3,126
)
 
(3,136
)
   Accrued compensation
(2,717
)
 
(4,816
)
   Deferred revenue and customer advances
(211
)
 
(1,734
)
   Long term liabilities
164

 
(366
)
Net cash provided by operating activities
35,624

 
11,758

 
 
 
 
Cash flows from investing activities:
 
 
 
Additions of property and equipment
(4,881
)
 
(5,539
)
Change in other assets
(428
)
 
(1,015
)
Proceeds from sale of business unit
23,520

 

Purchase of investments
(9,552
)
 
(14,180
)
Sales of investments
8,000

 
13,000

Proceeds from sale of cost method investment
634

 

Net cash provided by (used in) investing activities
17,293

 
(7,734
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Proceeds from stock option exercises
3,143

 
2,102

Income tax withholding payment associated with restricted stock vesting
(1,264
)
 
(1,268
)
Stock repurchases
(97,021
)
 
(4,924
)
Tax benefit of excess stock-based compensation deductions
776

 
725

Net cash used in financing activities
(94,366
)
 
(3,365
)
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(41,449
)
 
659

Cash and cash equivalents, at beginning of period
179,915

 
185,957

Cash and cash equivalents, at end of period
$
138,466

 
$
186,616

 
 
 
 





 iRobot Corporation
Supplemental Information
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the three months ended
 
 For the six months ended
 
July 2, 2016
 
June 27, 2015
 
July 2, 2016
 
June 27, 2015
 
 
 
 
 
 
 
 
Revenue: *
 
 
 
 
 
 
 
Consumer
$
148,104

 
$
136,824

 
$
275,792

 
$
247,909

    Domestic
$
66,483

 
$
52,178

 
$
129,643

 
$
92,805

    International
$
81,621

 
$
84,646

 
$
146,149

 
$
155,104

 
 
 
 
 
 
 
 
Defense & Security
$

 
$
11,790

 
$
3,075

 
$
18,316

 
 
 
 
 
 
 
 
Gross Margin Percent:
 
 
 
 
 
 
 
    Consumer
51.1
%
 
51.1
%
 
51.8
%
 
55.1
%
    Defense & Security
%
 
42.2
%
 
16.6
%
 
39
%
    Total Company
46.8
%
 
47.1
%
 
47.1
%
 
46.4
%
 
 
 
 
 
 
 
 
Units shipped - Consumer *
674

 
592

 
1,224

 
1,083

 
 
 
 
 
 
 
 
Average gross selling prices for robot units - Consumer
$
240

 
$
246

 
$
248

 
$
243

 
 
 
 
 
 
 
 
Days sales outstanding
36

 
41

 
36

 
41

 
 
 
 
 
 
 
 
Days in inventory
54

 
53

 
54

 
53

 
 
 
 
 
 
 
 
Headcount
554

 
606

 
554

 
606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* in thousands
 
 
 
 
 
 
 





 iRobot Corporation
 Adjusted EBITDA Reconciliation to GAAP
 (unaudited, in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the three months ended
 
 For the six months ended
 
July 2, 2016
 
June 27, 2015
 
July 2, 2016
 
June 27, 2015
 
 
 
 
 
 
 
 
 Net income
$
4,814

 
$
7,252

 
$
8,746

 
$
12,006

 
 
 
 
 
 
 
 
 Interest income, net
(198
)
 
(176
)
 
(470
)
 
(330
)
 Income tax expense
2,463

 
3,754

 
4,260

 
6,105

 Depreciation
2,446

 
2,529

 
4,913

 
5,150

 Amortization
908

 
921

 
1,816

 
1,861

 
 
 
 
 
 
 
 
 EBITDA
10,433

 
14,280

 
19,265

 
24,792

 
 
 
 
 
 
 
 
 Stock-based compensation expense
3,986

 
3,455

 
7,878

 
6,562

 Net merger, acquisition and divestiture (income) expense
(505
)
 

 
853

 

 Net intellectual property litigation (income) expense
305

 
30

 
361

 
(480
)
 Restructuring expense
1,702

 

 
1,702

 

 
 
 
 
 
 
 
 
 Adjusted EBITDA
$
15,921

 
$
17,765

 
$
30,059

 
$
30,874

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Use of Non-GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture (income) expense, net intellectual property litigation (income) expense, and restructuring expense. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.
 
 
 
 
 
 
 
 
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.
















 iRobot Corporation
Reconciliation of GAAP to Non-GAAP Expectations
 (unaudited, in millions)
 
 
 
 
 
Third Quarter Ending
 
Full Year Ending
 
October 1, 2016
 
December 31, 2016
 
 
 
 
Net income
$11.0 - $13.0
 
$36.0 - $40.0
 
 
 
 
Interest income, net
(0.0) - (0.2)
 
(0.5) - (0.9)
Income tax expense
5.2 - 6.1
 
17.1 - 19.0
Depreciation
2.3 - 2.7
 
9.5 - 10.5
Amortization
0.9
 
3.6
 
 
 
 
EBITDA
20.0 - 22.7
 
66.0 - 72.6
 
 
 
 
 
 
 
 
Stock-based compensation expense
3.6 - 4.6
 
15.5 - 16.3
Net merger, acquisition and divestiture (income) expense
0.1 - 0.2
 
1.4 - 1.8
Net intellectual property litigation (income) expense
0.1 - 0.4
 
0.4 - 0.8
Restructuring expense
 
1.7
 

 

Adjusted EBITDA
$25.0 - $28.0
 
$85.0 - $90.0
 
 
 
 
 
 
 
 
 
 
 
 
Use of Non-GAAP Financial Measures
 
 
 
 
 
 
 
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture (income) expense, net intellectual property litigation (income) expense, and restructuring expense. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.
 
 
 
 
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.