Attached files

file filename
8-K - FORM 8-K - HMN FINANCIAL INChmnf20160720_8k.htm

Exhibit 99

 

1016 Civic Center Drive NW  ·  Rochester, MN 55901  ·  Phone (507) 535-1200  ·  Fax (507) 535-1301

 

 

 

NEWS RELEASE

CONTACT:

Bradley Krehbiel

 

 

President and Chief Executive Officer

 

 

HMN Financial, Inc. (507) 252-7169

 

 

FOR IMMEDIATE RELEASE

 

 

HMN FINANCIAL, INC. ANNOUNCES SECOND QUARTER RESULTS

 

Second Quarter Summary

• Net income of $1.5 million, up $0.9 million, compared to $0.6 million in second quarter of  2015

• Diluted earnings per common share of $0.31, up $0.18, compared to $0.13 in second quarter of 2015

Net interest income of $6.8 million, up $2.1 million from second quarter of 2015

Provision for loan losses of $0.4 million, up $0.6 million from second quarter of 2015

• Nonperforming assets of $4.9 million, down $0.7 million, or 12.6%, from March 31, 2016

Completed branch acquisition in Albert Lea, Minnesota in second quarter of 2016

 

Year to Date Summary

• Net income of $3.3 million, up $2.3 million, compared to $1.0 million in first six months of 2015

• Diluted earnings per common share of $0.69, up $0.49, compared to $0.20 in first six months of 2015

Net interest income of $12.9 million, up $3.7 million from first six months of 2015

Provision for loan losses of ($0.4 million), down $0.2 million from first six months of 2015

• Nonperforming assets of $4.9 million, down $1.3 million, or 21.8%, from December 31, 2015

 

   

Three months ended

   

Six months ended

 

Net Income Summary

 

June 30,

   

June 30,

 

(Dollars in thousands, except per share amounts)

 

2016

   

2015

   

2016

   

2015

 

Net income

  $ 1,478       585     $ 3,252       1,046  

Net income available to common stockholders

    1,478       585       3,252       938  

Diluted earnings per common share

    0.31       0.13       0.69       0.20  

Return on average assets

    0.91

%

    0.42

%

    1.01

%

    0.37

%

Return on average equity

    8.23

%

    3.50

%

    9.16

%

    3.04

%

Book value per common share

  $ 16.34     $ 15.06     $ 16.34     $ 15.06  

 

ROCHESTER, MINNESOTA, July 22, 2016. . . HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $653 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.5 million for the second quarter of 2016, an increase of $0.9 million, compared to net income of $0.6 million for the second quarter of 2015. Diluted earnings per common share for the second quarter of 2016 was $0.31, an increase of $0.18 from the diluted earnings per common share of $0.13 for the second quarter of 2015. The increase in net income in the second quarter of 2016 was due primarily to a $2.1 million increase in interest income as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods. The increase in interest income was partially offset by a $0.6 million increase in the provision for loan losses because more loan loss reserves were established due to the loan growth experienced during the second quarter of 2016. Income tax expense increased $0.6 million because of the increase in pre-tax income in the second quarter of 2016 when compared to the second quarter of 2015.

 

 
Page 1 of 11

 

 

On April 8, 2016, the Bank completed the acquisition of loans and assumption of liabilities of the Deerwood Bank branch in Albert Lea, Minnesota. The transaction increased the Bank’s assets by $19.0 million, including increases in loans, cash, goodwill, and core deposit intangible of $11.9 million, $6.1 million, $0.8 million, and $0.2 million, respectively. The Bank also assumed deposit liabilities of $19.0 million. The acquired loans and deposits are being serviced from Home Federal’s existing branch location at 143 West Clark Street, Albert Lea, Minnesota.

 

President’s Statement

“We are pleased to report the improvement in earnings in the second quarter of 2016 when compared to the same period of 2015,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “Our strategy to prudently grow our loan portfolios, combined with loan growth from our recent acquisitions, has resulted in an increase in our outstanding loan portfolios and has had a positive impact on the financial performance of our core banking operations.”

 

Second Quarter Results

Net Interest Income

Net interest income was $6.8 million for the second quarter of 2016, an increase of $2.1 million, or 44.6%, from $4.7 million for the second quarter of 2015. Interest income was $7.2 million for the second quarter of 2016, an increase of $2.1 million, or 41.2%, from $5.1 million for the same period in 2015. Interest income increased between the periods primarily because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods. While the average interest-earning assets increased $96.9 million between the periods, the average interest-earning assets held in higher yielding loans increased $144.4 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $47.5 million between the periods. The yield on average interest-earning assets was also enhanced $0.7 million due to loan prepayment penalties and the interest payments received on non-accruing and previously charged off commercial real estate loans that were paid off in the second quarter of 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods. The Company also acquired $36.0 million of loans through acquisitions that occurred between the periods. The average yield earned on interest-earning assets was 4.61% for the second quarter of 2016, an increase of 75 basis points from 3.86% for the second quarter of 2015.

 

Interest expense was $0.4 million for the second quarter of 2016, the same as the second quarter of 2015. Interest expense remained the same and the average rate paid on interest-bearing liabilities decreased 5 basis points between the periods primarily because of the change in the composition of the average interest-bearing liabilities. While the average interest-bearing liabilities increased $93.0 million between the periods, the average amount held in lower rate checking and money market accounts increased $84.6 million and the average amount held in higher rate certificates of deposits and other borrowings increased $8.4 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of the $66.3 million in deposits obtained through acquisitions between the periods. The average interest rate paid on interest-bearing liabilities was 0.27% for the second quarter of 2016 compared to 0.32% for the second quarter of 2015. Net interest margin (net interest income divided by average interest-earning assets) for the second quarter of 2016 was 4.36%, an increase of 80 basis points, compared to 3.56% for the second quarter of 2015.

 

 
Page 2 of 11

 

 

A summary of the Company’s net interest margin for the three and six month periods ended June 30, 2016 and 2015 is as follows:

 

   

For the three month period ended

 
   

June 30, 2016

   

June 30, 2015

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate)

 

Interest-earning assets:

                                               

Securities available for sale

  $ 91,364       367       1.62

%

  $ 141,777       525       1.48

%

Loans held for sale

    3,073       29       3.80       2,310       16       2.74  

Mortgage loans, net

    100,349       1,042       4.18       70,721       739       4.19  

Commercial loans, net

    338,717       4,861       5.77       244,011       3,125       5.14  

Consumer loans, net

    71,590       842       4.73       52,273       657       5.04  

Cash equivalents

    18,354       17       0.37       15,574       7       0.19  

Federal Home Loan Bank stock

    810       1       0.50       736       1       0.69  

Total interest-earning assets

    624,257       7,159       4.61       527,402       5,070       3.86  
                                                 

Interest-bearing liabilities and non-interest bearing deposits:

                                               

NOW accounts

    85,085       14       0.06       75,469       4       0.02  

Savings accounts

    73,029       16       0.09       49,398       8       0.06  

Money market accounts

    159,708       89       0.22       146,834       81       0.22  

Certificates

    102,031       127       0.50       93,211       133       0.57  

Advances and other borrowings

    9,989       149       6.00       11,125       165       5.95  

Total interest-bearing liabilities

    429,842                       376,037                  

Non-interest checking

    145,599                       107,077                  

Other non-interest bearing deposits

    1,543                       898                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 576,984       395       0.27     $ 484,012       391       0.32  

Net interest income

          $ 6,764                     $ 4,679          

Net interest rate spread

                    4.34

%

                    3.53

%

Net interest margin

                    4.36

%

                    3.56

%

 

       
   

For the six month period ended

 
   

June 30, 2016

   

June 30, 2015

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 94,363       759       1.62

%

  $ 144,233       1,039       1.45

%

Loans held for sale

    2,588       52       4.04       1,902       23       2.49  

Mortgage loans, net

    98,438       2,053       4.19       70,136       1,476       4.24  

Commercial loans, net

    323,185       9,110       5.67       241,486       6,074       5.07  

Consumer loans, net

    68,538       1,653       4.85       52,866       1,318       5.03  

Cash equivalents

    26,622       55       0.42       22,249       22       0.20  

Federal Home Loan Bank stock

    752       2       0.53       755       2       0.59  

Total interest-earning assets

    614,486       13,684       4.48       533,627       9,954       3.76  
                                                 

Interest-bearing liabilities and non-interest bearing deposits:

                                               

NOW accounts

    84,153       25       0.06       76,229       7       0.02  

Savings accounts

    70,347       31       0.09       48,503       15       0.06  

Money market accounts

    159,314       176       0.22       148,386       178       0.24  

Certificates

    100,230       240       0.48       94,467       274       0.58  

Advances and other borrowings

    9,495       297       6.29       7,986       243       6.14  

Total interest-bearing liabilities

    423,539                       375,571                  

Non-interest checking

    144,180                       111,354                  

Other non-interest bearing deposits

    1,340                       970                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 569,059       769       0.27     $ 487,895       717       0.30  

Net interest income

          $ 12,915                     $ 9,237          

Net interest rate spread

                    4.21

%

                    3.47

%

Net interest margin

                    4.23

%

                    3.49

%

                                                 

 

 
Page 3 of 11

 

  

Provision for Loan Losses 

The provision for loan losses was $0.4 million for the second quarter of 2016, an increase of $0.6 million from the ($0.2) million provision for loan losses for the second quarter of 2015. The provision increased primarily because of the increased loan growth that was experienced in the second quarter of 2016 when compared to the second quarter of 2015. The increase in the provision related to increased loan growth was partially offset by an increase in recoveries received on previously charged off loans in the second quarter of 2016 when compared to the same period of 2015. Total non-performing assets were $4.9 million at June 30, 2016, a decrease of $0.7 million, or 12.6%, from $5.6 million at March 31, 2016. Non-performing loans decreased $0.5 million and foreclosed and repossessed assets decreased $0.2 million during the second quarter of 2016.

 

A reconciliation of the Company’s allowance for loan losses for the quarters ended June 30, 2016 and 2015 is summarized as follows:

             

 

(Dollars in thousands)

 

2016

   

2015

 

Balance at March 31,

  $ 9,363     $ 8,418  

Provision

    381       (183 )

Charge offs:

               

Consumer

    (8 )     (9 )

Commercial business

    (44 )     (5 )

Recoveries

    633       181  

Balance at June 30,

  $ 10,325     $ 8,402  
                 

Allocated to:

               

General allowance

  $ 9,375     $ 7,327  

Specific allowance

    950       1,075  
    $ 10,325     $ 8,402  
                 

 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the three most recently completed quarters.     

 

   

June 30,

   

March 31,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2016

   

2015

 

Non-Performing Loans:

                       

One-to-four family real estate

  $ 1,173     $ 1,229     $ 1,655  

Commercial real estate

    1,310       1,822       1,694  

Consumer

    967       809       786  

Commercial business

    0       45       46  

Total

    3,450       3,905       4,181  
                         

Foreclosed and Repossessed Assets:

                       

One-to-four family real estate

    591       591       48  

Commercial real estate

    830       1,077       1,997  

Total non-performing assets

  $ 4,871     $ 5,573     $ 6,226  

Total as a percentage of total assets

    0.75

%

    0.87

%

    0.97

%

Total non-performing loans

  $ 3,450     $ 3,905     $ 4,181  

Total as a percentage of total loans receivable, net

    0.65

%

    0.80

%

    0.90

%

Allowance for loan loss to non-performing loans

    299.29

%

    239.77

%

    232.22

%

                         

Delinquency Data:

                       

Delinquencies (1)

                       

30+ days

  $ 1,289     $ 1,005     $ 993  

90+ days

    0       0       0  

Delinquencies as a percentage of loan portfolio (1)

                       

30+ days

    0.24

%

    0.20

%

    0.21

%

90+ days

    0.00

%

    0.00

%

    0.00

%

 

(1) Excludes non-accrual loans.

 

 
Page 4 of 11

 

 

Non-Interest Income and Expense

Non-interest income was $2.1 million for the second quarter of 2016, an increase of $0.2 million, or 12.6%, from $1.9 million for the same period of 2015. Gain on sales of loans increased $0.2 million between the periods primarily because of an increase in single family loan sales in the second quarter of 2016 when compared to the same period of 2015. Other non-interest income increased slightly between the periods primarily because of an increase in the fees earned on the sale of uninsured investment products. Fees and service charges increased slightly between the periods due to an increase in debit card income.

 

Non-interest expense was $6.0 million for the second quarter of 2016, an increase of $0.2 million, or 4.0%, from $5.8 million for the same period of 2015. Other non-interest expense increased $0.1 million due to an increase in the amortization costs related to the core deposit intangibles and an increase in annual report costs between the periods. Occupancy and equipment expense increased $0.1 million between the periods because of increased non-capitalized software and equipment expenses. Professional services expense increased $0.1 million due to increased costs related to the branch acquisition that was completed during the second quarter of 2016. Compensation expense increased slightly between the periods as annual increases in compensation were partially offset by a decrease in restricted stock award expenses. These increases in non-interest expenses were partially offset by a $0.1 million increase in the gains on real estate owned because of an increase in the number of properties sold between the periods.

 

Income tax expense was $1.0 million for the second quarter of 2016, an increase of $0.7 million from $0.3 million for the second quarter of 2015. The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in the second quarter of 2016 when compared to the second quarter of 2015.

 

Return on Assets and Equity

Return on average assets (annualized) for the second quarter of 2016 was 0.91%, compared to 0.42% for the second quarter of 2015. Return on average equity (annualized) was 8.23% for the second quarter of 2016, compared to 3.50% for the same period in 2015. Book value per common share at June 30, 2016 was $16.34, compared to $15.06 at June 30, 2015. 

 

 

Six Month Period Results

 

Net Income

Net income was $3.3 million for the six month period ended June 30, 2016, an increase of $2.3   million, or 210.9%, compared to net income of $1.0 million for the six month period ended June 30, 2015. The net income available to common shareholders was $3.3 million for the six month period ended June 30, 2016, an increase of $2.4 million, or 246.7%, compared to net income available to common shareholders of $0.9 million for the same period of 2015. Diluted earnings per common share for the six month period ended June 30, 2016 was $0.69, an increase of $0.49 per share compared to diluted earnings per common share of $0.20 for the same period in 2015. The increase in net income for the six month period ended June 30, 2016 was due primarily to a $3.7 million increase in interest income as a result of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held between the periods. The provision for loan losses decreased $0.2 million between the periods primarily because there were more recoveries received on previously charged off loans in the first six months of 2016 when compared to the same period of 2015. These increases in income were partially offset by a $1.5 million increase in income tax expense related to the increased pre-tax income between the periods.

 

Net Interest Income

Net interest income was $12.9 million for the first six months of 2016, an increase of $3.7 million, or 39.8%, from $9.2 million for the same period in 2015. Interest income was $13.7 million for the six month period ended June 30, 2016, an increase of $3.7 million, or 37.5%, from $10.0 million for the same six month period in 2015. Interest income increased between the periods primarily because of an increase in the average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods. While the average interest-earning assets increased $80.9 million between the periods, the average interest-earning assets held in higher yielding loans increased $126.4 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $45.5 million between the periods. The yield on average interest-earning assets was also enhanced $1.2 million due to loan prepayment penalties and the interest payments received on non-accruing and previously charged off commercial real estate loans that were paid off during the first six months of 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods. The Company also acquired $36.0 million of loans through acquisitions that occurred between the periods. The average yield earned on interest-earning assets was 4.48% for the first six months of 2016, an increase of 72 basis points from 3.76% for the same period of 2015.

 

 
Page 5 of 11

 

 

Interest expense was $0.8 million for the first six months of 2016, an increase of $0.1 million, or 7.3%, compared to $0.7 million for the first six months of 2015. Interest expense increased because of an increase in the average outstanding interest-bearing liabilities. The average rate paid on interest-bearing liabilities decreased 3 basis points between the periods primarily because of the change in the composition of the average interest-bearing liabilities. While the average interest-bearing liabilities increased $81.2 million between the periods, the average amount held in lower rate checking and money market accounts increased $73.5 million and the average amount held in higher rate certificates of deposits and other borrowings increased $7.7 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of the $66.3 million of deposits acquired through acquisitions between the periods. The average interest rate paid on interest-bearing liabilities was 0.27% for the first six months of 2016 compared to 0.30% for the first six months of 2015. Net interest margin (net interest income divided by average interest-earning assets) for the first six months of 2016 was 4.23%, an increase of 74 basis points, compared to 3.49% for the first six months of 2015.

 

Provision for Loan Losses

The provision for loan losses was ($0.4) million for the first six months of 2016, a decrease of $0.2 million from the ($0.2) million provision for loan losses for the same six month period in 2015. The provision for loan losses decreased between the periods primarily because there were more recoveries received on previously charged off loans in the first six months of 2016 when compared to the same period of 2015. Total non-performing assets were $4.9 million at June 30, 2016, a decrease of $1.3 million, or 21.7%, from $6.2 million at December 31, 2015. Non-performing loans decreased $0.7 million and foreclosed and repossessed assets decreased $0.6 million during the first six months of 2016.

 

A reconciliation of the Company’s allowance for loan losses for the six month periods ended June 30, 2016 and June 30, 2015 is summarized as follows:

             

(Dollars in thousands)

 

2016

   

2015

 

Balance at January 1,

  $ 9,709     $ 8,332  

Provision

    (351 )     (183 )

Charge offs:

               

Consumer

    (15 )     (27 )

Commercial business

    (44 )     (5 )

Recoveries

    1,026       285  

Balance at June 30,

  $ 10,325     $ 8,402  
                 

 

Non-Interest Income and Expense

Non-interest income was $3.9 million for the first six months of 2016, an increase of $0.4 million, or 11.4%, from $3.5 million for the first six months of 2015. Gain on sales of loans increased $0.4 million between the periods primarily because of an increase in single family loan sales in the first six months of 2016 when compared to the same period of 2015.

 

Non-interest expense was $11.7 million for the first six months of 2016, an increase of $0.5 million, or 4.4%, from $11.2 million for the same period of 2015. Compensation expense increased $0.3 million between the periods due primarily to an increase in wages and incentives related to increased loan production. Other non-interest expense increased $0.2 million due to increased charitable contributions and annual report costs between the periods. Occupancy and equipment expense increased $0.2 million between the periods because of increased non-capitalized software and equipment expenses. Professional services expense increased $0.1 million due to increased costs related to the branch acquisition that was completed during the second quarter of 2016. Data processing costs increased $0.1 million because of increased mobile and on-line banking expenses because of increased customer activity between the periods. These increases in non-interest expenses were partially offset by a $0.4 million increase in the gains on real estate owned because of an increase in the number of properties sold between the periods.

 

 
Page 6 of 11

 

 

Income tax expense was $2.1 million for the first six months of 2016, an increase of $1.5 million from $0.6 million for the first six months of 2015. The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in the first six months of 2016 when compared to the first six months of 2015. 

 

Net Income Available to Common Shareholders

The net income available to common shareholders was $3.3 million for the first six months of 2016, an increase of $2.4 million from the $0.9 million net income available to common shareholders in the first six months of 2015. The net income available to common shareholders increased primarily because of the increase in the net income between the periods and a reduction in the dividends paid on the outstanding Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Preferred Stock”). On February 17, 2015 the Company redeemed the final 10,000 shares of its outstanding Preferred Stock and, as a result, no dividends are required to be paid on the Preferred Stock after that date.

 

Return on Assets and Equity

Return on average assets (annualized) for the six month period ended June 30, 2016 was 1.01%, compared to 0.37% for the same period in 2015. Return on average equity (annualized) was 9.16% for the six month period ended June 30, 2016, compared to 3.04% for the same period in 2015.

 

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), La Crescent, Rochester (4), Spring Valley and Winona; one full service office in Marshalltown, Iowa; and three loan origination offices located in Delafield, Wisconsin, Sartell, Minnesota, and Owatonna, Minnesota.

 

Safe Harbor Statement 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to increasing our core deposit relationships, improving credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; our ability to integrate the Deerwood Bank branch and other acquired operations; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount and composition of interest bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of dividends paid by the Federal Home Loan Bank (FHLB) on its stock; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability of HMN to pay the principal and interest payments on its third party note payable; the ability to remain well capitalized; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

 

 
Page 7 of 11

 

 

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including additional changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with alternate funding sources, including changes in collateral advance rates and policies of the FHLB; technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; acquisition integration costs; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

 

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

(Three pages of selected consolidated financial information are included with this release.)

***END***

 

 
Page 8 of 11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

 

                 
   

June 30,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2015

 
   

(unaudited)

         

Assets

               

Cash and cash equivalents

  $ 18,880       39,782  

Securities available for sale:

               

Mortgage-backed and related securities (amortized cost $1,606 and $2,237)

    1,641       2,283  

Other marketable securities (amortized cost $74,011 and $110,092)

    73,924       109,691  
      75,565       111,974  
                 

Loans held for sale

    3,159       3,779  

Loans receivable, net

    530,425       463,185  

Accrued interest receivable

    2,411       2,254  

Real estate, net

    1,421       2,045  

Federal Home Loan Bank stock, at cost

    770       691  

Mortgage servicing rights, net

    1,479       1,499  

Premises and equipment, net

    8,079       7,469  

Goodwill

    802       0  

Core deposit intangible

    503       393  

Prepaid expenses and other assets

    1,338       1,417  

Deferred tax asset, net

    8,553       8,673  

Total assets

  $ 653,385       643,161  
                 

Liabilities and Stockholders’ Equity

               

Deposits

  $ 563,060       559,387  

Other borrowings

    9,000       9,000  

Accrued interest payable

    233       242  

Customer escrows

    1,976       830  

Accrued expenses and other liabilities

    5,779       4,057  

Total liabilities

    580,048       573,516  

Commitments and contingencies

               

Stockholders’ equity:

               

Serial preferred stock ($.01 par value):

               

authorized 500,000 shares; issued shares 0

    0       0  

Common stock ($.01 par value):

               

authorized 16,000,000; issued shares 9,128,662

    91       91  

Additional paid-in capital

    50,391       50,388  

Retained earnings, subject to certain restrictions

    83,788       80,536  

Accumulated other comprehensive loss

    (32 )     (214 )

Unearned employee stock ownership plan shares

    (2,320 )     (2,417 )

Treasury stock, at cost 4,639,739 and 4,645,769 shares

    (58,581 )     (58,739 )

Total stockholders’ equity

    73,337       69,645  

Total liabilities and stockholders’ equity

  $ 653,385       643,161  
                 

 

 
Page 9 of 11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 

(Dollars in thousands, except per share data)

 

2016

   

2015

   

2016

   

2015

 

Interest income:

                               

Loans receivable

  $ 6,774       4,537       12,868       8,891  

Securities available for sale:

                               

Mortgage-backed and related

    16       24       36       52  

Other marketable

    351       501       723       987  

Cash equivalents

    17       7       55       22  

Other

    1       1       2       2  

Total interest income

    7,159       5,070       13,684       9,954  
                                 

Interest expense:

                               

Deposits

    246       226       472       474  

Advances and other borrowings

    149       165       297       243  

Total interest expense

    395       391       769       717  

Net interest income

    6,764       4,679       12,915       9,237  

Provision for loan losses

    381       (183 )     (351 )     (183 )

Net interest income after provision for loan losses

    6,383       4,862       13,266       9,420  
                                 

Non-interest income:

                               

Fees and service charges

    873       844       1,652       1,626  

Loan servicing fees

    271       257       532       516  

Losses on investments

    (9 )     0       (9 )     0  

Gain on sales of loans

    705       530       1,192       815  

Other

    262       236       490       504  

Total non-interest income

    2,102       1,867       3,857       3,461  
                                 

Non-interest expense:

                               

Compensation and benefits

    3,598       3,540       7,293       6,986  

(Gains) losses on real estate owned

    (75 )     65       (424 )     (47 )

Occupancy and equipment

    1,006       926       1,996       1,805  

Data processing

    281       268       554       499  

Professional services

    368       293       619       509  

Other

    855       708       1,686       1,479  

Total non-interest expense

    6,033       5,800       11,724       11,231  

Income before income tax expense

    2,452       929       5,399       1,650  

Income tax expense

    974       344       2,147       604  

Net income

    1,478       585       3,252       1,046  

Preferred stock dividends

    0       0       0       (108 )

Net income available to common shareholders

    1,478       585       3,252       938  

Other comprehensive income (loss), net of tax

    44       (189 )     182       206  

Comprehensive income available to common shareholders

  $ 1,522       396       3,434       1,144  

Basic earnings per common share

  $ 0.35       0.14       0.78       0.23  

Diluted earnings per common share

  $ 0.31       0.13       0.69       0.20  

 

 
Page 10 of 11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Selected Consolidated Financial Information

(unaudited)

 

Selected Financial Data:

(Dollars in thousands, except per share data)

 

Three Months Ended June 30,

2016 2015

   

Six Months Ended June 30,

2016 2015

 
                                 

I. OPERATING DATA:

                               

Interest income

  $ 7,159       5,070       13,684       9,954  

Interest expense

    395       391       769       717  

Net interest income

    6,764       4,679       12,915       9,237  
                                 

II. AVERAGE BALANCES:

                               

Assets (1)

    654,336       560,311       644,712       565,135  

Loans receivable, net

    510,656       367,005       490,160       364,488  

Securities available for sale (1)

    91,364       141,777       94,363       144,233  

Interest-earning assets (1)

    624,257       527,402       614,486       533,626  

Interest-bearing liabilities

    576,984       484,011       569,059       487,893  

Equity (1)

    72,263       67,075       71,395       69,487  
                                 

III. PERFORMANCE RATIOS: (1)

                               

Return on average assets (annualized)

    0.91

%

    0.42

%

    1.01

%

    0.37

%

Interest rate spread information:

                               

Average during period

    4.34       3.53       4.21       3.47  

End of period

    4.00       3.47       4.00       3.47  

Net interest margin

    4.36       3.56       4.23       3.49  

Ratio of operating expense to average total assets (annualized)

    3.71       4.15       3.66       4.01  

Return on average equity (annualized)

    8.23       3.50       9.16       3.04  

Efficiency

    68.05       88.60       69.90       88.45  

   

June 30,

2016

   

December 31,

2015

   

June 30,

2015

   

IV. ASSET QUALITY:

                         

Total non-performing assets

  $ 4,871       6,226       13,290    

Non-performing assets to total assets

    0.75

%

    0.97

%

    2.36

%

 

Non-performing loans to total loans receivable, net

    0.65

%

    0.90

%

    2.87

%

 

Allowance for loan losses

  $ 10,325       9,709       8,402    

Allowance for loan losses to total assets

    1.58

%

    1.51

%

    1.49

%

 

Allowance for loan losses to total loans receivable, net

    1.95       2.10       2.28    

Allowance for loan losses to non-performing loans

    299.29       232.22       79.57    
                           

V. BOOK VALUE PER SHARE:

                         

Book value per share common share

  $ 16.34       15.54       15.06    

   

Six Months

Ended

June 30, 2016

   

Year Ended

December 31,

2015

   

Six Months

Ended

June 30, 2015

   

VI. CAPITAL RATIOS:

                         

Stockholders’ equity to total assets, at end of period

    11.22

%

    10.83

%

    11.97

%

 

Average stockholders’ equity to average assets (1)

    11.07       11.70       12.30    

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    107.98       108.52       109.37    

Home Federal Savings Bank regulatory capital ratios:

                         

Common equity tier 1 capital ratio

    13.04       14.08       16.84    

Tier 1 or core capital

    11.44       11.46       12.88    

Tier 1 capital to risk weighted assets

    13.04       14.08       16.84    

Risk-based capital

    14.30       15.35       18.11    

   

June 30,

   

December 31,

   

June 30,

   
   

2016

   

2015

   

2015

   

VII. EMPLOYEE DATA:

                         

Number of full time equivalent employees

    199       185       180    
 
 

(1)

Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

 

Page 11 of 11