Attached files

file filename
8-K - FORM 8-K - FEDEX CORPd160299d8k.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

FedEx Corp. Reports Fourth Quarter Earnings

Fiscal 2016 ‘a historic year of significant accomplishments’

MEMPHIS, Tenn., June 21, 2016 ... FedEx Corp. (NYSE: FDX) today reported a loss of $0.26 per diluted share for the fourth quarter ended May 31 compared to a loss of $3.16 per diluted share a year ago. With adjustments, FedEx’s fourth quarter earnings were $3.30 per diluted share compared to adjusted earnings of $2.66 per diluted share a year ago.

This year’s and last year’s quarterly consolidated earnings have been adjusted for:

 

Impact per diluted share    Fourth Quarter  
     Fiscal 2016      Fiscal 2015  

Mark-to-market pension accounting adjustments

   ($ 3.47    ($ 4.88

TNT Express expenses and operating results from the date of acquisition

     (0.34      —     

FedEx Ground legal matter

     (0.02      (0.47

Tax impact – corporate restructuring for TNT integration

     0.28         —     

Aircraft impairment and related charges

     —           (0.62

Changes in segment reporting

     —           0.15   

“Fiscal 2016 was a successful year for FedEx in many ways,” said Frederick W. Smith, FedEx Corp. chairman, president and chief executive officer. “Of particular note was our corporate operating margin improvement. Our May 25 acquisition of TNT Express capped a historic year of significant accomplishments that benefited shareowners, team members and customers, and strongly positions FedEx for long-term profitable growth.”

 

- more -

 

1


Fourth Quarter Results

FedEx Corp. reported the following consolidated results for the fourth quarter:

 

     Fiscal 2016     Fiscal 2015  
     As Reported
(GAAP)
    Adjusted
(non-GAAP)
    As Reported
(GAAP)
    Adjusted
(non-GAAP)
 

Revenue

   $ 13.0 billion      $ 13.0 billion      $ 12.1 billion      $ 12.1 billion   

Operating (loss) income

   ($ 68 million   $ 1.51 billion      ($ 1.32 billion   $ 1.28 billion   

Operating margin

     (0.5 %)      11.7     (10.9 %)      10.5

Net (loss) income

   ($ 70 million   $ 897 million      ($ 895 million   $ 753 million   

Diluted EPS

   ($ 0.26   $ 3.30      ($ 3.16   $ 2.66   

Operating results benefited from improved yield management, the continued positive impacts from profit improvement program initiatives at FedEx Express and strong volume growth at FedEx Ground. One additional operating day and the positive net impact of fuel also benefited results.

During the quarter, the company acquired 3.8 million shares of FedEx common stock at an average price of $156.21.

Full Year Results

FedEx Corp. reported the following consolidated results for the full year:

 

     Fiscal 2016     Fiscal 2015  
     As Reported
(GAAP)
    Adjusted
(non-GAAP)
    As Reported
(GAAP)
    Adjusted
(non-GAAP)
 

Revenue

   $ 50.4 billion      $ 50.4 billion      $ 47.5 billion      $ 47.5 billion   

Operating income

   $ 3.08 billion      $ 5.01 billion      $ 1.87 billion      $ 4.26 billion   

Operating margin

     6.1     10.0     3.9     9.0

Net income

   $ 1.82 billion      $ 3.02 billion      $ 1.05 billion      $ 2.57 billion   

Diluted EPS

   $ 6.51      $ 10.80      $ 3.65      $ 8.95   

Operating results benefited from profit improvement program initiatives at FedEx Express, e-commerce growth and the positive net impact of fuel. Two additional operating days also benefited the company’s transportation segments. These factors were partially offset by lower-than-anticipated revenue at FedEx Freight. Network expansion costs and self-insurance expenses at FedEx Ground and higher incentive compensation accruals also negatively impacted overall results.

 

- more -

 

2


Capital spending for fiscal 2016 was $4.8 billion.

For the year, the company acquired 18.2 million shares of FedEx common stock at an average price of $149.35.

Outlook

FedEx is unable to forecast the fiscal 2017 year-end mark-to-market pension accounting adjustments as well as TNT Express financial results, including the combined impact of integration expenses and financing costs. As a result, the company is unable to provide unadjusted earnings guidance. Adjusted earnings for fiscal 2017 are projected to be $11.75 to $12.25 per diluted share excluding TNT Express financial results net of integration expenses and financing costs, and the mark-to-market pension accounting adjustments. The outlook assumes continued moderate economic growth.

Capital spending for fiscal 2017 is expected to be approximately $5.1 billion, which includes ongoing expansion of the FedEx Ground network and planned aircraft deliveries to support the FedEx Express fleet modernization program. Investments in TNT Express are not included in this forecast.

“Our strong operating cash flow generation allowed us to invest in FedEx’s future this past year,” said Alan B. Graf, Jr., FedEx Corp. executive vice president and chief financial officer. “We executed on numerous capital projects and completed the acquisition of TNT Express, our largest ever. We were especially pleased with FedEx Express’s continued improvement in operating margin, which was 11.3% in the fourth quarter.”

FedEx Express Segment

For the fourth quarter, the FedEx Express segment reported:

 

     Fiscal 2016     Fiscal 2015     Change  

Revenue

   $ 6.72 billion      $ 6.70 billion        —     

Operating income

   $ 757 million      $ 322 million        135

Operating margin

     11.3     4.8     6.5 pts   

Adjusted operating income

   $ 757 million      $ 598 million        27

Adjusted operating margin

     11.3     8.9     2.4 pts   

Revenue increased slightly as improved yield management and the benefit of one additional operating day more than offset lower fuel surcharges and unfavorable currency exchange rates.

 

- more -

 

3


Operating results improved due to yield management efforts, the ongoing benefits from profit improvement program initiatives and one additional operating day. Fuel had a positive year-over-year net impact on the quarter, while currency exchange rate changes had little net impact. Prior year results include the impact of aircraft impairment and related charges.

FedEx Ground Segment

For the fourth quarter, the FedEx Ground segment reported:

 

     Fiscal 2016     Fiscal 2015     Change  

Revenue

   $ 4.29 billion      $ 3.57 billion        20

Operating income

   $ 656 million      $ 603 million        9

Operating margin

     15.3     16.9     (1.6 pts

Revenue increased due to a 10% increase in FedEx Ground volume and a 7% improvement in revenue per package driven by the recording of FedEx SmartPost revenues on a gross basis versus the previous net treatment. Revenue per package was also favorably impacted by increased rates, partially offset by lower fuel surcharges.

Operating income grew due to higher volumes and increased revenue per package as well as the benefit of one additional operating day. These factors were partially offset by higher operating costs and network expansion expenses. Operating margin decreased due to the change in FedEx SmartPost revenue reporting.

FedEx Freight Segment

For the fourth quarter, the FedEx Freight segment reported:

 

     Fiscal 2016     Fiscal 2015     Change  

Revenue

     $1.61 billion        $1.57 billion        2

Operating income

     $137 million        $137 million        —     

Operating margin

     8.5     8.7     (0.2 pts

Revenue increased as less-than-truckload (LTL) average daily shipment growth of 8% and the benefit from an additional operating day more than offset the impact from lower fuel surcharges and weight per shipment.

Operating income was unchanged, as improved operating efficiencies, higher revenue, and an additional operating day were offset by increased salaries and employee benefits expense and the impact from lower weight per shipment.

 

- more -

 

4


Corporate Overview

FedEx Corp. (NYSE: FDX) provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce and business services. With annual revenues of $58 billion, the company offers integrated business applications through operating companies competing collectively and managed collaboratively, under the respected FedEx brand. Consistently ranked among the world’s most admired and trusted employers, FedEx inspires its more than 400,000 team members to remain “absolutely, positively” focused on safety, the highest ethical and professional standards and the needs of their customers and communities. For more information, visit news.fedex.com.

Additional information and operating data are contained in the company’s annual report, Form 10-K, Form 10-Qs, Form 8-Ks and fourth quarter fiscal 2016 Statistical Book. These materials, as well as a webcast of the earnings release conference call to be held at 5:00 p.m. EDT on June 21, are available on the company’s website at investors.fedex.com. A replay of the conference call webcast will be posted on our website following the call.

The Investor Relations page of our website, investors.fedex.com, contains a significant amount of information about FedEx, including our SEC filings and financial and other information for investors. The information that we post on our Investor Relations website could be deemed to be material information. We encourage investors, the media and others interested in the company to visit this website from time to time, as information is updated and new information is posted.

Certain statements in this press release may be considered forward-looking statements, such as statements relating to management’s views with respect to future events and financial performance. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, economic conditions in the global markets in which we operate, our ability to effectively operate, integrate and leverage acquired businesses, our ability to execute on our profit improvement initiatives, legal challenges or changes related to FedEx

 

- more -

 

5


Ground’s owner-operators, new U.S. domestic or international government regulation, the impact from any terrorist activities or international conflicts, changes in fuel prices and currency exchange rates, our ability to match capacity to shifting volume levels and other factors which can be found in FedEx Corp.’s and its subsidiaries’ press releases and FedEx Corp.’s filings with the SEC. Any forward-looking statement speaks only as of the date on which it is made. We do not undertake or assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Media Contact: Jess Bunn 901-818-7463

Investor Contact: Mickey Foster 901-818-7468

Home Page: fedex.com

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO GAAP FINANCIAL MEASURES

Fiscal 2016 and Fiscal 2015 Results

The company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or referred to herein as “reported”). We have supplemented the reporting of our financial information determined in accordance with GAAP with certain non-GAAP financial measures, including, “adjusted” consolidated operating income and margin, net income and earnings per share, as well as “adjusted” FedEx Express segment operating income and margin for fourth quarter and full-year fiscal 2015.

We believe these non-GAAP (or “adjusted”) financial measures provide additional information to assist investors in understanding and assessing the company’s and our business segments’ ongoing performance and financial results (including progress on our profit improvement initiatives), as well as assessing our prospects for future performance. We believe these adjusted financial measures facilitate more meaningful analysis and more accurate comparisons of our ongoing business operations because they exclude items that may not be indicative of, or are unrelated to, the company’s and our business segments’ core operating performance, and are better measures for assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating the company’s and each business

 

- more -

 

6


segment’s ongoing performance. In addition, our Board of Directors, upon the recommendation of its Compensation Committee, has approved the exclusion of these items for purposes of our incentive compensation plans.

For the reasons set forth above, we have supplemented the presentation of our reported fourth quarter and full-year fiscal 2016 and 2015 consolidated operating income and margin, net income and earnings per share, and reported fourth quarter and full-year fiscal 2015 FedEx Express segment operating income and margin, with similar measures that exclude the impact of certain transactions (as applicable):

 

    The year-end mark-to-market (“MTM”) accounting adjustments (non-cash) for our defined benefit pension and other postretirement plans;

 

    The adjustment in “Corporate, eliminations and other” resulting from the change in recognizing expected return on plan assets for our defined benefit pension and other postretirement plans at the segment level associated with the adoption of MTM accounting in fiscal 2015;

 

    Expenses in connection with the settlement of (and certain expected losses relating to) independent contractor litigation matters involving FedEx Ground, net of recognized insurance recovery;

 

    Expenses in connection with the settlement of a U.S. Customs and Border Protection matter involving FedEx Trade Networks, net of recognized insurance recovery;

 

    Expenses associated with the acquisition, financing and integration of TNT Express N.V. (“TNT Express”) and its operating results from the date of acquisition, net of any tax impact, including the income tax impact of an internal corporate restructuring to facilitate the integration of FedEx Express and TNT Express that is presented as a separate item herein; and

 

    Aircraft impairment and related charges incurred in the fourth quarter of fiscal 2015.

As required by Securities and Exchange Commission rules, the tables below present a reconciliation of our presented non-GAAP measures to the most directly comparable GAAP measures. The non-GAAP measures supplement and should be read together with, and are not an alternative or substitute for, our reported financial results. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

 

- more -

 

7


Fiscal 2017 Earnings Guidance

Our fiscal 2017 earnings guidance, as well as any forecast of the underlying effective tax rate, is a non-GAAP financial measure because it excludes the fiscal 2017 year-end MTM pension accounting adjustments and fiscal 2017 TNT Express financial results, including the combined impact of integration expenses and financing costs. We are unable to predict the amount of the year-end MTM pension accounting adjustments, as they are significantly impacted by changes in interest rates and the financial markets, so such adjustments are not included in our earnings guidance. It is reasonably possible, however, that our fourth quarter fiscal 2017 MTM pension accounting adjustments could have a material impact on our fiscal 2017 consolidated financial results and effective tax rate.

We acquired TNT Express on May 25, 2016, and we are in the very beginning of the process of integrating TNT Express with our FedEx Express operations, which will occur over several years. With our acquisition of TNT Express, we now have full access to TNT Express’s business operations and plans. Fiscal 2017 will be a year of transition as we obtain a full understanding of TNT Express’s businesses, develop a business plan and validate and refine our integration plan for TNT Express using our well-established methodologies and processes. Moreover, we are uncertain how integration activities will impact TNT Express’s base business, including how integration activities will impact TNT Express’s previously announced transformation and turnaround strategy, Outlook. In addition, given the timing and complexity of the TNT Express acquisition, the presentation of TNT Express in our financial statements, including the allocation of the purchase price, is preliminary and will likely change in future periods, perhaps significantly. We plan to complete our purchase price allocation no later than the fourth quarter of fiscal 2017. As a result, we are unable at this time to forecast TNT Express’s fiscal 2017 financial results, including the combined impact of integration expenses and financing costs. Therefore, these results are not included in our earnings guidance. It is reasonably possible, however, that fiscal 2017 TNT Express financial results, including the combined impact of integration expenses and financing costs, could have a material impact on our fiscal 2017 consolidated financial results and effective tax rate.

For these reasons, a reconciliation of our fiscal 2017 earnings guidance to the most directly comparable GAAP measure is impracticable.

 

- more -

 

8


Fourth Quarter Fiscal 2016

 

     FedEx Corporation  
Dollars in millions, except EPS    Operating                 Diluted
Earnings/

(Loss)
Per Share1
 
     Income/
(Loss)1
    Margin     Income
Taxes2
    Net
Income/
(Loss)
   

Non-GAAP measure3

   $ 1,506        11.7   $ 508      $ 897      $ 3.30   

MTM pension accounting adjustments4

     (1,498     (11.6 %)      (552     (946     (3.47

TNT expenses and operating results5

     (66     (0.5 %)      13        (91     (0.34

Tax impact – corporate restructuring for TNT integration

     —          —          (76     76        0.28   

FedEx Ground legal matter

     (11     (0.1 %)      (4     (6     (0.02
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP measure3

   ($ 68     (0.5 %)    ($ 111   ($ 70   ($ 0.26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Full Year Fiscal 2016

 

     FedEx Corporation  
Dollars in millions, except EPS    Operating                 Diluted
Earnings

Per Share
 
     Income1     Margin1     Income
Taxes1,2
    Net
Income
   

Non-GAAP measure3

   $ 5,014        10.0   $ 1,678      $ 3,016      $ 10.80   

MTM pension accounting adjustments4

     (1,498     (3.0 %)      (552     (946     (3.39

TNT expenses and operating results5

     (115     (0.2 %)      (6     (125     (0.45

Tax impact – corporate restructuring for TNT integration

     —          —          (76     76        0.27   

FedEx Ground legal matters6

     (256     (0.5 %)      (97     (158     (0.57

FedEx Trade Networks legal matter6

     (69     (0.1 %)      (26     (43     (0.15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP measure3

   $ 3,077        6.1   $ 920      $ 1,820      $ 6.51   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- more -

 

9


Fourth Quarter Fiscal 2015

 

     FedEx Corporation  
Dollars in millions, except EPS    Operating                 Diluted
Earnings/

(Loss)
Per Share
 
     Income/
(Loss)
    Margin1     Income
Taxes1,2
    Net
Income/
(Loss)
   

Non-GAAP measure3

   $ 1,275        10.5     $ 426        $   753      $ 2.66   

Segment reporting change7

     67        0.5     25        42        0.15   

MTM pension accounting adjustments4

     (2,190     (18.1 %)      (808     (1,382     (4.88

Aircraft impairment and related charges

     (276     (2.3 %)      (101     (175     (0.62

FedEx Ground legal matter

     (197     (1.6 %)      (64     (133     (0.47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP measure3

   ($ 1,321     (10.9 %)      ($ 521     ($   895   ($ 3.16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Dollars in millions    FedEx Express
Operating
 
     Income      Margin  

Non-GAAP measure

   $ 598         8.9

Aircraft impairment and related charges

     (276      (4.1 %) 
  

 

 

    

 

 

 

GAAP measure8

   $ 322         4.8
  

 

 

    

 

 

 

 

- more -

 

10


Full Year Fiscal 2015

 

     FedEx Corporation  
Dollars in millions, except EPS    Operating                 Diluted
Earnings

Per Share
 
     Income     Margin1     Income
Taxes1,2
    Net
Income
   

Non-GAAP measure3

   $ 4,264        9.0   $ 1,451      $ 2,572      $ 8.95   

Segment reporting change7

     266        0.6     98        168        0.58   

MTM pension accounting adjustments4

     (2,190     (4.6 %)      (808     (1,382     (4.81

Aircraft impairment and related charges

     (276     (0.6 %)      (101     (175     (0.61

FedEx Ground legal matter

     (197     (0.4 %)      (64     (133     (0.46
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP measure3

   $ 1,867        3.9   $ 577      $ 1,050      $ 3.65   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Dollars in millions    FedEx Express
Operating
 
     Income      Margin  

Non-GAAP measure

   $ 1,860         6.8

Aircraft impairment and related charges

     (276      (1.0 %) 
  

 

 

    

 

 

 

GAAP measure8

   $ 1,584         5.8
  

 

 

    

 

 

 

Notes

 

1       Does not sum to total due to rounding.
2       Income taxes are based on the company’s approximate statutory tax rates applicable to each transaction. The taxes associated with TNT Express expenses also include the impact from non-deductible expenses incurred as part of the acquisition.
3       Effect of “Total other (expense) income” on net income amount not shown.
4       MTM pension accounting adjustments reflect the year-end noncash adjustment to the valuation of the company’s defined benefit pension and other postretirement plans.
5       TNT Express’s operating results are immaterial from the time of acquisition (May 25, 2016).
6       Net of recognized insurance recovery.
7       Represents the adjustment in “Corporate, eliminations and other” resulting from the change in recognizing expected return on plan assets for our defined benefit pension and other postretirement plans at the segment level associated with the adoption of MTM accounting.
8       The most directly comparable GAAP measure is segment operating income.

* * *

 

11


FEDEX CORP. FINANCIAL HIGHLIGHTS

Fourth Quarter Fiscal 2016

(In millions, except earnings per share)

(Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     May 31     May 31  
     2016     2015     %     2016     2015     %  

Revenue:

            

FedEx Express segment

   $ 6,715      $ 6,697        —        $ 26,451      $ 27,239        (3 %) 

FedEx Ground segment

     4,286        3,568        20     16,574        12,984        28

FedEx Freight segment

     1,605        1,569        2     6,200        6,191        —     

FedEx Services segment

     416        407        2     1,593        1,545        3

Eliminations and other

     (43     (127     66     (453     (506     10
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Revenue

     12,979        12,114        7     50,365        47,453        6

Operating Expenses:

            

Salaries and employee benefits

     4,774        4,432        8     18,581        17,110        9

Purchased transportation

     2,461        2,079        18     9,966        8,483        17

Rentals and landing fees

     733        673        9     2,854        2,682        6

Depreciation and amortization

     667        657        2     2,631        2,611        1

Fuel

     535        738        (28 %)      2,399        3,720        (36 %) 

Maintenance and repairs

     527        495        6     2,108        2,099        —     

Impairment charges1

     —          276        NM        —          276        NM   

Retirement plans mark-to-market adjustment

     1,498        2,190        (32 %)      1,498        2,190        (32 %) 

Other2

     1,852        1,895        (2 %)      7,251        6,415        13
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     13,047        13,435        (3 %)      47,288        45,586        4

Operating Income:

            

FedEx Express segment1

     757        322        135     2,519        1,584        59

FedEx Ground segment

     656        603        9     2,276        2,172        5

FedEx Freight segment

     137        137        —          426        484        (12 %) 

Corporate, eliminations and other2

     (1,618     (2,383     (32 %)      (2,144     (2,373     (10 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Income

     (68     (1,321     (95 %)      3,077        1,867        65

Other (Expense) Income:

            

Interest, net

     (97     (68     43     (315     (221     43

Other, net

     (16     (27     (41 %)      (22     (19     16
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Other (Expense) Income

     (113     (95     19     (337     (240     40

Pretax Income3

     (181     (1,416     (87 %)      2,740        1,627        68

Provision for Income Taxes

     (111     (521     (79 %)      920        577        59
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Income

   ($ 70   ($ 895     (92 %)    $ 1,820      $ 1,050        73
  

 

 

   

 

 

     

 

 

   

 

 

   

Diluted Earnings Per Share

   ($ 0.26   ($ 3.16     (92 %)    $ 6.51      $ 3.65        78
  

 

 

   

 

 

     

 

 

   

 

 

   

Weighted Average Diluted Common and Common Equivalent Shares

     269        283        (5 %)      279        287        (3 %) 

Capital Expenditures

   $ 1,257      $ 1,378        (9 %)    $ 4,818      $ 4,347        11

 

1    -    Prior year includes impairment and related charges (including $246 million noncash) to permanently retire and adjust the retirement schedule of certain aircraft and related engines. Such charges are included in FedEx Express segment results.
2    -    2016 includes legal reserve increases of $325 million. 2015 includes a legal reserve increase of $197 million. Such amounts are included in the “Corporate, eliminations and other” results.
3    -    Includes transaction, financing and integration planning expenses related to the TNT Express acquisition as well as TNT Express’s immaterial operating results from the time of acquisition of $79 million for the fourth quarter of fiscal 2016 and $132 million for fiscal 2016. These expenses are predominantly included in the “Corporate, eliminations and other” results.

 

Note: On May 25, 2016, FedEx acquired TNT Express for €4.4 billion (approximately $4.9 billion). Given the timing of this acquisition, consolidated balance sheets are not included in the following financial schedules.

 

12


FEDEX CORP. CONDENSED CONSOLIDATED

STATEMENTS OF CASH FLOWS

Fiscal 2016

(In millions)

(Unaudited)

 

     Year Ended
May 31
 
     2016     2015  

Operating Activities:

    

Net income

   $ 1,820      $ 1,050   

Noncash charges:

    

Retirement plans mark-to-market adjustment

     1,498        2,190   

Impairment charges

     —          246   

Depreciation and amortization

     2,631        2,611   

Other, net

     296        (294

Changes in operating assets and liabilities, net

     (537     (437
  

 

 

   

 

 

 

Cash provided by operating activities

     5,708        5,366   

Investing Activities:

    

Capital expenditures

     (4,818     (4,347

Business acquisitions, net of cash acquired

     (4,618     (1,429

Proceeds from asset dispositions and other

     (10     24   
  

 

 

   

 

 

 

Cash used in investing activities

     (9,446     (5,752

Financing Activities:

    

Principal payments on debt

     (41     (5

Proceeds from debt issuances

     6,519        2,491   

Dividends paid

     (277     (227

Purchase of treasury stock

     (2,722     (1,254

Other, net

     132        344   
  

 

 

   

 

 

 

Cash provided by financing activities

     3,611        1,349   

Effect of exchange rate changes on cash

     (102     (108
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (229     855   

Cash and cash equivalents at beginning of period

     3,763        2,908   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 3,534      $ 3,763   
  

 

 

   

 

 

 

 

13


FEDEX EXPRESS SEGMENT FINANCIAL HIGHLIGHTS

Fourth Quarter Fiscal 2016

(Dollars in millions)

(Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     May 31     May 31  
     2016     2015     %     2016     2015     %  

Revenues:

            

Package Revenue:

            

U.S. Overnight Box

   $ 1,719      $ 1,664        3   $ 6,763      $ 6,704        1

U.S. Overnight Envelope

     435        422        3     1,662        1,629        2
  

 

 

   

 

 

     

 

 

   

 

 

   

Total U.S. Overnight

     2,154        2,086        3     8,425        8,333        1

U.S. Deferred

     811        818        (1 %)      3,379        3,342        1
  

 

 

   

 

 

     

 

 

   

 

 

   

Total U.S. Package Revenue

     2,965        2,904        2     11,804        11,675        1
  

 

 

   

 

 

     

 

 

   

 

 

   

International Priority

     1,454        1,509        (4 %)      5,697        6,251        (9 %) 

International Economy

     594        572        4     2,282        2,301        (1 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total International Export Package

     2,048        2,081        (2 %)      7,979        8,552        (7 %) 

International Domestic1

     319        324        (2 %)      1,285        1,406        (9 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Package Revenue

     5,332        5,309        —          21,068        21,633        (3 %) 

Freight Revenue:

            

U.S.

     683        555        23     2,481        2,300        8

International Priority

     355        406        (13 %)      1,384        1,588        (13 %) 

International Airfreight

     28        47        (40 %)      126        180        (30 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Freight Revenue

     1,066        1,008        6     3,991        4,068        (2 %) 

Other Revenue2

     317        380        (17 %)      1,392        1,538        (9 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Express Revenue

   $ 6,715      $ 6,697        —        $ 26,451      $ 27,239        (3 %) 

Operating Expenses:

            

Salaries and employee benefits

     2,602        2,530        3     10,240        10,104        1

Purchased transportation

     539        602        (10 %)      2,301        2,544        (10 %) 

Rentals and landing fees

     427        409        4     1,688        1,693        —     

Depreciation and amortization

     347        354        (2 %)      1,385        1,460        (5 %) 

Fuel

     444        626        (29 %)      2,023        3,199        (37 %) 

Maintenance and repairs

     313        297        5     1,294        1,357        (5 %) 

Impairment charges3

     —          276        NM        —          276        NM   

Intercompany charges

     475        482        (1 %)      1,846        1,842        —     

Other

     811        799        2     3,155        3,180        (1 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     5,958        6,375        (7 %)      23,932        25,655        (7 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

   $ 757      $ 322        135   $ 2,519      $ 1,584        59
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Margin

     11.3     4.8     6.5  pts      9.5     5.8     3.7  pts 

 

1   -   International Domestic revenues represent international intra-country operations.
2   -   Includes FedEx Trade Networks and FedEx SupplyChain Systems.
3   -   Prior year includes impairment and related charges (including $246 million noncash) to permanently retire and adjust the retirement schedule of certain aircraft and related engines.

 

14


FEDEX EXPRESS SEGMENT OPERATING HIGHLIGHTS

Fourth Quarter Fiscal 2016

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
      
     2016      2015      %     2016      2015      %  

PACKAGE STATISTICS1

                

Average Daily Package Volume (000s):

                

U.S. Overnight Box

     1,269         1,231         3     1,271         1,240         3

U.S. Overnight Envelope

     558         547         2     541         527         3
  

 

 

    

 

 

      

 

 

    

 

 

    

Total U.S. Overnight Package

     1,827         1,778         3     1,812         1,767         3

U.S. Deferred

     825         881         (6 %)      901         916         (2 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total U.S. Domestic Package

     2,652         2,659         —          2,713         2,683         1
  

 

 

    

 

 

      

 

 

    

 

 

    

International Priority

     399         408         (2 %)      394         410         (4 %) 

International Economy

     184         178         3     181         176         3
  

 

 

    

 

 

      

 

 

    

 

 

    

Total International Export Package

     583         586         (1 %)      575         586         (2 %) 

International Domestic2

     869         850         2     888         853         4
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Average Daily Packages

     4,104         4,095         —          4,176         4,122         1
  

 

 

    

 

 

      

 

 

    

 

 

    

Yield (Revenue Per Package):

                

U.S. Overnight Box

   $ 20.83       $ 21.12         (1 %)    $ 20.79       $ 21.29         (2 %) 

U.S. Overnight Envelope

     11.99         12.07         (1 %)      11.99         12.15         (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

U.S. Overnight Composite

     18.13         18.34         (1 %)      18.16         18.56         (2 %) 

U.S. Deferred

     15.12         14.50         4     14.66         14.36         2
  

 

 

    

 

 

      

 

 

    

 

 

    

U.S. Domestic Composite

     17.20         17.07         1     17.00         17.13         (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

International Priority

     56.12         57.85         (3 %)      56.47         60.05         (6 %) 

International Economy

     49.49         50.10         (1 %)      49.15         51.54         (5 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total International Export Composite

     54.02         55.49         (3 %)      54.16         57.50         (6 %) 

International Domestic2

     5.66         5.96         (5 %)      5.65         6.49         (13 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Composite Package Yield

   $ 19.99       $ 20.26         (1 %)    $ 19.71       $ 20.66         (5 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

FREIGHT STATISTICS1

                

Average Daily Freight Pounds (000s):

                

U.S.

     8,885         7,836         13     8,178         7,833         4

International Priority

     2,530         2,953         (14 %)      2,510         2,887         (13 %) 

International Airfreight

     586         716         (18 %)      623         684         (9 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Avg Daily Freight Pounds

     12,001         11,505         4     11,311         11,404         (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Revenue Per Freight Pound:

                

U.S.

   $ 1.18       $ 1.11         6   $ 1.19       $ 1.16         3

International Priority

     2.16         2.15         —          2.15         2.17         (1 %) 

International Airfreight

     0.73         1.01         (28 %)      0.79         1.04         (24 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Composite Freight Yield

   $ 1.37       $ 1.37         —        $ 1.38       $ 1.40         (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Operating Weekdays

     65         64         2     256         254         1

 

1   -   Package and freight statistics include only the operations of FedEx Express.

2

 

-

 

International Domestic revenues represent international intra-country express operations.

 

15


FEDEX GROUND SEGMENT FINANCIAL AND OPERATING HIGHLIGHTS

Fourth Quarter Fiscal 2016

(Dollars in millions)

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
      
     2016     2015     %     2016     20151     %  

FINANCIAL HIGHLIGHTS

            

Revenues:

            

FedEx Ground2

   $ 3,889      $ 3,239        20   $ 15,050      $ 12,568        20

GENCO

     397        329        21     1,524        416        NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Revenues

     4,286        3,568        20     16,574        12,984        28

Operating Expenses:

            

Salaries and employee benefits

     729        649        12     2,834        2,146        32

Purchased transportation2

     1,687        1,256        34     6,817        5,021        36

Rentals

     173        136        27     639        485        32

Depreciation and amortization

     157        149        5     608        530        15

Fuel

     2        3        (33 %)      10        12        (17 %) 

Maintenance and repairs

     79        70        13     288        244        18

Intercompany charges

     320        289        11     1,230        1,123        10

Other

     483        413        17     1,872        1,251        50
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     3,630        2,965        22     14,298        10,812        32
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

   $ 656      $ 603        9   $ 2,276      $ 2,172        5
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Margin

     15.3     16.9     (1.6  pts)      13.7     16.7     (3.0  pts) 

OPERATING STATISTICS3

            

Operating Weekdays

     65        64        2     256        254        1

Average Daily Package Volume (000s)

     7,453        6,746        10     7,526        6,911        9

Yield (Revenue Per Package)2

   $ 8.01      $ 7.49        7   $ 7.80      $ 7.16        9

 

1

  -   The financial results of GENCO are included from the January 30, 2015 date of closing.
2   -   Effective June 1, 2015, FedEx Ground began recording FedEx SmartPost service revenues on a gross basis (including postal fees). Postal fees, which previously were netted against revenue, are now charged to purchased transportation.

3

  -   Operating statistics include only the operations of FedEx Ground (including FedEx SmartPost). FedEx SmartPost was merged into FedEx Ground on August 31, 2015.

 

16


FEDEX FREIGHT SEGMENT FINANCIAL AND OPERATING HIGHLIGHTS

Fourth Quarter Fiscal 2016

(Dollars in millions)

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
      
     2016     2015     %     2016     2015     %  

FINANCIAL HIGHLIGHTS

            

Revenue

   $ 1,605      $ 1,569        2   $ 6,200      $ 6,191        —     

Operating Expenses:

            

Salaries and employee benefits

     757        692        9     2,925        2,698        8

Purchased transportation

     242        253        (4 %)      962        1,045        (8 %) 

Rentals

     33        33        —          142        129        10

Depreciation and amortization

     63        60        5     248        230        8

Fuel

     86        109        (21 %)      363        508        (29 %) 

Maintenance and repairs

     52        53        (2 %)      206        201        2

Intercompany charges

     119        115        3     456        444        3

Other

     116        117        (1 %)      472        452        4
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     1,468        1,432        3     5,774        5,707        1
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

   $ 137      $ 137        —        $ 426      $ 484        (12 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Margin

     8.5     8.7     (0.2  pts)      6.9     7.8     (0.9  pts) 

OPERATING STATISTICS

            

LTL Operating Weekdays

     65        64        2     254        252        1

Average Daily LTL Shipments (000s)

            

Priority

     70.8        66.4        7     67.7        66.9        1

Economy

     32.0        29.2        10     31.1        28.6        9
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Average Daily LTL Shipments

     102.8        95.6        8     98.8        95.5        3

Weight Per LTL Shipment (lbs)

            

Priority

     1,197        1,301        (8 %)      1,191        1,272        (6 %) 

Economy

     1,121        984        14     1,145        1,003        14
  

 

 

   

 

 

     

 

 

   

 

 

   

Composite Weight Per LTL Shipment

     1,173        1,204        (3 %)      1,177        1,191        (1 %) 

LTL Revenue/Shipment

            

Priority

   $ 214.32      $ 229.97        (7 %)    $ 218.50      $ 229.57        (5 %) 

Economy

     254.11        261.02        (3 %)      261.27        264.34        (1 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Composite LTL Revenue/Shipment

   $ 226.71      $ 239.46        (5 %)    $ 232.11      $ 240.09        (3 %) 

LTL Revenue/CWT

            

Priority

   $ 17.91      $ 17.68        1   $ 18.35      $ 18.05        2

Economy

     22.66        26.52        (15 %)      22.81        26.34        (13 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Composite LTL Revenue/CWT

   $ 19.33      $ 19.89        (3 %)    $ 19.73      $ 20.15        (2 %) 

 

17