Attached files

file filename
EX-32.1 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - ICON LEASING FUND TWELVE, LLCex-32.1.htm
EX-32.3 - CERTIFICATION OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - ICON LEASING FUND TWELVE, LLCex-32.3.htm
EX-32.2 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - ICON LEASING FUND TWELVE, LLCex-32.2.htm
EX-31.3 - CERTIFICATION OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - ICON LEASING FUND TWELVE, LLCex-31.3.htm
EX-31.2 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - ICON LEASING FUND TWELVE, LLCex-31.2.htm
EX-31.1 - CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - ICON LEASING FUND TWELVE, LLCex-31.1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[x]         Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended

                                                                                                                                                        March 31, 2016

or

 

[  ]         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from

 

to

      

 

Commission File Number:

                                                                                                                                    000-53189 

 

 

 

ICON Leasing Fund Twelve, LLC

(Exact name of registrant as specified in its charter)

 

Delaware

20-5651009

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

3 Park Avenue, 36th Floor, New York, New York

10016

(Address of principal executive offices)

(Zip Code)

 

(212) 418-4700

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes  

 No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes  

 No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

Non-accelerated filer  (Do not check if a smaller reporting company)

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes  

 No

 

Number of outstanding shares of limited liability company interests of the registrant on May 13, 2016 is 348,335.

   

  

 


 

       

       

 

ICON Leasing Fund Twelve, LLC

Table of Contents

 

 

Page

 

 

 

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.  Consolidated Financial Statements

1

 

 

 

Consolidated Balance Sheets

1

 

 

 

Consolidated Statements of Operations

2

 

 

 

Consolidated Statement of Changes in Equity

3

 

 

 

Consolidated Statements of Cash Flows

4

 

 

 

Notes to Consolidated Financial Statements

5

 

 

 

Item 2. Manager’s Discussion and Analysis of Financial Condition and Results of Operations

13

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

20

 

 

 

Item 4. Controls and Procedures

20

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1. Legal Proceedings

 

21

 

 

 

Item 1A. Risk Factors

 

21

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

 

Item 3. Defaults Upon Senior Securities

21

 

 

 

Item 4. Mine Safety Disclosures

21

 

 

 

Item 5. Other Information

 

21

 

 

 

Item 6. Exhibits

 

22

 

 

 

Signatures

 

23

 

          

 

 

       

 


  

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

Item 1.  Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

ICON Leasing Fund Twelve, LLC

 (A Delaware Limited Liability Company)

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

Assets

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

$

5,528,097

 

$

8,404,092

 

Current portion of net investment in notes receivable

 

4,688,843

 

 

4,102,738

 

Current portion of net investment in finance leases

 

6,228,367

 

 

6,630,691

 

Other current assets

 

4,056,157

 

 

3,285,536

 

 

 

Total current assets

 

20,501,464

 

 

22,423,057

Non-current assets:

 

 

 

 

 

 

Net investment in notes receivable, less current portion

 

28,825,043

 

 

29,411,423

 

Net investment in finance leases, less current portion

 

44,109,620

 

 

50,580,803

 

Leased equipment at cost (less accumulated depreciation of

 

 

 

 

 

 

 

$27,220,431 and $25,438,880, respectively)

 

63,961,928

 

 

65,743,479

 

Vessels (less accumulated depreciation of $2,763,949 and $2,683,605, respectively)

 

5,639,656

 

 

5,720,000

 

Investment in joint ventures

 

12,386,993

 

 

12,233,856

 

Other non-current assets

 

2,063,258

 

 

2,068,911

 

 

 

Total non-current assets

 

156,986,498

 

 

165,758,472

Total assets

$

177,487,962

 

$

188,181,529

Liabilities and Equity

Current liabilities:

 

 

 

 

 

 

Current portion of non-recourse long-term debt

$

6,166,692

 

$

6,205,639

 

Deferred revenue

 

148,594

 

 

158,988

 

Due to Manager and affiliates, net

 

323,984

 

 

437,925

 

Accrued expenses and other current liabilities

 

2,201,321

 

 

1,559,498

 

Current portion of seller's credit

 

5,000,000

 

 

-

 

 

 

 Total current liabilities

 

13,840,591

 

 

8,362,050

 Non-current liabilities:

 

 

 

 

 

 

Non-recourse long-term debt, less current portion

 

39,729,001

 

 

41,233,476

 

Seller's credits

 

7,864,669

 

 

12,747,733

 

Other non-current liabilities

 

150,000

 

 

150,000

 

 

 

Total non-current liabilities

 

47,743,670

 

 

54,131,209

 

 

 

Total liabilities

 

61,584,261

 

 

62,493,259

Commitments and contingencies (Note 11)

 

 

 

 

 

Equity:

 

Members’ equity:

 

 

 

 

 

 

 

Additional members

 

96,909,621

 

 

103,518,658

 

 

Manager

 

(2,132,420)

 

 

(2,065,662)

 

        

 

Total members’ equity

 

94,777,201

 

 

101,452,996

 

Noncontrolling interests

 

21,126,500

 

 

24,235,274

 

 

 

Total equity

 

115,903,701

 

 

125,688,270

Total liabilities and equity

$

177,487,962

 

$

188,181,529

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

1


      

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Consolidated Statements of Operations

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

2016

 

 

2015

 

Revenue and other income:

 

 

Finance income

$

3,817,565

 

$

3,665,065

 

 

Rental income

 

3,532,157

 

 

3,532,157

 

 

Time charter revenue

 

978,214

 

 

1,371,311

 

 

Income from investment in joint ventures

 

158,813

 

 

597,227

 

 

 

Total revenue and other income

 

8,486,749

 

 

9,165,760

 

 Expenses:

 

 

 

 

 

 

 

Management fees

 

237,548

 

 

384,836

 

 

Administrative expense reimbursements

 

308,389

 

 

439,013

 

 

General and administrative

 

633,937

 

 

907,047

 

 

Interest 

 

874,144

 

 

1,049,990

 

 

Depreciation

 

1,861,895

 

 

2,181,449

 

 

Credit loss, net

 

-

 

 

362,665

 

 

Vessel operating

 

954,294

 

 

1,496,656

 

 

Litigation expense

 

1,209,000

 

 

-

 

 

 

Total expenses

 

6,079,207

 

 

6,821,656

 

Net income

 

2,407,542

 

 

2,344,104

 

 

 

Less: net income attributable to noncontrolling interests

 

1,507,635

 

 

1,031,122

 

Net income attributable to Fund Twelve

$

899,907

 

$

1,312,982

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Fund Twelve allocable to:

 

 

 

 

 

 

 

Additional members

$

890,908

 

$

1,299,852

 

 

Manager

 

8,999

 

 

13,130

 

 

 

 

$

899,907

 

$

1,312,982

 

Weighted average number of additional shares of limited liability

 

 

 

 

 

 

 

company interests outstanding

 

348,335

 

 

348,335

 

Net income attributable to Fund Twelve per weighted average

 

 

 

 

 

 

 

 additional share of limited liability company interests outstanding

$

2.56

 

$

3.73

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

2


  

 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Consolidated Statement of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members' Equity

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Liability

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

Additional

 

 

 

 

 

Members'

 

 

Noncontrolling

 

 

Total

 

 

 

 

 

Interests

 

 

Members

 

 

Manager

 

 

Equity

 

 

Interests

 

 

Equity

Balance, December 31, 2015

348,335

 

$

103,518,658

 

$

(2,065,662)

 

$

101,452,996

 

$

24,235,274

 

$

125,688,270

 

Net income

-

 

 

890,908

 

 

8,999

 

 

899,907

 

 

1,507,635

 

 

2,407,542

 

Distributions

-

 

 

(7,499,945)

 

 

(75,757)

 

 

(7,575,702)

 

 

(4,616,409)

 

 

(12,192,111)

Balance, March 31, 2016 (unaudited)

348,335

 

$

96,909,621

 

$

(2,132,420)

 

$

94,777,201

 

$

21,126,500

 

$

115,903,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

3


  

ICON Leasing Fund Twelve, LLC

 

(A Delaware Limited Liability Company)

 

Consolidated Statements of Cash Flows

 

(unaudited)

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

2,407,542

 

$

2,344,104

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Finance income

 

 

(2,706,476)

 

 

(1,739,059)

 

 

 

Income from investment in joint ventures

 

 

(158,813)

 

 

(597,227)

 

 

 

Depreciation

 

 

1,861,895

 

 

2,181,449

 

 

 

Interest expense from amortization of debt financing costs

 

 

40,250

 

 

45,821

 

 

 

Net accretion of seller's credit and other

 

 

116,936

 

 

108,871

 

 

 

Credit loss, net

 

 

-

 

 

362,665

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Collection on finance leases

 

 

9,580,258

 

 

4,764,191

 

 

 

 

Other assets

 

 

(764,968)

 

 

122,287

 

 

 

 

Accrued expenses and other current liabilities

 

 

641,823

 

 

(353,497)

 

 

 

 

Deferred revenue

 

 

(10,394)

 

 

(30,394)

 

 

 

 

Due to Manager and affiliates, net

 

 

(113,941)

 

 

(2,461,352)

 

 

 

 

Distributions from joint ventures

 

 

667

 

 

-

 

Net cash provided by operating activities

 

 

10,894,779

 

 

4,747,859

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from exercise of purchase options

 

 

-

 

 

70,000

 

 

 

Distributions received from joint ventures in excess of profits

 

 

5,009

 

 

251,662

 

 

 

Principal received on notes receivable

 

 

-

 

 

5,331,005

 

Net cash provided by investing activities

 

 

5,009

 

 

5,652,667

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayment of non-recourse long-term debt

 

 

(1,583,672)

 

 

(1,860,797)

 

 

 

Distributions to noncontrolling interests

 

 

(4,616,409)

 

 

(2,099,276)

 

 

 

Distributions to members

 

 

(7,575,702)

 

 

(11,323,062)

 

Net cash used in financing activities

 

 

(13,775,783)

 

 

(15,283,135)

 

Net decrease in cash and cash equivalents

 

 

(2,875,995)

 

 

(4,882,609)

 

Cash and cash equivalents, beginning of period

 

 

8,404,092

 

 

15,410,563

 

Cash and cash equivalents, end of period

 

$

5,528,097

 

$

10,527,954

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

728,744

 

$

906,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 
                         

 

4


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

(1) Organization 

ICON Leasing Fund Twelve, LLC (the “LLC”) was formed on October 3, 2006 as a Delaware limited liability company. When used in these notes to consolidated financial statements, the terms “we,” “us,” “our” or similar terms refer to the LLC and its consolidated subsidiaries.

We operated as an equipment leasing and finance program in which the capital our members invested was pooled together to make investments, pay fees and establish a small reserve.  We primarily acquired equipment subject to lease, purchased equipment and leased it to third-party end users or financed equipment for third parties and, to a lesser degree, acquired ownership rights to items of leased equipment at lease expiration.

Our manager is ICON Capital, LLC, a Delaware limited liability company (the “Manager”).  Our Manager manages and controls our business affairs, including, but not limited to, our equipment leases and other financing transactions, pursuant to the terms of our limited liability company agreement (the “LLC Agreement”).

Our operating period ended on April 30, 2014. On May 1, 2014, we commenced our liquidation period, during which we have sold and will continue to sell our assets and/or let our investments mature in the ordinary course of business.

(2) Summary of Significant Accounting Policies 

Basis of Presentation and Consolidation

Our accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission for Quarterly Reports on Form 10-Q. In the opinion of our Manager, all adjustments, which are of a normal recurring nature, considered necessary for a fair presentation have been included. These consolidated financial statements should be read together with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2015. The results for the interim period are not necessarily indicative of the results for the full year.

 

Credit Quality of Notes Receivable and Finance Leases and Credit Loss Reserve

Our Manager monitors the ongoing credit quality of our financing receivables by (i) reviewing and analyzing a borrower’s financial performance on a regular basis, including review of financial statements received on a monthly, quarterly or annual basis as prescribed in the loan or lease agreement, (ii) tracking the relevant credit metrics of each financing receivable and a borrower’s compliance with financial and non-financial covenants, (iii) monitoring a borrower’s payment history and public credit rating, if available, and (iv) assessing our exposure based on the current investment mix. As part of the monitoring process, our Manager may physically inspect the collateral or a borrower’s facility and meet with a borrower’s management to better understand such borrower’s financial performance and its future plans on an as-needed basis. 

 

As our financing receivables, generally notes receivable and finance leases, are limited in number, our Manager is able to estimate the credit loss reserve based on a detailed analysis of each financing receivable as opposed to using portfolio-based metrics. Our Manager does not use a system of assigning internal risk ratings to each of our financing receivables. Rather, each financing receivable is analyzed quarterly and categorized as either performing or non-performing based on certain factors including, but not limited to, financial results, satisfying scheduled payments and compliance with financial covenants. A financing receivable is usually categorized as non-performing only when a borrower experiences financial difficulties and has failed to make scheduled payments. Our Manager then analyzes whether the financing receivable should be placed on a non-accrual status, a credit loss reserve should be established or the financing receivable should be restructured. As part of the assessment, updated collateral value is usually considered and such collateral value can be based on a third party industry expert appraisal or, depending on the type of collateral and accessibility to relevant published guides or market sales data, internally derived fair value. Material events would be specifically disclosed in the discussion of each financing receivable held. 

 

Financing receivables are generally placed on a non-accrual status when payments are more than 90 days past due. Additionally, our Manager periodically reviews the creditworthiness of companies with payments outstanding less than 90 days

5


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

and based upon our Manager’s judgment, these accounts may be placed on a non-accrual status.

  

In accordance with the cost recovery method, payments received on non-accrual financing receivables are applied to principal if there is doubt regarding the ultimate collectability of principal. If collection of the principal of non-accrual financing receivables is not in doubt, interest income is recognized on a cash basis. Financing receivables on non-accrual status may not be restored to accrual status until all delinquent payments have been received, and we believe recovery of the remaining unpaid receivable is probable.

  

When our Manager deems it is probable that we will not be able to collect all contractual principal and interest on a non-performing financing receivable, we perform an analysis to determine if a credit loss reserve is necessary. This analysis considers the estimated cash flows from the financing receivable, and/or the collateral value of the asset underlying the financing receivable when financing receivable repayment is collateral dependent. If it is determined that the impaired value of the non-performing financing receivable is less than the net carrying value, we will recognize a credit loss reserve or adjust the existing credit loss reserve with a corresponding charge to earnings.  We then charge off a financing receivable in the period that it is deemed uncollectible by reducing the credit loss reserve and the balance of the financing receivable.

 

Recently Adopted Accounting Pronouncements

 

In January 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-01, Income Statement – Extraordinary and Unusual Items: Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (“ASU 2015-01”), which simplifies income statement presentation by eliminating the concept of extraordinary items.  We adopted ASU 2015-01 on January 1, 2016, which did not have an effect on our consolidated financial statements as of and for the three months ended March 31, 2016.

 

In February 2015, FASB issued ASU No. 2015-02, Consolidation – Amendments to the Consolidation Analysis (“ASU 2015-02”), which modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership, and affects the consolidation analysis by reducing the frequency of application of related party guidance and excluding certain fees in the primary beneficiary determination. We adopted ASU 2015-02 on January 1, 2016, which did not have an effect on our consolidated financial statements as of and for the three months ended March 31, 2016.

 

In April 2015, FASB issued ASU No. 2015-03, Interest – Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of such debt liability, consistent with debt discounts. We retrospectively adopted ASU 2015-03 as of March 31, 2016. Consequently, we reclassified $610,405 of debt issuance costs from other non-current assets to non-recourse long-term debt, less current portion on our consolidated balance sheet at December 31, 2015, which resulted in the following adjustments:

 

 

 

 

 

At December 31, 2015

 

 

As Reported

 

As Adjusted

 

 

 

Other non-current assets

$

2,679,316

 

$

2,068,911

 

 

 

Non-recourse long-term debt, less current portion

$

41,843,881

 

$

41,233,476

 

Other Recent Accounting Pronouncements

In May 2014, FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), requiring revenue to be recognized in an amount that reflects the consideration expected to be received in exchange for goods and services. This new revenue standard may be applied retrospectively to each prior period presented, or retrospectively with the cumulative effect recognized as of the date of adoption. In August 2015, FASB issued ASU No. 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date (“ASU 2015-14”), which defers implementation of ASU 2014-09 by one year. Under such deferral, the adoption of ASU 2014-09 becomes effective for us on January 1, 2018, including interim periods within that reporting period. Early adoption is permitted, but not before our original effective date of January 1, 2017.  

6


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

We are currently in the process of evaluating the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

 

In August 2014, FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”), which provides guidance about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The adoption of ASU 2014-15 becomes effective for us on our fiscal year ending after December 31, 2016, and all subsequent annual and interim periods. Early adoption is permitted. The adoption of ASU 2014-15 is not expected to have a material effect on our consolidated financial statements.

In January 2016, FASB issued ASU No. 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”), which provides guidance related to accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The adoption of ASU 2016-01 becomes effective for us on January 1, 2018, including interim periods within that reporting period. We are currently in the process of evaluating the impact of the adoption of ASU 2016-01 on our consolidated financial statements.

In February 2016, FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”), which requires lessees to recognize assets and liabilities for leases with lease terms greater than twelve months on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 implements changes to lessor accounting focused on conforming with certain changes made to lessee accounting and the recently released revenue recognition guidance. The adoption of ASU 2016-02 becomes effective for us on January 1, 2019. Early adoption is permitted. We are currently in the process of evaluating the impact of the adoption of ASU 2016-02 on our consolidated financial statements.

  

In March 2016, FASB issued ASU No. 2016-07, Investments – Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting (“ASU 2016-07”), which eliminates the retroactive adjustments to an investment upon it qualifying for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence by the investor. ASU 2016-07 requires that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment qualifies for equity method accounting. The adoption of ASU 2016-07 becomes effective for us on January 1, 2017, including interim periods within that reporting period. Early adoption is permitted. The adoption of ASU 2016-07 is not expected to have a material effect on our consolidated financial statements.   

 

(3)  Net Investment in Notes Receivable

 

As of March 31, 2016 and December 31, 2015, we had no net investment in notes receivable on non-accrual status.

 

As of March 31, 2016, our net investment in note receivable and accrued interest related to four affiliates of Técnicas Maritimas Avanzadas, S.A. de C.V. (collectively, “TMA”) totaled $21,002,938 and $3,537,531, respectively, of which an aggregate of $4,234,777 was over 90 days past due. As of December 31, 2015, our net investment in note receivable and accrued interest related to TMA totaled $21,002,938 and $2,767,269, respectively, of which an aggregate of $3,137,479 was over 90 days past due. TMA is in technical default due to its failure to cause all four platform supply vessels to be under contract by March 31, 2015 and in payment default while available cash has been swept by the senior lender and applied to the senior tranche of the facility (the “Senior Loan”) in accordance with the secured term loan credit facility agreement. Interest on our tranche of the facility (the “ICON Loan”) is currently being capitalized. While our note receivable has not been paid in accordance with the secured term loan credit facility agreement, our collateral position has been strengthened as the principal balance of the Senior Loan was paid down at a faster rate. Based on, among other things, TMA’s payment history and the collateral value as of March 31, 2016, our Manager continues to believe that all contractual interest and outstanding principal payments under the ICON Loan are collectible. As a result, we continue to account for our net investment in note receivable related to TMA on an accrual basis despite a portion of the outstanding balance being over 90 days past due. In January 2016, the remaining two previously unchartered vessels had commenced employment. As a result, our Manager is currently engaged in discussions with the senior lender and TMA to amend the facility and expects that payments to us will recommence in the

7


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

near future.

 

Net investment in notes receivable consisted of the following:

  

 

 

 

 

 

 

 

March 31, 2016

 

December 31, 2015

 

Principal outstanding

$

33,582,938

 

$

33,582,938

 

Initial direct costs

 

104,384

 

 

115,533

 

Deferred fees

 

(173,436)

 

 

(184,310)

 

 

Net investment in notes receivable

 

33,513,886

 

 

33,514,161

 

Less: current portion of net investment in notes receivable

 

4,688,843

 

 

4,102,738

 

 

Net investment in notes receivable, less current portion

$

28,825,043

 

$

29,411,423

 

 

 

 

 

 

 

 

 

 

 

 

There was no allowance for credit loss as of March 31, 2016 and no related activities during the three months ended March 31, 2016.

 

Credit loss allowance activities for the three months ended March 31, 2015 were as follows:

  

 

Credit Loss Allowance

 

Allowance for credit loss as of December 31, 2014

$

631,986

 

Provisions

 

362,665

 

Write-offs, net of recoveries

 

-

 

Allowance for credit loss as of March 31, 2015

$

994,651

 

(4) Net Investment in Finance Leases

 

As of March 31, 2016 and December 31, 2015, we had no net investment in finance leases on non-accrual status and no net investment in finance leases that was past due 90 days or more and still accruing.

 

Net investment in finance leases consisted of the following:

 

 

 

 

 

 

 

 

March 31, 2016

 

December 31, 2015

 

Minimum rents receivable

$

64,322,873

 

$

74,462,976

 

Estimated unguaranteed residual values

 

4,416,194

 

 

4,416,194

 

Initial direct costs

 

1,165,245

 

 

1,413,439

 

Unearned income

 

(19,566,325)

 

 

(23,081,115)

 

 

Net investment in finance leases

 

50,337,987

 

 

57,211,494

 

Less: current portion of net investment in finance leases

 

6,228,367

 

 

6,630,691

 

 

Net investment in finance leases, less current portion

$

44,109,620

 

$

50,580,803

 

Trucks and Trailers

On January 14, 2016, D&T Holdings, LLC (“D&T”) satisfied its remaining lease obligations by making a prepayment of $8,000,000. In addition, D&T exercised its option to repurchase all assets under the lease for $1, upon which title was transferred. As a result of the prepayment, we recognized finance income of approximately $1,400,000.

 

(5) Leased Equipment at Cost 

 

Leased equipment at cost consisted of the following:

 

8


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

 

 

 

 

 

 

 

March 31, 2016

 

December 31, 2015

 

Offshore oil field services equipment

$

84,324,285

 

$

84,324,285

 

Mining equipment

 

6,858,074

 

 

6,858,074

 

 

Leased equipment at cost

 

91,182,359

 

 

91,182,359

 

Less: accumulated depreciation

 

27,220,431

 

 

25,438,880

 

 

Leased equipment at cost, less accumulated depreciation

$

63,961,928

 

$

65,743,479

 

Depreciation expense was $1,781,551 and $1,752,600 for the three months ended March 31, 2016 and 2015, respectively.

 

(6) Vessels 

 

The time charters for the Aegean Express and the Cebu Trader (f/k/a the Arabian Express), are scheduled to expire on July 28, 2016 and July 13, 2016, respectively. Depreciation expense was $80,344 and $428,849 for the three months ended March 31, 2016 and 2015, respectively.

 

(7) Investment in Joint Ventures

 

On December 22, 2011, a joint venture owned 25% by us and 75% by ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P., an entity also managed by our Manager, made a $20,124,000 subordinated term loan to Jurong Aromatics Corporation Pte. Ltd. (“JAC”) as part of a $171,050,000 term loan facility. The loan initially bore interest at rates ranging between 12.5% and 15% per year and matures in January 2021. As a result of JAC’s failure to make an expected payment that was due to the joint venture during the three months ended March 31, 2015, the interest rate payable by JAC under the loan increased from 12.5% to 15.5%. The loan is secured by a second priority security interest in all of JAC’s assets, which include, among other things, all equipment, plant and machinery associated with a condensate splitter and aromatics complex.

 

On May 15, 2013, a joint venture owned 21% by us, 39% by ICON Leasing Fund Eleven, LLC (“Fund Eleven”) and 40% by ICON ECI Fund Fifteen, L.P., each an entity also managed by our Manager, purchased a portion of a $208,038,290 subordinated credit facility for JAC from Standard Chartered Bank (“Standard Chartered”) for $28,462,500. The subordinated credit facility initially bore interest at rates ranging between 12.5% and 15% per year and matures in January 2021. As a result of JAC’s failure to make an expected payment that was due to the joint venture during the three months ended March 31, 2015, the interest rate payable by JAC under the facility increased from 12.5% to 15.5%. The subordinated credit facility is secured by a second priority security interest in all of JAC’s assets, which include, among other things, all equipment, plant and machinery associated with a condensate splitter and aromatics complex. Our initial contribution to the joint venture was $6,456,034.

 

During 2015, JAC experienced liquidity constraints as a result of a general economic slow-down in China and India, which led to lower demand from such countries, as well as the price decline of energy and other commodities. As a result, JAC’s manufacturing facility ceased operations and JAC was not able to service interest payments under the loan and facility. In addition, an expected tolling arrangement with JAC’s suppliers that would have allowed JAC’s manufacturing facility to resume operations did not commence in 2015 as originally anticipated. Discussions among the senior lenders and certain other stakeholders of JAC regarding a restructuring plan ended as the senior lenders did not agree to amendments to their credit facilities as part of the broader restructuring that was being contemplated. As a result, JAC entered receivership on September 28, 2015.

 

As a result of these factors, during the three months ended June 30, 2015, our Manager determined that there was doubt regarding the joint ventures’ ultimate collectability of the loan and facility and commenced recording credit losses. Commencing with the three months ended June 30, 2015 and on a quarterly basis thereafter, our Manager has reassessed the collectability of the loan and facility by considering the following factors, among others (i) what a potential buyer may be willing to pay to acquire JAC based on a comparable enterprise value derived from EBITDA multiples and (ii) the average trading price of unsecured distressed debt in comparable industries. During the year ended December 31, 2015, the joint ventures recorded an aggregate credit loss of $60,258,883 related to JAC based on our Manager’s quarterly collectability

9


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

analyses, of which our share was $14,010,881. To the extent there was an indication that (i) the underlying investment in JAC owned by the joint ventures may be impaired or (ii) our investment in the joint ventures may be impaired, our Manager assessed impairment under the equity method of accounting for our investment in the joint ventures and concluded that there was no impairment.

 

In January 2016, our Manager engaged in further discussions with JAC’s other subordinated lenders and the Receiver regarding a near term plan for JAC’s manufacturing facility. Based upon such discussions, our Manager anticipates that a one-year tolling arrangement with JAC’s suppliers will be implemented during the first half of 2016 to allow JAC’s facility to recommence operations. Although our Manager believes that the marketability of JAC’s facility should improve if and when the facility recommences operations, our Manager does not anticipate that JAC will make any payments to the joint ventures while operating under the expected tolling arrangement. As of March 31, 2016, our Manager updated its quarterly assessment of the joint ventures’ ultimate collectability of the loan and facility and determined that there was no new additional material information that would warrant a change to the recoverable amount determined as of December 31, 2015. An additional credit loss may be recorded in future periods based upon future developments of the receivership process or if the joint ventures’ ultimate collectability of the loan and facility results in less of a recovery from its current estimate. For the three months ended March 31, 2016 and 2015, the joint ventures recognized finance income of $0 and $2,314,051, respectively, prior to the loan and facility being considered impaired. As of March 31, 2016 and December 31, 2015, the total net investment in notes receivable held by the joint ventures was $10,137,863, and our total investment in the joint ventures was $2,324,760 and $2,324,885, respectively.

 

(8) Non-Recourse Long-Term Debt 

As of March 31, 2016 and December 31, 2015, we had the following non-recourse long-term debt:

  

 

Counterparty

 

March 31, 2016

 

December 31, 2015

 

Maturity

 

Rate

 

DVB Group Merchant Bank (Asia) Ltd.

 

$

42,650,000

 

$

43,770,000

 

2021-2022

 

5.04%-6.1225%

 

People's Capital and Leasing Corp.

 

 

3,815,848

 

 

4,279,520

 

2018

 

6.50%

 

 

Total principal outstanding on non-recourse long-term debt

 

 

46,465,848

 

 

48,049,520

 

 

 

 

 

Less: debt issuance costs

 

 

570,155

 

 

610,405

 

 

 

 

 

 

Total non-recourse long-term debt

 

 

45,895,693

 

 

47,439,115

 

 

 

 

 

Less: current portion of non-recourse long-term debt

 

 

6,166,692

 

 

6,205,639

 

 

 

 

 

 

Total non-recourse long-term debt, less current portion

 

$

39,729,001

 

$

41,233,476

 

 

 

 

 

All of our non-recourse long-term debt obligations consist of notes payable in which the lender has a security interest in the underlying assets. If the borrower were to default on the underlying lease, resulting in our default on the non-recourse long-term debt, the assets could be foreclosed upon and the proceeds would be remitted to the lender in extinguishment of that debt. As of March 31, 2016 and December 31, 2015, the total carrying value of assets subject to non-recourse long-term debt was $86,144,173 and $87,131,546, respectively.

 

As of March 31, 2016, we were in compliance with the covenants related to our non-recourse long-term debt.

 

(9) Transactions with Related Parties

 

We paid distributions to our Manager of $75,757 and $113,231 for the three months ended March 31, 2016 and 2015, respectively. Our Manager’s interest in the net income attributable to us was $8,999 and $13,130 for the three months ended March 31, 2016 and 2015, respectively.

 

Fees and other expenses incurred by us to our Manager or its affiliates were as follows:

10


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 Entity

 

 Capacity

 

 Description

 

 

2016

 

 

2015

 

ICON Capital, LLC

Manager

 

Management fees (1)

 

$

237,548

 

$

384,836

 

ICON Capital, LLC

 

Manager

 

Administrative expense reimbursements(1)

 

 

308,389

 

 

439,013

 

 

 

 

$

545,937

 

$

823,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Amount charged directly to operations.

 

At March 31, 2016 and December 31, 2015, we had a net payable due to our Manager and affiliates of $323,984 and $437,925, respectively, primarily related to administrative expense reimbursements.

 

(10) Fair Value Measurements

Assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

 

·         Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

·         Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.   

·         Level 3: Pricing inputs that are generally unobservable and are supported by little or no market data.

 

Assets and Liabilities for which Fair Value is Disclosed

 

Certain of our financial assets and liabilities, which include fixed-rate notes receivable, fixed-rate non-recourse long-term debt and seller’s credits, for which fair value is required to be disclosed, were valued using inputs that are generally unobservable and are supported by little or no market data and are therefore classified within Level 3. Under U.S. GAAP, we use projected cash flows for fair value measurements of these financial assets and liabilities. Fair value information with respect to certain of our other assets and liabilities is not separately provided since (i) U.S. GAAP does not require fair value disclosures of lease arrangements and (ii) the carrying value of financial assets and liabilities, other than lease-related investments, approximates fair value due to their short-term maturities.

 

The estimated fair value of our fixed-rate notes receivable was based on the discounted value of future cash flows related to the loans at inception, adjusted for changes in certain variables, including, but not limited to, credit quality, industry, financial markets and other recent comparables. The estimated fair value of our fixed-rate non-recourse long-term debt and seller’s credits was based on the discounted value of future cash flows related to the debt and seller’s credits based on a discount rate derived from the margin at inception, adjusted for material changes in risk, plus the applicable fixed rate based on the current interest rate curve. The fair value of the principal outstanding on fixed-rate notes receivable was derived using discount rates ranging between 10.20% and 25.00% as of March 31, 2016. The fair value of the principal outstanding on fixed-rate non-recourse long-term debt and the seller’s credits was derived using discount rates ranging between 1.31% and 6.56% as of March 31, 2016.

 

 

 

 

 

 

 

 

March 31, 2016

 

 

 

 

 

 

 

Carrying

 

Fair Value

 

 

 

 

 

 

 

Value

 

(Level 3)

 

Principal outstanding on fixed-rate notes receivable

$

33,582,938

 

$

34,151,807

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal outstanding on fixed-rate non-recourse long-term debt

$

46,465,848

 

$

47,795,441

 

 

 

 

 

 

 

 

 

 

 

 

 

Seller's credits

$

12,864,669

 

$

13,618,878

 

(11) Commitments and Contingencies       

11


Table of contents 

ICON Leasing Fund Twelve, LLC

(A Delaware Limited Liability Company)

Notes to Consolidated Financial Statements

March 31, 2016

(unaudited)

 

At the time we acquire or divest of our interest in an equipment lease or other financing transaction, we may, under very limited circumstances, agree to indemnify the seller or buyer for specific contingent liabilities. Our Manager believes that any liability of ours that may arise as a result of any such indemnification obligations will not have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.

 

In connection with certain debt obligations, we are required to maintain restricted cash accounts with certain banks. At March 31, 2016, we had restricted cash of $2,063,055, which is presented within other non-current assets in our consolidated balance sheets.

 

During 2008, ICON EAR, LLC (“ICON EAR”), a joint venture owned 55% by us and 45% by Fund Eleven, purchased and simultaneously leased semiconductor manufacturing equipment to Equipment Acquisition Resources, Inc. (“EAR”) for $15,729,500. On October 23, 2009, EAR filed a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code. On October 21, 2011, the Chapter 11 bankruptcy trustee for EAR filed an adversary complaint against ICON EAR seeking the recovery of the lease payments that the trustee alleged were fraudulently transferred from EAR to ICON EAR. The complaint also sought the recovery of payments made by EAR to ICON EAR during the 90-day period preceding EAR’s bankruptcy filing, alleging that those payments constituted a preference under the U.S. Bankruptcy Code. Additionally, the complaint sought the imposition of a constructive trust over certain real property and the proceeds from the sale that ICON EAR received as security in connection with its investment. Our Manager filed an answer to the complaint that included certain affirmative defenses. Since that time, substantial discovery was completed. Given the risks, costs and uncertainty surrounding litigation in bankruptcy, our Manager engaged in mediation with the trustee to resolve this matter, which resulted in a tentative settlement in May 2016 subject to the execution of definitive documentation and bankruptcy court approval. The contemplated settlement will release all claims against ICON EAR, Fund Eleven and us for an estimated aggregate settlement payment of $3,100,000. As a result, we recorded our proportionate share of the estimated litigation settlement expense of $1,209,000 during the three months ended March 31, 2016.  

 

12


Item 2.   Manager’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our current financial position and results of operations. This discussion should be read together with our unaudited consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2015. This discussion should also be read in conjunction with the disclosures below regarding “Forward-Looking Statements” and the “Risk Factors” set forth in Item 1A of Part II of this Quarterly Report on Form 10-Q.

As used in this Quarterly Report on Form 10-Q, references to “we,” “us,” “our” or similar terms include ICON Leasing Fund Twelve, LLC and its consolidated subsidiaries.

 

Forward-Looking Statements 

Certain statements within this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements are being made pursuant to the PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA, and, other than as required by law, we assume no obligation to update or supplement such statements. Forward-looking statements are those that do not relate solely to historical fact. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. You can identify these statements by the use of words such as “may,” “would,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “continue,” “further,” “plan,” “seek,” “intend,” “predict” or “project” and variations of these words or comparable words or phrases of similar meaning. These forward-looking statements reflect our current beliefs and expectations with respect to future events. They are based on assumptions and are subject to risks and uncertainties and other factors outside of our control that may cause actual results to differ materially from those projected. We undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

 

Overview 

We operated as an equipment leasing and finance program in which the capital our members invested was pooled together to make investments, pay fees and establish a small reserve. We primarily acquired equipment subject to lease, purchased equipment and leased it to third-party end users or financed equipment for third parties and, to a lesser degree, acquired ownership rights to items of leased equipment at lease expiration.  Some of our equipment leases were acquired for cash and were expected to provide current cash flow, which we refer to as “income” leases.  For our other equipment leases, we financed the majority of the purchase price through borrowings from third parties.  We refer to these leases as “growth” leases.  These growth leases generated little or no current cash flow because substantially all of the rental payments we received from the lessee were used to service the indebtedness associated with acquiring or financing the lease.  For these leases, we anticipated that the future value of the leased equipment would exceed our cash portion of the purchase price.

 

Our Manager manages and controls our business affairs, including, but not limited to, our equipment leases and other financing transactions, under the terms of our LLC Agreement.

 

Our offering period ended on April 30, 2009 and our operating period commenced on May 1, 2009. During our offering period, we raised total equity of $347,686,947. Our operating period ended on April 30, 2014 and our liquidation period commenced on May 1, 2014. During our liquidation period, we have sold and will continue to sell our assets and/or let our investments mature in the ordinary course of business.

 

Recent Significant Transaction

 

We engaged in the following significant transaction since December 31, 2015:

 

Trucks and Trailers

On January 14, 2016, D&T satisfied its remaining lease obligations by making a prepayment of $8,000,000. In addition, D&T exercised its option to repurchase all assets under the lease for $1, upon which title was transferred. As a result of the prepayment, we recognized finance income of approximately $1,400,000.

 

Recently Adopted Accounting Pronouncements

 

13


 In January 2015, FASB issued ASU 2015-01, Income Statement – Extraordinary and Unusual Items: Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items, which we adopted on January 1, 2016. The adoption of ASU 2015-01 did not have an effect on our consolidated financial statements as of and for the three months ended March 31, 2016.

In February 2015, FASB issued ASU 2015-02, Consolidation – Amendments to the Consolidation Analysis, which we adopted on January 1, 2016. The adoption of ASU 2015-02 did not have an effect on our consolidated financial statements as of and for the three months ended March 31, 2016.

In April 2015, FASB issued ASU 2015-03, Interest – Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs, which we retrospectively adopted as of March 31, 2016. Consequently, we reclassified $610,405 of debt issuance costs from other non-current assets to non-recourse long-term debt, less current portion on our consolidated balance sheet at December 31, 2015.

Other Recent Accounting Pronouncements

 

In May 2014, FASB issued ASU 2014-09, Revenue from Contracts with Customers. In August 2015, FASB issued ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, which defers implementation of ASU 2014-09 by one year. ASU 2014-09 will become effective for us on January 1, 2018. We are currently in the process of evaluating the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

In August 2014, FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which will become effective for us on our fiscal year ending after December 31, 2016. The adoption of ASU 2014-15 is not expected to have a material effect on our consolidated financial statements.

 

In January 2016, FASB issued ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, which will become effective for us on January 1, 2018. We are currently in the process of evaluating the impact of the adoption of ASU 2016-01 on our consolidated financial statements.

In February 2016, FASB issued ASU 2016-02, Leases,  which will become effective for us on January 1, 2019. We are currently in the process of evaluating the impact of the adoption of ASU 2016-02 on our consolidated financial statements.

In March 2016, FASB issued ASU 2016-07, Investments – Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting, which will become effective for us on January 1, 2017. The adoption of ASU 2016-07 is not expected to have a material effect on our consolidated financial statements.

We do not believe any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our consolidated financial statements.

 

Results of Operations for the Three Months Ended March 31, 2016 (the “2016 Quarter”) and 2015 (the “2015 Quarter”)

 

The following percentages are only as of a stated period and are not expected to be comparable in future periods.  Further, these percentages are only representative of the percentage of the carrying value of such assets, finance income or rental income as of each stated period, and as such are not indicative of the concentration of any asset type or customer by the amount of equity invested or our investment portfolio as a whole.

 

Financing Transactions 

The following tables set forth the types of assets securing the financing transactions in our portfolio:

 

14


 

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

 

Net

 

Percentage of

 

 

Net

 

Percentage of

 

 

 

 

Carrying

 

Total Net

 

 

Carrying

 

Total Net

 

Asset Type

 

 

Value

 

Carrying Value

 

 

Value

 

Carrying Value

 

Tanker vessels

 

$

36,435,627

 

43%

 

$

36,760,303

 

41%

 

Platform supply vessels

 

 

21,002,938

 

25%

 

 

21,002,939

 

23%

 

Mining equipment

 

 

13,902,359

 

17%

 

 

13,935,435

 

15%

 

Trailers

 

 

9,850,639

 

12%

 

 

9,842,336

 

11%

 

Lubricant manufacturing equipment

 

 

2,660,310

 

3%

 

 

2,668,887

 

3%

 

Transportation

 

 

-

 

-

 

 

6,515,755

 

7%

 

 

 

$

83,851,873

 

100%

 

$

90,725,655

 

100%

 

The net carrying value of our financing transactions includes the balance of our net investment in notes receivable and our net investment in finance leases as of each reporting date.

 

During the 2016 Quarter and the 2015 Quarter, certain customers generated significant portions (defined as 10% or more) of our total finance income as follows:

  

 

 

 

Percentage of Total Finance Income

 

Customer

 

Asset Type

 

2016 Quarter

 

2015 Quarter

 

D&T Holdings, LLC

 

Transportation

 

39%

 

11%

 

Técnicas Maritimas Avanzadas, S.A de C.V.

 

Platform supply vessels

 

20%

 

23%

 

Siva Global Ships Limited

 

Tanker vessels

 

19%

 

21%

 

Blackhawk Mining, LLC

 

Mining equipment

 

13%

 

18%

 

 

 

 

 

91%

 

73%

 

Interest income and prepayment fees from our net investment in notes receivable and finance income from our net investment in finance leases are included in finance income in our consolidated statements of operations.

 

Operating Lease Transactions 

 

The following tables set forth the types of equipment subject to operating leases and charters in our portfolio:

  

 

 

 

March 31, 2016

 

December 31, 2015

 

 

 

Net

 

Percentage of

 

Net

 

Percentage of

 

 

 

Carrying

 

Total Net

 

Carrying

 

Total Net

 

Asset Type

 

Value

 

Carrying Value

 

Value

 

Carrying Value

 

Offshore oil field services equipment

 

$

59,617,242

 

86%

 

$

60,964,665

 

85%

 

Vessels

 

 

5,639,656

 

8%

 

 

5,720,000

 

8%

 

Mining equipment

 

 

4,344,686

 

6%

 

 

4,778,814

 

7%

 

 

 

$

69,601,584

 

100%

 

$

71,463,479

 

100%

 

The net carrying value of our operating lease transactions represents the balance of our leased equipment at cost and our vessels as of each reporting date.

 

 During the 2016 Quarter and the 2015 Quarter, certain customers generated significant portions (defined as 10% or more) of our total rental income as follows:

 

15


 

 

 

Percentage of Total Rental Income

 

Customer

 

Asset Type

 

2016 Quarter

 

2015 Quarter

 

Swiber Holdings Limited

 

Offshore oil field services equipment

 

52%

 

52%

 

Pacific Crest Pte. Ltd.

 

Offshore oil field services equipment

 

33%

 

33%

 

Murray Energy Corporation

 

Mining equipment

 

15%

 

15%

 

 

 

 

 

100%

 

100%

 

Revenue and other income for the 2016 Quarter and the 2015 Quarter is summarized as follows:

  

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

Change

 

Finance income

 

$

3,817,565

 

$

3,665,065

 

$

152,500

 

Rental income

 

 

3,532,157

 

 

3,532,157

 

 

-

 

Time charter revenue

 

 

978,214

 

 

1,371,311

 

 

(393,097)

 

Income from investment in joint ventures

 

 

158,813

 

 

597,227

 

 

(438,414)

 

 

 Total revenue and other income

 

$

8,486,749

 

$

9,165,760

 

$

(679,011)

 

Total revenue and other income for the 2016 Quarter decreased $679,011, or 7.4%, as compared to the 2015 Quarter. The decrease was primarily due to decreases in (i) income from investment in joint ventures due to JAC’s loan and facility being considered impaired since the second quarter of 2015, which resulted in no income recognition during the 2016 Quarter and (ii) time charter revenue due to lower charter rates subsequent to the 2015 Quarter. These decreases were partially offset by an increase in finance income due to the prepayment by D&T during the 2016 Quarter, offset by reduced finance income due to several prepayments during 2015.

 

Expenses for the 2016 Quarter and the 2015 Quarter are summarized as follows:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

Change

 

Management fees

 

$

237,548

 

$

384,836

 

$

(147,288)

 

Administrative expense reimbursements

 

 

308,389

 

 

439,013

 

 

(130,624)

 

General and administrative

 

 

633,937

 

 

907,047

 

 

(273,110)

 

Interest

 

 

874,144

 

 

1,049,990

 

 

(175,846)

 

Depreciation

 

 

1,861,895

 

 

2,181,449

 

 

(319,554)

 

Credit loss, net

 

 

-

 

 

362,665

 

 

(362,665)

 

Vessel operating

 

 

954,294

 

 

1,496,656

 

 

(542,362)

 

Litigation expense

 

 

1,209,000

 

 

-

 

 

1,209,000

 

 

Total expenses

 

$

6,079,207

 

$

6,821,656

 

$

(742,449)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses for the 2016 Quarter decreased $742,449, or 10.9%, as compared to the 2015 Quarter. The decrease was primarily due to decreases in (i) vessel operating expenses due to the dry docking expenses related to the Cebu Trader during the 2015 Quarter with no comparable expenses incurred in the 2016 Quarter, (ii) the credit loss reserve related to VAS Aero Services, LLC during the 2015 Quarter, of which there was no corresponding loss recorded during the 2016 Quarter, (iii) depreciation on the Aegean Express and the Cebu Trader after impairment losses were recorded during 2015, which resulted in a lower depreciable base, (iv) general and administrative expenses due to higher consulting fees and taxes incurred during the 2015 Quarter and (v) interest expense as a result of satisfying our non-recourse long-term debt related to Cenveo Corporation in relation to its prepayment subsequent to the 2015 Quarter. These decreases were partially offset by the recording of our share of an estimated settlement payment related to ICON EAR during the 2016 Quarter.  

 

Net Income Attributable to Noncontrolling Interests

Net income attributable to noncontrolling interests increased $476,513, from $1,031,122 in the 2015 Quarter to $1,507,635 in the 2016 Quarter. The increase was primarily due to the allocation of finance income recognized by our consolidated joint venture as a result of the prepayment by D&T during the 2016 Quarter.

 

Net Income Attributable to Fund Twelve

16


 As a result of the foregoing factors, net income attributable to us for the 2016 Quarter and the 2015 Quarter was $899,907 and $1,312,982, respectively. Net income attributable to us per weighted average additional share of limited liability company interests (“Share”) outstanding for the 2016 Quarter and the 2015 Quarter was $2.56 and $3.73, respectively.

 

Financial Condition 

This section discusses the major balance sheet variances at March 31, 2016 compared to December 31, 2015.

 

Total Assets

Total assets decreased $10,693,567, from $188,181,529 at December 31, 2015 to $177,487,962 at March 31, 2016. The decrease was primarily a result of the use of cash to pay distributions to our members and noncontrolling interests and to repay our non-recourse long-term debt during the 2016 Quarter. The decrease was partially offset by income generated from our investments during the 2016 Quarter.

 

Current Assets

Current assets decreased $1,921,593, from $22,423,057 at December 31, 2015 to $20,501,464 at March 31, 2016. The decrease was primarily a result of the use of cash to pay distributions to our members and noncontrolling interests and to repay our non-recourse long-term debt during the 2016 Quarter. The decrease was partially offset by cash generated from our investments during the 2016 Quarter.

 

Total Liabilities

Total liabilities decreased $908,998, from $62,493,259 at December 31, 2015 to $61,584,261 at March 31, 2016. The decrease was primarily due to the repayment of our non-recourse long-term debt and the payment of certain accrued liabilities during the 2016 Quarter. The decrease was partially offset by an accrual of our share of an estimated settlement payment related to ICON EAR during the 2016 Quarter.

 

Current Liabilities

Current liabilities increased $5,478,541, from $8,362,050 at December 31, 2015 to $13,840,591 at March 31, 2016. The increase was primarily due to the seller’s credit due to Swiber Holdings Limited, which is scheduled to be repaid by us in March 2017.

 

Equity

Equity decreased $9,784,569, from $125,688,270 at December 31, 2015 to $115,903,701 at March 31, 2016. The decrease was primarily due to distributions to our members and noncontrolling interests during the 2016 Quarter, partially offset by our net income during the 2016 Quarter.

 

Liquidity and Capital Resources 

 

Summary 

 

At March 31, 2016 and December 31, 2015, we had cash and cash equivalents of $5,528,097 and $8,404,092, respectively. Pursuant to the terms of our offering, we established a cash reserve in the amount of 0.5% of the gross offering proceeds.  As of March 31, 2016, the cash reserve was $1,738,435. During our liquidation period, which commenced on May 1, 2014, we expect our main sources of cash will be from the collection of income and principal on our notes receivable and finance leases and proceeds from the sale of assets held directly by us or indirectly by our joint ventures and our main use of cash will be for distributions to our members and noncontrolling interests. Our liquidity will vary in the future, increasing to the extent cash flows from investments and proceeds from the sale of our investments exceed expenses and decreasing as we meet our debt obligations, pay distributions to our members and noncontrolling interests and to the extent that expenses exceed cash flows from operations and proceeds from the sale of our investments.

 

We anticipate being able to meet our liquidity requirements into the foreseeable future through the expected results of our operations, as well as cash received from our investments at maturity. However, our ability to generate cash in the future is subject to general economic, financial, competitive, regulatory and other factors that affect us and our lessees’ and borrowers’ businesses that are beyond our control.

 

17


Cash Flows

 

Operating Activities

 

Cash provided by operating activities increased $6,146,920, from $4,747,859 in the 2015 Quarter to $10,894,779 in the 2016 Quarter. The increase was primarily due to an increase in the collection on finance leases as a result of the prepayment by D&T during the 2016 Quarter.

 

Investing Activities

 

Cash provided by investing activities decreased $5,647,658, from $5,652,667 in the 2015 Quarter to $5,009 in the 2016 Quarter. The decrease was primarily due to a decrease in principal received due to prepayments of several notes receivable during or subsequent to the 2015 Quarter.

 

Financing Activities

 

Cash used in financing activities decreased $1,507,352, from $15,283,135 in the 2015 Quarter to $13,775,783 in the 2016 Quarter. The decrease was primarily due to a decrease in distributions to our members, partially offset by an increase in distributions to our noncontrolling interests during the 2016 Quarter as compared to the 2015 Quarter.

 

Non-Recourse Long-Term Debt

 

We had non-recourse long-term debt obligations at March 31, 2016 and December 31, 2015 of $45,895,693 and $47,439,115, respectively. All of our non-recourse long-term debt obligations consist of notes payable in which the lender has a security interest in the underlying assets. If the borrower were to default on the underlying lease, resulting in our default on the non-recourse long-term debt, the assets could be foreclosed upon and the proceeds would be remitted to the lender in extinguishment of that debt. As of March 31, 2016 and December 31, 2015, the total carrying value of assets subject to non-recourse long-term debt was $86,144,173 and $87,131,546, respectively.            

At March 31, 2016, we were in compliance with all covenants related to our non-recourse long-term debt.

 

Distributions

 

We, at our Manager’s discretion, paid monthly distributions to each of our additional members beginning with the first month after each such member’s admission through the end of our operating period, which was April 30, 2014. We paid distributions of $75,757, $7,499,945 and $4,616,409 to our Manager, additional members and noncontrolling interests, respectively, during the 2016 Quarter. During our liquidation period, we have paid and will continue to pay distributions in accordance with the terms our LLC Agreement. We expect that distributions paid during our liquidation period will vary, depending on the timing of the sale of our assets and/or the maturity of our investments, and our receipt of rental, finance and other income from our investments.

 

Commitments and Contingencies and Off-Balance Sheet Transactions

 

Commitments and Contingencies

 

At the time we acquire or divest of our interest in an equipment lease or other financing transaction, we may, under very limited circumstances, agree to indemnify the seller or buyer for specific contingent liabilities. Our Manager believes that any liability of ours that may arise as a result of any such indemnification obligations will not have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.

 

In connection with certain debt obligations, we are required to maintain restricted cash accounts with certain banks. At March 31, 2016, we had restricted cash of $2,063,055, which is presented within other non-current assets in our consolidated balance sheets.

 

During 2008, ICON EAR purchased and simultaneously leased semiconductor manufacturing equipment to EAR for $15,729,500. On October 23, 2009, EAR filed a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code. On October 21, 2011, the Chapter 11 bankruptcy trustee for EAR filed an adversary complaint against ICON EAR seeking the recovery of the lease payments that the trustee alleged were fraudulently transferred from EAR to ICON EAR. The complaint

18


also sought the recovery of payments made by EAR to ICON EAR during the 90-day period preceding EAR’s bankruptcy filing, alleging that those payments constituted a preference under the U.S. Bankruptcy Code. Additionally, the complaint sought the imposition of a constructive trust over certain real property and the proceeds from the sale that ICON EAR received as security in connection with its investment. Our Manager filed an answer to the complaint that included certain affirmative defenses. Since that time, substantial discovery was completed. Given the risks, costs and uncertainty surrounding litigation in bankruptcy, our Manager engaged in mediation with the trustee to resolve this matter, which resulted in a tentative settlement in May 2016 subject to the execution of definitive documentation and bankruptcy court approval. The contemplated settlement will release all claims against ICON EAR, Fund Eleven and us for an estimated aggregate settlement payment of $3,100,000. As a result, we recorded our proportionate share of the estimated litigation settlement expense of $1,209,000 during the three months ended March 31, 2016.

 

Off-Balance Sheet Transactions

None.

19


Item 3. Quantitative and Qualitative Disclosures About Market Risk 

 

There are no material changes to the disclosures related to this item since the filing of our Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures

In connection with the preparation of this Quarterly Report on Form 10-Q for the three months ended March 31, 2016, our Manager carried out an evaluation, under the supervision and with the participation of the management of our Manager, including its Co-Chief Executive Officers and the Principal Financial and Accounting Officer, of the effectiveness of the design and operation of our Manager’s disclosure controls and procedures as of the end of the period covered by this report pursuant to the Securities Exchange Act of 1934, as amended. Based on the foregoing evaluation, the Co-Chief Executive Officers and the Principal Financial and Accounting Officer concluded that our Manager’s disclosure controls and procedures were effective.

 

In designing and evaluating our Manager’s disclosure controls and procedures, our Manager recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Our Manager’s disclosure controls and procedures have been designed to meet reasonable assurance standards. Disclosure controls and procedures cannot detect or prevent all error and fraud. Some inherent limitations in disclosure controls and procedures include costs of implementation, faulty decision-making, simple error and mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all anticipated and unanticipated future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with established policies or procedures.  

 

Evaluation of internal control over financial reporting

There have been no changes in our internal control over financial reporting during the three months ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

  

20


PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings  

In the ordinary course of conducting our business, we may be subject to certain claims, suits, and complaints filed against us. See “Commitments and Contingencies and Off-Balance Sheet Transactions” above for a complete discussion of the EAR matter. We are not aware of any other material legal proceedings that are currently pending against us or against any of our assets.

 

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds 

We did not sell or repurchase any Shares during the three months ended March 31, 2016.

Item 3.  Defaults Upon Senior Securities 

Not applicable.

 

Item 4.  Mine Safety Disclosures 

Not applicable.

 

Item 5.  Other Information 

Not applicable.

21


Item 6. Exhibits

3.1                Certificate of Formation of Registrant (Incorporated by reference to Exhibit 3.1 to Registrant’s Registration Statement on Form S-1 filed with the SEC on November 13, 2006 (File No. 333-138661)).

4.1                Limited Liability Company Agreement of Registrant (Incorporated by reference to Exhibit A to Registrant’s Prospectus filed with the SEC on May 8, 2007 (File No. 333-138661)). 

10.1              Commercial Loan Agreement, by and between California Bank & Trust and ICON Leasing Fund Twelve, LLC, dated as of May 10, 2011 (Incorporated by reference to Exhibit 10.7 to Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2011, filed May 16, 2011).

10.2              Loan Modification Agreement, dated as of March 31, 2013, by and between California Bank & Trust and ICON Leasing Fund Twelve, LLC (Incorporated by reference to Exhibit 10.2 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012, filed March 22, 2013).

31.1              Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.

31.2              Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer.

31.3              Rule 13a-14(a)/15d-14(a) Certification of Principal Financial and Accounting Officer.  

32.1              Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2              Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 

32.3              Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS       XBRL Instance Document.

101.SCH     XBRL Taxonomy Extension Schema Document.

101.CAL     XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF      XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB     XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE      XBRL Taxonomy Extension Presentation Linkbase Document.

22


SIGNATURES

 

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ICON Leasing Fund Twelve, LLC

(Registrant)

 

By: ICON Capital, LLC

      (Manager of the Registrant)

 

May 19, 2016

 

By: /s/ Michael A. Reisner

Michael A. Reisner

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

 

By: /s/ Mark Gatto

Mark Gatto

Co-Chief Executive Officer and Co-President

(Co-Principal Executive Officer)

 

By: /s/ Christine H. Yap

Christine H. Yap

Managing Director

(Principal Financial and Accounting Officer)

 

 

 

23