Attached files

file filename
EX-99.1 - EXHIBIT 99.1 - MORGAN STANLEYa51382652ex99_1.htm
8-K - MORGAN STANLEY 8-K - MORGAN STANLEYa51382652.htm
Exhibit 99.2
 
 
 

Quarterly Financial Supplement - 2Q 2016
 
 
     
   
Page #
     
 
Consolidated Financial Summary 
1
 
Consolidated Income Statement Information 
2
 
Consolidated Financial Information and Statistical Data 
3
 
Consolidated Loans and Lending Commitments 
4
 
Institutional Securities Income Statement Information 
5
 
Institutional Securities Financial Information and Statistical Data 
6
 
Wealth Management Income Statement Information 
7
 
Wealth Management Financial Information and Statistical Data 
8
 
Investment Management Income Statement Information 
9
 
Investment Management Financial Information and Statistical Data 
10
 
U.S. Bank Supplemental Financial Information 
11
 
Consolidated Return on Average Common Equity Financial Information 
12
 
Earnings Per Share Summary  
13
 
End Notes 
14
 
Definition of GAAP to Non-GAAP Measures and Performance Metrics 
15 - 16
 
Legal Notice 
17
 

 

Consolidated Financial Summary
(unaudited, dollars in millions, except for per share data)
 
     
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Net revenues
                                               
Institutional Securities
 
$
4,578
   
$
3,714
   
$
5,172
     
23
%
   
(11
%)
 
$
8,292
   
$
10,630
     
(22
%)
Wealth Management
   
3,811
     
3,668
     
3,875
     
4
%
   
(2
%)
   
7,479
     
7,709
     
(3
%)
Investment Management
   
583
     
477
     
751
     
22
%
   
(22
%)
   
1,060
     
1,420
     
(25
%)
Intersegment Eliminations
   
(63
)
   
(67
)
   
(55
)
   
6
%
   
(15
%)
   
(130
)
   
(109
)
   
(19
%)
Net revenues
 
$
8,909
   
$
7,792
   
$
9,743
     
14
%
   
(9
%)
 
$
16,701
   
$
19,650
     
(15
%)
                                                                 
Income (loss) from continuing operations before tax
                                                               
Institutional Securities
 
$
1,506
   
$
908
   
$
1,622
     
66
%
   
(7
%)
 
$
2,414
   
$
3,435
     
(30
%)
Wealth Management
   
859
     
786
     
885
     
9
%
   
(3
%)
   
1,645
     
1,740
     
(5
%)
Investment Management
   
118
     
44
     
220
     
168
%
   
(46
%)
   
162
     
407
     
(60
%)
Income (loss) from continuing operations before tax
 
$
2,483
   
$
1,738
   
$
2,727
     
43
%
   
(9
%)
 
$
4,221
   
$
5,582
     
(24
%)
                                                                 
Net Income (loss) applicable to Morgan Stanley
                                                               
Institutional Securities
 
$
988
   
$
591
   
$
1,087
     
67
%
   
(9
%)
 
$
1,579
   
$
2,837
     
(44
%)
Wealth Management
   
516
     
493
     
561
     
5
%
   
(8
%)
   
1,009
     
1,096
     
(8
%)
Investment Management
   
78
     
50
     
159
     
56
%
   
(51
%)
   
128
     
268
     
(52
%)
Net Income (loss) applicable to Morgan Stanley
 
$
1,582
   
$
1,134
   
$
1,807
     
40
%
   
(12
%)
 
$
2,716
   
$
4,201
     
(35
%)
                                                                 
Financial Metrics:
                                                               
                                                                 
Earnings per diluted share
 
$
0.75
   
$
0.55
   
$
0.85
     
36
%
   
(12
%)
 
$
1.30
   
$
2.03
     
(36
%)
Earnings per diluted share excluding DVA
 
$
0.75
   
$
0.55
   
$
0.79
     
36
%
   
(5
%)
 
$
1.30
   
$
1.93
     
(33
%)
                                                                 
Return on average common equity
   
8.3
%
   
6.2
%
   
9.9
%
                   
7.2
%
   
12.0
%
       
Return on average common equity excluding DVA
   
8.3
%
   
6.2
%
   
9.1
%
                   
7.2
%
   
11.3
%
       
 
       
       
Notes:
Effective January 1, 2016, the Firm early adopted the provision of new accounting guidance that requires unrealized gains and losses from Morgan Stanley’s debt-related credit spreads and other credit factors (Debt Valuation Adjustments, or DVA) to be presented in other comprehensive income as opposed to net revenues and net income. This change is reflected in the consolidated results and the Institutional Securities segment for 2016. Results for 2015 were not restated pursuant to this guidance.
 
Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
1

 

Consolidated Income Statement Information
(unaudited, dollars in millions)
 
     
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Revenues:
                                               
Investment banking
 
$
1,224
   
$
1,107
   
$
1,614
     
11
%
   
(24
%)
 
$
2,331
   
$
2,971
     
(22
%)
Trading
   
2,746
     
2,065
     
2,973
     
33
%
   
(8
%)
   
4,811
     
6,623
     
(27
%)
Investments
   
126
     
(34
)
   
261
     
*
     
(52
%)
   
92
     
527
     
(83
%)
Commissions and fees
   
1,020
     
1,055
     
1,158
     
(3
%)
   
(12
%)
   
2,075
     
2,344
     
(11
%)
Asset management, distribution and admin. fees
   
2,637
     
2,620
     
2,742
     
1
%
   
(4
%)
   
5,257
     
5,423
     
(3
%)
Other 
   
243
     
80
     
297
     
*
     
(18
%)
   
323
     
468
     
(31
%)
Total non-interest revenues
   
7,996
     
6,893
     
9,045
     
16
%
   
(12
%)
   
14,889
     
18,356
     
(19
%)
                                                                 
Interest income
   
1,667
     
1,747
     
1,386
     
(5
%)
   
20
%
   
3,414
     
2,870
     
19
%
Interest expense
   
754
     
848
     
688
     
(11
%)
   
10
%
   
1,602
     
1,576
     
2
%
Net interest
   
913
     
899
     
698
     
2
%
   
31
%
   
1,812
     
1,294
     
40
%
Net revenues 
   
8,909
     
7,792
     
9,743
     
14
%
   
(9
%)
   
16,701
     
19,650
     
(15
%)
Non-interest expenses:
                                                               
Compensation and benefits
   
4,015
     
3,683
     
4,405
     
9
%
   
(9
%)
   
7,698
     
8,929
     
(14
%)
                                                                 
Non-compensation expenses:
                                                               
Occupancy and equipment
   
329
     
329
     
351
     
--
     
(6
%)
   
658
     
693
     
(5
%)
Brokerage, clearing and exchange fees
   
484
     
465
     
487
     
4
%
   
(1
%)
   
949
     
950
     
--
 
Information processing and communications
   
429
     
442
     
438
     
(3
%)
   
(2
%)
   
871
     
853
     
2
%
Marketing and business development
   
154
     
134
     
179
     
15
%
   
(14
%)
   
288
     
329
     
(12
%)
Professional services
   
547
     
514
     
598
     
6
%
   
(9
%)
   
1,061
     
1,084
     
(2
%)
Other 
   
468
     
487
     
558
     
(4
%)
   
(16
%)
   
955
     
1,230
     
(22
%)
Total non-compensation expenses 
   
2,411
     
2,371
     
2,611
     
2
%
   
(8
%)
   
4,782
     
5,139
     
(7
%)
                                                                 
Total non-interest expenses
   
6,426
     
6,054
     
7,016
     
6
%
   
(8
%)
   
12,480
     
14,068
     
(11
%)
                                                                 
Income (loss) from continuing operations before taxes
   
2,483
     
1,738
     
2,727
     
43
%
   
(9
%)
   
4,221
     
5,582
     
(24
%)
Income tax provision / (benefit) from continuing operations
   
833
     
578
     
894
     
44
%
   
(7
%)
   
1,411
     
1,281
     
10
%
Income (loss) from continuing operations
   
1,650
     
1,160
     
1,833
     
42
%
   
(10
%)
   
2,810
     
4,301
     
(35
%)
Gain (loss) from discontinued operations after tax
   
(4
)
   
(3
)
   
(2
)
   
(33
%)
   
(100
%)
   
(7
)
   
(7
)
   
--
 
Net income (loss)
 
$
1,646
   
$
1,157
   
$
1,831
     
42
%
   
(10
%)
 
$
2,803
   
$
4,294
     
(35
%)
Net income applicable to nonredeemable noncontrolling interests
   
64
     
23
     
24
     
178
%
   
167
%
   
87
     
93
     
(6
%)
Net income (loss) applicable to Morgan Stanley
   
1,582
     
1,134
     
1,807
     
40
%
   
(12
%)
   
2,716
     
4,201
     
(35
%)
Preferred stock dividend / Other
   
157
     
79
     
142
     
99
%
   
11
%
   
235
     
222
     
6
%
Earnings (loss) applicable to Morgan Stanley common shareholders
 
$
1,425
   
$
1,055
   
$
1,665
     
35
%
   
(14
%)
 
$
2,481
   
$
3,979
     
(38
%)
                                                                 
Pre-tax profit margin
   
28
%
   
22
%
   
28
%
                   
25
%
   
28
%
       
Compensation and benefits as a % of net revenues
   
45
%
   
47
%
   
45
%
                   
46
%
   
45
%
       
Non-compensation expenses as a % of net revenues
   
27
%
   
30
%
   
27
%
                   
29
%
   
26
%
       
Effective tax rate from continuing operations
   
33.5
%
   
33.3
%
   
32.8
%
                   
33.4
%
   
22.9
%
       
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
2

 

Consolidated Financial Information and Statistical Data
(unaudited, dollars in millions)
 
     
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
                                                 
                                                 
Regional revenues
                                               
Americas
 
$
6,538
   
$
5,752
   
$
6,777
     
14
%
   
(4
%)
 
$
12,290
   
$
13,707
     
(10
%)
EMEA (Europe, Middle East, Africa)
   
1,312
     
1,129
     
1,436
     
16
%
   
(9
%)
   
2,441
     
3,198
     
(24
%)
Asia 
   
1,059
     
911
     
1,530
     
16
%
   
(31
%)
   
1,970
     
2,745
     
(28
%)
Consolidated net revenues
 
$
8,909
   
$
7,792
   
$
9,743
     
14
%
   
(9
%)
 
$
16,701
   
$
19,650
     
(15
%)
                                                                 
Worldwide employees
   
54,529
     
54,779
     
55,795
     
--
     
(2
%)
                       
                                                                 
Deposits
 
$
152,693
   
$
157,591
   
$
139,203
     
(3
%)
   
10
%
                       
Assets
 
$
828,873
   
$
807,497
   
$
825,755
     
3
%
   
--
                         
Risk-weighted assets
 
$
354,390
   
$
373,925
   
$
417,707
     
(5
%)
   
(15
%)
                       
Global liquidity reserve
 
$
207,455
   
$
211,069
   
$
188,214
     
(2
%)
   
10
%
                       
Long-term debt outstanding
 
$
163,492
   
$
162,804
   
$
158,089
     
--
     
3
%
                       
Maturities of long-term debt outstanding (next 12 months)
 
$
24,244
   
$
26,071
   
$
27,221
     
(7
%)
   
(11
%)
                       
                                                                 
Common equity
 
$
69,596
   
$
68,490
   
$
67,518
     
2
%
   
3
%
                       
Less: Goodwill and intangible assets
   
(9,411
)
   
(9,491
)
   
(9,740
)
   
1
%
   
3
%
                       
Tangible common equity
 
$
60,185
   
$
58,999
   
$
57,778
     
2
%
   
4
%
                       
                                                                 
Preferred equity
 
$
7,520
   
$
7,520
   
$
7,520
     
--
     
--
                         
Junior subordinated debt issued to capital trusts
 
$
2,853
   
$
2,849
   
$
2,863
     
--
     
--
                         
                                                                 
Period end common shares outstanding (millions)
   
1,918
     
1,938
     
1,956
     
(1
%)
   
(2
%)
                       
Book value per common share
 
$
36.29
   
$
35.34
   
$
34.52
                                         
Tangible book value per common share
 
$
31.39
   
$
30.44
   
$
29.54
                                         
                                                                 
Common Equity Tier 1 capital Advanced (Transitional)
 
$
59,785
   
$
58,514
   
$
58,666
     
2
%
   
2
%
                       
Tier 1 capital Advanced (Transitional)
 
$
66,756
   
$
65,198
   
$
65,770
     
2
%
   
1
%
                       
                                                                 
Common Equity Tier 1 capital ratio Advanced (Transitional)
   
16.9
%
   
15.6
%
   
14.0
%
                                       
Pro-forma Common Equity Tier 1 capital ratio Advanced (Fully Phased-in)
   
15.8
%
   
14.6
%
   
12.5
%
                                       
Tier 1 capital ratio Advanced (Transitional)
   
18.8
%
   
17.4
%
   
15.7
%
                                       
Tier 1 leverage ratio (Transitional)
   
8.3
%
   
8.2
%
   
7.9
%
                                       
Supplementary Leverage Ratio (Transitional)
   
6.2
%
   
6.1
%
   
5.6
%
                                       
Pro-forma Supplementary Leverage Ratio (Fully Phased-in)
   
6.1
%
   
6.0
%
   
5.3
%
                                       
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
3

 

Consolidated Loans and Lending Commitments
(unaudited, dollars in billions)
 
   
Quarter Ended
   
Percentage Change From:
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
 
                               
Institutional Securities
                             
                               
Corporate loans (1)
 
$
19.9
   
$
16.6
   
$
15.7
     
20
%
   
27
%
                                         
Corporate lending commitments (2)
 
$
83.8
   
$
89.3
   
$
85.8
     
(6
%)
   
(2
%)
                                         
Corporate Loans and Lending Commitments (3)
 
$
103.7
   
$
105.9
   
$
101.5
     
(2
%)
   
2
%
                                         
Other loans
 
$
28.3
   
$
30.2
   
$
28.5
     
(6
%)
   
(1
%)
                                         
Other lending commitments
 
$
4.2
   
$
4.0
   
$
6.7
     
5
%
   
(37
%)
                                         
Other Loans and Lending Commitments (4)
 
$
32.5
   
$
34.2
   
$
35.2
     
(5
%)
   
(8
%)
                                         
Institutional Securities Loans and Lending Commitments (5)
 
$
136.2
   
$
140.1
   
$
136.7
     
(3
%)
   
--
 
                                         
                                         
Wealth Management
                                       
                                         
Loans
 
$
54.3
   
$
51.8
   
$
43.8
     
5
%
   
24
%
                                         
Lending commitments
 
$
7.0
   
$
6.4
   
$
5.6
     
9
%
   
25
%
                                         
Wealth Management Loans and Lending Commitments (6)
 
$
61.3
   
$
58.2
   
$
49.4
     
5
%
   
24
%
                                         
Consolidated Loans and Lending Commitments
 
$
197.5
   
$
198.3
   
$
186.1
     
--
     
6
%
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
4

 

Institutional Securities
Income Statement Information
(unaudited, dollars in millions)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Revenues:
                                               
Investment banking
 
$
1,108
   
$
990
   
$
1,440
     
12
%
   
(23
%)
 
$
2,098
   
$
2,613
     
(20
%)
Trading
   
2,498
     
1,891
     
2,785
     
32
%
   
(10
%)
   
4,389
     
6,207
     
(29
%)
Investments
   
76
     
32
     
16
     
138
%
   
*
     
108
     
128
     
(16
%)
Commissions and fees
   
607
     
655
     
683
     
(7
%)
   
(11
%)
   
1,262
     
1,356
     
(7
%)
Asset management, distribution and admin. fees
   
69
     
73
     
69
     
(5
%)
   
--
     
142
     
145
     
(2
%)
Other
   
138
     
4
     
212
     
*
     
(35
%)
   
142
     
302
     
(53
%)
Total non-interest revenues
   
4,496
     
3,645
     
5,205
     
23
%
   
(14
%)
   
8,141
     
10,751
     
(24
%)
                                                                 
Interest income
   
966
     
1,053
     
723
     
(8
%)
   
34
%
   
2,019
     
1,593
     
27
%
Interest expense
   
884
     
984
     
756
     
(10
%)
   
17
%
   
1,868
     
1,714
     
9
%
Net interest
   
82
     
69
     
(33
)
   
19
%
   
*
     
151
     
(121
)
   
*
 
Net revenues
   
4,578
     
3,714
     
5,172
     
23
%
   
(11
%)
   
8,292
     
10,630
     
(22
%)
                                                                 
Compensation and benefits
   
1,625
     
1,382
     
1,897
     
18
%
   
(14
%)
   
3,007
     
3,923
     
(23
%)
Non-compensation expenses
   
1,447
     
1,424
     
1,653
     
2
%
   
(12
%)
   
2,871
     
3,272
     
(12
%)
Total non-interest expenses
   
3,072
     
2,806
     
3,550
     
9
%
   
(13
%)
   
5,878
     
7,195
     
(18
%)
                                                                 
                                                                 
Income (loss) from continuing operations before taxes
   
1,506
     
908
     
1,622
     
66
%
   
(7
%)
   
2,414
     
3,435
     
(30
%)
Income tax provision / (benefit) from continuing operations
   
453
     
275
     
511
     
65
%
   
(11
%)
   
728
     
517
     
41
%
Income (loss) from continuing operations
   
1,053
     
633
     
1,111
     
66
%
   
(5
%)
   
1,686
     
2,918
     
(42
%)
Gain (loss) from discontinued operations after tax
   
(4
)
   
(3
)
   
(2
)
   
(33
%)
   
(100
%)
   
(7
)
   
(7
)
   
--
 
Net income (loss)
   
1,049
     
630
     
1,109
     
67
%
   
(5
%)
   
1,679
     
2,911
     
(42
%)
Net income applicable to nonredeemable noncontrolling interests
   
61
     
39
     
22
     
56
%
   
177
%
   
100
     
74
     
35
%
Net income (loss) applicable to Morgan Stanley
 
$
988
   
$
591
   
$
1,087
     
67
%
   
(9
%)
 
$
1,579
   
$
2,837
     
(44
%)
                                                                 
                                                                 
Pre-tax profit margin
   
33
%
   
24
%
   
31
%
                   
29
%
   
32
%
       
Compensation and benefits as a % of net revenues      35
%
     37
%
     37
%
                     36
%
    37
%
       
 

Notes:
- Effective January 1, 2016, the Firm early adopted the provision of new accounting guidance that requires unrealized gains and losses from Morgan Stanley’s debt-related credit spreads and other credit factors
 
   DVA to be presented in other comprehensive income as opposed to net revenues and net income.  Results for 2015 were not restated pursuant to this guidance.
 
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
5

 

Institutional Securities
Financial Information and Statistical Data
(unaudited, dollars in millions)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Investment Banking
                                               
Advisory revenues
 
$
497
   
$
591
   
$
423
     
(16
%)
   
17
%
 
$
1,088
   
$
894
     
22
%
Underwriting revenues
                                                               
Equity
   
266
     
160
     
489
     
66
%
   
(46
%)
   
426
     
796
     
(46
%)
Fixed income
   
345
     
239
     
528
     
44
%
   
(35
%)
   
584
     
923
     
(37
%)
Total underwriting revenues
   
611
     
399
     
1,017
     
53
%
   
(40
%)
   
1,010
     
1,719
     
(41
%)
                                                                 
Total investment banking revenues
 
$
1,108
   
$
990
   
$
1,440
     
12
%
   
(23
%)
 
$
2,098
   
$
2,613
     
(20
%)
                                                                 
Sales & Trading
                                                               
Equity
 
$
2,145
   
$
2,056
   
$
2,342
     
4
%
   
(8
%)
 
$
4,201
   
$
4,635
     
(9
%)
Fixed Income & Commodities
   
1,297
     
873
     
1,377
     
49
%
   
(6
%)
   
2,170
     
3,380
     
(36
%)
Other
   
(186
)
   
(241
)
   
(215
)
   
23
%
   
13
%
   
(427
)
   
(428
)
   
--
 
Total sales & trading net revenues
 
$
3,256
   
$
2,688
   
$
3,504
     
21
%
   
(7
%)
 
$
5,944
   
$
7,587
     
(22
%)
                                                                 
Investments & Other
                                                               
Investments
 
$
76
   
$
32
   
$
16
     
138
%
   
*
   
$
108
   
$
128
     
(16
%)
Other
   
138
     
4
     
212
     
*
     
(35
%)
   
142
     
302
     
(53
%)
Total investments & other revenues
 
$
214
   
$
36
   
$
228
     
*
     
(6
%)
 
$
250
   
$
430
     
(42
%)
                                                                 
Institutional Securities net revenues
 
$
4,578
   
$
3,714
   
$
5,172
     
23
%
   
(11
%)
 
$
8,292
   
$
10,630
     
(22
%)
                                                                 
Average Daily 95% / One-Day Value-at-Risk ("VaR")
                                                               
Primary Market Risk Category ($ millions, pre-tax)
                                                               
Interest rate and credit spread
 
$
32
   
$
33
   
$
35
                                         
Equity price
 
$
17
   
$
18
   
$
23
                                         
Foreign exchange rate
 
$
7
   
$
7
   
$
12
                                         
Commodity price
 
$
10
   
$
11
   
$
16
                                         
                                                                 
Aggregation of Primary Risk Categories
 
$
38
   
$
42
   
$
50
                                         
                                                                 
Credit Portfolio VaR
 
$
20
   
$
16
   
$
12
                                         
                                                                 
Trading VaR
  $ 46     $ 46     $ 54                                          
 

Notes:
-
Effective January 1, 2016, the Firm early adopted the provision of new accounting guidance that requires unrealized gains and losses from DVA to be presented in other comprehensive income as opposed to net revenues and net income. Results for 2015 were not restated pursuant to this guidance. Sales and trading net revenues included positive / (negative) revenue related to DVA as follows:
   
June 30, 2015: Total QTD: $182 million; Fixed Income & Commodities: $110 million; Equity: $72 million
   
June 30, 2015: Total YTD: $307 million; Fixed Income & Commodities: $210 million; Equity: $97 million
 
Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
6

 

Wealth Management
Income Statement Information
(unaudited, dollars in millions)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Revenues:
                                               
Investment banking
 
$
123
   
$
121
   
$
186
     
2
%
   
(34
%)
 
$
244
   
$
378
     
(35
%)
Trading
   
252
     
194
     
196
     
30
%
   
29
%
   
446
     
428
     
4
%
Investments
   
0
     
(2
)
   
13
     
*
     
*
     
(2
)
   
15
     
*
 
Commissions and fees
   
423
     
412
     
490
     
3
%
   
(14
%)
   
835
     
1,016
     
(18
%)
Asset management, distribution and admin. fees
   
2,082
     
2,054
     
2,174
     
1
%
   
(4
%)
   
4,136
     
4,289
     
(4
%)
Other
   
102
     
58
     
79
     
76
%
   
29
%
   
160
     
157
     
2
%
Total non-interest revenues
   
2,982
     
2,837
     
3,138
     
5
%
   
(5
%)
   
5,819
     
6,283
     
(7
%)
                                                                 
Interest income
   
920
     
914
     
782
     
1
%
   
18
%
   
1,834
     
1,519
     
21
%
Interest expense
   
91
     
83
     
45
     
10
%
   
102
%
   
174
     
93
     
87
%
Net interest
   
829
     
831
     
737
     
--
     
12
%
   
1,660
     
1,426
     
16
%
Net revenues
   
3,811
     
3,668
     
3,875
     
4
%
   
(2
%)
   
7,479
     
7,709
     
(3
%)
                                                                 
Compensation and benefits
   
2,152
     
2,088
     
2,200
     
3
%
   
(2
%)
   
4,240
     
4,425
     
(4
%)
Non-compensation expenses 
   
800
     
794
     
790
     
1
%
   
1
%
   
1,594
     
1,544
     
3
%
Total non-interest expenses
   
2,952
     
2,882
     
2,990
     
2
%
   
(1
%)
   
5,834
     
5,969
     
(2
%)
                                                                 
Income (loss) from continuing operations before taxes
   
859
     
786
     
885
     
9
%
   
(3
%)
   
1,645
     
1,740
     
(5
%)
Income tax provision / (benefit) from continuing operations
   
343
     
293
     
324
     
17
%
   
6
%
   
636
     
644
     
(1
%)
Income (loss) from continuing operations
   
516
     
493
     
561
     
5
%
   
(8
%)
   
1,009
     
1,096
     
(8
%)
Gain (loss) from discontinued operations after tax
   
0
     
0
     
0
     
--
     
--
     
0
     
0
     
--
 
Net income (loss)
   
516
     
493
     
561
     
5
%
   
(8
%)
   
1,009
     
1,096
     
(8
%)
Net income applicable to nonredeemable noncontrolling interests
   
-
     
-
     
-
     
--
     
--
     
-
     
-
     
--
 
Net income (loss) applicable to Morgan Stanley
 
$
516
   
$
493
   
$
561
     
5
%
   
(8
%)
 
$
1,009
   
$
1,096
     
(8
%)
                                                                 
Pre-tax profit margin
   
23
%
   
21
%
   
23
%
                   
22
%
   
23
%
       
Compensation and benefits as a % of net revenues    
56
%
   
57
%
   
57
%
                   
57
%
   
57
%
       
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
7

 

Wealth Management
Financial Information and Statistical Data
(unaudited)
 
   
Quarter Ended
   
Percentage Change From:
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
 
                               
                               
Bank deposit program (billions)
 
$
150
   
$
152
   
$
132
     
(1
%)
   
14
%
                                         
Wealth Management Metrics
                                       
                                         
Wealth Management representatives
   
15,909
     
15,888
     
15,771
     
--
     
1
%
                                         
Annualized revenue per representative (000's)
 
$
959
   
$
923
   
$
978
     
4
%
   
(2
%)
                                         
Client assets (billions)
 
$
2,034
   
$
1,999
   
$
2,034
     
2
%
   
--
 
Client assets per representative (millions)
 
$
128
   
$
126
   
$
129
     
2
%
   
(1
%)
Client liabilities (billions)
 
$
69
   
$
66
   
$
58
     
5
%
   
19
%
                                         
Fee based asset flows (billions)
 
$
12.0
   
$
5.9
   
$
13.9
     
103
%
   
(14
%)
Fee based client account assets (billions)
 
$
820
   
$
798
   
$
813
     
3
%
   
1
%
Fee based assets as a % of client assets
   
40
%
   
40
%
   
40
%
               
                                         
Retail locations
   
609
     
604
     
618
     
1
%
   
(1
%)
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
8

 

Investment Management
Income Statement Information
(unaudited, dollars in millions)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Revenues:
                                               
Investment banking
 
$
-
   
$
1
   
$
-
     
*
     
--
   
$
1
   
$
-
     
*
 
Trading
   
5
     
(10
)
   
(6
)
   
*
     
*
     
(5
)
   
(3
)
   
(67
%)
Investments (1)
   
50
     
(64
)
   
232
     
*
     
(78
%)
   
(14
)
   
384
     
*
 
Commissions and fees
   
0
     
3
     
0
     
*
     
--
     
3
     
0
     
*
 
Asset management, distribution and admin. fees
   
517
     
526
     
522
     
(2
%)
   
(1
%)
   
1,043
     
1,036
     
1
%
Other
   
9
     
22
     
9
     
(59
%)
   
--
     
31
     
14
     
121
%
Total non-interest revenues
   
581
     
478
     
757
     
22
%
   
(23
%)
   
1,059
     
1,431
     
(26
%)
                                                                 
Interest income
   
3
     
1
     
0
     
200
%
   
*
     
4
     
1
     
*
 
Interest expense
   
1
     
2
     
6
     
(50
%)
   
(83
%)
   
3
     
12
     
(75
%)
Net interest
   
2
     
(1
)
   
(6
)
   
*
     
*
     
1
     
(11
)
   
*
 
Net revenues
   
583
     
477
     
751
     
22
%
   
(22
%)
   
1,060
     
1,420
     
(25
%)
                                                                 
Compensation and benefits
   
238
     
213
     
308
     
12
%
   
(23
%)
   
451
     
581
     
(22
%)
Non-compensation expenses 
   
227
     
220
     
223
     
3
%
   
2
%
   
447
     
432
     
3
%
Total non-interest expenses
   
465
     
433
     
531
     
7
%
   
(12
%)
   
898
     
1,013
     
(11
%)
                                                                 
Income (loss) from continuing operations before taxes
   
118
     
44
     
220
     
168
%
   
(46
%)
   
162
     
407
     
(60
%)
Income tax provision / (benefit) from continuing operations
   
37
     
10
     
59
     
*
     
(37
%)
   
47
     
120
     
(61
%)
Income (loss) from continuing operations
   
81
     
34
     
161
     
138
%
   
(50
%)
   
115
     
287
     
(60
%)
Gain (loss) from discontinued operations after tax
   
0
     
0
     
0
     
--
     
--
     
0
     
0
     
--
 
Net income (loss)
   
81
     
34
     
161
     
138
%
   
(50
%)
   
115
     
287
     
(60
%)
Net income applicable to nonredeemable noncontrolling interests
   
3
     
(16
)
   
2
     
*
     
50
%
   
(13
)
   
19
     
*
 
Net income (loss) applicable to Morgan Stanley
 
$
78
   
$
50
   
$
159
     
56
%
   
(51
%)
 
$
128
   
$
268
     
(52
%)
                                                                 
Pre-tax profit margin
   
20
%
   
9
%
   
29
%
                   
15
%
   
29
%
       
Compensation and benefits as a % of net revenues    
41
%
   
45
%
   
41
%
                   
43
%
   
41
%
       
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
9

 

Investment Management
Financial Information and Statistical Data
(unaudited)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
                                                 
Assets under management or supervision (billions)
                                               
                                                 
Net flows by asset class (1)
                                               
Equity
 
$
(1.4
)
 
$
(0.7
)
 
$
(4.1
)
   
(100
%)
   
66
%
 
$
(2.1
)
 
$
(7.2
)
   
71
%
Fixed Income
   
(1.2
)
   
(0.8
)
   
(0.3
)
   
(50
%)
   
*
     
(2.0
)
   
0.8
     
*
 
Liquidity
   
2.4
     
(2.4
)
   
0.7
     
*
     
*
     
0.0
     
3.5
     
*
 
Alternative / Other products
   
(1.5
)
   
0.3
     
(0.3
)
   
*
     
*
     
(1.2
)
   
0.2
     
*
 
                                                                 
Total net flows
 
$
(1.7
)
 
$
(3.6
)
 
$
(4.0
)
   
53
%
   
58
%
 
$
(5.3
)
 
$
(2.7
)
   
(96
%)
                                                                 
Assets under management or supervision by asset class (2)
                                                               
Equity
 
$
81
   
$
81
   
$
96
     
--
     
(16
%)
                       
Fixed Income
   
61
     
62
     
64
     
(2
%)
   
(5
%)
                       
Liquidity
   
149
     
146
     
132
     
2
%
   
13
%
                       
Alternative / Other products
   
115
     
116
     
111
     
(1
%)
   
4
%
                       
                                                                 
Total Assets Under Management or Supervision
 
$
406
   
$
405
   
$
403
     
--
     
1
%
                       
Share of minority stake assets
  $
8
    $
8
    $
7
     
--
     
14
%                        
 
Effective in the second quarter of 2016, the Investment Management segment revised the presentation of assets under management or supervision to better align asset classes with its present organizational structure. With this change, the Alternative/Other products asset class now includes products in Fund of Funds, Real Estate, Private Equity and Credit Strategies, as well as Multi-Asset portfolios. All prior period information has been recasted in the new format.
 
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
10

 

U.S. Bank Supplemental Financial Information
(unaudited, dollars in billions)
 
   
Quarter Ended
   
Percentage Change From:
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
 
                               
                               
U.S. Bank assets
 
$
175.1
   
$
177.0
   
$
156.2
     
(1
%)
   
12
%
                                         
U.S. Bank investment securities portfolio (1)
 
$
64.6
   
$
61.8
   
$
52.9
     
5
%
   
22
%
                                         
                                         
Wealth Management U.S. Bank Data
                                       
Securities-based lending and other loans
 
$
31.4
   
$
29.9
   
$
25.3
     
5
%
   
24
%
Residential real estate loans
   
22.7
     
21.8
     
18.4
     
4
%
   
23
%
Total Securities-based and residential loans
 
$
54.1
   
$
51.7
   
$
43.7
     
5
%
   
24
%
                                         
                                         
Institutional Securities U.S. Bank Data
                                       
Corporate Lending
 
$
8.9
   
$
9.8
   
$
10.5
     
(9
%)
   
(15
%)
Other Lending:
                                       
Corporate loans
   
12.3
     
14.1
     
10.8
     
(13
%)
   
14
%
Wholesale real estate and other loans
   
8.9
     
8.3
     
9.6
     
7
%
   
(7
%)
Total other loans
 
$
21.2
   
$
22.4
   
$
20.4
     
(5
%)
   
4
%
Total corporate and other loans
 
$
30.1
   
$
32.2
   
$
30.9
     
(7
%)
   
(3
%)
 

Notes:
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
11

 

Consolidated Return on Average Common Equity Financial Information
(unaudited, dollars in billions)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
Average Common Equity
                                               
Institutional Securities
 
$
43.2
   
$
43.2
   
$
35.3
     
--
     
22
%
 
$
43.2
   
$
36.1
     
20
%
Wealth Management
   
15.3
     
15.3
     
11.3
     
--
     
35
%
   
15.3
     
10.9
     
40
%
Investment Management
   
2.8
     
2.8
     
2.3
     
--
     
22
%
   
2.8
     
2.3
     
22
%
Parent
   
7.7
     
6.9
     
18.3
     
12
%
   
(58
%)
   
7.3
     
17.0
     
(57
%)
Firm
 
$
69.0
   
$
68.2
   
$
67.2
     
1
%
   
3
%
 
$
68.6
   
$
66.3
     
3
%
                                                                 
                                                                 
Return on average Common Equity
                                                               
Institutional Securities
   
8
%
   
5
%
   
11
%
                   
6
%
   
15
%
       
Wealth Management
   
13
%
   
13
%
   
18
%
                   
13
%
   
18
%
       
Investment Management
   
11
%
   
7
%
   
28
%
                   
9
%
   
23
%
       
Firm    
8
%    
6
%    
10
%                    
7
%    
12
 %        
 

 
Notes:
- Beginning in 2016, the amount of capital allocated to the business segments was set at the beginning of the year, and will remain fixed throughout the
 
   year until the next annual reset.  Differences between Available and Required Capital will be reflected in Parent equity during the year.  Periods prior to
 
   2016 have not been recasted under the new methodology.
 
- Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
12

 

Earnings Per Share Summary
(unaudited, dollars in millions, except for per share data)
 
   
Quarter Ended
   
Percentage Change From:
   
Six Months Ended
   
Percentage
 
   
June 30, 2016
   
Mar 31, 2016
   
June 30, 2015
   
Mar 31, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
   
Change
 
                                                 
                                                 
Income (loss) from continuing operations
 
$
1,650
   
$
1,160
   
$
1,833
     
42
%
   
(10
%)
 
$
2,810
   
$
4,301
     
(35
%)
Net income applicable to nonredeemable noncontrolling interests
   
64
     
23
     
24
     
178
%
   
167
%
   
87
     
93
     
(6
%)
Income (loss) from continuing operations applicable to Morgan Stanley
   
1,586
     
1,137
     
1,809
     
39
%
   
(12
%)
   
2,723
     
4,208
     
(35
%)
Less: Preferred Dividends and allocation of earnings to Participating Restricted Stock Units
   
157
     
79
     
142
     
99
%
   
11
%
   
235
     
222
     
6
%
Income (loss) from continuing operations applicable to Morgan Stanley
   
1,429
     
1,058
     
1,667
     
35
%
   
(14
%)
   
2,488
     
3,986
     
(38
%)
                                                                 
Gain (loss) from discontinued operations after tax
   
(4
)
   
(3
)
   
(2
)
   
(33
%)
   
(100
%)
   
(7
)
   
(7
)
   
--
 
Less: Gain (loss) from discontinued operations after tax applicable to noncontrolling interests
   
0
     
0
     
0
     
--
     
--
     
0
     
0
     
--
 
Less: Allocation of earnings to Participating Restricted Stock Units
   
0
     
0
     
0
     
--
     
--
     
0
     
0
     
--
 
Earnings (loss) from discontinued operations applicable to Morgan Stanley common shareholders
   
(4
)
   
(3
)
   
(2
)
   
(33
%)
   
(100
%)
   
(7
)
   
(7
)
   
--
 
                                                                 
Earnings (loss) applicable to Morgan Stanley common shareholders
 
$
1,425
   
$
1,055
   
$
1,665
     
35
%
   
(14
%)
 
$
2,481
   
$
3,979
     
(38
%)
                                                                 
Average basic common shares outstanding (millions)
   
1,866
     
1,883
     
1,919
     
(1
%)
   
(3
%)
   
1,875
     
1,922
     
(2
%)
                                                                 
Earnings per basic share:
                                                               
Income from continuing operations
 
$
0.77
   
$
0.56
   
$
0.87
     
38
%
   
(11
%)
 
$
1.33
   
$
2.07
     
(36
%)
Discontinued operations
 
$
(0.01
)
 
$
-
   
$
-
     
*
     
*
   
$
(0.01
)
 
$
-
     
*
 
Earnings per basic share
 
$
0.76
   
$
0.56
   
$
0.87
     
36
%
   
(13
%)
 
$
1.32
   
$
2.07
     
(36
%)
                                                                 
Average diluted common shares outstanding and common stock equivalents (millions)
   
1,899
     
1,915
     
1,960
     
(1
%)
   
(3
%)
   
1,907
     
1,962
     
(3
%)
                                                                 
Earnings per diluted share:
                                                               
Income from continuing operations
 
$
0.75
   
$
0.55
   
$
0.85
     
36
%
   
(12
%)
 
$
1.30
   
$
2.03
     
(36
%)
Discontinued operations
 
$
-
   
$
-
   
$
-
     
--
     
--
   
$
-
   
$
-
     
--
 
Earnings per diluted share
 
$
0.75
   
$
0.55
   
$
0.85
     
36
%
   
(12
%)
 
$
1.30
   
$
2.03
     
(36
%)
 

 Notes:    - Refer to End Notes, GAAP to Non-GAAP Measures, Definition of Performance Metrics and Legal Notice on pages 14 - 17.
 
13

 

End Notes
 
Page 4:
(1)
For the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015, the percentage of Institutional Securities corporate loans by credit rating was as follows:
 
- % investment grade: 30%, 36% and 45%
 
- % non-investment grade: 70%, 64% and 55%
(2)
For the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015, the percentage of Institutional Securities corporate lending commitments by credit rating was as follows:
 
- % investment grade: 76%, 76% and 70%
 
- % non-investment grade: 24%, 24% and 30%
(3)
At June 30, 2016, March 31, 2016 and June 30, 2015, the "event-driven" portfolio of loans and lending commitments to non-investment grade borrowers were $13.0 billion, $10.6 billion and $11.8 billion, respectively.
(4)
The Institutional Securities business segment engages in other lending activity.  These activities include commercial and residential mortgage lending, asset-backed lending, corporate loans purchased in the secondary market, financing extended to equities and commodities customers, and loans to municipalities.
(5)
For the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015, Institutional Securities recorded a provision (release) for credit losses of $17.2 million, $108.7 million and $2.2 million, respectively, related to loans and $(13.6) million, $15.2 million and $(28.7) million, respectively, related to lending commitments.
(6)
For the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015, Wealth Management recorded a provision (release) for credit losses of $(0.8) million, $3.0 million and $1.6 million, respectively, related to loans. For the quarters ended June 30, 2016 and March 31, 2016, a provision of $0.2 million and $0.4 million was recorded, respectively, related to lending commitments, and there was no material provision for June 30, 2015.
   
Page 9:
(1)
The quarters ended June 30, 2016, March 31, 2016 and June 30, 2015 include investment gains or losses for certain funds included in the Firm's consolidated financial statements for which the limited partnership interests in these gains or losses were reported in net income (loss) applicable to noncontrolling interests.
   
Page 10:
(1)
Net Flows by region [inflow / (outflow)] for the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015 were:
 
North America: $(1.7) billion, $0 billion and $(1.1) billion
 
International: $0 billion, $(3.6) billion and $(2.9) billion
(2)
Assets under management or supervision by region for the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015 were:
 
North America: $264 billion, $264 billion and $252 billion
 
International: $142 billion, $141 billion and $151 billion
   
Page 11:
(1)
For the quarters ended June 30, 2016, March 31, 2016 and June 30, 2015, the U.S. Bank investment securities portfolio included held to maturity investment securities of $10.4 billion, $7.7 billion and $2.4 billion, respectively.
 
14

 

Definition of GAAP to Non-GAAP Measures
 
(a)
The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States ("U.S. GAAP" or "GAAP").  From time to time, Morgan Stanley may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise.  The Securities and Exchange Commission (SEC) defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial positions, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP.  Non-GAAP financial measures disclosed by Morgan Stanley are provided as additional information to investors and analysts in order to provide them with greater transparency about, or an alternative method for assessing, our financial condition, operating results, or prospective regulatory capital requirements. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies.  Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable GAAP financial measure.  In addition to the following notes, please also refer to the Firm's second quarter earnings release footnotes for such definitions and reconciliations.
(b)
The following are considered non-GAAP financial measures: earnings (losses) per diluted share excluding DVA, return on average common equity metrics, return on average common equity excluding DVA metrics, Tangible Common Equity, Tangible book value per common share and pre-tax margin.  These measures are calculated as follows:
      - The earnings (losses) per diluted share amounts, excluding DVA for periods prior to January 1, 2016 represent net income (loss) applicable to Morgan Stanley,
         adjusted for the positive / (negative) impact of DVA, less preferred dividends divided by the average number of diluted shares outstanding.
      - The return on average common equity equals net income applicable to Morgan Stanley less preferred dividends as a percentage of average common equity.
      - The return on average common equity excluding DVA for the periods prior to January 1, 2016 is adjusted for DVA in the numerator and denominator.
      -  Effective January 1, 2016, the Firm early adopted the provision of new accounting guidance that requires unrealized gains and losses from Morgan Stanley’s
         debt-related credit spreads and other credit factors (Debt Valuation Adjustments, or DVA) to be presented in other comprehensive income as opposed to net
         revenues and net income.  As a result of this adoption, the Firm has redefined the calculation of return on average common equity excluding DVA to adjust for
         DVA only in the denominator.
      - Tangible common equity equals common equity less goodwill and intangible assets net of allowable mortgage servicing rights deduction.
      - Tangible book value per common share equals tangible common equity divided by period end common shares outstanding.
      - Pre-tax profit margin percentages represent income from continuing operations before income taxes as percentages of net revenues.
(c)
The fully phased-in Common Equity Tier 1 risk-based capital ratio and fully phased-in Supplementary Leverage Ratio are pro-forma estimates which represent non-GAAP financial measures that the Firm considers to be useful measures for evaluating compliance with new regulatory capital requirements that have not yet become effective.  Supplementary leverage ratio equals Tier 1 capital (calculated under U.S. Basel III transitional rules) divided by the total supplementary leverage exposure.  For information on the calculation of regulatory capital and ratios for prior periods, please refer to Part II, Item 7 "Liquidity and Capital Resources—Regulatory Requirements" in the Firm's 2015 Form 10-K and Part I, Item 2 "Liquidity and Capital Resources—Regulatory Requirements" in the Firm's 10-Q for the quarter ended March 31, 2016.
 
15

 

Definition of Performance Metrics
 
(a)
Book value per common share equals common equity divided by period end common shares outstanding.
(b)
Firmwide regional revenues reflect the Firm's consolidated net revenues on a managed basis. Further discussion regarding the geographic methodology for net revenues is disclosed in Note 21 to the consolidated financial statements included in the Firm's Annual Report on Form 10-K for the year ended December 31, 2015 (2015 Form 10-K).
(c)
The Firm’s binding risk-based capital ratios for regulatory purposes under U.S. Basel III are the lower of the capital ratios computed under the (i) standardized approaches for calculating credit risk RWAs and market risk RWAs (the “Standardized Approach”); and (ii) applicable advanced approaches for calculating credit risk, market risk and operational risk RWAs (the “Advanced Approach”). At June 30, 2016, the binding ratio is based on the Advanced Approach transitional rules. For information on the calculation of regulatory capital and ratios for prior periods, please refer to Part II, Item 7 "Liquidity and Capital Resources—Regulatory Requirements" in the Firm's 2015 Form 10-K and Part I, Item 2 "Liquidity and Capital Resources—Regulatory Requirements" in the Firm's 10-Q for the quarter ended March 31, 2016.
(d)
The global liquidity reserve, which is held within the bank and non-bank operating subsidiaries, is comprised of highly liquid and diversified cash and cash equivalents and unencumbered securities. Eligible unencumbered securities include U.S. government securities, U.S. agency securities, U.S. agency mortgage-backed securities, non-U.S. government securities and other highly liquid investment grade securities.
(e)
The Firm's goodwill and intangible balances are net of allowable mortgage servicing rights deduction.
(f)
Institutional Securities net income applicable to noncontrolling interests primarily represents the allocation to Mitsubishi UFJ Financial Group, Inc. of Morgan Stanley MUFG Securities Co., Ltd, which the Firm consolidates.
(g)
VaR represents the loss amount that one would not expect to exceed, on average, more than five times every one hundred trading days in the Firm's trading positions if the portfolio were held constant for a one-day period. Further discussion of the calculation of VaR and the limitations of the Firm's VaR methodology, is disclosed in Part II, Item 7A "Quantitative and Qualitative Disclosures about Market Risk" included in the Firm's 2015 Form 10-K.
(h)
Annualized revenue per Wealth Management representative is defined as annualized revenue divided by average representative headcount.
(i)
Client assets per Wealth Management representative represents total client assets divided by period end representative headcount.
(j)
Wealth Management client liabilities reflect U.S. Bank lending and broker dealer margin activity.
(k)
Wealth Management fee based client account assets represent the amount of assets in client accounts where the basis of payment for services is a fee calculated on those assets.
(l)
Wealth Management fee based asset flows include net new fee-based assets, net account transfers, dividends, interest, and client fees and exclude cash management related activity.
(m)
Investment Management Alternative/Other asset class includes products in Fund of Funds, Real Estate, Private Equity and Credit strategies, as well as Multi-Asset portfolios.
(n)
Investment Management net flows include new commitments, investments or reinvestments, net of client redemptions, returns of capital post-fund investment period and dividends not reinvested; and excludes the impact of the transition of funds from their commitment period to the invested capital period.
(o)
The share of minority stake assets represents Investment Management's proportional share of assets managed by entities in which it owns a minority stake.
(p)
U.S. Bank refers to the Firm’s U.S. Bank operating subsidiaries Morgan Stanley Bank, N.A. and Morgan Stanley Private Bank, National Association and excludes transactions with affiliated entities.
(q)
The Institutional Securities U.S. Bank other lending data includes activities related to commercial and residential mortgage lending, asset-backed lending, corporate loans purchased in the secondary market, financing extended to equities and commodities customers, and loans to municipalities.
(r)
The Firm’s capital estimation and attribution to the business segments are based on the Required Capital framework, an internal capital adequacy measure. This framework is a risk-based and leverage use-of-capital measure, which is compared with the Firm’s regulatory capital to ensure that the Firm maintains an amount of going concern capital after absorbing potential losses from stress events, where applicable, at a point in time.  The Firm defines the difference between its total Average Common Equity and the sum of the Average Common Equity amounts allocated to its business segments as Parent equity.  Effective January 1, 2016 the common equity estimation and attribution to the business segments is based on the Firm’s fully phased-in regulatory capital, including supplementary leverage and stress losses (which results in more capital being attributed to the business segments), whereas prior periods were attributed based on transitional regulatory capital provisions.  Also beginning in 2016, the amount of capital allocated to the business segments was set at the beginning of the year, and will remain fixed throughout the year until the next annual reset. The Required Capital framework will evolve over time in response to changes in the business and regulatory environment and to incorporate enhancements in modeling techniques.  For further discussion of the framework, refer to Part II, Item 7 “Liquidity and Capital Resources—Regulatory Requirements” in Morgan Stanley’s Annual Report on Form 10-K for the year ended December 31, 2015 and Part I, Item 2 "Liquidity and Capital Resources—Regulatory Requirements" in Morgan Stanley's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016.
(s)
Preferred stock dividend / other includes allocation of earnings to Participating Restricted Stock Units (RSUs).
(t)
The Firm calculates earnings per share using the two-class method as described under the accounting guidance for earnings per share.  For further discussion of the Firm's earnings per share calculations, see page 13 of the Financial Supplement and Note 15 to the consolidated financial statements in the Firm's 10-Q for the quarter ended March 31, 2016.
 
16

 

Legal Notice
 
 
 
 
This Financial Supplement contains financial, statistical and business-related information, as well as business and segment trends.
The information should be read in conjunction with the Firm's second quarter earnings press release issued July 20, 2016.
 
 
 
 
 
 
 
 
17