Attached files

file filename
EX-99.1 - EX-99.1 - SOUTHWEST BANCORP INCoksb-20160719xex99_1.htm
8-K - 8-K - SOUTHWEST BANCORP INCoksb-20160719x8k.htm

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide1.PNG2016 Second Quarter Earnings Presentation July 20, 2016 NASDAQ: OKSB


 

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide2.PNG

Forward Looking Statements We make forward-looking statements in this presentation that are subject to risks and uncertainties. We intend these statements to be covered by the safe harbor provision for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include: •Statements of Southwest's goals, intentions, and expectations; •Estimates of risks and of future costs and benefits; •Expectations regarding our future financial performance and the financial performance of our operating segments; •Expectations regarding regulatory actions; •Expectations regarding our ability to utilize tax loss benefits; •Expectations regarding our stock repurchase program; •Expectations regarding dividends; •Expectations regarding acquisitions and divestitures; •Assessments of loan quality, probable loan losses, and the amount and timing of loan payoffs; •Estimates of the value of assets held for sale or available for sale; and •Statements of our ability to achieve financial and other goals. These forward-looking statements are subject to significant uncertainties because they are based upon: the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters. These other matters include, among other things, the direct and indirect effects of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators. Because of these uncertainties, the actual future results may be materially different from the results indicated by these forward-looking statements. In addition, Southwest's past growth and performance do not necessarily indicate our future results. For other factors, risks, and uncertainties that could cause actual results to differ materially from estimates and projections contained in forward-looking statements, please read the “Risk Factors” contained in Southwest’s reports to the Securities and Exchange Commission. We do not intend, or undertake no obligation, to update or revise any forward-looking statements contained in this presentation, whether as a


 

result of differences in actual results, changes in assumptions, or changes in other factors affecting said statements, except as required by law.M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide3.PNG


 

Second Quarter 2016 Highlights Net income was $5.4 million, or $0.28 per diluted share, compared to $4.2 million, or $0.22 per diluted share, in the second quarter of 2015. Total loans grew to $1.82 billion, or 8.9% annualized, and up 25.6% compared to the second quarter of 2015. We booked $82.6 million in new loan commitments during the second quarter of 2016 making this quarter our tenth consecutive quarter of loan growth. The quarterly net interest margin was 3.48% at June 30, 2016 compared to 3.54% at March 31, 2016 and 3.31% at June 30, 2015. Pre-tax, pre-provision income was $8.0 million for the second quarter, an increase of 7.5% from $7.5 million in the first quarter of 2016 and an increase of 50.7% from $5.3 million in the second quarter of 2015. Efficiency ratio improved to 65.7% for the second quarter of 2016, from 67.5% for the first quarter of 2016 and 71.8% for the second quarter of 2015.M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide4.PNG


 

Second Quarter 2016 Highlights-cont. Our Board approved a cash dividend of $0.08 per share payable on August 12, 2016 to shareholders of record on July 29, 2016. On May 25, 2016, our Board of Directors authorized a fourth consecutive share repurchase program of up to another 5.0% of our outstanding common stock, or approximately 921,000 shares. Our capital ratios all remain strong and well above the criteria for regulatory classification as “well-capitalized”.M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide5.PNG


 

Credit Quality Highlights Second Quarter 2016 Potential problem loans improved from $68.5 million to $64.4 million, or 3.5% of total portfolio loans. Nonperforming loans stood at $22.3 million at June 30, 2016, virtually flat from the end of the first quarter. A provision for loan losses in the amount of $10,000 was made, reducing our reserve position to 1.48% of portfolio loans. We incurred net charge-offs of $302,000 centered in consumer loans. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide6.PNG


 

Energy Highlights Second Quarter 2016 Total direct energy exposure at 6/30/16 included $89.5 million in commitments and $56.7 million in funded debt, down slightly from $92.6 million and $57.0 million at 3/31/16, respectively. Energy exposure represents 3.1% of our total funded credit portfolio. 80% oil and 20% gas. The portfolio is advanced 57% to reserve-based credits and 43% to services, unchanged from the first quarter. Including the specific allocation, the ALLL for energy credits is 6%. Only ten reserve-based borrowers with commitments in excess of $1.0 million. One reserve-based credit of $5.4 million, included in criticized, remains at nonperforming with a $2.8 million allocated reserve. No participations purchased in our reserve-based portfolio.M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide7.PNG


 

Energy Highlights (continued) The services portfolio has $24.3 million funded with five credits having commitments in excess of $1 million. 75% of funded service portfolio is comprised of three credits, all of which are participations purchased from larger banks. SNC exam results received after the end of the first quarter downgraded one service-based credit to criticized but not to a PPL status. We have eight direct energy credits totaling $24.7 million, or 43.6% of the energy portfolio, that are criticized. We continue to stress the portfolio at various levels including $30 oil and $1.80 gas flat as worst case. Would reflect potential need of an additional approximately $4 to $5 million in reserves over time. Approved no new energy credits in the second quarter of 2016.M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide8.PNG


 

Financial Highlights  2013 FY 2014 FY 2015 FY 2015 FQ2 2015 FQ3 2015 FQ4 2016 FQ1 2016 FQ2 ($ in thousands except per share data) 12/31/13 12/31/14 12/31/15 6/30/15 9/30/15 12/31/15 3/31/16 6/30/16 Balance Sheet     Total Assets 1,981,423 1,942,034 2,357,022 2,031,581 2,059,899 2,357,022 2,360,819 2,402,262 Total Gross Loans 1,270,903 1,399,991 1,779,429 1,449,430 1,548,094 1,779,429 1,781,884 1,821,377 Total Deposits 1,584,086 1,533,999 1,884,105 1,624,446 1,626,250 1,884,105 1,895,248 1,902,865 Total Equity 259,187 270,786 296,098 273,681 277,344 296,098 285,661 282,360 Profitability (%)     Net Income ($000) 17,435 21,030 17,407 4,161 4,122 4,589 1,869 5,412 ROAA 0.86 1.09 0.84 0.85 0.81 0.78 0.32 0.91 ROAE 6.90 7.82 6.23 6.11 5.94 6.14 2.56 7.67 Net Interest Margin 3.19 3.45 3.35 3.31 3.34 3.48 3.54 3.48 Efficiency Ratio 73.38 72.51 70.98 71.83 68.16 72.17 67.48 65.70 Balance Sheet Ratios / Capital (%)     Loans/ Deposits 80.23 91.26 94.44 89.23 95.19 94.44 94.02 95.72 Tangible Common Equity/ Tang Assets(1)(3) 12.94 13.87 11.95 13.40 13.40 11.95 11.49 11.16 Common Equity Tier 1 Capital Ratio NA NA 13.21 15.30 14.57 13.21 12.13 12.18 Tier 1 Risk Based Capital Ratio 20.28 19.70 15.53 17.84 16.95 15.53 14.14 14.22 Total Risk Based Capital Ratio 21.59 20.96 16.79 19.09 18.21 16.79 15.39 15.48 Tier 1 Leverage Ratio 14.86 16.45 14.41 16.12 15.84 14.41 13.45 13.16 Asset Quality (%)(2)     NPLs/ Portfolio Loans 1.57 0.67 1.15 0.62 0.98 1.15 1.25 1.23 NCOs/ Avg Portfolio Loans 0.22 0.12 (0.08) (0.03) (0.09) (0.02) 0.75 0.07 Reserves/Portfolio Loans 2.89 2.03 1.47 1.82 1.73 1.47 1.53 1.48 Reserves/ NPLs 184.50 302.26 128.23 295.03 176.38 128.23 122.01 120.39 Per Share Data     Tangible Book Value Per Share(1)(3) 12.97 14.02 13.98 14.29 14.49 13.98 13.97 14.20 Earnings Per Diluted Share 0.89 1.07 0.90 0.22 0.22 0.23 0.10 0.28 (1) Intangible assets defined as goodwill for purposes of these calculations. (2)NPLs defined as Non-Accrual loans + Loans 90+ Days Past Due, NPAs defined as NPLs + OREO. (3)This is a non-GAAP based financial measure. See Appendix for reconciliation to the most directly comparable GAAP based measure. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide9.PNG


 

Earnings Results Earnings Summary Q2 '16 vs. Three Months Ended  Q1 '16 ($ in thousands, except per share) 6/30/16 3/31/16 6/30/15 % Change Net interest income  $ 19,695  $ 19,840 $ 15,791 (0.7)% Provision for loan losses 10 4,375 (1,136) (99.8)% Noninterest income 3,871 3,415 3,409 13.4% Noninterest expense 15,268 15,996 13,982 (4.6)% Income before taxes 8,288 2,884 6,354 187.4% Taxes on income 2,876 1,015 2,193 183.3% Net income 5,412 1,869 4,161 189.6% Pre-tax, pre-provision income (1) 8,035 7,474 5,333 7.5% Diluted earnings per share  $ 0.28  $ 0.10  $ 0.22 (1)This is a non-GAAP based financial measure. See Appendix for reconciliation to the most directly comparable GAAP based measure.M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide10.PNG


 

Loan Portfolio Owner Occupied CRE $306.0 17% Non-Owner Occupied CRE $556.3 30% Residential Real Estate $204.0 11% Consumer $20.8 1% Construction & Development $175.8 10% Commercial & Industrial $558.5 31%  Dollars in millions unless otherwise noted.  Loans by Type Loans by Segment Owner Occupied CRE $380.4 26% Non-Owner Occupied CRE $379.0 26% Residential Real Estate $97.3 7% Consumer $20.7 1% Construction & Development $187.3 13% Commercial & Industrial $384.8 27% 6/30/2016 $1.82 billion 6/30/2015 $1.45 billion Kansas $158.1 9% Oklahoma $1,038.9 57% Colorado $47.1 2% Texas $577.3 32% Kansas $146.0 10% Oklahoma $810.4 56% Texas $493.0 34% M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide11.PNG


 

Nonperforming Loans Owner Occupied CRE $0.9 4% Non-Owner Occupied CRE $3.0 14% Residential Real Estate $3.1 14% Consumer $0.1 0% Construction & Development $1.4 6% Commercial & Industrial $2.6 12% Energy Commercial & Industrial $5.4 24% Healthcare Commercial & Industrial $5.8 26% Dollars in millions unless otherwise noted. Nonperforming loans include non-accruals and 90 days past due loans.  By Type By Geographic Location Owner Occupied CRE $1.2 14% Non-Owner Occupied CRE $0.9 10% Residential Real Estate $1.2 14% Construction & Development $0.4 5% Commercial & Industrial $0.2 2% Healthcare Commercial & Industrial $4.9 55% 6/30/2016 $22.3 million 6/30/2015 $8.9 million Kansas $0.5 2% Oklahoma $5.4 24% Arizona $5.6 25% Texas $7.0 32% Other $3.8 17% Kansas $1.9 21% Oklahoma $1.7 19% Arizona $4.8 54% Texas $0.6 6% M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide12.PNG


 

Loan Loss Reserve to NPL+PPL 30.65% 32.38% 32.87% 38.92% 65.48% 56.63% 59.78% 59.25% 43.90% 29.94% 31.00% 20133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16Nonperforming loans include non-accruals and 90 days past due loans. PPL is defined as potential problem loans. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide13.PNGCredit Risk Profile Nonperforming assets defined as nonaccrual loans, loans past due 90 days or more and still accruing, and other real estate owned. 0.0%1.0%2.0%3.0%4.0%5.0% $- $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 $160,000201120122013201420152016 Q12016 Q2($000s) NPAsPotential Problem LoansNPAs/Assets


 

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide14.PNG


 

Strong Core Deposit Franchise $1.9 billion Total Deposits (6/30/16) Deposits by Type Cost of Deposits 0.40% 0.36% 0.34% 0.34% 0.32% 0.31% 0.32% 0.33% 0.37% 0.40% 0.43% Non-interest Bearing Demand$54529%Interest Bearing Demand$161 8%Money market Accounts$547 29%Savings Accounts$55 3%Time Deposits $100,000 or More$323 17%Other Time Deposits$271 14%Dollars in millions. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide15.PNG


 

NIM/Cost of Funds 0.40% 0.36% 0.34% 0.34% 0.32% 0.31% 0.32% 0.33% 0.37% 0.40% 0.43% 3.42% 3.33% 3.50% 3.44% 3.52% 3.25% 3.31% 3.34% 3.48% 3.54% 3.48% 0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%5.0% $- $5,000 $10,000 $15,000 $20,000 $25,000Q4 '13Q1 '14Q2'14Q3 '14Q4 '14Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16Q2 '16($000s) Net Interest IncomeCost of DepositsNet Interest MarginM:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide16.PNG


 

Noninterest Income $3,068 $3,025 $8,246 $3,084 $4,576 $2,840 $3,409 $4,029 $4,179 $3,415 $3,871 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16Service Charges and FeesGain on Sales of LoansGain on Investment SecuritiesOtherDollars in thousands. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide17.PNG


 

Noninterest Expense $15,065 $14,107 $15,332 $13,358 $14,115 $13,082 $13,982 $14,077 $17,099 $15,996 $15,268 12/31/133/3/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16Salaries and Employee BenefitsOccupancyGeneral and AdministrativeOtherDollars in thousands. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide18.PNG


 

Strong Capital Position Tier 1 Leverage Ratio Common Equity Tier 1 Note: 3/31/15 calculated consistent with Basel III; previous figures consistent with General Risk-based Rules. Tier 1 Risk-based Capital Ratio Total Risk-Based Capital Ratio 6.5% Well Capitalized 8.0% Well Capitalized 10.0% Well Capitalized 5.0% Well Capitalized 15.0% 14.9% 16.5% 15.8% 16.1% 15.8% 14.4% 13.5% 13.2% 0.0%5.0%10.0%15.0%20.0%25.0%15.2% 17.2% 16.9% 15.5% 15.3% 14.6% 13.2% 12.1% 12.2% 0.0%5.0%10.0%15.0%20.0%25.0%20.3% 20.3% 19.7% 18.1% 17.8% 17.0% 15.3% 14.1% 14.2% 0.0%5.0%10.0%15.0%20.0%25.0%21.6% 21.6% 21.0% 19.4% 19.1% 18.2% 16.6% 15.4% 15.5% 0.0%5.0%10.0%15.0%20.0%25.0%M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide19.PNG2016 Priorities Maintain strong credit quality along with conservative balance sheet and risk management. Continue appropriate growth in the commercial banking sector. Grow deposit base commensurate with loan growth. Focus on fee based income growth in mortgage, consumer and treasury. Assess, manage and add talent where available and appropriate throughout the organization. Drive growth in the healthcare banking segment. Deploy capital in a manner that grows the organization and enhances shareholder value. Manage expenses to drive operating efficiency improvements. Ensure that the repurchase and dividend programs are providing the best shareholder returns.


 

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide20.PNG


 

ADDITIONAL FINANCIAL INFORMATION M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide21.PNG


 

Quarterly Net Income  $6.8  $3.7  $6.2  $5.3  $5.9 $4.5  $4.2  $4.1  $4.6  $1.9  $5.4 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16Dollars in millions. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide22.PNG


 

Quarterly Pre-Tax, Pre-Provision Income  $4.1  $5.0  $5.1 (1) $5.2  $5.8 (2)  $5.1  $5.3  $6.5  $6.4  $7.5  $8.0 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16Dollars in millions. (1) Excludes gain on sale of branches. (2) Excludes gain on sale of private equity security. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide23.PNG


 

Quarterly Net Interest Margin 3.42% 3.33% 3.50% 3.44% 3.52% 3.25% 3.31% 3.34% 3.48% 3.54% 3.48% 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide24.PNG


 

Total Loans by Segment  $705.2  $777.4  $798.1  $800.2 $793.3  $814.9  $810.4  $832.3  $1,009.7  $1,012.4  $1,038.9  $366.7 $372.0  $408.4  $424.6  $460.7  $478.0  $493.0  $563.0  $580.5 $560.4  $577.3  $199.0  $170.7  $145.2  $142.5  $146.0  $145.3 $146.0  $152.8  $150.5  $161.0  $158.1  $38.8  $48.1  $47.1 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16OklahomaTexasKansasColoradoDollars in millions. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide25.PNG


 

Potential Problem Loans by Segment  $29.0  $29.2  $23.9  $23.9  $25.0  $26.7  $23.2  $23.6  $30.2  $43.4  $43.1  $65.1  $58.4  $57.0  $38.6  $6.3  $9.5  $9.2  $4.1  $4.2  $18.8  $17.7  $5.7  $4.2  $3.2  $1.9  $2.8  $2.7  $2.6  $2.1  $2.0  $3.6  $2.7  $2.8  $2.7  $0.8 12/31/133/31/146/30/149/30/1412/31/143/3/156/30/159/30/1512/31/153/31/166/30/16OklahomaTexasKansasColoradoDollars in millions. M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide26.PNGProvision for Loan Loss  $(6.50)  $(0.99)  $(0.36)  $(2.90)  $(2.39)  $(1.89)  $(1.14)  $0.02  $(0.57)  $4.38  $0.01 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16Dollars in millions.


 

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide27.PNG


 

Loan Loss Reserve to Total Portfolio Loans 2.89% 2.66% 2.46% 2.27% 2.03% 1.91% 1.82% 1.73% 1.47% 1.53% 1.48% 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide28.PNGLoan Loss Reserve to Nonperforming Loans 184.50% 217.13% 200.77% 205.29% 302.26% 297.78% 295.03% 176.38% 128.23% 122.01% 120.39% 12/31/133/31/146/30/149/30/1412/31/143/31/156/30/159/30/1512/31/153/31/166/30/16


 

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide29.PNG


 

APPENDIX M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide30.PNG


 

The subsequent tables present non-GAAP reconciliations of the following calculations:  –Tangible Common Equity (TCE) to Tangible Assets (TA) ratio –Tangible Book Value per Share –Pre-tax, Pre-provision Income M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide31.PNG

TCA to TA and Tangible Book Value Per Share Dollars in thousands, except per share amounts. 12/31/201312/31/201412/31/20156/30/20159/30/201512/31/20153/31/20166/30/2016Total Equity$259,187 $270,786 $296,098 $273,681 $277,344 $296,098 $285,661 $282,360 Less Goodwill & Core Deposits3,2721,74416,3611,6191,55616,36116,20116,051TCE$255,915 $269,042 $279,737 $272,062 $275,788 $279,737 $269,460 $266,309 Total Assets$1,981,423 $1,942,034 $2,357,022 $2,031,581 $2,059,899 $2,357,022 $2,360,819 $2,402,262 Less Goodwill & Core Deposits3,2721,74416,3611,6191,55616,36116,20116,051TA$1,978,151 $1,940,290 $2,340,661 $2,029,962 $2,058,343 $2,340,661 $2,344,618 $2,386,211 Common Equity to Assets13.08%13.94%12.56%13.47%13.46%12.56%12.10%11.75%TCE to TA12.94%13.87%11.95%13.40%13.40%11.95%11.49%11.16%Shares outstanding19,732,92619,193,05920,006,80219,033,54519,032,71920,006,80219,285,04518,750,783Book Value per Common Share$13.13 $14.11 $14.80 $14.38 $14.57 $14.80 $14.81 $15.06 Tangible BV per Share$12.97 $14.02 $13.98 $14.29 $14.49 $13.98 $13.97 $14.20 12/31/20133/31/20146/30/20149/30/201412/31/20143/31/20156/30/20159/30/201512/31/20153/31/20166/30/2016Net Income6,832$ 3,691$ 6,152$ 5,288$ 5,899$ 4,535$ 4,161$ 4,122$ 4,589$ 1,869$ 5,412$ Taxes on Income4,310 2,214 3,691 3,172 3,540 2,720 2,193 2,303 2,577 1,015 2,876 Provision(6,502) (986) (355) (2,897) (2,386) (1,887) (1,136) 23 (566) 4,375 10 Provision for unfunded (502) 85 12 (327) (150) (225) 115 18 (163) 215 (263) Pre-tax, Pre-provision Income4,138$ 5,004$ 9,500$ 5,236$ 6,903$ 5,143$ 5,333$ 6,466$ 6,437$ 7,474$ 8,035$ Gain on sale of bank branches4,378$ Gain on sale of private equity security1,120$ Adjusted Pre-tax, Pre-provision Income5,122$ 5,783$ Pre-tax, Pre-provision Income


 

M:\Finance\KC Share\Regulatory Reporting\SEC\2016\Q2 2016\Presentations\OKSB 2Q 2016 Earnings Call Presentation\Slide32.PNG2016 Second Quarter Earnings Presentation July 20, 2016 NASDAQ: OKSB