Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - FOOT LOCKER, INC. | fl-20160430x10q.htm |
| EX-99 - EX-99 - FOOT LOCKER, INC. | fl-20160430xex99.htm |
| EX-32 - EX-32 - FOOT LOCKER, INC. | fl-20160430xex32.htm |
| EX-31.2 - EX-31.2 - FOOT LOCKER, INC. | fl-20160430xex31_2.htm |
| EX-31.1 - EX-31.1 - FOOT LOCKER, INC. | fl-20160430xex31_1.htm |
| EX-15 - EX-15 - FOOT LOCKER, INC. | fl-20160430xex15.htm |
Exhibit 12
FOOT LOCKER, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
|
Fiscal Year Ended |
|||||||||||
|
|
|
April 30, |
|
May 2, |
|
|
Jan. 30, |
|
Jan. 31, |
|
Feb. 1, |
|
Feb. 2, |
|
Jan. 28, |
|
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
NET EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
191 |
$ |
184 |
|
$ |
541 |
$ |
520 |
$ |
429 |
$ |
397 |
$ |
278 |
|
Income tax expense |
|
107 |
|
106 |
|
|
296 |
|
289 |
|
234 |
|
210 |
|
157 |
|
Interest expense, excluding capitalized interest |
|
3 |
|
3 |
|
|
11 |
|
11 |
|
11 |
|
11 |
|
13 |
|
Portion of rents deemed representative of the interest factor (1/3) |
|
63 |
|
62 |
|
|
252 |
|
249 |
|
236 |
|
222 |
|
218 |
|
|
$ |
364 |
$ |
355 |
|
$ |
1,100 |
$ |
1,069 |
$ |
910 |
$ |
840 |
$ |
666 |
|
FIXED CHARGES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest expense |
$ |
3 |
$ |
3 |
|
$ |
11 |
$ |
11 |
$ |
11 |
$ |
11 |
$ |
13 |
|
Portion of rents deemed representative of the interest factor (1/3) |
|
63 |
|
62 |
|
|
252 |
|
249 |
|
236 |
|
222 |
|
218 |
|
|
$ |
66 |
$ |
65 |
|
$ |
263 |
$ |
260 |
$ |
247 |
$ |
233 |
$ |
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RATIO OF EARNINGS TO FIXED CHARGES |
|
5.5 |
|
5.5 |
|
|
4.2 |
|
4.1 |
|
3.7 |
|
3.6 |
|
2.9 |
1