Attached files

file filename
EX-32 - SUNVESTA CERTIFICATION - SUNVESTA, INC.exhibit32.htm
EX-21 - SUNVESTA SUBS - SUNVESTA, INC.exhibit21.htm
EX-31 - SUNVESTA CERTIFICATION - SUNVESTA, INC.exhibit31.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

þ  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015.

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

.

Commission file number: 000-28731

SUNVESTA, INC.

(Exact name of registrant as specified in its charter)

Florida

98-0211356

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

Seestrasse 97, Oberrieden, Switzerland CH-8942

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: +41 43 388 40 60

Securities registered under Section 12(b) of the Act: none.

Securities registered under Section 12(g) of the Act: common stock (title of class), $0.01 par value.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes oNo þ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes oNo þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities

Exchange  Act  of  1934  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such

reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þNo o

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every

Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during

the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes þNo o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not

contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements

incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark  whether the registrant is a large accelerated filer, an accelerated  filer, a non-accelerated filer, or a  smaller

reporting  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer”  and  “smaller  reporting  company”  in  Rule

12b-2 of the Exchange Act. Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes oNo þ

The aggregate market value of the registrant’s common stock, $0.01 par value (the only class of voting stock), held by non-affiliates

52,634,005  shares  was  approximately  $17,369,221  based  on  the  based  on  the  average  closing  bid  and  ask  prices  ($0.33)  for  the

common stock on May 13, 2016.

At  May  13,  2016,  the  number  of  shares  outstanding  of  the  registrant’s  common  stock,  $0.01  par  value  (the  only  class  of  voting

stock), was 95,941,603.

1



TABLE OF CONTENTS

PART I

Item1.

Business

3

Item 1A.

Risk Factors

12

Item 1B.

Unresolved Staff Comments

12

Item 2.

Properties

13

Item 3.

Legal Proceedings

13

Item 4.

Mine Safety Disclosures

13

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of

14

Equity Securities

Item 6.

Selected Financial Data

15

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of  Operations

15

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

21

Item 8.

Financial Statements and Supplementary Data

21

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

22

Item 9A.

Controls and Procedures

22

Item 9B.

Other Information

24

PART III

Item 10.

Directors, Executive Officers, and Corporate Governance

25

Item 11.

Executive Compensation

29

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

33

Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

34

Item 14.

Principal Accountant Fees and Services

35

PART IV

Item 15.

Exhibits, Financial Statement Schedules

36

Signatures

37

2



PART I

ITEM 1.

BUSINESS

As used herein the terms “Company,” “we,” “our,” and “us” refer to SunVesta, Inc., its predecessors,

and its subsidiaries, unless context indicates otherwise.

Corporate History

The Company was incorporated in the State of Florida on September 12, 1989. On August 24, 2007, the

Company acquired SunVesta Holding AG (hereinafter “SunVesta AG”) as a wholly-owned subsidiary.

SunVesta AG was incorporated in Switzerland on December 18, 2001, and is domiciled in the Canton of

Zurich, Switzerland. SunVesta AG operates through five wholly owned subsidiaries:

—    SunVesta Projects & Management AG (Switzerland)

—    SunVesta Costa Rica Limitada (Costa Rica)

—    Rich Land Investments Limitada (Costa Rica)

—    Altos del Risco SA (Costa Rica)

—    SunVesta Holding España SL (Spain)

The Company’s principal place of business is located at Seestrasse 97, Oberrieden, Switzerland CH-8942.

Our telephone number is + 41 43 388 40 60.

Our registered agent is Hubco Registered Agents Services, Inc., located at 155 Office Plaza Drive, first

Floor, Tallahassee, Florida, 32301. Hubco’s telephone number is (800) 443-8177.

SunVesta

Business Overview

We are in the business of developing high-end luxury hotels and resorts worldwide. Our intention is to

develop luxury hotel products located in countries such as Costa Rica that are emerging as popular tourist

destinations. Any prospective development will take into consideration country specific conditions and

general considerations applicable to hospitality properties. Considerations include political stability, site

suitability, and the presence of the types of attractions that draw a five-star clientele. Once identified as

eligible, a prospective development is compared against a validation checklist and then, if warranted,

subjected to a substantial due diligence inquiry. Since location is key to the success of any luxury

hospitality project, the site of any prospective development will be carefully considered during our

eligibility process.

Paradisus Papagayo Bay Resort & Luxury Villas

Our first hospitality development, to be constructed on 20.5 hectares of prime land located in Guanacaste

Province, Costa Rica is the Paradisus Papagayo Bay Resort & Luxury Villas, a five-star luxury hotel. All

permitting for the project is in place, including permission to incorporate the beachfront adjacent to the two

concessions into the development and all significant site work completed. Vertical construction is expected

to commence no later than during the third quarter of 2016, while the opening of the Paradisus Papagayo

Bay Resort & Luxury Villas is scheduled for the fourth quarter 2017. The estimated commencement of

construction and opening dates are subject to the procurement of sufficient financing to complete the

development.

3



Specifications

Paradisus Papagayo Bay Resort & Luxury Villas’ initial specifications are to be as follows:

—    eco-luxury all-inclusive resort

—    382-keys

—    direct beach access

—    Nine restaurants and eleven bars and lounges

—    Yhi Spa and Health Club

—    Paradisus’ adults-only “Royal Service” level of accommodations

—    Paradisus’ “Family Concierge” program

—    19,000 square feet of meeting facilities with the business traveler in mind

Vista Mar

Family Concierge

The Family Concierge will be a family orientated part of the Paradisus Papagayo Bay Resort & Luxury

Villas. The accommodations will be designed to satisfy the needs of the modern family.

The Family Concierge area will include:

    166 Junior Suites Deluxe

(47* square meters)

    34 Suites Deluxe

(87* square meters)

    33 Suites Premium

(93* square meters)

    6 Handicapped Junior Suites Deluxe

(47* square meters)

    1 Bridal Suites

(93* square meters)

    2 Deluxe Suites Presidential

(88* square meters)

    1 Presidential Suite

(194* square meters)

*

Room size does not include balconies and terraces.

All ground floor suites will have direct access to swim-up pools. Each of the suites and villas will have a full

view of the sea. Family Concierge guests will furthermore have access to restaurants, bars, and lounges.

The planned Night Club and the Gabi Club will be located near the beach.

Vista Bahia

Royal Service

Our Royal Service will include an extensive range of services such as a butler service, private pools for each

Garden Villa and/or a Jacuzzi in every suite.

The Royal Service area will include:

—    108 Junior Suites Grand Deluxe

(43-60* square meters)

—    2 Junior Suites Grand Deluxe for Handicapped Guests

(53* square meters)

—    6 Grand Master Suites

(87* square meters)

—    2 Deluxe Suites Presidential

(60 square meters)

—    1 Grand Presidential Suite (4 bedrooms)

(145* square meters)

—    20 one or two-bedroom Garden Villas

(91–212* square meters)

*    Room size does not include balconies and terraces.

4



All ground floor suites will have direct access to swim-up pools. Each of the suites and villas will have a full

view of the sea. Royal Service guests will furthermore have access to restaurants, bars, lounges, fitness

equipment, spas and outside massage areas.

The Paradisus Papagayo Bay Resort & Luxury Villa’s will feature other highlights including:

    more than 65 private, swim up and resort pools including the world’s second largest Infinity Pool

all within idyllic landscaped grounds

—    a wedding chapel with a stunning ocean view

—    rain forest walkways that permit guests to experience the flora and fauna of the rain forest

—    a multipurpose convention hall with over 2,000 square meters of space that can be utilized as a

whole or divided to create smaller meeting rooms

—    a full service spa committed to providing for the wellbeing of our guests. The spa will be located

with a 180-degree sea view within approximately 1,000 square meters that will include 12 large

treatment rooms, a hairdresser, relaxation areas, pools, saunas and steam rooms

—    the 20 private villas will be located within the Royal Service area of the resort. The present

intention being that these villas will be sold to individuals who will then lease them back to the

resort when not occupied by the owners.

Management

Overall project development is led by Josef Mettler, our Chief Executive Officer, Charles Fessel, Project

Director Paradisus Papagayo Bay Resort & Luxury Villas, Hans Rigendinger, Chairman of the Board and

Chief Operating Officer of SunVesta AG and Ernst Rosenberger, the Company’s Corporate Controller. The

lead architect is Ossenbach, Pendones & Bonilla, one of Costa Rica’s largest architectural offices with over

45 architects and designers. Civil engineering services are provided by DEHC Engineers and structural

engineering services by IEAC. Landscape architects are TPA and interior designers are led by Concreta Srl.

Resort management is to be provided by Melía Hotels International (“Melía”). “Paradisus” is Meliá’s

five-star all-inclusive luxury hotel brand that is well recognized in the hospitality industry around the world.

Melía was founded in 1956 in Palma de Mallorca, Spain and is today one of the world’s largest resort hotel

chains, as well as Spain’s leading hotel chain for business or leisure. The company currently offers more

than 300 hotels in 26 countries over four continents under its Gran Sol Melía, Sol Melía, ME by Sol Melía,

Innside by Sol Melía, Tryp, Sol Melía, Sol Melía Vacation Club, and Paradisus brands. The Paradisus brand

represents all-inclusive luxury resorts with hotels in Mexico and the Dominican Republic.

Since the completion date for the Paradisus Papagayo Bay Resort & Luxury Villas development is now

anticipated for the fourth quarter of 2017, the Company is in the process of reaching an agreement to further

amend the management agreement with Meliá dated August 18, 2014. The amended agreement presently

stipulates that if the Papagayo Bay Resort & Luxury Villa’s is not completed by February 15, 2016, and if

an extension date is not agreed, then Meliá could terminate the management agreement and cause the

Company to pay a penalty of $5 million. Even though the anticipated completion date is beyond that agreed

in the most recent amended agreement the Company believes that a new agreement will be reached with

Meliá to extend the completion date to the fourth quarter of 2017.

5



Dated April 27, 2016, a seventh addendum was signed between the Company and Melia with the following

major conditions:

a.    New completion date: September 15, 2018 (subject to force majeure)

b.    Should the completion not occur by September 15, 2018 and should the Parties not have agreed in

writing an extension to such date, after September 15, 2018 the Owner shall pay the Manager a

daily amount of USD 2,000 as liquidated damages.

c.    Should the completion not occur by November 15, 2018, the manager shall be entitled to terminate

the agreement unless the Parties agree in writing to extend such date. The owner shall be obliged to

pay the manger an amount of USD 5,000,000 as liquidated damages solely to compensate the

Manager.

Additional Concession Properties

On April 20, 2012, the Company entered into an agreement with Meridian IBG (“Meridian”), as amended

on November 13, 2012, and replaced on May 7, 2013, to purchase two additional concession properties in

Polo Papagayo, Guanacaste, comprised of approximately 230,000 square meters for $17,500,000. One of

the concessions lies adjacent to the existing concessions (La Punta) and the other is in close proximity.

The Company had paid down-payments on the purchase of these properties of $2,669,816 as of December

31, 2015, and is in discussions with Meridian regarding an amendment to the agreement. Should the

Company not be successful in obtaining an amendment to the agreement, it would have to write-off

$300,000 of the purchase price that has already been paid to Meridian in addition to a 5% penalty. The

potential penalty is $50,000 as of December 31, 2015.

Swiss Hospitality Project

OnSeptember 19, 2016, the Company signed an agreement for the acquisition of four existing hotels in the Canton of Graubünden, Switzerland. The properties comprise an aggregate of 141 rooms. The consideration for this down payment is $302,267, which amount was paid on October 25, 2015. Should the transaction not close before a datethat is yet to be renegotiated then the consideration will not be refundable. In the event that the transaction does close then this consideration will be allocated to the total purchase price for the hotels.

Finance

The anticipated completion of the Paradisus Papagayo Bay Resort & Luxury Villas in the fourth quarter of

2017 will require a net investment of approximately $192 million (excluding non-recuperated overhead

expenses), of which approximately $61 million has been expended as of December 31, 2015. We expect to

realize a minimum of $140 million in new funding over the next twelve months. New funding over the next

twelve months is expected to be raised from debt financing through bonds, shareholder loans and, if

necessary, the guaranty agreement borne by certain principal shareholders and participants in management.

Detailed below is a brief description of material debt obligations as of period end.

Bonds

SunVesta AG, has four bond issues outstanding, denominated in either EUR () or Swiss Francs (CHF).

6



EUR () Bonds

The Company initiated an unsecured EUR bond offering on December 2, 2013, of up to 15,000,000 in

units of 10,000 that bear interest at 7.25% per annum payable each December 1 over a three-year term that

matures on December 2, 2016. We had realized $7,342,995 as of the year ended December 31, 2014, and

$6,861,936 as of December 31, 2015 (variance due to valuation), for a cumulative amount of $6.86 million

as of the date of this report.

The Company initiated a parallel offering of unsecured EUR bonds on December 2, 2013, of up to

15,000,000 in units of 10,000 that bear interest at 7.25% per annum payable each December 2 over a

three-year term that matures on December 2, 2016. We had realized $1,714,991 as of the year ended

December 31, 2014 and $1,626,695 as of December 31, 2015 (variance due to valuation), for a cumulative

amount of $1.63 million as of the date of this report.

Swiss Francs (CHF) Bonds

The Company initiated an unsecured CHF bond offering on September 1, 2011, of up to CHF 15,000,000 in

units of CHF 50,000 that bear interest at 7.25% per annum payable each August 31 over a four-year term

that matured on August 31, 2015. We had realized $10,802,722 as of the year ended December 31, 2014

and $11,263,765 as of the maturity date.

The Company initiated a parallel offering of unsecured CHF bonds on September 1, 2013, of up to CHF

15,000,000 in units of CHF 10,000 that bear interest at 7.25% per annum payable each August 31, over a

two-year term that matured on August 31, 2015. We had realized $14,709,176 as of the year ended

December 31, 2014 and $26,315,110 as of the maturity date.

The Company initiated a new offering of senior unsecured CHF bonds on October 1, 2015, of up to CHF

45,000,000 units of CHF 5,000 that bear interest at 6.00% per annum payable each September 30, over a

three-year term that matures on September 30, 2018 which are convertible into shares of SunVesta Holding

AG at CHF 8.00. We had realized $26,470,395 as of the year ended December 31, 2015.

The Company initiated a new parallel offering of senior unsecured CHF bonds on October 1, 2015, of up to

CHF 15,000,000 units of CHF 5,000 that bear interest at 6.00% per annum payable each September 30, over

a three-year term that matures on September 30, 2018 which are convertible into shares of SunVesta

Holding AG at CHF 8.00. We had realized $2,250,048 as of the year ended December 31, 2015.

Aires International Investment, Inc.

On July 27, 2011, the Company entered into a line of credit agreement with Aires International Investments

Inc. (Aires), a company owned by Dr. Rӧssler (a director of the Company). The loan agreement was

amended on May 11, 2012 and on June 21, 2012. On October 31, 2013, the line of credit agreement was

replaced by a new loan agreement, that included the following conditions:

    All existing loan agreements or credit facilities, including amendments, between the Company

and Aires were cancelled and superseded by a new loan agreement.

    The loans are now due after December 31, 2017 and before December 31, 2020.

    Despite the scheduled repayment date, either party has the option to cancel the loan agreement

with a prior notice period of 90 days, requiring repayment of the loans in full.

    Loan amounts outstanding including any additional amounts and additions are subordinated.

    Interest on the loan amounts is 7.25% per annum, which charge is accrued.

7



The Company had borrowed $47,198,362 from Aires as of December 31, 2015 and $30,299,312 as of

December 31, 2014 (both amounts excluding accrued interest)

Dr. Max Rӧssler

Over the course of 2012, the Company entered into a series of interest free loans that totaled approximately

$800,000 with Dr. Max Rӧssler, a director of the Company and a principal of Aires that were initially

repayable in December of 2012, but were extended through December of 2015. The loans were originally

due either on predetermined dates or on demand, repayable in cash or in a fixed number of shares of certain

publically traded entities. The Company had the right of settlement and carried the loans at their fair values,

which was the amount of cash paid in without consideration for the change in value of the underlying

securities. In December 2015, Dr. Rössler and the Company settled these loans through a transfer to a

separate debtor - Aires - of $1,551,669 (CHF 1,535,900). The Company assessed this debt modification to

be an extinguishment under the guidance prescribed in ASC 470-50 and correspondingly recognized a loss

on extinguishment in its statements of comprehensive loss for $748,466.

Loan due to Global Care AG

During 2014, Global Care AG loaned the Company $186,398 (CHF 185,000), which amount was repayable

on October 31, 2014. The loan includes a fixed interest payment of $20,570 (CHF 20,000). As of the date of

this report, both amounts are overdue. According to the agreement, there are no penalties for late payment.

Receivable from and loans to Josef Mettler

On June 30, 2015, Aires International Investments, Inc. absorbed the Company’s receivables from Mr.

Mettler of $1,507,128 (CHF 1,419,412) by crediting the amount due to the Company against the amount

due from the Company to Aires. As of December 31, 2015, there is a payable to Mr. Mettler of $70,135

(CHF 69,609).

For the year ended December 31, 2014, the amount borrowed by the Company became a loan receivable to

the Company of $1,455,214. In the third and fourth quarters of 2014, Aires absorbed the Company's

receivables from Mr. Mettler by crediting the amount due to the Company against the amount due from the

Company to Aires.

Receivables from 4f capital AG

For  the  year  ended  December  31,  2014,  the  amount  owed  by  the  Company  became  a  receivable  to  the

Company for $1,142,681 from 4f capital ag.

During the third and fourth quarters of 2014, Aires absorbed the Company's receivable from 4f capital ag in

the  amount  of  $1,142,682  by  crediting  the  amount  due  to  the  Company  against  the  amount  due  from  the

Company to Aires

For the year ended December 31, 2015, there were no such transactions.

Current account Sportiva participations ag

For the year ended December 31, 2015, the Company borrowed approximately $2.8 million and repaid

approximately $2.3 million resulting in a payable as of December 31, 2015, of $528,660 (CHF 524,695) to

Sportiva participations ag. The amount due to Sportiva participations ag carries an interest rate of 3%.

8



DIA S.A.

On March 8, 2013, the Company entered into an interest free loan agreement with DIA S.A. for $2,000,000

payable on March 8, 2014, in connection with the purchase of land concession being part of the Paradisus

Papagayo Bay Resort & Luxury Villas project from Altos held in the name of Altos del Risco S.A. The

terms of the loan agreement were amended on March 16, 2015, to extend the due date for said payable until

March of 2016. The amounts due to Altos had not been paid as of the filing date of this report.

Subsequent to the balance sheet date the parties agreed on new payment terms. They provide for four equal

quarterly payments of USD 500,000 each, the first one being due by August 31, 2016.

Timeline

Our expected timeline for developing the Paradisus Papagayo Bay Resort & Luxury Villas has been

extended due to delays associated with administrative hurdles and securing necessary financing for the

development as follows:

    commence onsite vertical construction in the third quarter of 2016

    complete construction in the fourth quarter of 2017

    handover to Melía in the fourth quarter of 2017

Competition

Three key factors have been taken into consideration when defining our hotel competitors in relation to the

Paradisus Papagayo Bay Resort & Luxury Villas:

  the proximity of competitors to our location in Guanacaste Province, Costa Rica

  the consumption habits of prospective clientele

  the ability to compete based on product similarity in relation to service standards, facilities,

the availability of equipment and the number or variety of services offered.

Based on our criteria we have determined that our prospective competitors are those characterized as

five-star holiday resorts in geographic proximity to our planned location.

Luxury Hotel Resorts

We distinguish between primary and secondary competitors.

Primary competition in Guanacaste Province is comprised of the following properties:

    Four Seasons Peninsula Papagayo

    JW Marriot Guanacaste

    Hilton Papagayo Costa Rica

    Westin Golf Resort & Spa Playa Conchal

    Andaz Peninsula Papagayo Resort

    Dreams Las Mareas Costa Rica

The closest direct and most prominent competition for our Guanacaste property will be the Four Seasons

Hotel.

9



All of our primary competitive establishments have common characteristics with a standard vacation resort

format with much more equipment and many more facilities to offer than hotels based in a city such as:

  several modules/ lodging buildings around central services

  ample water areas with outdoor swimming pools, areas for hammocks and sun bathing

  children and entertainment activity areas

  restaurant pool areas with bars and service throughout the day

  large lounges for breakfast, lunch and dinner services

  alternative gastronomic or theme restaurants

  sports areas (basketball court, tennis courts, golf course, soccer field)

  Fitness Center, Wellness Center and Spa Areas

Our competitors are managed by leading international chains or experienced domestic companies.

Despite what might be construed as obvious obstacles to entry, including robust competition within the

hospitality industry in Guanacaste Province, we believe that our development of the Paradisus Papagayo

Bay Resort & Luxury Villas will be successful based principally on the following factors:

  the beach front location of the development

  environmental integrity in project development and operation

  the reputation of the Paradisus brand in the region and internationally

Further, we believe that we have certain distinctive competitive advantages over all or many of our

competitors including:

  location in one of the most appealing areas worldwide

  outstanding product with unique features

  superior project development and management agreements that maximize resources and

broaden market penetration

We  believe  that  all  of  the  factors detailed  above, in combination  with the dedication  of  our  personnel  and

partners,  will  enable  us  to  be  competitive  in  developing  the  Paradisus  Papagayo  Bay  Resort  &  Luxury

Villas.

Marketability

Costa Rican Tourism

Costa Rica has a long track record of political stability along with a well-established outward-looking

growth model. The government has adopted a proactive policy of fostering higher-end beach resort tourism,

mainly through fiscal incentives for investors. As such, Costa Rica is benefiting from a burgeoning hotel

development pipeline and is emerging as a regional hotel investment hot-spot, including the development of

upscale and luxury hotels. This environment provides much fertile ground for real estate investors and

developers to expand their search for profitable growth. Foreign tourism investment is projected to continue

this upward trend over the next several years as demand outpaces the existing lodging and tourism services

supply.

10



Costa Rica stands as the most visited nation in the Central American region. The Costa Rican Tourism

Institute (“ICT”) is responsible for collecting information on the number and economic impact of tourists

that visit Costa Rica. ICT also collects information related to hotel rooms and the country of origin for

tourists arriving in Costa Rica. Records produced by ICT detail that the number of tourists visiting Costa

Rica reached 2.66 million in 2015, representing an increase of 5 % over 2014.

The 2015 Travel and Tourism Competitiveness Index (“TTCI”), indicates that Costa Rica reached the

42ndplace in the world ranking (up 5 places since 2013), classified as the second most competitive among

Latin American countries after Mexico, and ranking sixth in the Americas. Focusing solely on the sub index

measuring natural and cultural resources, Costa Rica ranks 26th worldwide, and 5th when considering just

the natural resources criteria. The TTCI report also notes Costa Rica's other attractions such as tourism

services infrastructure ranking 32nd, qualification of the labour force ranking 37th, business environment

ranking 47th and air transport infrastructure ranking 47th in the world.

ICT has determined that the most relevant origin markets in terms of demand are the United States, Canada

and Mexico which generated approximately 50% (2014: 49%) of all tourists followed by Central American

countries including Guatemala, El Salvador, Panama and Nicaragua, which generated approximately 27%

of the tourists arriving in Costa Rica in 2015. According to official data, the United States remains the

largest source of tourists to Costa Rica with a total of 1,077,044 in 2015 (2014:  997,262), representing

40.5% (2014: 39.5%) of all visitors. Tourists visiting Costa Rica from European countries represented

approximately 15% of all tourists in 2015 led by Spain, Germany, France Italy.

Geography

Costa Rica’s Guanacaste Province is bound in the east by a group of vegetated volcanoes and the west by

beaches on the Pacific Ocean. The province contains heavily forested areas and seven national parks, and

includes the Area de Conservación Guanacaste World Heritage Site. Guanacaste is the northern-most

province of Costa Rica, with the Papagayo Bay a 40-minute flight from San Jose and a half hour car transfer

to the beach. Tourism has emerged as the most lucrative revenue source in the province. Tourists to the

Guanacaste Province of Costa Rica are most often motivated by a desire for favorable weather and beach

conditions. Active tourism – those activities including canopying, trekking, visiting volcanoes and flora or

fauna watching – are secondary considerations.

We believe that our development will be well located as a hospitality property.

Patents, Trademarks, Licenses, Franchises, Concessions, Royalty Agreements and Labor Contracts

The Company holds no patents, trademarks, licenses, franchises, or concessions other than having

registered its “SunVesta” trademark in various countries.

The Company is not subject to any labor contracts.

Governmental and Environmental Regulation

Our operations are subject to a variety of national, federal, provincial and local laws, rules and regulations

relating to, among other things, worker safety and the use, storage, discharge and disposal of

environmentally sensitive materials. We believe that we are in compliance in all material respects with all

laws, rules, regulations and requirements that affect our business. Further, we believe that compliance with

such laws, rules, regulations and requirements do not impose a material impediment on our ability to

conduct business.

11



Costa Rican National Environmental Office

The Costa Rican National Environmental Office (“SETENA”) created by the Organic Environmental Law

is tasked with administering the process of reviewing and evaluating environmental impact considerations.

Local municipal governments often require a ruling from SETENA before issuing building permits. Any

larger project in Costa Rica must apply for an Environmental Impact Statement from SETENA before

development is permitted. Delays associated with this process would have a negative impact on the

Company’s project in Guanacaste Province.

The Company is not aware of any existing environmental impact issues that could have a material effect on

the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

Costa Rican Sustainable Development

Costa Rica is considered as being in the forefront of implementing environmental policies. The country’s

national strategies for sustainable development are a broad matrix of policies requiring eco-friendly

practices, such as Agenda 21. The Agenda 21 process as developed by the 1992 and 2002 Earth Summits is

defined as a participative planning tool in which sectors in the government and civil society concertedly

determine the course to be taken by their communities, regions, or countries in pursuit of sustainable

development. This process and other Costa Rican sustainable development policies could delay or increase

the cost of the development of the property.

The Company is not aware of any existing environmental impact issues that could have a material effect on

the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

Climate Change Legislation and Greenhouse Gas Regulation

Many studies over the past couple decades  have indicated that emissions of certain gases contribute to

warming of the Earth’s atmosphere. In response to these studies, many nations agreed to limit emissions of

“greenhouse gases” or “GHGs” pursuant to the United Nations Framework Convention on Climate Change,

and the “Kyoto Protocol” to which Costa Rica is a signatory. Greenhouse gas  legislation in Costa Rica

could have a material adverse effect on our business, financial condition, and results of operations.

The Company is not aware of any existing environmental impact issues that could have a material effect on

the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

Employees

The Company is a development stage company and currently has four employees at December 31, 2015 and

six employees as of the reporting date. Our management uses consultants, attorneys, and accountants to

assist in the conduct of our business.

ITEM 1A.

RISK FACTORS

Not required of smaller reporting companies.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

Not applicable.

12



ITEM 2.

PROPERTIES

Costa Rican Properties

The Company owns the concession rights for approximately 20 hectares of undeveloped prime land in

Guanacaste Province, Costa Rica. The purchase of the original concession of approximately 8 hectares was

completed for a consideration of $7,000,000. The purchase of the additional 12 hectares was based on an

agreement dated March 22, 2010, with DIA of San Jose, Costa Rica. The total purchase price for the

concessions was $12,700,000 of which $10,700,000 had been paid as of December 31, 2014, with the

remainder of $2,000,000 converted into an interest free loan due by March of 2016. The amounts due to

Altos had not been paid as of the filing date of this report.

Subsequent to the balance sheet date the parties agreed on new payment terms. They provide for four equal

quarterly payments of USD 500,000 each, the first one being due by August 31, 2016.

On April 20, 2012, the Company entered into an agreement with Meridian IBG (“Meridian”), as amended

on November 13, 2012 and replaced on May 7, 2013, to purchase two additional concession properties in

Polo Papagayo, Guanacaste comprised of approximately 230,000 square meters, for $17,500,000. The

Company paid down-payments on the purchase of these properties of $2,669,816 as of December 31, 2015.

Despite the delay in satisfying the purchase price, Meridian has confirmed that the agreement for

completing this purchase and sale is in good order.

Executive Offices

We maintain our offices at Seestrasse 97, Oberrieden Switzerland CH-8942 on a leasehold basis with an

annual rental expense of $130,000 per annum through December 31, 2017.

The Company recognized lease expenses of $130,000 and $130,000 for the years ended December 31, 2015

and 2014, respectively, for the use of these executive offices. We believe that we have sufficient office

space for the foreseeable future in order to pursue the completion of the project described herein.

ITEM 3.

LEGAL PROCEEDINGS

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

13



PART II

ITEM 5.

MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS,

AND ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s common stock is quoted on the OTCQB, a service maintained by OTC Link under the

symbol “SVSA.” Trading in the common stock over-the-counter market has been limited and sporadic and

the quotations set forth below are not necessarily indicative of actual market conditions. These prices reflect

inter-dealer prices without retail mark-up, mark-down, or commission, and may not necessarily reflect

actual transactions. The high and low bid prices for the common stock for each quarter of the years ended

December 31, 2015 and 2014 are as follows:

Year

Quarter Ended

High

Low

2015

December 31

$0.25

$0.15

September 30

$0.25

$0.24

June 30

$0.25

$0.14

March 31

$0.16

$0.06

2014

December 31

$0.07

$0.05

September 30

$0.06

$0.06

June 30

$0.05

$0.10

March 31

$0.10

$0.07

Capital Stock

The following is a summary of the material terms of the Company’s capital stock. This summary is subject

to and qualified by our articles of incorporation and bylaws.

Common Stock

As of December 31, 2015, there were 89 shareholders of record holding 95,941,603 shares of fully paid and

non-assessable common stock of the 200,000,000 shares of common stock, par value $0.01, authorized.

The Board of Directors believes that the number of beneficial owners is greater than the number of record

holders because a portion of our outstanding common stock is held in broker “street names” for the benefit

of individual investors. The holders of the common stock are entitled to one vote for each share held of

record on all matters submitted to a vote of stockholders. Holders of the common stock have no preemptive

rights and no right to convert their common stock into any other securities. There are no redemption or

sinking fund provisions applicable to the common stock.

Preferred Stock

As of December 31, 2015, there were no shares issued and outstanding of the 50,000,000 shares of

preferred stock authorized. The par value of the preferred stock is $0.01 per share. Our preferred stock may

have such rights, preferences and designations and may be issued in such series as determined by the Board

of Directors.

Stock Options

As of December 31, 2015, we have granted 32,000,000 outstanding stock options, pursuant to the 2013

SunVesta Stock Option Plan, to purchase shares of our common stock at an exercise price of $0.05 that vest

according to the realization of specific milestones, none of which have vested as of year-end.

14



Warrants

As of December 31, 2015, we have no outstanding warrants to purchase shares of our common stock.

Dividends

We have not declared any cash dividends since inception and do not anticipate paying any dividends in the

near future. The payment of dividends on our common stock is within the discretion of the Board of

Directors subject to earnings, capital requirements, financial condition, and other relevant factors including

those contractual restrictions related to certain debt obligations and those limitations generally imposed by

applicable state law.

Transfer Agent and Registrar

Our transfer agent and registrar is Standard Register & Company, Inc., located at 12528 South 1840 East,

Draper, Utah 84020 and their phone number is (801) 571-8844.

Purchases of Equity Securities made by the Issuer and Affiliated Purchasers

None.

Recent Sales of Unregistered Securities

None.

ITEM  6.

SELECTED FINANCIAL DATA

Not required.

ITEM  7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other

parts of this current report contain forward-looking statements that involve risks and uncertainties.

Forward-looking statements can also be identified by words such as “anticipates,” “expects,” “believes,”

“plans,” “predicts,” and similar terms. Forward-looking statements are not guarantees of future

performance and our actual results may differ significantly from the results discussed in the

forward-looking statements. Factors that might cause such differences include but are not limited to those

discussed in the subsection entitled Forward-Looking Statements and Factors That May Affect Future

Results and Financial Condition below. The following discussion should be read in conjunction with our

financial statements and notes thereto included in this current report. Our fiscal year end is December 31.

15



Discussion and Analysis

Our plan of operation through December of 2017 is to commence the construction of the Paradisus

Papagayo Bay Resort & Luxury Villas project, the completion of which will require a total net investment

of approximately $192 million (excluding non-recuperated overhead expenses and the anticipated $25

million in net proceeds for the sale of private villas). We plan to realize a minimum of $100 million in new

funding over the next twelve months and an additional $40 million in funding by the time the development

is completed, though our actual financing requirements may be adjusted to suit that amount realized. New

funding over the next twelve months is expected to be raised from debt financing through bonds,

shareholder loans and the guaranty agreement.

Results of Operations

During the year ended December 31, 2015, our operations focused on (i) completing earthwork; (ii) seeking

prospective project development partners; (iii) pursuing additional debt financing; (iv) obtaining

government approval to extend the term of the concessions; (v) obtaining government approval to include

beachfront property adjacent to the project; and (vi) creating sub-concessions for prospective villa owners.

The Company has been funded since inception from debt or equity placements and by shareholders or

partners in the form of loans. Capital raised to date has been used to develop the Costa Rican property

including for the purchase of the land concessions, earthwork, and general and administrative costs.

Comprehensive Losses

The variance in losses over the comparative annual period is reconciled below:

Comprehensive loss 2014

4,482,482

Variances 2015 from 2014

Decrease in general and administrative expenses

748,420   Decrease in consulting expenses

Increase in interest income

8,951   Increase in deposits

Increase in interest expense

(1,675)   Increase in borrowings

Increase in amortization of debt issuance costs

(2,499,185)   Increase in provisions

Change in Fair Value of Conversion Feature

386,660   Decrease in fair value of conversion

feature from inception to year end

Loss on extinguishment of debt

(7,678,080)   Comprised of loss due to repayment of

loans from Dr. Max Rössler ($748,000)

and loss on extinguishment associated

with settlement of matured old CHF bonds

with substantially different convertible

CHF bonds ($6,929,000)

Decrease in exchange gains

(2,652,223)   Decrease in exchange gain due to less

volatility in the value of the EUR and CHF

in relation to the value of USD.

Increase in other expenses

(92,954)   Increase in miscellaneous expenses

Income taxes

(1,151)   Immaterial

Decrease in foreign currency translation gain

(2,955,132)   Decrease in foreign currency fluctuations

in 2015 when compared to previous

period

Total variances

(14,736,369)

Comprehensive loss 2015

19,218,851

We did not generate revenue during this period and we expect to continue to incur losses through the year

ended December 31, 2016.

16



Income Tax Expense (Benefit)

The Company has a prospective income tax benefit resulting from a net operating loss carry-forward and

startup costs that will offset future operating profits.

Capital Expenditures

The Company expended a significant amount on capital expenditures for the period from inception to

December 31, 2015, in connection with the purchase of land that includes a hotel concession in Costa Rica

and expects to incur future cash outflows on capital expenditure as discussed in the "Liquidity and Capital

Resources" and the "Going Concern" paragraphs below.

Liquidity and Capital Resources

The Company has been in the development stage since inception and has experienced significant changes in

liquidity, capital resources, and stockholders’ equity.

As of December 31, 2015 and 2014, the following were the working capital items:

December 31,     December 31,

2015

2014

Current assets

Cash and cash equivalents

111,830

14,347

Receivable from related parties

19,945

27,163

Other assets

158,574

289,156

Total current assets

290,349

330,666

Current liabilities

Bank liabilities

179,313

153,375

Accounts payable

8,048,608

6,181,057

Accrued expenses

7,831,247

5,444,514

Notes payable

2,736,912

3,023,759

Notes payable to related parties

1,130,978

1,162,100

CHF-Bond

-

25,511,898

EUR-Bond

8,488,631

-

Total current liability

28,415,689

41,476,703

Net working capital

(28,125,340)

(41,146,037)

17



As of December 31, 2015 and 2014 the following were the items making up the total stockholders’ deficit:

December 31,     December 31,

2015

2014

Assets

Current assets

290,349

330,666

Non-current assets

70,002,299

58,083,516

Total assets

70,292,648

58,414,182

Liabilities

Current liabilities

28,415,689

41,476,703

Non-current liabilities

83,141,947

39,568,568

Total liabilities

111,557,638

81,045,271

Total stockholders’ deficit

(41,264,988)

(22,631,089)

The negative working capital of $28,125,340 is of immediate concern that requires the Company to take

significant action in the near term to meet anticipated cash needs. Meanwhile, management continues to

believe that it can address liquidity problems as necessary by relying on the guaranty provided by certain

principals of the Company.

Net cash flow used in operating activities for the twelve months ended December 31, 2015, was

$6,024,873, as compared to $7,493,010 for the twelve-month period ended December 31, 2014.

We expect to continue to use net cash flow in operating activities until the Company completes the

Paradisus Papagayo Bay Resort & Luxury Villas project, which completion is projected for the fourth

quarter of 2017.

Net cash used in investing activities for the twelve months ended December 31, 2015, was $9,178,106 as

compared to $7,784,605 for the twelve-month period ended December 31, 2014. Net cash used in investing

activities in the current twelve-month period is comprised of receivables from related parties, purchase of

property and equipment, advance payments to subcontractors, and down payments for property and

equipment, offset by deposits related to construction activities and restricted cash. Net cash used in

investing activities in the prior comparable twelve-month period was comprised of receivables from related

parties, purchase of property and equipment, deposits related to construction and restricted cash.

We expect to continue to use net cash flow in investing activities while in the process of developing the

Paradisus Papagayo Bay Resort & Luxury Villas.

Net cash provided by financing activities for the twelve-month period ended December 31, 2015, was

$15,326,185 as compared to $14,618,170  for the twelve-month period ended December 31, 2014. Net cash

provided by financing activities in the current twelve-month period is comprised of bank liabilities, notes

payable to related parties, notes payable and bond issuances net of commissions, offset by the repayment of

notes payable to related parties, the repayment of outstanding bonds, debt issuance costs, and changes in

other debt. Net cash provided by financing activities in the prior comparable twelve-month period was

comprised of bank liabilities, notes payable to related parties, notes payable, bond issuances net of

commissions, changes in other debt and the sale of treasury stock, offset by the repayment of notes payable

to related parties, the repayment of notes payable, the repayment of bonds and debt issuance costs.

We expect net cash flow provided by financing activities to continue in order for the Company to secure

necessary financing to complete the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

18



Management believes that cash on hand, related party loans and the assurance of the Guaranty Agreement

as described in the going concern paragraph below are sufficient for us to conduct operations over the next

twelve months.

We had a bank liability of $179,313 as of December 31, 2015, which represents a temporary, secured

overdraft facility bearing an interest rate of 8.9%.

We have commitments for executed purchase orders and agreements for $57 million as of December 31,

2015, in connection with the development of the Paradisus Papagayo Bay Resort & Luxury Villas, which

commitments are included in the required estimated net financing of $192 million to complete the project.

Most material commitments are not contractually agreed as of the end of the period. We have cancellable

commitments to Meridian that are not included in the required financing for the development of the

Paradisus Papagayo Bay Resort & Luxury Villas of approximately $15,000,000 as of December 31, 2015,

for the purchase of two additional concession properties in Polo Papagayo, Guanacaste, Costa Rica.

We maintain a defined benefit plan that covers all of our Swiss employees and have employment

agreements with our Chief Executive Officer and Chief Operating Officer as of December 31, 2015.

We have no current plans for significant purchases or sales of plant or equipment, except in connection with

the planned construction of the Paradisus Papagayo Bay Resort & Luxury Villas, and the acquisition of “La

Punta” and the four hotels in Graubünden.

We have no current plans to make any changes in the number of our employees as of December 31, 2015.

Future Financings

The Company signed a letter of engagement with ISM Capital LLP (“ISM”), a London based investment

firm, on March 10, 2015, to conduct a $100 million asset backed bond issuance. On October 4, 2015, the

bilateral agreement with ISM was extended into a multilateral agreement, with Stifel Nicolaus Europe Ltd

(“Stifel”), to enlarge the territories in which the offering could be presented to include North America.

Despite the commitment to identify investors, the success of this proposed bond issuance for the amount

contemplated or any lesser amount, does not guarantee that all or part of the amount offered will be

subscribed. Neither of Stifel or ISM has yet conducted the anticipated offering.

The Company will continue to rely on the terms of the Guaranty Agreement as necessary to meet shortfalls

in development financing.

Off-Balance Sheet Arrangements

As of December 31, 2015, we had no significant off-balance sheet arrangements that have or are reasonably

likely to have a current or future effect on our financial condition, changes in financial condition, revenues

or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to

stockholders.

Going Concern

The Company intends to build a hotel in the Papagayo Gulf Tourism Project area of Guanacaste, Costa

Rica. The total net investment is estimated to be approximately $192 million.

19



The project is expected to open in the fourth quarter of 2017. Until the completion of the project, the

following expenditures are estimated to be incurred:

a.     Gross project cost

$

217,000,000

b.    Less: Proceeds from sale of villas

(25,000,000)

c.     Net project cost

192,000,000

d.    Overhead expenses

20,000,000

f      Total, excluding other potential projects

$

212,000,000

Sixty percent  (60% ) of the net project cost is intended to be financed through the issuance of secured

bonds, for which negotiations have been initiated. The remaining forty percent (40% of  the net project cost,

as well as overhead expenses and the cost of other potential projects are intended to be financed by the main

shareholders or lenders of the project, i.e. Zypam Ltd., shareholder and related entity to Mr. Josef Mettler,

Mr. Hans Rigendinger, shareholder, Chief Operating Officer and Company Board Member, Dr. Max

Rössler, Company Board Member and controlling shareholder of Aires, Mr Josef Mettler, shareholder,

Director and Chief Executive Officer.

On July 16, 2012, certain principal shareholders of the Company or principal lenders to the project entered

into a guaranty agreement in favor of the Company. The purpose of the guaranty is to ensure that until

financing is secured for the entire project that they will act as guarantors to creditors to the extent of the

project’s ongoing capital requirements. On September 22, 2015, the signatories to the guaranty formally

agreed to maintain the guaranty, as necessary, until December 31, 2018, after which date the guaranty will

expire.

The Guaranty Agreement requires that within 30 days of receiving a demand notice, requested funds are

made available by the guarantors to the Company. Based on this guaranty, management believes that

available funds are sufficient to finance cash flows for the twelve months subsequent to December 31, 2015

and the filing date, though future anticipated cash outflows for investing activities continue to depend on

the availability of financing.

Forward-Looking Statements and Factors That May Affect Future Results and Financial Condition

The statements contained in the section titled Management’s Discussion and Analysis of Financial

Condition and Results of Operations and elsewhere in this current report, with the exception of historical

facts, are forward-looking statements. We are ineligible to rely on the safe-harbor provision of the Private

Litigation Reform Act of 1995 for forward looking statements made in this current report. Forward-looking

statements reflect our current expectations and beliefs regarding our future results of operations,

performance, and achievements. These statements are subject to risks and uncertainties and are based upon

assumptions and beliefs that may or may not materialize. These statements include, but are not limited to,

statements concerning:

  our anticipated financial performance and business plan

  the sufficiency of existing capital resources

  our ability to raise additional capital to fund cash requirements for future operations

  uncertainties related to our future business prospects

  our ability to generate revenues to fund future operations

  the volatility of the stock market

  general economic conditions

20



We wish to caution readers that our operating results are subject to various risks and uncertainties that could

cause our actual results to differ materially from those discussed or anticipated elsewhere in this report. We

also wish to advise readers not to place any undue reliance on the forward-looking statements contained in

this report, which reflect our beliefs and expectations only as of the date of this report. We assume no

obligation to update or revise these forward-looking statements to reflect new events or circumstances or

any changes in our beliefs or expectations, other than as required by law.

Recent Accounting Pronouncements

Please see Note 2 to the accompanying consolidated financial statements for recent accounting

pronouncements.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our  audited  financial  statements  for  the  years  ended  December  31,  2015  and  2014  are  attached  hereto  as

F-1 through F-50.

21



SUNVESTA, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

Page

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Balance Sheets

F-3

Consolidated Statements of Comprehensive Loss

F-4

Consolidated Statements of Stockholders’ Deficit

F-5

Consolidated Statements of Cash Flows

F-6

Notes to Consolidated Financial Statements

F-8

F-1



Tel.    +41 44 444 35 55

BDO AG

Fax     +41 44 444 37 66

Fabrikstrasse 50

8031 Zürich

[sunvesta10k2015final11thm002.gif]Switzerland

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders

SunVesta, Inc., Oberrieden, Switzerland

We have audited the accompanying consolidated balance sheets of SunVesta, Inc. as of December 31, 2015

and  2014  and  the  related  consolidated  statements  of  comprehensive  loss,  stockholders’  deficit,  and  cash

flows  for  each of the two  years in the period ended December  31, 2015.   These financial  statements  are the

responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial

statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight

Board  (United  States).   Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable

assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  The  Company  is  not

required  to  have,  nor  were  we  engaged  to  perform,  an  audit  of  its  internal  control  over  financial  reporting.

Our  audits  included  consideration  of  internal  control  over  financial  reporting  as  a  basis  for  designing  audit

procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the

effectiveness  of  the  Company’s  internal  control  over  financial  reporting.  Accordingly,  we  express  no  such

opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures

in  the  financial  statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by

management,  as  well  as  evaluating  the  overall  financial  statement  presentation.   We  believe  that  our  audits

provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects,

the financial position of SunVesta, Inc. at December 31, 2015 and 2014, and the results of its operations and

its  cash  flows  for  each  of  the  two  years  in  the  period  ended  December  31,  2015,  in  conformity  with

accounting principles generally accepted in the United States of America.

Zürich, May 13, 2016

BDO AG

// Christoph Tschumi

// Julian Snow

Christoph Tschumi

ppa. Julian Snow

F-2



SUNVESTA, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

 

December 31, 2015

 

December 31, 2014

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

$

111,830

 

14,347

Receivable from related parties

 

19,945

 

27,163

Other assets

 

158,574

 

289,156

Total current assets

 

290,349

 

330,666

Non-current assets

 

 

 

 

Property and equipment - net

 

61,271,424

 

51,201,352

Deposits related to construction work

 

798,874

 

820,565

Debt issuance costs - net

 

2,995,209

 

2,006,849

Notes receivable

 

280,242

 

-

Down payment for property and equipment

 

2,972,083

 

2,369,816

Restricted cash

 

1,684,467

 

1,684,934

Total non-current assets

 

70,002,299

 

58,083,516

Total assets

$

70,292,648

 

58,414,182

 

 

 

 

 

Liabilities and stockholders' deficit

 

 

 

 

Current liabilities

 

 

 

 

Bank liabilities

 

179,313

 

153,375

Accounts payable

 

8,048,608

 

6,181,057

Accrued expenses

 

7,831,247

 

5,444,514

Note payable

 

2,736,912

 

3,023,759

Notes payable to related parties

 

1,130,978

 

1,162,100

EUR-Bond

 

8,488,631

 

-

CHF-Bond

 

-

 

25,511,898

Total current liabilities

 

28,415,689

 

41,476,703

Non-current liabilities

 

 

 

 

EUR-Bond

 

-

 

9,057,986

Convertible CHF-Bond

 

28,720,443

 

-

Liability related to conversion feature

 

6,976,322

 

-

Notes payable to related parties

 

47,198,362

 

30,299,312

Other long term debts

 

36,140

 

74,837

Pension liabilities

 

210,680

 

136,433

Total non-current liabilities

 

83,141,947

 

39,568,568

Total liabilities

$

111,557,636

 

81,045,271

 

 

 

 

Stockholders' deficit

 

 

 

 

  Preferred stock, $0.01 par value; 50,000,000 shares

 

 

 

 

      authorized, no shares issued and outstanding

 

-

 

-

  Common stock, $0.01 par value; 200,000,000 shares

 

 

 

 

authorized; 95,941,603 shares issued and outstanding, as of December 31, 2015 and 83,541,603 shares issued and outstanding as of December 31, 2014

 

959,416

 

835,416

Additional paid-in capital

 

23,403,438

 

22,942,486

Accumulated other comprehensive income / (loss)

 

1,778,961

 

1,265,590

Accumulated deficit

 

(67,406,803)

 

(47,674,581)

Treasury stock, 0 shares, as of December 31, 2015 and December 31, 2014, respectively

 

-

 

-

Total stockholders' deficit

 

(41,264,988)

 

(22,631,089)

Total liabilities and stockholders' deficit

$

70,292,648

 

58,414,182

The accompanying notes are an integral part of these consolidated financial statements

 

F-3



SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

Years Ended December 31, 2015 and 2014

 

2015

 

2014

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

Revenues, net

$

-

 

-

 

Cost of revenues

 

-

 

-

 

Gross profit

 

-

 

-

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

General and administrative expenses

 

(5,986,071)

 

(6,734,491)

 

Total operating expenses

 

(5,986,071)

 

(6,734,491)

 

 

 

 

 

 

 

Loss from operations

$

(5,986,071)

 

(6,734,491)

 

 

 

 

 

 

 

Other income / (expenses)

 

 

 

 

 

Interest income

 

44,957

 

36,006

 

Interest expense

 

 (4,147,997)

 

(4,146,322)

 

Amortization of debt issuance costs and commissions

 

(3,428,099)

 

(928,914)

 

Change in Fair Value of Conversion Feature

 

386,660

 

-

 

Loss on extinguishment of debt

 

(7,678,080)

 

-

 

Exchange differences

 

1,185,680

 

3,837,903

 

Other income / (expenses)

 

(108,121)

 

(15,168)

 

Total other income / (expenses)

 

(13,745,000)

 

(1,216,495)

 

 

 

 

 

 

 

Loss before income taxes

 

(19,731,071)

 

(7,950,986)

 

Income Taxes

 

(1,151)

 

-

 

Net loss

 

(19,732,222)

 

(7,950,986)

 

 

 

 

 

 

 

Other Comprehensive loss:

 

 

 

 

 

    Foreign currency translation

 

513,371

 

3,468,504

 

Total Comprehensive loss

$

(19,218,851)

 

(4,482,482)

 

 

 

 

 

 

 

Loss per common share

 

 

 

 

 

Basic and diluted

$

(0.21)

 

(0.09)

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

Basic

 

94,338,589

 

88,325,165

 

Diluted

 

94,338,589

 

88,325,165

 

The accompanying notes are an integral part of these consolidated financial statements.

F-4



SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

Years Ended December 31, 2015 and 2014

Common

Additional

Accumulated

Accumulated

Treasury

Total

Stock

Paid in Capital

Other

deficit

Stock

Stockholders’

Comprehensive

Deficit

Income (Loss)

December 31, 2013

835,416     $

21,852,666     $

(2,202,914)     $

(39,723,595)     $

(23,755)     $

(19,262,182)

Net loss

-

-

-

(7,950,986)

-

(7,950,986)

Foreign currency

-

-

3,468,504

-

-

3,468,504

translation

Stock based

compensation expense

-

1,103,275

-

-

-

1,103,275

Sale of treasury stock

-

(13,455)

-

-

23,755

10,300

December 31, 2014

$

835,416     $

22,942,486     $

1,265,590     $

(47,674,581)     $

-     $

(22,631,089)

Net loss

-

-

-

(19,732,222)

-

(19,732,222)

Foreign currency

-

-

513,371

-

-

513,371

translation

Stock based

compensation expense

124,000

460,952

-

-

-

584,952

December 31, 2015

$

959,416     $

23,403,438     $

1,778,961     $

(67,406,803)     $

-     $

(41,264,988)

The accompanying notes are an integral part of these consolidated financial statements.

F-5



SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2015 and 2014

2015

2014

Cash flows from operating activities

Net loss

$

(19,732,223)

(7,950,986)

Adjustments to reconcile net loss to net cash

Depreciation and amortization

67,163

62,478

Amortization of debt issuance costs and commissions

3,428,099

928,914

Unrealized exchange differences

(1,925,603)

(1,301,145)

Stock compensation expense

584,952

1,103,275

Loss on extinguishment of debt

7,678,080

-

Change in Fair Value of conversion feature

(386,660)

-

Increase in pension fund commitments

74,833

50,604

- Increase / decrease in:

Other current assets

130,582

(270,465)

Accounts payable

1,910,735

(544,694)

Accrued expenses

2,145,169

429,009

Net cash used in operating activities

(6,024,873)

(7,493,010)

Cash flows from investing activities

Notes receivable

(280,242)

Receivables from related parties

(1,507,128)

(2,625,058)

Purchase of property and equipment

(6,801,793)

(5,005,536)

Deposits related to construction

21,811

(151,477)

Down payments for property and equipment

(610,810)

-

Restricted cash

56

(2,534)

Net cash used in investing activities

(9,178,106)

(7,784,605)

Cash flows from financing activities

Increase in bank liabilities

25,938

153,375

Proceeds from notes payable related parties

18,579,621

2,114,876

Repayment of notes payable related parties

(2,320,261)

(1,733,837)

Proceeds from notes payable

607,151

2,690,800

Repayment of notes payable

(121,486)

(1,076,495)

Proceeds from bond issuance, net of commissions

12,405,719

20,664,185

Repayment of bonds

(9,837,471)

(5,729,712)

Payment for debt issuance costs

(4,013,026)

(2,519,733)

Changes in other long term debt

-

44,411

Purchase/Sale of treasury stock

-

10,300

Net cash provided by financing activities

15,326,185

14,618,170

Effect of exchange rate changes

(25,723)

44,119

Net increase / - decrease in cash

97,483

(615,326)

Cash and cash equivalents, beginning of period

14,347

629,673

Cash and cash equivalents, end of period

$

111,830

14,347

The accompanying notes are an integral part of these consolidated financial statements

F-6



SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2015 and 2014

Additional information

2015

2014

Interest paid

2,395,000

1,509,889

Capitalized interest and debt issuance costs for construction (non-cash)

3,335,000

2,883,999

Repayment of Specogna Holding AG loan by Aires (non-cash)

707,428

-

Assumption of loans Josef Mettler by AIRES (non-cash)

1,507,128

1,455,214

Assumption of loans 4f capital by AIRES (non-cash)

-

1,142,681

Payment of Wernli loan by AIRES

-

568,000

Assumption of loans Dr. Max Rössler by AIRES (non-cash)

1,551,669

-

The accompanying notes are an integral part of these consolidated financial statements

F-7



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

1.

CORPORATE INFORMATION

On  August  27,  2007,  SunVesta  Inc.  (“SunVesta”)  acquired  SunVesta  Holding  AG  (“SunVesta

AG”)   (collectively   “the   Company”).    SunVesta   AG   holds   five   wholly-owned   subsidiaries:

SunVesta  Projects  and  Management  AG,  a  Swiss  company;  Rich  Land  Investments  Limitada,  a

Costa  Rican  company  (“Rich  Land”);  SunVesta  Costa  Rica  Limitada,  a  Costa  Rican  company

(“SVCR”), Altos del Risco SA, a Costa Rican company (“AdR”) and SunVesta Holding España SL

(“España”), a Spanish company.

In January 2005, the Company changed its business focus to the development of holiday resorts and

investments  in  the  hospitality  and  related  industry.  The  Company  has  one  major  project  in  Costa

Rica.  Planning  for  this  project  has  been  fully  completed,  all  consents  have  been  granted,  and

excavation  work  began  in March  2013.  The  Company is  still  in  process  of  securing  financing  for

the project and has not realized revenue to date. Since the financing of the project is not complete,

the Company’s activities are subject to significant risks and uncertainties.

These  consolidated  financial  statements  are  prepared  in  US  Dollars  on  the  basis  of  generally

accepted accounting principles in the United States of America (“US GAAP”).

2.

SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  consolidated  financial  statements  include  those  of  the  Company  and  its  subsidiaries.  One

hundred  percent  of  assets  and  liabilities  as  well  as  revenues  and  expenses  of  all  consolidated

companies   are   included.   Receivables,   payables,   as   well   as   revenues   and   expenses   between

consolidated  companies  are  eliminated.  Unrealized  intercompany profits,  which  may be  included

in  assets  as  of  the  end  of  the  respective  periods  are  also  eliminated.  Certain  previously  reported

amounts have been reclassified to conform to the current presentation.

Fiscal year

The fiscal year of the Company and all its subsidiaries correspond with the calendar year.

Use of estimates

These  consolidated  financial  statements  are  prepared  in  conformity  with  accounting  principles

generally  accepted  in  the  United  States  of  America  (“US  GAAP”)  and  require  management  to

make assumptions and estimates, which have an impact on the reported assets and liabilities as well

as   on   the   disclosure   of   contingent   assets   and   liabilities   at   the   balance   sheet   dates.   These

considerations also impact reported income statement items. While the effective amounts may vary

from the estimates, management is convinced that all relevant information having an impact on the

estimates   have   been   taken   into   consideration   and   are   appropriately   disclosed.   Management

believes that the valuation of property and equipment includes substantial estimates.

F-8



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Cash and cash equivalents

Cash and cash equivalents include petty cash, post and bank accounts as well as time deposits with

maturities of less than three months.

Notes receivable

Notes receivable consists of an advance due from REP Caribbean Development Corporation. This

receivable  is  stated  at  the  amount  the  Company  intends  to  collect.  The  Company  makes  ongoing

estimates regarding the collectability.

Allowance for Doubtful Accounts

Management  makes  ongoing  estimates  relating  to  the  collectability  of  receivable  balances  and

maintains a reserve for estimated losses resulting from the inability of counterparties to meet their

financial  obligation  to  us.  As  of  December  31,  2015  and  2014  the  Company  does  not  have  any

amounts reserved in the consolidated balance sheet nor bad debt expense recorded in the statement

of comprehensive loss.

Other assets

Other  assets  include  items,  such  as  value  added  tax,  withholding  tax  or  similar  credits  with

maturities less than one year.

Property and equipment

Property and equipment are valued at cost less accumulated depreciation. Repair and maintenance

expenses  are  charged  to  the  income  statement  when  incurred.  The  cost  of  fixed  assets,  including

leasehold improvements are capitalized and depreciated over the following useful lives:

—      Land (concessions)

not depreciated

—      IT equipment

3 years

—      Other equipment and furniture

5 years

—      Leasehold improvements

5 years

—      Vehicles

5 years

—      Project in process

not depreciated until project finished

The cost and the related accumulated depreciation are removed from the balance sheet at the time

of disposal.

Project in  process  relates  to  costs  incurred  directly related to the  planning and construction of  the

hotel  in  the  Papagayo  Gulf  Tourism  Project  of  Costa  Rica  and  are  reasonably  recoverable  from

future  hotel  and  rental  operations  or  the  sale  of  certain  apartments.  Once  the  project  in  process  is

finished   the   Company   will   reclassify   the   capitalized   costs   to   corresponding   categories   and

determine the depreciation method and depreciation period.

F-9



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Interest capitalization

Interest  expense  is  capitalized  on  the  carrying  value  of  the  construction  in  progress  during  the

construction period, in accordance with ASC 835-20, Capitalization of Interest. With respect to the

construction in progress, the Company capitalized $9,365,000 and $6,030,000 of interest  expense

and debt issuance costs as of December 31, 2015 and December 31, 2014, respectively to property

and equipment.

Deposits related to construction work

The Company prepays deposits for construction work, which costs are capitalized initially and will

be amortized once construction has begun.

Debt issuance costs

Debt  issuance  costs  arise  as  a  result  of  issuing  debt,  i.e.  the  EUR  bonds,  CHF  bonds,  CHF

convertible  bonds  and  the  loan  with  Aires  International  Investments  Inc.,  and  are  amortized  over

the  life  of  the  debt  using  the  effective  interest  method.  The  costs  comprise  of  finder's  fees  of

generally between three and 12 percent of the amount issued and costs incurred in connection with

issuing  the  bonds,  such  as  legal  and  accounting  fees,  and  stamp  duty  taxes.  The  accumulated

amortization  of  debt  issuance  costs  was  $797,857  and  $4,345,089  as  of  December  31,  2015  and

December 31, 2014, respectively.

Down payment for property and equipment

Down payments for property and equipment are recorded at cost. Once the corresponding property

and  equipment  item  has  been  completely  purchased,  it  will  be  reclassified  to  a  corresponding

subcategory within property and equipment and amortized. The Company assesses regularly if the

down  payments  are  recoverable  in  accordance  with  ASC  360  Property,  Plant,  and  Equipment.

Should any down payments due to specific circumstances not be assessed as recoverable, they will

be impaired.

Restricted Cash

Restricted cash includes cash that is not disposable for the Company without third party permission

such  as  rental  deposits  or  deposits  related  to  the  project  in  process.  Based  on  the  nature  of  the

Company’s underlying business it will be determined whether a deposit is recorded as a current or

non-current asset.

F-10



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Impairment of Long-Lived Assets

Long-lived  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances

indicate  that  the  carrying  amount  of  the  assets  may  not  be  recoverable.  The  carrying  value  of  a

long-lived asset or asset  group is considered to be impaired when the undiscounted expected cash

flows  from  the  asset  or  asset  group  are  less  than  its  carrying  amount.  An  impairment  loss  is

recognized  to  the  extent  that  the  carrying  value  of  the  asset  exceeds  its  fair  value.  Fair  value  is

determined based on quoted market prices, where available, or is estimated as the present value of

the expected future cash flows from the asset or asset group discounted at a rate commensurate with

the risk involved.

Income taxes

The  Company  has  not  incurred  material  current  taxes  on  income  as  it  has  not  generated  taxable

income in any of the jurisdictions in which it operates.

Deferred  taxes  are  calculated  on  the  temporary  differences  that  arise  between  the  tax  base  of  an

asset  or  liability  and  its  carrying  value  on  the  balance  sheet  of  the  Company  prepared  for

consolidation  purposes,  with  the  exception  of  temporary  differences  arising  on  investments  in

foreign subsidiaries where the Company has  plans to permanently reinvest profits into the foreign

subsidiaries.

Deferred tax assets on tax loss carry-forwards are only recognized to the extent that it is more likely

than not, that future profits will be available and the tax loss carry-forward can be utilized.

Changes  to  tax  laws  or  tax  rates  enacted  at  the  balance  sheet  date  are  taken  into  account  in  the

determination of the applicable tax rate provided that they are likely to be applicable in the period

when the deferred tax assets or tax liabilities are realized.

The  Company is subject to income taxes  in the United States of America,  Switzerland,  Spain  and

Costa   Rica.   Significant   judgment   is   required   in   determining   income   tax   provisions   and   in

evaluating tax positions.

The Company recognizes the benefit of uncertain tax positions in the financial statements when it is

more likely than not that the  position will be sustained on examination by the tax authorities. The

benefit recognized is the largest amount of tax benefit that is greater than 50 percent likely of being

realized  on  settlement  with  the  tax  authority,  assuming  full  knowledge  of  the  position  and  all

relevant facts. The Company adjusts its recognition of these uncertain tax benefits in the period in

which   new  information  is  available  impacting  either  the  recognition  or  measurement  of  its

uncertain  tax  position.  Interest  and  penalties  related  to  uncertain  tax  positions  are  recognized  as

income tax expense.

F-11



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Concentration of risks

Financial  instruments  that  potentially  subject  the  Company  to  concentrations  of  credit  risk  are

primarily  cash  and  cash  equivalents.  Cash  and  cash  equivalents  are  maintained  with  several

financial  institutions.  Deposits  held  with  banks  may exceed  the  amount  of  insurance  provided  on

such deposits. Generally, these deposits may be redeemed upon demand. Cash and cash equivalents

are subject to currency exchange rate fluctuations.

Foreign Currency Translation and Transactions

The consolidated  financial statements of the Company are presented in US Dollars (“$”) which is

also the functional currency of the parent company. The financial position and results of operations

of our foreign subsidiaries are determined using the currency of the environment in which an entity

primarily  generates  and  expends  cash  as  the  functional  currency.  Assets  and  liabilities  of  these

subsidiaries   are   translated   at   the   exchange   rate   in   effect   at   each   year-end.   Statement   of

comprehensive  loss  accounts  are  translated  at  the  average  rate  of  exchange  prevailing  during  the

year. Translation adjustments arising from the use of differing exchange rates from period to period

are included in accumulated other comprehensive income (loss) in stockholders’ deficit. Gains and

losses  resulting  from  foreign  currency  transactions  are  included  in  other  income  and  expenses

(exchange   differences),   except   intercompany   foreign   currency   transactions   that   are   of   a

long-term-investment  nature  which  are  included  in  accumulated  other  comprehensive  income  in

stockholders’ equity.

Bonds

Bonds comprise of bonds payable in Euros (“EUR”) and Swiss Francs (“CHF”), which bear fixed

interest rates. Bonds are carried at notional value.  If a bond becomes repayable within the next 12

months from the balance sheet date on, such bond or the corresponding portion of this bond will be

categorized   as   current.   Commissions   paid   to   bondholders   themselves   are   reflected   as   debt

discounts  and  amortized  over  the  term  of  the  bond,  based  on  the  “effective  interest  method”.  The

amortization expense is reflected in amortization of debt issuance cost.

F-12



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Pension Plan

The  Company maintains  a pension  plan  covering  all  employees  in  Switzerland;  it  is  considered  a

defined  benefit  plan  and  accounted  for  in  accordance  with  ASC  715  Compensation  -  Retirement

Benefits. This model allocates pension costs over the service period of employees in the plan. The

underlying  principle  is  that  employees  render  services  ratably over  this  period,  and  therefore,  the

statement  of  comprehensive  loss  effects  of  pensions  should  follow  a  similar  pattern.  ASC  715

requires recognition of the funded status, or difference between the fair value of plan assets and the

projected benefit obligations of the pension plan on the balance sheet, by recording a corresponding

expense in the net loss. If the projected benefit obligation exceeds the fair value of plan assets, then

that difference or unfunded status represents the pension liability.

The  Company  records  a  net  periodic  pension  cost  in  the  statement  of  comprehensive  loss.  The

liabilities and annual income or expense of the pension plan is determined using methodologies that

involve  several  actuarial  assumptions,  the  most  significant  of  which  are  the  discount  rate  and  the

long-term rate of asset return (based on the market-related value of assets). The fair values of plan

assets are determined based on prevailing market prices.

Related parties

Parties are considered to be related if one party directly or indirectly controls, is controlled by, or is

under  common  control  with  the  other  party,  if  it  has  an  interest  in  the  other  party  that  gives

significant influence over the party, if it has joint control over the party, or if it is an associate or a

joint  venture.  Senior  management  of the  Company or  close  family members is  also  deemed to  be

related parties.

Earnings per Share

Basic  earnings   per   share  are   calculated  using  the  Company’s   weighted-average   outstanding

common  shares.  When  the  effects  are  not  anti-dilutive,  diluted  earnings  per  share  is  calculated

using  the  weighted-average  outstanding  common  shares  and  the  dilutive  effect  of  warrants  and

stock options, if any, as determined under the treasury stock method.

Additionally,  the  Company's  two  convertible  CHF-Bonds  were  issued  in  October  2015.  These

convertible CHF bonds convert into shares of Sunvesta Holding AG, the Company's wholly owned

subsidiary.  The  resulting  common  shares  assumed  to  be  converted  as  of  the  issuance  date  are

included in the denominator  for diluted EPS under the if-converted method to the extent that their

effect is considered dilutive.

F-13



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Fair Value of Financial Instruments

The  Company’s   financial   instruments   consist   of  cash   and  cash  equivalents,  restricted   cash,

receivables  from  related  parties,  bank  liabilities,  accounts  payable  to  third  or  related  parties,  note

payables  to  third  or  related  parties  and  bonds.  The  fair  value  of  these  financial  instruments

approximate their carrying value due to the short maturities of these instruments, unless otherwise

explicitly noted.

ASC  820 Fair Value Measurements  establishes  a  three-tier  fair  value hierarchy,  which  prioritizes

the inputs  used in measuring fair value. These tiers include:  Level 1,  defined as observable inputs

such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active

markets  that  are  either  directly  or  indirectly  observable;  and  Level  3,  defined  as  unobservable

inputs  in  which  little  or  no  market  data  exists,  therefore  requiring  an  entity  to  develop  its  own

assumptions.

Stock-based compensation

Stock-based  compensation costs  are  recognized  in  earnings  using  the  fair  value based  method  for

all  awards  granted.  Compensation  costs  for  unvested  stock  options  and  awards  are  recognized  in

earnings over the requisite service period based on the fair value of those options and awards. For

employees,   fair   value   is   estimated   at   the   grant   date   and   for   non-employees’   fair   value   is

re-measured  at  each  reporting  date  as  required  by  ASC  718  Compensation-Stock  Compensation,

and ASC 505-50 Equity-Based Payments  to Non-Employees. Fair  values of awards  granted  under

the share option plans are estimated using a Black-Scholes option pricing model. The model’s input

assumptions are determined based on available internal and external data sources. The risk-free rate

used  in  the  model  is  based  on  the  US  treasury  rate  for  the  expected  contractual  term.  Expected

volatility  is  based  on  historical  volatilities  of  a  peer  group  of  similar  companies  in  the  same

industry.

Derivative Financial Instruments

Derivative  financial  instruments  are  initially  measured  at  fair  value  at  the  contract  date  and  are

subsequently  measured  to  fair  value  at  each  reporting  date.  The  Company's  derivative  financial

instrument relates to the conversion feature bifurcated from the Company's convertible CHF Bond

(Note 12), is accounted for under ASC 815 and recorded as Liability related to conversion feature

in  the  consolidated  balance  sheets.  Changes  in  the  fair  value  each  period  (gains  or  losses)  are

reflected in the statement of comprehensive loss as Change in Fair Value of Conversion Feature.

F-14



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

New accounting standards – not adopted

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards

Update  2016-02, Leases  (Topic  842). The  standard  requires  the  recognition  of  lease  assets  and

lease liabilities by lessees for those leases classified as operating leases. Leases will be classified as

either  finance  or  operating,  with  classification  affecting  the  pattern  of  expense  recognition.  The

standard  requires  lessors  to  classify leases  as  either  sales-type,  finance  or  operating.  A  sales-type

lease occurs if the lessor transfers all of the risks and rewards, as well as control of the underlying

asset,  to  the  lessee.  If  risks  and  rewards  are  conveyed  without  the  transfer  of  control,  the  lease  is

treated as a financing lease. If the lessor does not convey risks and rewards or control, an operating

lease results. The standard will become effective for the Company beginning January 1, 2019. The

Company is  currently assessing the  impact adoption of this standard will  have on its consolidated

results of operations, financial condition, cash flows, and financial statement disclosures.

In  April  2015,  the  Financial  Accounting  Standards  Board  (FASB)  issued  Accounting  Standards

Updates (ASU) 2015-03 which requires that debt issuance costs be reported in the balance sheet as

a direct deduction from the face amount of the related liability, consistent with the presentation of

debt  discounts.  Prior  to  the  amendments,  debt  issuance  costs  were  presented  as  a  deferred  charge

(i.e.,  an  asset)  on  the  balance  sheet.  The  ASU  provides  examples  illustrating  the  balance  sheet

presentation   of   notes   net   of   their   related   discounts   and   debt   issuance   costs.   Further,   the

amendments  require  the  amortization  of  debt  issuance  costs  to  be  reported  as  interest  expense.

Similarly,  debt  issuance  costs  and  any  discount  or  premium  is  considered  in  the  aggregate  when

determining  the  effective  interest  rate  on  the  debt.    The  amendments  are  effective  for  public

business  entities  for  fiscal  years  beginning  after  December  15,  2015,  and  interim  periods  within

those  fiscal  years.  The  application  of  this  ASU  will  result  in  the  reclassification  of  debt  issuance

cost and the relating amortization.

In  August  2014, the  Financial Accounting Standards  Board (FASB)  issued Accounting Standards

Updates (ASU) 2014-15 requiring an entity’s management to evaluate whether there are conditions

or events, considered in aggregate, that raise substantial doubt about entity’s ability to continue as a

going concern within one year after the date that the financial statements are issued (or within one

year  after  the  date  that  the  financial  statements  are  available  to  be  issued  when  applicable).  The

amendments to (ASU) 2014-15 are effective for the annual period ending after December 15, 2016,

and for annual periods and interim periods thereafter. Early application is permitted. The Company

is in the process of evaluating the prospective impact that (ASU) 2014-15 will have on its balance

sheet.

F-15



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

3.

GOING CONCERN

The Company is currently working on building a hotel in the Papagayo Gulf Tourism Project area

of Guanacaste, Costa Rica. The project is expected to open in the fourth quarter of 2017. Until the

completion of the project, the following expenditures are estimated to be incurred:

a.      Gross project cost

$

217,000,000

b.      Less: Proceeds from sale of villas

(25,000,000)

c.      Net project cost

192,000,000

d.      Overhead expenses

20,000,000

e.      Total, excluding other potential projects

$

212,000,000

Sixty  percent  (60%)  of  the  Net  project  cost  is  intended  to  be  financed  through  the  issuance  of

secured  bonds,  for  which  negotiations  have  been  initiated.  The  remaining  forty  percent  (40%)  of

the Net project cost, as  well  as non-recuperated overhead expenses are intended to be financed by

the  main  shareholders  or  lenders  of  the  project,  i.e.  Zypam  Ltd.,  shareholder  and  related  entity to

Mr.  Josef  Mettler,  Mr.  Hans  Rigendinger,  shareholder,  Company  Director  and  Chief  Operating

Officer,  Dr.  Max  Rӧssler,  controlling  shareholder  of  Aires  International  Investment,  Inc.  and

Company  Director,  Mr.  Josef  Mettler,  shareholder,  Company  Director,  Chief  Executive  Officer

and Chief Financial Officer.

On July 16, 2012, certain principal shareholders of the Company or principal lenders to the project

entered into a Guaranty Agreement in favor of the Company. The purpose of the guaranty is to

ensure that until financing is secured for the entire project that they will act as guarantors to

creditors to the extent of the project’s ongoing capital requirements. On September 22, 2015, the

signatories to the guaranty formally agreed to maintain the guaranty, as necessary, until December

31, 2018, after which date the guaranty will expire.

The Guaranty Agreement requires that within 30 days of receiving a demand notice, requested

funds are made available by the guarantors to the Company. Based on this guaranty, management

believes that available funds are sufficient to finance cash flows for the twelve months subsequent

to December 31, 2015 and the filing date, though future anticipated cash outflows for investing

activities continue to depend on the availability of financing.

4.

CASH AND CASH EQUIVALENTS

Cash  and  cash  equivalents  are  available  to  the  Company  without  any  restriction  or  limitation  on

withdrawal  and/or  use  of  these  funds.  The  Company’s  cash  equivalents  are  placed  with  financial

institutions  that  maintain  high  credit  ratings.  The  carrying  amounts  of  these  assets  approximate

their fair value.

Cash & cash

USD ($)

EURO

CHF

CRC

Total

Total

equivalents

December 31, 2015      December 31, 2014

original currency

98,629

10,696

1,507

8,533

in $

98,629

11,667

1,518

16

111,830

14,347

USD ($)  =

US Dollar

EURO     =

Euro

CHF

=

Swiss Francs

CRC

=

Costa Rican Colón

F-16



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

5.

RESTRICTED CASH

As of December 31, 2015, the Company has the following restricted cash positions:

Restricted Cash

December 31, 2015

December 31, 2014

$

$

Credit Suisse in favor of

BVK Personalvorsorge des Cantons Zurich

128,805

129,272

HSBC in favor of

Costa Rican Tourism Board

370,000

370,000

Banco Nacional de Costa Rica in favor of the

Costa Rican Environmental Agency – SETENA

622,312

622,312

Banco National de Costa Rica in favor of the Costa Rican

Tourism Board

563,350

563,350

Gross

1,684,467

1,684,934

Restricted cash  positions  in  favor  of  Costa Rican Tourism Board  and Costa Rican  Environmental

Agency – SETANA are related to the hotel project in Costa Rica and therefore their release is not

expected  before  finalization  of  the  corresponding  project.  Due  to  this  fact  these  restricted  cash

positions have been classified as long term.

The  restricted  cash  position  in  favor  of  BVK  Personalvorsorge  des  Cantons  Zurich  is  a  rental

deposit  related  to  a  long  term  lease  contract  for  office  space.  Due  to  this  fact  this  restricted  cash

position is also classified as long term.

6.

NOTE RECEIVABLE

On June 15, 2015, the Company granted REP Caribbean Development Corporation, a third party, a

short term advance in the amount of $250,000. The repayment was due on November 30, 2015 with

a  fixed  interest  payment  of $5,000. The advance  is secured by a  non-related  Swiss individual. On

December 10, 2015 the advance was increased by $25,000. Including accrued interest, the overdue

amount at December 31, 2015 was approximately $280,000.

Dated  April  27,  2016  the  related  party  QuadEquity  Holdings  AG  has  signed  a  commitment  to

purchase against cash this note receivable not later than June 30, 2016.

F-17



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

7.

PROPERTY & EQUIPMENT

December 31, 2015

December 31, 2014

Land

$

19,700,000

19,700,000

IT Equipment

185,846

185,846

Other equipment and furniture

278,000

277,557

Leasehold improvements

66,617

66,617

Vehicles

139,000

139,000

Construction in-process

41,412,351

31,275,559

Gross

61,781,814

51,644,579

Less accumulated depreciation

(510,390)

(443,227)

Net

$

61,271,424

51,201,352

Depreciation expenses for the year

67,163

62,478

Property and  equipment  is  comprised  primarily  of  land  held  in  Costa  Rica  that  is  currently being

developed  for  hotels  and  capitalized  project  costs  in  connection  with  the  Papagayo  Gulf Tourism

project. The land amounts to $19.7 million comprised of $7 million related to the concession held

by Rich Land (~84,000 m2) and $12.7 million held by AdR (~120,000 m2).

The Rich Land concession is a right to use the property for a specific period of time of initially 20

years from the date of grant, which thereafter can be renewed at no further cost, if the landholder is

up  to  date  with  its  obligations  and  if  there  is  no  significant  change  in  government  policies.  The

current concession initially expired in June 2022.

The  AdR concession is also  a right  to  use the  property for  a  specific period of time  of  initially 30

years from the date of grant, which thereafter can be renewed at no further cost, if the landholder is

up  to  date  with  its  obligations  and  if  there  is  no  significant  change  in  government  policies.  The

current concession initially expired in November 2036.

On  July  14,  2015  the  Consejo  del  Polo  de  DesarrolloTuristico  Papagayo  at  ICT  (Council  of

Papagayo   Tourism   Development   Project),   unanimously  has   approved   the  extension   of   both

concessions until 2052.

The  construction  in  process  through  December  31,  2015  and  December  31,  2014,  is  represented

primarily by architectural work related to the hotel and apartments as well as construction work.

Deposit related to construction work

For  the  year  ended  December  31,  2015,  the  Company  made  deposits  with  several  contractors  to

initiate   earth   moving   groundwork.   These   deposits   will   be   offset   against   invoices   for   such

groundwork  as  completed.  As  of  December  31,  2015  and  2014,  the  Company  has  deposits  of

$798,874 and $820,565 respectively remaining.

F-18



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

8.

DOWN PAYMENTS FOR PROPERTY & EQUIPMENT

December 31, 2015

December 31, 2014

La Punta (neighboring piece of land)

$

2,669,816

2,369,816

Hotels Engadina

$

302,267

Gross

$

2,972,083

2,369,816

Total (net)

$

2,972,083

2,369,816

Agreement to purchase neighboring pieces of land

On April 20, 2012, the Company entered into an agreement to purchase two additional concession

properties  located  at  Polo  Papagayo,  Guanacaste,  with  a  total  surface  of  approximately  230,000

square  meters  for  $22,895,806,  whereof  fifty  percent  was  to  be  paid  in  cash  and  the  other  fifty

percent through a combination of a 10 percent equity share in La Punta (the concession properties

in  Polo  Papagayo)  and  five  percent  in  equity of  Paradisus  Papagayo  Bay Resort  &  Luxury Villas

(currently under construction). Both of these are located in Costa Rica. The payment schedule was

as follows:

-

$0.5 million is required as a cash payment by May 16, 2012

-

$5.0 million is required as a cash payment by August 31, 2012

-

$5.698 million is required as a cash payment by January 31, 2013

-

Equity is required to be transferred upon final payment

On November 13, 2012, the above agreement was amended to decrease the total purchase price to

$17.2  million  with no equity payments. The terms and conditions  of the cash payment  were to be

defined.  Furthermore,  all  payments  by the  Company to  date and  in  the  future  became  refundable.

During  the  second  quarter  of  2013,  the  Company  entered  into  a  new,  revised  agreement  for  the

purchase  of  two  additional  concession  properties  at  Polo  Papagayo,  Guanacaste.  The  original

contract  as  described  above  was  cancelled  and  replaced  by  a  new  contract,  which  included  the

following clauses:

-

The total purchase price is $17,500,000 of which $1,369,816 has been paid as of date of the new revised

agreement and therefore $16,130,184 is outstanding as per date of the new, revised agreement.

-

Since the original seller of these two additional concession properties at Polo Papagayo, Guanacaste owes a

third party $8,000,000 the Company has to pay $8,000,000 of the purchase price directly to this third party

instead of the original seller. The remaining $8,130,184 will be paid directly to the original seller of the

concession properties.

-

The payment schedule for these two additional concession properties at Polo Papagayo Guanacaste is as

hereinafter:

Third Party

-

$300,000 on May 4, 2013 which was paid on May 3, 2013 and is non-refundable

-

$1,000,000 on June 30, 2013, which is refundable and $700,000 of this $1,000,000 was paid on October 29,

2013. The remaining $300,000 was paid in 2015.

-

$1,000,000 on July 31, 2013, which is refundable and has not been paid as of the date of this report.

-

$1,000,000 on August 31, 2013 which is refundable and has not been paid as of the date of this report.

-

$1,500,000 on September 30, 2013, which is refundable and has not been paid as of the date of this report.

-

$1,500,000 on October 31, 2013, which is refundable and has not been paid as of the date of this report.

-

$1,700,000 on November 30, 2013, which is refundable and has not been paid as of the date of this report.

$8,000,000 in total to Third Party

F-19



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

8.

DOWN PAYMENT FOR PROPERTY & EQUIPMENT - CONTINUED

Original Seller

-

$1,000,000 on January 31, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on February 28, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on March 31, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on April 30, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on May 31, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on June 30, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on July 31, 2014 which has not been paid as of the date of this report and is non-refundable.

$1,130,184 on August 31, 2014 which has not been paid as of the date of this report and is non-refundable.

$8,130,184 in total to Original Seller

The  Company  had  paid  down  payments  on  the  purchase  of  these  properties  of  $2,669,816  as  of

December 31, 2015, of which $300,000 was paid in refundable payments during the period ended

December  31,  2015  as  part  of  the  new,  revised  agreement  noted  above  totaling  $16,100,000.  The

Company is in discussions with the Original Seller regarding an extension of this agreement.

Additionally, a failure to pay will lead to liquidated damages of 5% of any installments paid toward

the  purchase  price.  Should  the  Company  not  be  successful  in  obtaining  a  time  extension  for  the

payment  of  the  purchase  price  or  amendment  to  the  purchase  agreement,  it  will  have  to  write-off

$300,000 of that purchase price paid in 2013 for the new, revised agreement and 5% of additional

damages  on  the  additional  $1,000,000  paid  for  a  total  of  $50,000,  which  is  not  refundable  as  per

contract terms.

The  original  $1,369,816  was  made  pursuant  to  a  previous  agreement  and is  not  subject  to  the 5%

liquidated damages clause.

Down payment for Purchase Four Hotels in the Canton of Graubünden, Switzerland

On  September  19,  2016,  the  Company  signed  an  agreement  for  the  acquisition  of  four  existing

hotels  in  the  Canton  of  Graubünden,  Switzerland.  The  properties  comprise  an  aggregate  of  141

rooms. The consideration for this down  payment is $302,267, which amount was paid on October

25,  2015.  Should  the  transaction  not  close  before  a  date  that  is  yet  to  be  renegotiated  then  the

consideration  will   not  be  refundable.  In   the  event  that  the  transaction  does  close  then  this

consideration will be allocated to the total purchase price for the hotels.

F-20



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

9.

FAIR VALUE MEASUREMENT

The  guidance  on  fair  value  measurements  defines  fair  value  as  the  exchange  price  that  would  be

received  for  an  asset  or  paid  to  transfer  a  liability  (an  exit  price)  in  the  principal  or  most

advantageous market for the asset or liability in an orderly transaction between market participants.

This  guidance  also  specifies  a  fair  value  hierarchy based  upon  the  observability  of  inputs  used  in

valuation   techniques.   Observable   inputs   (highest   level)   reflect   market   data   obtained   from

independent sources, while unobservable inputs (lowest level) reflect internally developed market

assumptions.  In  accordance  with  this  guidance,  fair  value  measurements  are  classified  under  the

following hierarchy:

Level 1

Quoted prices for identical instruments in active markets.

Level 2

Quoted  process  for  similar  instruments  in  active  markets,  quoted  prices  for  identical  or  similar

instruments in markets that are not active; and model-derived valuations in which significant inputs or

significant value drivers are observable in active markets.

Level 3

Model  derived  valuations  in  which  one  or  more  significant  inputs  or  significant  value-drivers  are

unobservable.

When  available,  the  Company  uses  quoted  market  prices  to  determine  fair  value,  and  classifies

such  measurements  within  Level  1.  In  some  cases,  where  market  prices  are  not  available,  the

Company  makes  use  of  observable  market  based  inputs  to  calculate  fair  value,  in  which  case  the

measurements are classified within Level 2. If quoted or observable market prices are not available,

fair value is based upon internally developed models that use, where possible, current market-based

parameters  such  as  interest  rates,  yield  curves  and  currency  rates.  These  measurements  are

classified within Level 3.

Fair  value  measurements  are  classified  according  to  the  lowest  level  input  or  value-driver  that  is

significant to the valuation. A measurement may therefore be classified within Level 3 even though

there may be significant inputs that are readily observable.

Fair  value  measurement  includes  the consideration of  nonperformance risk.  Nonperformance  risk

refers to the risk that an obligation (either by counterparty or the Company) will not be fulfilled. For

financial  assets  traded  in  an  active  market  (Level  1),  the  nonperformance  risk  is  included  in  the

market  price. For certain  other  financial  assets  and liabilities  (Level  2  and 3),  the Company’s  fair

value calculations have been adjusted accordingly.

As  of  December  31,  2015  and  December  31,  2014,  respectively,  there  are  no  financial  assets  or

liabilities measured on a recurring basis at fair value.

F-21



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

9.

FAIR VALUE MEASUREMENT - CONTINUED

In  addition  to  the  methods  and  assumptions  to  record  the  fair  value  of  financial  instruments  as

discussed  above,  the  Company  used  the  following  methods  and  assumptions  to  estimate  the  fair

value of our financial instruments:

Cash and cash equivalents – carrying amount approximated fair value.

Restricted cash – carrying amount approximated fair value.

Receivables from related parties (current) – carrying amount approximated fair value due to the short term nature of

the receivables.

Accounts Payable – carrying amount approximated fair value.

Note payable – carrying amount approximated fair value due to the short term nature of the note payable.

Bank liabilities - carrying amount approximated fair value due to the short term nature of bank liabilities.

Notes receivable - carrying amount approximated fair value.

Notes  payable to  related  parties  -  Dr.  M.  Rӧssler  (current) –The  fair value  was  calculated  based  on  the underlying

publically  traded  shares.  However,  the  Company  records  the  loan  at  nominal  value.  The  Company  does  not  have

sufficient cash to repurchase the shares as of balance sheet date and hence repay the loans in shares.

Notes payable to related parties – (current) carrying amount approximated fair value due to the short term nature of

the notes payable.

EUR– bond (old) – carrying amount approximated fair value due to its short term nature

EUR- bonds – The fair values of the bonds payable are classified as level 3 fair values. The fair values of the bonds

have been determined by discounting cash flow projections discounted at the respective interest rates of 7.25% for

EUR bonds, which represents the current market rate based on the creditworthiness of the Company. Hence, the

carrying values approximate fair value.

CHF-bonds – The fair  values of the bonds payable are classified  as level 3 fair values. The fair values of the bonds

have been  determined  by discounting cash  flow  projections  discounted at the respective interest  rates  of  7.25%  for

CHF  bonds,  which  represents  the  current  market  rate  based  on  the  creditworthiness  of  the  Company.  Hence,  the

carrying values approximate fair value.

Notes  payable to  related  parties    Aires  (non-current)    The  fair  values  of  the  notes  payable  to  Aires  International

Investments  Inc.  are  classified  as  level  3.  The  fair  values  of  the  notes  were  determined  by  discounting  cash  flow

projections discounted at the respective interest rates of 7.25%, which represents the current market rate based on the

creditworthiness of the Company. Hence, the carrying value approximates fair value.

Convertible CHF-bonds – The fair values of the convertible bonds payable are classified as level 3 fair values. The

fair  values  of  the  convertible  bonds  have  been  determined  by  discounting  cash  flow  projections  discounted  at  the

respective interest rates of 6.00% for convertible CHF bonds, which represents the current market rate based  on the

creditworthiness of the Company. Hence, the carrying values approximate fair value.

 

Liability  related  to  conversion  feature  -  The  fair  value  of  the  liability  related  to  conversion  feature  is  classified  as

level  3  in  the  fair  value  hierarchy.  The  fair  value  of  the  liability  is  determined  using  a  Black  Scholes  model  to

calculate  the  option  value  at  each  reporting  date  and  multiplied  by  the  number  of  potentially  convertible  shares.

Hence the carrying value of the obligation approximates the fair value.

F-22



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

9.

FAIR VALUE MEASUREMENT - CONTINUED

The fair value of our financial instruments is presented in the table below:

December 31, 2015

December 31, 2014

Carrying

Fair Value    Carrying

Fair Value

Fair Value     Reference

Amount

Amount

Levels

$

$

$

$

Cash and cash equivalents

111,830

111,830

14,347

14,347

1

Note 4

Restricted cash

1,684,467

1,684,467     1,684,934

1,684,934

1

Note 5

Receivables from related

parties – other (current)

19,945

19,945

27,163

27,163

3

Note 10

Accounts Payable

8,048,608

8,048,608     6,181,057

6,181,057

1

-

Bank liabilities

179,313

179,313

153,375

153,375

1

Note11

Note payable

2,736,912

2,736,912     3,023,759

3,023,759

1

Note 17

Notes payable to related

parties Dr. M. Rӧssler

-

-

803,223

765,890

1

Note 10

(current)

Notes payable to related

1,973

1,973

1,914

1,914

3

Note 10

parties – Rigendinger (current)

Notes payable to related

1,129,005

1,129,005

356,963

356,963

3

Note 10

parties – other (current)

Notes receivable

280,242

280,242

0

0

3

Note 6

EUR-bonds

8,488,631

8,488,631     9,057,986

9,057,986

3

Note 12

CHF-bonds

-

-   25,511,898

25,511,898

3

Note 12

Convertible CHF-bonds

28,720,443

28,720,443

0

0

3

Note 12

Notes payable to related

47,198,362

47,198,362   30,299,312

30,299,312

3

Note 10

parties – Aires (non-current)

Liability related to conversion

feature

6,976,322

6,976,322

0

0

3

Note 12

The  Company's  financial  liabilities  measured  at  fair  value  on  a  recurring  basis  consisted  of  the

liability relates to conversion feature as of the following date:

Balance at December 31, 2014

-

Value at Inception (Loss on Extinguishment) - October 1, 2015

$6,929,614

Q4 Additions

$433,368

Change in Fair Value of Conversion Feature

($386,660)

Balance at December 31, 2015

$6,976,322

F-23



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

9.

FAIR VALUE MEASUREMENT - CONTINUED

The Company used a Black-Scholes model to value the Liability related to conversion feature as of

October 1, 2015 and December 31, 2015.

The assumptions as of October 1, 2015 are as follows:

Stock Price: CHF 5.08

Annualized Risk Free Rate: .72%

Exercise Price: CHF 8

Annualized Volatility:    80%

Time to Maturity: 3 years

The assumptions as of December 31, 2015 are as follows:

Stock Price: CHF 5.08

Annualized Risk Free Rate: .72%

Exercise Price: CHF 8

Annualized Volatility:    80%

Time to Maturity: 2.75 years

F-24



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

10.

RELATED PARTY TRANSACTIONS

The advances from (to) related parties are composed as follows:

Receivables

Payables

December 31,

December 31,

December 31,

December 31,

2015

2014

2015

2014

1

Hans Rigendinger

-

-

1,973

1,914

2

Aires International

-

-

47,198,362

30,299,312

3

Dr. Max Rӧssler

-

-

-

803,223

4

Akyinyi Interior and

Exterior Decoration

-

-

290,000

170,000

5

Global Care AG

-

-

240,210

186,963

6

Geoffrey Long

19,945

27,163

-

-

7

Sportiva    participations

ag

-

-

528,660

-

8

Josef Mettler

70,135

9

QuadEquity Holdings

-

-

-

-

10      4f capital ag

-

-

-

-

Total excluding

interest

19,945

27,163

48,329,340

31,461,412

Accrued interest

-

-

6,370,579

3,818,494

Total

19,945

27,163

54,699,919

35,279,906

of which non-current

-

-

47,198,362

30,299,312

Related party

Capacity

Interest    Repayment

Rate

Terms

Security

1     Hans Rigendinger     Shareholder, COO and Company board member

3%

none

none

2     Aires International    Company owned 100% by Dr. Max Rössler, a Company board member

3     Dr. Max Rӧssler

Shareholder and Company board member

Akyinyi Interior

4     and Exterior

Company owned by the wife of CEO, who is also a

Decoration

Company board member

none

none

none

5     Global Care AG

Company owned by Dr. Max Rössler

none

none

none

6     Geoffrey Long

Head of Accounting “The Americas”

none

none

none

7     Sportiva

participations ag

Company owned by Josef Mettler

3%

none

none

8     Josef Mettler

Shareholder, CEO, CFO and Company board member

3%

none

none

9     Quad Equity

Company owned by Josef Mettler (see above)

none

none

none

10    4f capital ag

Company owned by Josef Mettler (see above)

none

none

none

F-25



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

10.

RELATED PARTY TRANSACTIONS - CONTINUED

Loan agreement Aires International Investment Inc.

As of December 31, 2015, the Company owes Aires International Inc. the following:

Borrower

Debt instrument

Amount in CHF

Amount in

Annual

Repayment date

denominated in

USD

interest

*

CHF

rate

SunVesta Inc.

Promissory note

10,044,370

10,234,240

7.25 %

Dec 31, 2017

SunVesta Inc.

Promissory note

10,000,000

10,089,900

7.25 %

Dec 31, 2017

SunVesta Inc.

Promissory note

10,000,000

10,089,900

7.25 %

Dec 31, 2017

SunVesta Inc.

Promissory note

2,750,408

2,775,134

7.25 %

Dec 31, 2017

SunVesta Holding

Loan agreement

13,904,120

14,009,188

7.25 %

Dec 31, 2017

Total

47,198,362

*

The notes may be repaid in whole or in part.

Loans due to Dr. Max Rӧssler

In  2012,  Dr.  Max  Rössler,  a  related  party,  provided  loans  totaling  $0.8  million  that  were  initially

repayable  in  December  2012  but  were  extended  through  December  2015.  These  loans  were  to  be

repaid  in  cash  or  with  the  delivery  of  certain  shares  of  equity  in  two  public  companies.  The

Company  had  the  right  of  settlement  and  carried  the  loans  at  their  fair  values,  which  was  the

amount of cash paid in without considerations for the change in value of the underlying securities.

In December 2015, Dr. Rössler and the Company settled these loans through a transfer to a separate

debtor - Aires  - of $1,551,669 (CHF 1,535,900). The Company assessed this debt  modification to

be   an   extinguishment   under   the   guidance   prescribed   in   ASC   470-50   and   correspondingly

recognized a Loss on Extinguishment in its statements of comprehensive loss for $748,466.

Loan due to Global Care AG

During 2014, Global Care AG  loaned the Company $186,398 (CHF 185,000), which amount  was

repayable  on  October  31,  2014.  The  loan  includes  a  fixed  interest  payment  of  $20,570  (CHF

20,000). As of the date of this report, both amounts are overdue. According to the agreement, there

are no penalties for late payment.

Receivable from and loans to Josef Mettler

On June 30, 2015, Aires International Investments, Inc. absorbed the Company’s receivables from

Mr.  Mettler  of $1,507,128 (CHF  1,419,412)  by crediting  the  amount  due  to  the  Company against

the  amount  due  from  the  Company  to  Aires.  As  of  December  31,  2015,  there  is  a  payable  to  Mr.

Mettler of $70,135 (CHF 69,609).

For  the  year  ended  December  31,  2014,  the  amount  borrowed  by  the  Company  became  a  loan

receivable  to   the  Company  of   $1,455,214.   In   the   third   and   fourth   quarters  of   2014,   Aires

International  Investments  Inc.  absorbed  the  Company's  receivables  from Mr.  Mettler  by crediting

the amount due to the Company against the amount due from the Company to Aires.

F-26



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

10.

RELATED PARTY TRANSACTIONS - CONTINUED

Receivables from 4f capital AG

For the year ended December 31, 2014, the amount owed by the Company became a receivable to

the Company for $1,142,681 from 4f capital ag.

In   the  third  and  fourth  quarters  of  2014,  Aires  International  Investments  Inc.  absorbed  the

Company's receivables from 4f capital ag in the amount of $1,142,681 by crediting the amount due

to the Company against the amount due from the Company to Aires.

For the year ended December 31, 2015, there were no such transactions.

Current account Sportiva participations ag

During  the  period  ended  December  31,  2015  the  Company borrowed  approximately $2.8  million

and  repaid  $2.3  million  resulting  in  a  payable  as  of  December  31,  2015  of  $528,660  (CHF

524,695). The Current account Sportiva participations ag carries an interest rate of 3%.

Commissions paid or payable to related parties

During  the  periods  ended  December  31,  2015,  and  December  31,  2014,  the  Company  paid

commissions to 4f Capital AG in the amount of $253,945 and $123,000, respectively, for services

related to financing the Company. These costs are capitalized as debt issuance costs. 4f Capital AG

is  a company owned  and directed by Mr. Mettler (Board Member  and CEO  of the Company)  that

receives  a  commission  of  1.5%  for  new  funds  that  the  Company  receives  based  on  consulting

services rendered by 4f Capital AG.

Hans Rigendinger

In 2013, the Company borrowed $600,000 at 3% interest from Hans Rigendinger. The amount due

to Mr. Rigendinger for this loan at December 31, 2015 was $1,973.

Mr. Rigendinger also held bonds denominated in Euros and Swiss Francs valued at approximately

$492,000 as of December 31, 2015 and $4,316,000 as of December 31, 2014.

Service fees paid or payable to Akyinyi Interior and Exterior Decoration

During the periods ended December 31,  2015,  and December 31, 2014, the Company paid fees to

Akyinyi  Interior and Exterior  Decoration, which is a company owned  by the wife  of a  member of

the  Board  of  Directors,  related  to  interior  design  of  the  Papagayo  Gulf  Tourism  project  in  the

amount  of  approximately  $120,000  for  both  years.  These  costs  have  been  capitalized  to  property

and equipment.

F-27



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

10.

RELATED PARTY TRANSACTIONS - CONTINUED

Consulting Fees paid or payable to Cambridge Limited Corp.

During the periods ended December 31, 2015, and December  31, 2014, the Company paid fees to

Cambridge  Limited Corporation,  which is a company owned  by the  father-in-law of a  member  of

the Board of Directors. These fees related to accounting and consulting services rendered in Costa

Rica for the Company in the amount of approximately $179,279 and $166,851, respectively.

11.

BANK LIABLITIES

The bank liabilities due at December 31, 2015 and 2014 in the amounts of $179,313 and $153,375

respectively, represent temporary, secured overdraft facilities, bearing an interest rate of 8.9%.

12.

BONDS

Description

EUR () bond old (repaid)

CHF bond I (repaid)

Issuer:

SunVesta Holding AG

SunVesta Holding AG

Type of securities:

Bond in accordance with Swiss law

Bond in accordance with Swiss law

Approval by SunVesta AG BOD:

May 12, 2010

June 3, 2011

Volume:

Up to 25,000,000

Up to CHF 15,000,000

Units:

1,000

CHF 50,000

Offering period:

11/10/2010 – 04/30/2011

09/01/2011 – 02/28/2012

Due date:

November 30, 2013

August 31, 2015

Issuance price:

100 %

100%

Issuance day:

December 1, 2010

September 1, 2011

Interest rate:

8.25% p.a.

7.25% p.a.

Interest due dates:

November 30 of each year,

August 31 of each year,

the first time November 30, 2011

the first time August 31, 2012

Applicable law:

Swiss

Swiss

F-28



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

12.

BONDS - CONTINUED

Description

EUR () bond new I

CHF bond II parallel (repaid)

Issuer:

SunVesta Holding AG

SunVesta Holding AG

Type of securities:

Bond in accordance with Swiss law

Bond in accordance with Swiss law

Approval by SunVesta AG BOD:

October 31, 2013

May 19, 2014

Volume:

Up to 15,000,000

Up to CHF 15,000,000

Units:

10,000

CHF 10,000

Offering period:

11/07/2013 – 03/31/2014

05/01/2014 – 06/30/2014

Due date:

December 2, 2016

August 31, 2015

Issuance price:

100%

100 %

Issuance day:

December 2, 2013

September 01, 2013 (retroactive)

Interest rate:

7.25% p.a.

7.25 % p.a.

Interest due dates:

December 2

August 31

Applicable law:

Swiss

Swiss

Description

EUR () bond new II (parallel)

Issuer:

SunVesta Holding AG

Type of securities:

Bond in accordance with Swiss law

Approval by SunVesta AG BOD:

May 19, 2014

Volume:

Up to EUR 15,000,000

Units:

EUR 10,000

Offering period:

05/01/14 – 06/30/14

Due date:

December 02, 2016

Issuance price:

100 %

Issuance day::

December 02, 2013 (retroactive)

Interest rate:

7.25 % p.a.

Interest due dates:

December 02

Applicable law:

Swiss

F-29



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

12.

BONDS – CONTINUED

On  September  30,  2015,  the  Company approved  the  issuance  of two  new  CHF-bonds.  The  major

terms and conditions are the following:

Description

Convertible CHF Bond I

Convertible CHF Bond II

Issuer:

SunVesta Holding AG

SunVesta Holding AG

Type of securities:

Senior convertible bonds,

Senior convertible bonds,

convertible into shares of the

convertible into shares of the

issuer, in accordance with Swiss

issuer, in accordance with Swiss

law

law

Approval by SunVesta AG BOD:

September 30, 2015

September 30, 2015

Volume:

Up to CHF 45,000,000

Up to CHF 15,000,000

Denomination:

CHF 5,000

CHF 5,000

Offering period:

October 01, 2015

October 01, 2015

Maturity date:

September 30, 2018

September 30, 2018

Issue price:

100 %

100 %

Redemption price:

100 %

100 %

Issuance date:

October 01, 2015

October 01, 2015

Coupon:

6.00 % p.a.

6.00 % p.a.

Interest due dates:

September 30 of each year, the

September 30 of each year, the

first time September 30, 2016

first time September 30, 2016

Reference price:

CHF 6.50

CHF 6.50

Initial conversion price:

CHF 8.00

CHF 8.00

Applicable law:

Swiss

Swiss

In  October  2015,  Sunvesta  Holding  AG,  a  wholly  owned  subsidiary  of  the  Company  settled

approximately $27,300,000 worth of old CHF-Bonds which had matured on August 31, 2015 and

were  extended  through  September  30,  2015  (i.e.  unpaid).  These  were  rolled  forward/exchanged

into  two  substantially different  convertible bonds  of Sunvesta  Holding AG.  One is  a  $45,000,000

Convertible  Bond  and  the  other  a  $15,000,000  Convertible  Bond  as  is  discussed  in  tables  above.

These new Convertible bonds are substantially different than the previous CHF bonds that matured

in  the  third  quarter  of  2015  and  this  is  subsequently  accounted  for  as  an  extinguishment.  The

Company has  recorded a loss  on extinguishment  equal  to the  fair  value of the  conversion  feature.

Third party issuance costs totaling $3,100,000 have been capitalized and amortized over the life of

the bonds  under  the effective  interest  rate  method.  Finally,  the  fair  value of the  liability related to

conversion feature was expensed in the period.

F-30



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

12.

BONDS - CONTINUED

The nominal amounts have changed as follows:

CHF Bond

CHF Bond

CHF BOND I

2015

2014

$

$

Balances January 1

10,999,192

8,558,443

Cash inflows

-

5,542,245

Cash outflows

(5,913,796)

-

Foreign currency adjustments

159,884

(953,513)

Reclassifications to CHF Bond II

-

(2,147,983)

Reclassifications to Convertible CHF Bond I

(2,005,548)

-

Reclassifications to Convertible CHF Bond II

(3,239,732)

-

Sub-total

-

10,999,192

Discounts (commissions paid to bondholders)

(670,764)

(670,764)

Accumulated amortization of discounts

670,764

474,294

Accumulated Unamortized discounts

-

(196,470)

Balances December 31 (Carrying value)

-

10,802,722

From the CHF Bond I issue in this rollforward, $2,005,548 was reclassified to the Convertible CHF

Bond  I  in  the  fourth  quarter  of  2015.  Additionally,  $3,239,732  was  reclassified  to  the  Company's

CHF Convertible Bond II.

In 2014, the Company reclassified $2,147,983 to CHF Bond II. As CHF Bond II has identical terms

as CHF Bond I, this reclassification is neither an extinguishment nor modification.

EUR-Bond

EUR-Bond

(new)

(new)

2015

2014

$

$

Balances January 1

7,355,572

6,757,065

Cash inflows

281,754

1,562,402

Cash outflows

-

-

Foreign currency adjustments

(765,696)

(963,896)

Sub-total

6,871,630

7,355,572

Discounts (commissions paid to bondholders)

(23,753)

(17,305)

Accumulated Amortization of discounts

14,059

4,729

Accumulated Unamortized discounts

(9,694)

(12,576)

Balance December 31 (Carrying value)

6,861,936

7,342,995

F-31



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

12.

BONDS - CONTINUED

As  per  date  of  this  report  the  Company  has  realized  a  cumulative  amount  of  EUR  6.30  million

($6.87 million) related to the EURO Bond I.

EUR-Bond

EUR-Bond

old

old

EURO BOND I

2015

2014

$

$

Balances January 1

-

5,786,248

Cash inflows

-

-

Cash outflows

-

(5,729,712)

Foreign currency adjustments

-

(56,536)

Sub-total

-

-

Discounts (commissions paid to bondholders)

-

(248,195)

Accumulated Amortization of discounts

-

248,195

Accumulated Unamortized discounts

-

-

Balance December 31 (Carrying value)

-

-

CHF Bond II

CHF Bond II

CHF BOND II

2015

2014

$

$

Balances January 1

15,304,228

-

Cash inflows

10,819,209

12,912,402

Cash outflows

(3,923,675)

-

Foreign currency adjustments

(51,779)

243,843

Reclassifications from CHF Bond I

-

2,147,983

Reclassifications to Convertible CHF Bond I

(185,127)

-

Reclassifications to Convertible CHF Bond II

(21,962,856)

-

Sub-total

-

15,304,228

Discounts (commissions paid to bondholders)

(1,578,825)

(1,041,917)

Accumulated amortization of discounts

1,578,825

446,864

Accumulated Unamortized discounts

-

(595,052)

Balances December 31 (Carrying value)

-

14,709,176

From the CHF Bond II issue in this rollforward, $185,127 was reclassified to the Convertible CHF

Bond I in Q4 2015. Additionally, $21,962,856 was reclassified to the Company's CHF Convertible

Bond II.

F-32



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

12.

BONDS - CONTINUED

EUR-Bond

EUR-Bond

new II

new II

EURO BOND NEW II

2015

2014

$

$

Balances January 1

1,761,258

-

Cash inflows

-

1,960,226

Cash outflows

-

-

Foreign currency adjustments

(102,958)

(198,968)

Sub-total

1,658,300

1,761,258

Discounts (commissions paid to bondholders)

(59,740)

(59,740)

Accumulated Amortization of discounts

28,135

13,473

Accumulated Unamortized discounts

(31,605)

(46,266)

Balances December 31 (Carrying value)

1,626,695

1,714,991

As  per  date  of  this  report,  the  Company  has  realized  a  cumulative  amount  of  EUR  1.51  million

($1.64 million) related to the EURO Bond new II.

Convertible

Convertible

CHF Bond I

CHF Bond I

Convertible CHF BOND I

2015

2014

$

$

Balances January 1

-

-

Cash inflows

100,990

-

Cash outflows

-

-

Foreign currency adjustments

(41,617)

-

Reclassifications from CHF Bonds I and II

2,190,675

-

Sub-total

2,250,048

-

Discounts (commissions paid to bondholders)

-

Accumulated Amortization of discounts

-

Accumulated Unamortized discounts

-

Balances December 31 (Carrying value)

2,250,048

-

In the fourth quarter of 2015, the Company issued this Convertible CHF Bond I with funds received

from  new  bondholders  totaling  $100,990.  Additionally,  $2,005,548  was  reclassified  from  CHF

Bond I and $185,127 was reclassified from CHF Bond II.

As  per  date  of  this  report,  the  Company  has  realized  a  cumulative  amount  of  CHF  2.42  million

($2.64 million) related to the Convertible Bond I.

F-33



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

12.

BONDS - CONTINUED

Convertible

Convertible

CHF Bond II

CHF Bond II

Convertible CHF BOND II

2015

2014

$

$

Balances January 1

-

-

Cash inflows

1,747,122

-

Cash outflows

-

-

Foreign currency adjustments

(479,315)

-

Reclassifications from CHF Bonds I and II

25,202,588

-

Sub-total

26,470,395

-

Discounts (commissions paid to bondholders)

0

-

Accumulated Amortization of discounts

-

-

Accumulated Unamortized discounts

0

-

Balances December 31 (Carrying value)

26,470,395

-

In  fourth quarter  of 2015, the  Company issued  this Convertible CHF Bond  II with  funds received

from  new  bondholders  totaling  $1,747,122.  Additionally,  $3,239,732  was  reclassified  from  CHF

Bond I and $21,962,856 was reclassified from CHF Bond II.

As  per  date  of  this  report  the  Company  has  realized  a  cumulative  amount  of  CHF  29.05  million

($29.27 million) related to the Convertible Bond II.

F-34



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

13.

INCOME TAXES

The components of loss before income taxes are as follows:

December 31, 2015

December 31, 2014

Domestic

(3,863,810)

(1,571,359)

Foreign

(15,867,261)

(6,379,627)

Loss before income tax

(19,731,071)

(7,950,986)

Income taxes relating to the Company’s operations are as follows:

December 31, 2015

December 31, 2014

Current income taxes

US Federal, state and local

-

-

Foreign

(1,151)

-

Deferred income taxes

-

-

US Federal, state and local

-

-

Foreign

-

-

Income tax expense/recovery

(1,151)

-

Income  taxes  at  the  United  States  federal  statutory  rate  compared  to  the  Company’s  income  tax

expenses as reported are as follows:

December 31, 2015

December 31, 2014

Net loss before income tax

(19,731,071)

(7,950,986)

Statutory rate

35%

35%

Expected income tax recovery

(6,905,875)

(2,782,845)

Impact on income tax expense/recovery from

Change in valuation allowance

4,979,054

1,284,444

Different tax rates in foreign jurisdictions

697,632

140,441

Expiration of unused tax loss carry forwards

-

268,151

Permanent differences

1,803,538

-

Tax penalty US Federal, state and local

-

-

Difference due to tax review / previous year adjustments

(633,957)

1,263,087

Others

58,457

(173,278)

Income tax expense

(1,151)

-

F-35



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

13.

INCOME TAXES - CONTINUED

The Company’s deferred tax assets and liabilities consist of the following:

December 31, 2015

December 31, 2014

Deferred tax assets

Tax loss carry forward

17,321,345

12,342,291

Valuation allowance

(17,321,345)

(12,342,291)

Deferred tax assets/liabilities

-

-

As of April 2, 2012, the Company was advised by the Internal Revenue Service (IRS) of aggregate

penalties  amounting  to  $140,000.  This  penalty concerns  failures  to  file  certain  tax  returns  for  the

years  ended  2008,  2009  and  2010.  Despite  an  ongoing  appeal  process,  the  Company  changed  its

assessment  during  the  year  ended  December  31,  2012 and  determined  that  it  is  “more  likely than

not” that it will have to pay the penalty. Therefore, the Company recorded $140,000 in income tax

expense.

As  of  December  31,  2015  and  2014,  there  were  no  known  uncertain  tax  positions.  We  have  not

identified any tax positions for which it is reasonably possible that a significant change will occur

during the next 12 months.

Pursuant to ASC 740-10-25-3  Income Taxes, an income tax provision has  not  been made for U.S.

or additional foreign taxes since all subsidiaries of the Company are not generating income nor are

expected to in the foreseeable future. The company expects that future earnings will be reinvested,

but could become subject to additional tax if they were remitted as dividends or were loaned to the

Company, or if the Company should sell or dispose of its stock in the foreign subsidiaries. It is not

practical  to  determine  the  deferred  tax  liability,  if  any,  that  might  be  payable  on  foreign  earnings

because  if  the  Company  were  to  repatriate  these  earnings,  the  Company  believes  there  would  be

various methods available to it, each with different U.S. tax consequences.

The Company’s  operating loss carry forward of all jurisdictions expire according to the following

schedule:

Domestic

Foreign

2016

-

764,332

2017

-

5,674,921

2018

-

9,940,370

2019

-

6,381,864

2020

-

2,680,101

2021

-

7,624,181

2022

-

14,832,242

Beyond 2022

20,229,018

-

Total operating loss carry forwards

$

20,229,018

47,898,011

F-36



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

13.

INCOME TAXES - CONTINUED

The following tax years remain subject to examination:

United States of America

Switzerland

Costa Rica*

2008

YES

NO

N/A

2009

YES

NO

N/A

2010

YES

NO

N/A

2011

YES

NO

N/A

2012

YES

YES

N/A

2013

YES

YES

YES

2014

YES

YES

YES

2015

YES

YES

YES

* The Costa Rican companies are taxable since 2013.

F-37



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

14.

PENSION PLAN

The  Company  maintains  a  pension  plan  covering  all  employees  in  Switzerland.  The  plan  is

considered a defined benefit  plan and  accounted for in accordance with ASC  715  Compensation -

Retirement Benefits. This model allocates pension costs over the service period of employees in the

plan.  The  underlying  principle  is  that  employees  render  services  ratably  over  this  period,  and

therefore,  the  income  statement  effects  of  pensions  should  follow  a  similar  pattern.  ASC  715

requires recognition of the funded status, or difference between the fair value of plan assets and the

projected  benefit  obligations  of  the  pension  plan  on  the  balance  sheet,  with  a  corresponding

adjustment recorded in the net loss. If the projected benefit obligation exceeds the fair value of plan

assets, then that difference or unfunded status represents the pension liability.

The  Company  records  a  net  periodic  pension  cost  in  the  statement  of  comprehensive  loss.  The

liabilities and annual income or expense of the pension plan is determined using methodologies that

involve  several  actuarial  assumptions,  the  most  significant  of  which  are  the  discount  rate  and  the

long-term rate of asset return (based on the market-related value of assets). The fair values of plan

assets are determined based on prevailing market prices.

Net periodic pension cost has been included in the Company’s results as follows:

2015

2014

Projected Benefit Obligations beginning of year

$

352,704

293,423

Service cost - current

56,927

50,733

Interest expense

5,239

5,356

Benefit payments and transfers

(12,091)

(12,127)

Actuarial gains/losses

61,864

42,749

Currency translation losses

(1,067)

(27,430)

Projected Benefit Obligations end of year

$

463,576

352,704

Fair Asset Values beginning of year

$

216,271

202,896

Expected returns

6,448

5,558

Contributions paid

46,348

42,446

Benefits paid and transfers

(12,091)

(12,127)

Actuarial gains/losses

(3,426)

(3,537)

Currency translation losses

(654)

(18,965)

Fair Asset Value of assets end of year

$

252,896

216,271

Net liabilities

$

(210,680)

(136,433)

F-38



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

14.

PENSION PLAN - CONTINUED

The following were the primary assumptions:

Future  benefits,  to  the  extent  that  they  are  based  on  compensation,  include  salary  increases,  as

presented  above,  consistent  with  past  experiences  and  estimates  of  future  increases  in  the  Swiss

labor market.

December 31, 2015

December 31, 2014

Assumptions at year end

Discount rate

0.80%

1.50%

Expected rate of return on plan assets

3.00%

3.00%

Future salary increases

1.50%

1.50%

Future pension increases

0.00%

0.00%

Net periodic pension costs have been included in the Company’s results as follows:

December 31, 2015

December 31, 2014

Pension expense

Current service cost

$

56,927

50,733

Net actuarial (gain) loss recorded

-

(606)

Interest cost

5,239

5,356

Expected return on assets

(6,448)

(5,558)

Employee contributions

(23,174)

(21,223)

Net periodic pension cost

$

32,544

28,701

For  the  years  ended  December  31,  2015  and  December  31,  2014  the  Company  made  cash

contributions of $23,000 and $21,200, respectively, to its defined benefit pension plan.

All of the assets are held under the collective contract by the plan’s re-insurance Company and are

invested in a mix of Swiss and international bond and equity securities within the limits prescribed

by the Swiss Pension Law.

The expected future cash flows  to be paid by the Company in respect  of employer  contribution to

the pension plan for the year ending December 31, 2016 are $23,000.

F-39



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

15.

STOCK COMPENSATION

The Company has included share based compensation under the SunVesta Inc.  Stock Option Plan

2013 (“the Plan”) as part of the total remuneration in certain employment and Board of Director’s

contracts. The Company is authorized to grant up to 50,000,000 shares under the Plan.

The purpose of the Plan is to advance the interests of the Company by encouraging its employees to

remain  associated with the Company and  assist  the Company in  building  value.  Such share  based

remuneration includes either shares or options to acquire shares of the Company’s common stock.

For all employees, fair value is estimated at the grant date. Compensation costs for unvested shares

are expensed over the requisite service period on a straight-line basis.

Share Grants – Mr. Hans Rigendinger

On January 1, 2013, the Company granted to Hans Rigendinger 3,500,000 common shares, valued

at  $0.08  an  amount  equal  to  the  share  price  and  fair  value  of  the  shares  on  the  grant  date.   These

shares  were  granted  as  a  signing  bonus  with  the  Company.  Additionally,  the  Company  granted

2,500,000  common  shares  as  a  retention  award  due  on  each  anniversary  of  his  signing  with  the

Company. The employment contract was initially for three years with an additional bilateral option

for  an  additional  two  years.  Therefore,  the  Company could  be  required  to  issue  up  to  12,500,000

common shares through January 1, 2018.

Share Grants – Dr. Max Rössler

On  July  3,  2013,  the  Company  granted  to  Dr.  Max  Rössler  3,000,000  common  shares,  valued  at

$0.07 an amount equal to the share price and fair value of the shares on the grant date. These were

issued in  connection  with his  appointment  to the  Board  of Directors.  These  shares  were  officially

issued on October 15, 2013.

Share Grants – Mr. Josef Mettler

On July 4, 2013, the Company granted 5,000,000 common shares to Josef Mettler, valued at $0.07,

an amount equal to the share price and fair value of the shares on the grant date, in connection with

his employment agreement. These shares were officially issued on October 15, 2013. Additionally,

the  Company granted  3,000,000  common  shares  as  a  retention  award  for  each  completed  year  of

employment (e.g. first time as per July 4, 2014). The employment contract is for an initial term of

three years with an additional bilateral option for another two, two-year periods, but a maximum of

December 31, 2020. Therefore, in total the Company could be requested to issue up to 21,000,000

common shares through December 31, 2020 related to the retention bonus.

F-40



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

15.

STOCK COMPENSATION - CONTINUED

Share Grants – Mr. José María Figueres

On  March  10,  2014,  the  Company  authorized  the  issuance  of  500,000  common  shares,  valued  at

$0.10, an amount equal to the share price and therefore the fair value on grant date, and a retention

award of 200,000 common shares for each fully completed year  of service to José María Figueres

in connection with his appointment to the Board of Directors.

Share Grants – Mr. Howard M. Glicken

On  March  10,  2014,  the  Company  authorized  the  issuance  of  500,000  common  shares,  valued  at

$0.10, an amount equal to the share price and therefore the fair value on grant date, and a retention

award  of  200,000  common  shares  for  each  fully completed  year  of  service  to  Howard  Glicken  in

connection with his appointment to the Board of Directors.

Based on these contracts the Company has included the following stock-based compensation in the

Company’s results:

Stock-based compensation (shares)

December 31, 2015

December 31, 2014

Shares granted

46,800,000 shares

46,400,000 shares

Fair Value respectively market price on grant date

$0.0744

$0.0744

Total maximal expenses (2013-2020)

$3,450,000

$3,450,000

Shares vested

23,900,000 shares

18,000,000 shares

Unvested shares

22,900,000 shares

28,400,000 shares

As of December 31, 2015, the Company expects to record compensation expense in the future up to

$1,345,000 as follows:

Stock-based

Year ending December 31,

compensation

2016

2017

2018

2019

2020

(shares)

$

$

$

$

$

Unrecognized

compensation

410,000

410,000

210,000

210,000

105,000

expense

F-41



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

15.

STOCK COMPENSATION - CONTINUED

Stock Options – Mr. Hans Rigendinger

The   Company   granted   to   Hans   Rigendinger,   in   connection   with   his   employment   contract,

10,000,000  stock  options  on  January  1,  2013.  Each  option  entitles  Mr.  Rigendinger  to  buy  one

Company share at a strike price of $0.05. These options will be vested in two identical installments

(installment A and B) of 5,000,000 options.

Installment A is contingent on obtaining a financing arrangement with a specific counterparty. As

of the  grant  date, the fair  value was  $300,000. As  of July 4, 2013, the Company assessed that this

financing  arrangement   with  the  specific  counterparty   will   not   be   completed.   Therefore,  the

Company assessed the probability of completion to be zero and recognized no expense. On July 4,

2013, the Company authorized a revised stock option agreement. This removed the requirement for

financing with a specific counterparty and updated for any counterparty. As of date of the revised

stock option agreement, the fair value was $246,000. Installment A was modified on July 4, 2013,

since the initial performance condition was improbable to be met. Since the modification changed

the  expectation  that  the  options  will  ultimately  vest  and  no  expense  had  been  recognized  for  the

original award, the fair value of the modified award has been expensed on a straight line basis over

the expected vesting period.

For  installment  B,  it  is  required  that  Meliá  Hotels  International  (“Melía”)  assumes  management

responsibilities for Paradisus Papagayo Bay Resort & Luxury Villas. As of grant date, the fair value

was $340,000 and the Company estimated that Meliá assumes responsibility as of July 1, 2015. As

of March 6, 2014 the Company still assesses the probability that this performance condition will be

met at 100%, but the date the performance condition will be achieved was postponed to the fourth

quarter  2015,  as  the  opening  date  was  postponed.  As  of  the  date  of  this  report,  the  estimated

opening date was postponed to the fourth quarter 2017. The Company still assessed the probability

that this performance condition will be met at 100%. Hence, the remaining fair value of the award

will be expensed on a straight-line basis over the recalculated expected remaining vesting-period.

F-42



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

15.

STOCK COMPENSATION - CONTINUED

Stock Options Dr. Max Rӧssler

The  Company  granted  to  Dr.  Max  Rӧssler,  in  connection  with  his  appointment  to  the  Board  of

Directors,  10,000,000  stock  options  on  July  3,  2013.  Each  option  entitles  Dr.  Rӧssler  to  buy  one

Company share at a strike price of $0.05. These options will be vested in two identical installments

(installment A and B) of 5,000,000 options.

For  installment  A  (5,000,000  options),  it  is  required  to  complete  a  financing  arrangement  for  the

Project. As of grant date, the fair value was  $249,835. The Company expensed the total fair value

on a straight-line basis over the expected vesting period.

For   installment   B   (5,000,000   options),   it   is   required   that   Meliá   assumes   management

responsibilities for Paradisus Papagayo Bay Resort & Luxury Villas. As of grant date the fair value

was  $258,210  and  the  Company  estimated  that  Meliá  would  assume  responsibility  as  of  July  1,

2015.  As of March 6,  2014 the Company assessed the probability that this performance condition

will be met at 100%, but the date the performance condition will be achieved was postponed to the

fourth quarter 2015, as the opening date was postponed. As of the date of this report, the estimated

opening date was postponed to the fourth quarter 2017. The Company still assessed the probability

that this performance condition will be met at 100%. Hence, the remaining fair value of the award

will be expensed on a straight-line basis over the recalculated expected remaining vesting-period.

Stock Options – Mr. Josef Mettler

The  Company  granted  to  Josef  Mettler,  in  connection  with  his  employment  contract,  12,000,000

stock options on July 4, 2013. Each option entitles Mr. Mettler to buy one share at a strike price of

$0.05. These options have three different performance conditions.

For  installment  A  (3,000,000  options),  it  is  required  to  complete  a  bridge  financing  arrangement.

As  of  grant  date  the  fair  value  was  $149,000.  The  Company  expensed  the  total  fair  value  on  a

straight-line basis over the expected vesting period.

For  installment  B  (4,000,000  options),  it  is  required  to  complete  a  financing  arrangement  (main

financing arrangement for Paradisus  Papagayo  Bay Resort & Luxury Villas). As of grant date the

fair  value  was  $200,000.  The  Company  has  expensed  the  total  fair  value  on  a  straight-line  basis

over the expected vesting period.

For   installment   C   (5,000,000   options),   it   is   required   that   Meliá   assumes   management

responsibilities for Paradisus Papagayo Bay Resort & Luxury Villas. As of grant date, the fair value

was $258,000 and the Company estimated that Meliá assumes responsibility as of July 1, 2015. As

of March 6, 2014 the Company still assesses the probability that this performance condition will be

met at 100%, but the date the performance condition will be achieved was postponed to the fourth

quarter  2015,  as  the  opening  date  was  postponed.  As  of  the  date  of  this  report,  the  estimated

opening date was postponed to the fourth quarter 2017. The Company still assessed the probability

that this performance condition will be met at 100%. Hence, the remaining fair value of the award

will be expensed on a straight-line basis over the recalculated expected remaining vesting-period.

F-43



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

15.

STOCK COMPENSATION - CONTINUED

Summary

A summary of stock options outstanding as per December 31, 2015 is as follows:

Options outstanding

Number of

Weighted average

Weighted average

Options

exercise price

remaining

contractual life

Outstanding January 1, 2015

32,000,000

$ 0.05

8.42 years

Granted

0

Exercised

0

Forfeited or expired

0

Outstanding December 31, 2015

32,000,000

$ 0.05

7.42 years

Exercisable December 31, 2015

0

The  following  table  depicts  the  Company’s  non-vested  options  as  of  December  31,  2015  and

changes during the period:

Non-vested options

Shares under Options

Weighted average grant

date fair value

Non-vested at December 31, 2014

32,000,000

$ 0.053

Granted

-

-

Vested

-

-

Forfeited or canceled

-

-

Non-vested at December 31, 2015

32,000,000

$ 0.053

Under the provisions of ASC 718 Compensation – Stock Compensation, the Company is required

to  measure  and  recognize  compensation  expense  related  to  any  outstanding  and  unvested  stock

options  previously  granted,  and  thereafter  recognize,  in  its  consolidated  financial  statements,

compensation  expense  related  to  any  new  stock  options  granted  after  implementation  using  a

calculated   fair   value   based   option-pricing   model.   The   Company   uses   the   Black-Scholes

option-pricing  model  to  calculate  the  fair  value  of  all  of  its  stock  options  and  its  assumptions  are

based  on  historical  and  available  market  information.  The  following  assumptions  were  used  to

calculate the compensation expense and the calculated fair value of stock options granted:

Assumption

December 31, 2015

December 31, 2014

Dividend yield

Risk-free interest rate used (average)

Expected market price volatility

Average expected life of stock options

n.a.

n.a.

F-44



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

15.

STOCK COMPENSATION - CONTINUED

The  computation  of  the  expected  volatility  assumption  used  in  the  Black-Scholes  calculation  for

new  grants  is  based  on  historical  volatilities  of  a  peer  group  of  similar  companies  in  the  same

industry. The expected life assumptions are based on underlying contracts.

As of December 31, 2015, the Company had unrecognized compensation expenses related to stock

options currently outstanding, to be recognized in future quarters respectively years as follows:

Through to

Through to

Stock-based compensation (options)

December 31, 2016

December 31, 2017

$

$

Unrecognized compensation expense

134,956

33,739

16.

SUMMARY OF STOCK AND OPTION COMPENSATION EXPENSE

The Company recorded the following amounts related to stock based compensation expense during

the periods ended December 31, 2015:

Summary of share and option based compensation

December 31, 2015

December 31, 2014

expense

$

$

Option grants

134,952

560,941

Share grants

450,000

542,334

Total (recorded under general & administrative expense)

584,952

1,103,275

17.

FUTURE LEASE COMMITMENTS

On December 1,  2012,  the Company entered into a lease  agreement  for the premises for its  Swiss

office with an unrelated entity. The annual rental expense amounts to approximately $130,000 on a

fixed term expiring on December 31, 2017.

Future lease commitments

December 31, 2015

December 31,

$

2014

$

2016

130,000

130,000

2017

130,000

130,000

F-45



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

18.

NOTES PAYABLE

December 31, 2015

December 31, 2014

$

$

Promissory note

2,000,000

2,000,000

Specogna Holding AG

605,743

707,428

R. Weimar (private investor)

131,169

316,331

Total

2,736,912

3,023,759

Promissory Note

As part of the completion of the purchase of Altos del Risco on March 9, 2013, the  parties agreed

that $2,000,000 of consideration is converted into a non-interest bearing and uncollateralized loan

payable which was originally due for payment on March 8, 2014, then extended to March 8, 2015.

On  March  16,  2015,  the  Company  agreed  with  the  counterparty  to  extend  the  due  date  through

March 16, 2016. As of the date of this report the promissory note remains outstanding.

Loans Specogna Holding AG

On  May  15,  2014  the  Company  entered  into  a  short  term  loan  agreement  for  CHF  1.0  million

($1.01 million) with Specogna Holding AG (“Specogna) repayable on July 31, 2014,  with a fixed

interest payment of approximately $30,300. This loan was repaid in 2014.

On September 16, 2014, the Company entered into a short term loan agreement for approximately

$736,000   with  Specogna  repayable  on  October   31,   2014,   with   a  fixed  interest   payment   of

approximately $32,000. The loan was secured personally and jointly by Dr. Max Rössler, Mr. Josef

Mettler and Mr. Hans Rigendinger. The amounts due to Specogna were repaid on March 24, 2015,

by Aires on behalf of the Company, with no penalties incurred.

On December 31, 2015, the Company entered into a short term loan agreement for approximately

$607,000 with Specogna repayable on February 29, 2016, with an interest payment of 8 % per

annum. The loan is secured personally and jointly by Dr. Max Rössler, Mr. Josef Mettler and Mr.

Hans Rigendinger.

Loan R. Weimar (private investor)

On  May  23,  2014,  the  Company  entered  into  a  short  term  loan  agreement  for  approximately

$376,800  with  Roland  Weimar.  The  loan  was  repayable  in  five  installments,  (four  payments  of

$84,700, one payment of $38,000), with the initial payment due on June 2, 2014 and the latest one

due on June 1, 2015. The interest rate is 2 % per annum. The Company has repaid $245,631 of the

loan  as  of  the  filing  date  of  this  report,  whereas  the  entire  loan  amount  should  have  been  repaid.

The agreement does not stipulate any repercussions for late payments.

Bruno Wernli

On September 16, 2014, the Company entered into a short term loan agreement for approximately

$568,000  with  Bruno  Wernli  (“Wernli”),  repayable  on  October  31,  2014,  with  a  fixed  interest

payment  of  approximately  $53,000.  The  loan  was  secured  personally  and  jointly  by  Dr.  Max

Rössler, Mr. Josef Mettler and  Mr. Hans Rigendinger. The amounts  due to Wernli  were repaid on

December 19, 2014, by Aires on behalf of the Company.

F-46



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

19.

OPENING DATE “Paradisus Papagayo Bay Resort & Luxury Villas”

On  June  2,  2014,  the  Company  amended  its  agreement  with  Meliá  (“Sixth  addendum  to  the

management agreement of March 8, 2011”) to postpone the opening date as follows:

-      The construction of the “Paradisus” will be completed by November 15, 2015

-      Should the “Paradisus” not be completed by November 15, 2015, (subject to force majeure)

and should an extension date not be agreed, subsequent to November 15, 2015, the Company

will be obligated to pay Meliá a daily amount of $2,000 as liquidated damages.

-      Should the Company be unable to complete the construction of the “Paradisus” by February

15,  2016,  Meliá,  can  terminate  the  management  agreement  obligating  the  Company  to

compensate Meliá in the amount  of $5,000,000 unless  the respective parties agree to extend

such date.

Dated April 27, 2016 a seventh addendum has been signed between the Company and Melia with

the following major conditions:

a.

New completion date: September 15, 2018 (subject to force majeure)

b.

Should the completion not occur by September 15, 2018 and should the Parties not have

agreed in writing an extension to such date, after September 15, 2018 the Owner shall pay the

Manager a daily amount of USD 2,000 as liquidated damages.

c.

Should the completion not occur by November 15, 2018, the manager shall be entitled to

terminate the agreement unless the Parties agree in writing to extend such date. The owner shall be

obliged to pay the manger an amount of USD 5,000,000 as liquidated damages solely to

compensate the Manager.

20.

SEGMENT INFORMATION

The chief operating decision maker (“CODM”) is the Company’s CEO. Neither the CODM nor the

Company’s  directors  receive  disaggregated  financial  information  about  the  locations  in  which

project development is occurring. Therefore, the Company considers that it has only one reporting

segment.

The following table presents the Company’s tangible fixed assets by geographic region:

December 31, 2015

December 31, 2014

Location of tangible assets

Switzerland

$

76,573

115,210

Costa Rica

61,194,851

51,086,142

Total

$

61,271,424

51,201,352

F-47



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

21.

EARNINGS PER SHARE

Basic  earnings  per  share  are  the  result  of  dividing  the Company’s  net  income  (or  net  loss)  by the

weighted average number of shares outstanding for the contemplated  period. Diluted earnings per

share are calculated applying the treasury stock method. When there is a net income dilutive effect

all  stock-based  compensation  awards  or  participating financial  instruments  are  considered.  When

the  Company  posts  a  loss,  basic  loss  per  share  equals  diluted  loss  per  share.  The  following  table

depicts  how  the  denominator  for  the  calculation  of  basic  and  diluted  earnings  per  share  was

determined under the treasury stock method.

Earnings per share

Year Ended

Year Ended

December 31, 2015

December 31, 2014

Company posted

Net loss

Net loss

Basic weighted average shares outstanding

94,338,589

88,325,165

Dilutive effect of common stock equivalents

None

None

Dilutive weighted average shares outstanding

94,338,589

88,325,165

As  of December 31, 2014, there  were a  total  of  6,500,000  common shares  vested  were not  issued

and included in the basic weighted average shares outstanding.

The   following   table   shows   the   number   of   stock   equivalents   that   were   excluded   from   the

computation of diluted earnings  per share for the respective  period because the  effect would  have

been anti-dilutive.

Earnings per share

Year Ended

Year Ended

December 31, 2015

December 31, 2014

Options to Hans Rigendinger

10,000,000

10,000,000

Options to Dr. M. Rössler

10,000,000

10,000,000

Options to Josef Mettler

12,000,000

12,000,000

Total Options

32,000,000

32,000,000

Shares to Hans Rigendinger

7,500,000

10,000,000

(retention bonus – non vested)

Shares to Josef Mettler (retention  award – non

15,000,000

18,000,000

vested)

Shares to Howard Glicken and José Maria Figueres

400,000

400,000

(retention award – non vested)

Shares associated with Convertible CHF Bonds

3,558,068

0

Total Shares

26,458,068

28,400,000

Total Options and Shares

58,458,068

60,400,000

Options related to Convertible CHF bonds: Each bond in the principal amount of CHF 5,000 can be

converted on any business day during the conversion period into 625 common shares of SunVesta Holding

AG at a conversion price equal to CHF 8.

F-48



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

22.

GENERAL AND ADMINISTRATIVE EXPENSES

General  and  administrative  expenses  according  consolidated  statement  of  comprehensive  loss

include:

General and administrative expenses

December 31, 2015

December 31, 2014

$

$

Rental & related expenses

194,982

175,394

Audit

267,087

235,995

Consulting

1,379,976

1,908,621

Marketing, Investor & public relations

127,458

68,828

Travel expenses

561,803

492,323

Personnel costs including social security’s costs and share

based remuneration

2,636,788

2,904,293

Various other operating expenditures

817,977

949,037

Total according statements of comprehensive loss

5,986,071

6,734,491

23.

SUBSEQUENT EVENTS

Management has evaluated subsequent events after the balance sheet date, through the issuance of

the financial statements,  for appropriate accounting and disclosure. The Company has determined

that  there  were  no  such  events  that  warrant  disclosure  or  recognition  in  the  financial  statements,

except for the below:

Termination of agreement with Concreta

In  March  2013,  SunVesta  Holding  AG,  together  with  SunVesta  Costa  Rica  Ltda.  concluded  an

agreement   with  Concreta  S.R.L  for  the  “Design  &  Execution   Plans,   Logistics,   Supply  and

Installation of all Interiors” for our “Papagayo Bay Resort & Luxury Villas” project in Costa Rica.

Over  the  time,  the  project  developed  differently  to  what  the  parties  expected.  Consequently,

contract   renegotiations   became   necessary.   As   these   renegotiations   could   not   be   finalized

satisfactorily,  the  Company  terminated  the  existing  contract  effective  February  3,  2016.  The

Company does not expect any negative financial consequences as result of this termination.

DIA S.A.

On March 8, 2013, the Company entered into an interest free loan agreement with DIA S.A. for

$2,000,000 payable on March 8, 2014, in connection with the purchase of land concession being

part of the Paradisus Papagayo Bay Resort & Luxury Villas project from Altos held in the name of

Altos del Risco S.A. The terms of the loan agreement were amended on March 16, 2015, to extend

the due date for said payable until March of 2016. The amounts due to Altos had not been paid as of

the filing date of this report.

Subsequent to the balance sheet date the parties agreed on new payment terms. They provide for

four equal quarterly payments of USD 500,000 each, the first one being due by August 31, 2016.

F-49



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015 and 2014

23.

SUBSEQUENT EVENTS - CONTINUED

Management agreement with Meliá Hotels International

Dated April 27, 2016 a seventh addendum has been signed between the Company and Melia with

the following major conditions:

a.

New completion date: September 15, 2018 (subject to force majeure)

b.

Should the completion not occur by September 15, 2018 and should the Parties not have

agreed in writing an extension to such date, after September 15, 2018 the Owner shall pay the

Manager a daily amount of USD 2,000 as liquidated damages.

c.

Should the completion not occur by November 15, 2018, the manager shall be entitled to

terminate the agreement unless the Parties agree in writing to extend such date. The owner shall be

obliged to pay the manger an amount of USD 5,000,000 as liquidated damages solely to

compensate the Manager.

Down payment for Purchase Four Hotels in the Canton of Graubünden, Switzerland

Dated May 10, 2016 the Company, QuadEquity Holdings AG and the potential Seller of the four

hotels concluded an agreement, whereby QuadEquity Holdings AG assumes all the Company’s

rights and obligations from the original contract. In return, QuadEquity Holdings AG will pay the

Company the amount of USD 302,000 (CHF 300,000) before May 30, 2016.

Agreement to set-up a Special Purpose Vehicle (“SPV”) for the issuance of new bonds

Dated May 09, 2016 the Company concluded an agreement with a third party and the following

major terms and conditions:

a.

The third party will create and operate an SPV in accordance with Luxembourg law (a so

called “Compartment”)

b.

This SPV will allow a securitisation of a bond (“Schuldverschreibung”).

c.

While SPV will be the Issuer, it remains the Company’s obligation to sell the bonds.

d.

Only the SPV will be liable towards the bondholders.

e.

The Company, on the other hand, will have to pledge its major assets in favour of the SPV.

f.

The Company incurs one-time set-up fees as well as annual running fees.

F-50



ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON

ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A.

CONTROLS AND PROCEDURES

Management's Annual Report on Internal Control over Financial Reporting

Evaluation of Disclosure Controls and Procedures

In connection with the preparation of this annual report, an evaluation was carried out by the Company’s

management, with the participation of the Chief Executive Officer and chief financial officer, of the

effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) under the

Securities Exchange Act of 1934 (“Exchange Act”)).  Disclosure controls and procedures are designed to

ensure that information required to be disclosed in reports filed or submitted under the Exchange Act are

recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules

and forms, and that such information is accumulated and communicated to management, including the chief

executive officer and chief financial officer, to allow timely decisions regarding required disclosures.

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by

this report, that the Company’s disclosure controls and procedures were ineffective in recording,

processing, summarizing, and reporting information required to be disclosed, within the time periods

specified in the Commission’s rules and forms, and such information was not accumulated and

communicated to management, including the chief executive Officer and the chief financial officer, to

allow timely decisions regarding required disclosures.

Management’s Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control

over financial reporting. The Company’s internal control over financial reporting is a process, under the

supervision of the chief executive officer and the chief financial officer, designed to provide reasonable

assurance regarding the reliability of financial reporting and the preparation of the Company’s financial

statements for external purposes in accordance with United States generally accepted accounting principles

(GAAP).  Internal control over financial reporting includes those policies and procedures that:

  pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the

transactions and dispositions of the Company’s assets

  provide reasonable assurance that transactions are recorded as necessary to permit preparation of the

financial statements in accordance with generally accepted accounting principles, and that receipts

and expenditures are being made only in accordance with authorizations of management and the

Board of Directors

  provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,

use, or disposition of the Company’s assets that could have a material effect on the financial

statements

Due to its inherent limitations, internal control over financial reporting may not prevent or detect

misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk

that controls may become inadequate because of changes in conditions or that the degree of compliance

with the policies or procedures may deteriorate.

22



The Company’s management conducted an assessment of the effectiveness of our internal control over

financial reporting as of December 31, 2015, based on criteria established in Internal Control – Integrated

Framework (1992) issued by the Committee of Sponsoring Organizations (COSO) of the Treadway

Commission, which assessment identified material weaknesses in internal control over financial reporting.

A material weakness is a control deficiency, or a combination of deficiencies in internal control over

financial reporting that creates a reasonable possibility that a material misstatement in annual or interim

financial statements will not be prevented or detected on a timely basis. Since the assessment of the

effectiveness of our internal control over financial reporting did identify material weaknesses, management

considers its internal control over financial reporting to be ineffective.

The matters involving internal control over financial reporting that our management considered to be

material weaknesses were:

Lack of Appropriate Independent Oversight.  The Board of Directors has not provided an appropriate level

of oversight over the Company’s consolidated financial reporting and procedures for internal control,

which oversight might include challenging management’s accounting for and reporting of transactions.

Accordingly, we determined that this control deficiency as of December 31, 2015, constituted a material

weakness.

Failure to Segregate Duties. The Board of Directors has not maintained any segregation of duties within the

Company’s management, instead relying on a single individual to fill the role of chief executive officer,

chief financial officer and principal accounting officer, responsible for a broad range of duties that cannot

be properly reconciled with a singular management resource.  Accordingly, we determined that this control

deficiency as of December 31, 2015, constituted a material weakness.

As a result of the material weaknesses in internal control over financial reporting described above, the

Company’s management has concluded that, as of December 31, 2015, that the Company’s internal control

over financial reporting was not effective based on the criteria in Internal Control – Integrated Framework

(1992) issued by the COSO. The Company intends to remedy its material weaknesses by:

  bolstering the composition of the audit committee to comprise non-managerial directors only to

oversee management

  engaging an individual to serve as chief financial officer and principal accounting officer to segregate

the duties of chief executive officer and chief financial officer

During the year, the Company formed an audit committee comprised of two independent directors and a

managerial director to provide oversight over management. Due to limitations as to the number of

independent directors, the inclusion of the Company’s chief executive officer on the audit committee may

have a stifling affect on the effectiveness of the committee to oversee management.

The Company also engaged sufficient outside accounting resources competent in the application of US

GAAP to our financial statement disclosures.

The Company also expects to segregate the duties of chief executive officer and chief financial officer as

financial resources permit in order to bolster internal controls.

23



This annual report does not include an attestation report of our independent registered public accounting

firm regarding internal control over financial reporting. We were not required to have, nor have we,

engaged our independent registered public accounting firm to perform an audit of internal control over

financial reporting pursuant to the rules of the Commission that permit us to provide only management’s

report in this annual report.

Changes in Internal Controls over Financial Reporting

During the quarter ended December 31, 2015, there has been no change in internal control over financial

reporting that has materially affected, or is reasonably likely to materially affect our internal control over

financial reporting.

9B.

OTHER INFORMATION

None.

24



PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Officers and Directors

The following table sets forth the name, age and position of the director and executive officers of the

Company:

Name

Age

Year

Positions Held

Appointed

Josef Mettler

55

2008

CEO, CFO, PAO and Director

Hans Rigendinger

70

2013

COO and Director

Dr. Max Rӧssler

76

2013

Director

José Maria Figueres

62

2014

Director

Howard Glicken

73

2014

Director

Josef Mettler was appointed Chief Executive Officer, chief financial officer, principal accounting officer,

and director of the Company on September 16, 2008.

Mr. Mettler also serves as a director and employee of SunVesta AG.

Business Experience

From 1995 until 2005 Mr. Mettler was co-owner and managing director of Bonne Ville Group AG, a Swiss

company specializing in information technology services. Mr. Mettler was responsible for marketing,

business development, and IT project management. While at Bonne Ville he co-founded OpenLimit

Holding AG, a Swiss IT company specializing in encryption and digital signature technologies. Between

2005 and 2007 Mr. Mettler formed SunVesta AG and developed the SunVesta business model. In 2008 Mr.

Mettler launched QuadEquity SPC, a private equity hedge fund.

Officer and Director Responsibilities and Qualifications

Mr. Mettler is responsible for the overall management of the Company and is involved in many of its

day-to-day operations, finance and administration.

Mr. Mettler earned a BA in Economics from OEKREAL Business & Management School, Zurich

(Switzerland). He also graduated as a Business Data Processing Specialist.

Other Public Company Directorships in the Last Five Years

None.

Hans Rigendinger was appointed as Chief Operating Officer and as a director on January 1, 2013.

Mr. Rigendinger also serves as a director and employee of SunVesta AG.

25



Business Experience

Since early 1972 to present, Mr. Rigendinger has led his own engineering firm in the planning and

implementation of a variety of commercial projects employing a staff of up to 40 employees. Over this time

span Mr. Rigendinger and his company have been responsible for the planning and implementation of over

300 bridge structures, approximately 500 buildings and a few dozen large industrial plants. Since 1995, Mr.

Rigendinger has been involved in several real estate projects that have included commercial, residential and

tourist properties. He has also spent the last 15 years supporting the development and expansion of an

industrial waste glass recycling company.

Officer and Director Responsibilities and Qualifications

Mr. Rigendinger’s knowledge, experience and solid know-how in the field of civil engineering and real

estate is extremely valuable to the Company’s operations as it moves forward with the development of the

Paradisus Papagayo Bay Resort & Luxury Villas.

Mr. Rigendinger earned a Master’s Degree in Civil Engineering, with an emphasis on supporting structures

and foundations (Civil and Structural Engineering) at the Swiss Federal Institute of Technology in 1969.

Other Public Company Directorships in the Last Five Years

None.

Dr. Max Rӧssler was appointed as a director of the Company on July 3, 2013.

Dr. Rӧssler also serves as a director of SunVesta AG.

Business Experience

Dr. Rӧssler has lectured and been involved in research as a professor at ETH in the fields of applied

mathematics and operations research. During his tenure with ETH, Dr. Rӧssler began to apply

mathematical methods to problems related to financial investments. Dr. Rӧssler joined Credit Suisse in

1978 as head analyst of the department for fixed income products. Since 1997, Dr. Rӧssler has worked with

SUVA (Swiss National Accident Insurance Fund) as a manager of a portion of their fixed-income

investments and currently holds advisory board mandates for two Swiss private banks.

Officer and Director Responsibilities and Qualifications

Dr. Rössler’s knowledge, and experience with fixed income investments is extremely valuable to the

Company’s Board of Directors as it moves forward with financing its business model.

Dr. Rössler studied mathematics at the Swiss Federal Institute of Technology Zurich (ETH) and

earned his doctorate at Harvard University.

Other Public Company Directorships in the Last Five Years

None.

26



José Maria Figueres was appointed as a director of the Company on March 10, 2014.

Business Experience

Following his graduate studies at Harvard, Mr. Figueres was elected as the President of Costa Rica in 1994,

a position in which he served for four years. When his service as President came to an end, Mr. Figueres

was appointed to the Board of Directors of Terremark Worldwide, Inc., a global IT company that provided

industry managed services such as cloud computing, collocation and web hosting solutions for enterprise IT

infrastructures. A year after joining Terremark, Mr. Figueres joined the World Economic Forum in Davos,

Switzerland. Five years later, Mr. Figueres undertook a one year assignment as managing director of the

Talal Abu-Ghazaleh Organization, a global consulting group headquartered in Amman, Jordon. Between

2006 and 2009, Mr. Figueres served on the International Advisory Board of Abraaj Capital, a private equity

firm with over $6 billion in assets under management. He then went on to join the Advisory Board of Grupo

Arcano, a financial services firm based in Madrid, Spain, a leading boutique for investment banking and

asset management services. Mr. Figueres joined IJ Partners in Geneva, Switzerland, as a managing partner

in 2010. Since 2010, Mr. Figueres has served as the Chairman of the Carbon War Room, an independent

non-profit organization focused on the global transition to a low carbon economy. Mr. Figueres was

appointed President of the Carbon War Room in 2012.

Officer and Director Responsibilities and Qualifications

Mr. Figueres’s knowledge, experience and business acumen on a global level in addition to his direct

connection to Costa Rica is extremely valuable to the Company’s Board of Directors as it moves forward

with its hotel development in Costa Rica.

Mr. Figueres completed his undergraduate studies at the United States Military Academy (West Point) and

completed his Master’s Degree in Public Administration at the John F. Kennedy School of Government at

Harvard University.

Other Public Company Directorships in the Last Five Years

None.

Howard H. Glicken was appointed as a director of the Company on March 10, 2014.

Business Experience

Between 1972 and 1981 Mr. Glicken served as the Chief Executive Officer and Chairman of the Board of

MGI Industries, which company controlled the design and manufacture of extrusion tools for the metals

industry in Latin America. Mr. Glicken joined Jillian’s Entertainment Corporation in 1983 to serve as its

Chairman and Chief Executive Officer until 1992. Over this period Jillian’s became one of the largest

United States purchasers of Latin American gold ore. Following his tenure at Jillian’s, Mr. Glicken was

appointed Chairman of the Commonwealth Group, a Washington, D.C. public policy and consulting firm

with extensive business activities in Latin America. Mr. Glicken worked with the Commonwealth Group

until 1996 before forming the America’s Group. He currently serves as Chairman and Chief Executive

Officer of the America’s Group, a Miami based consulting/merchant banking firm focused solely on Latin

America, Mexico and the Caribbean.

27



Officer and Director Responsibilities and Qualifications

Mr. Glicken years of business and political experience in Latin America is extremely valuable to the

Company’s Board of Directors as it seeks to garner the attention of those in the region that might assist in

the development of its hotel project in Costa Rica.

Mr. Glicken attended the University of Florida, the American Banking Institute and the Harvard University

Advanced Institute on Negotiation.

Other Public Company Directorships in the Last Five Years

None.

Family Relationships

There are no family relationships between or among the directors or executive officers.

Involvement in Certain Legal Proceedings

During the past ten years there are no events that occurred related to an involvement in legal proceedings

that are material to an evaluation of the ability or integrity of the Company’s directors, or persons

nominated to become directors or executive officers.

Term of Office

Our directors were appointed for a one (1) year term to hold office until the next annual meeting of our

shareholders or until removed from office in accordance with our bylaws. Our officers were appointed by

our Board of Directors and will hold office until the expiration of their employment contracts or removal by

the board.

No other persons are expected to make any significant contributions to the Company’s executive decisions

who are not executive officers or directors of the Company.

Compliance with Section 16(A) of the Exchange Act

Section 16(a) of the Securities Exchange Act of 1934 requires officers and directors and persons who own

more than ten percent of a registered class of our equity securities to file reports of ownership and changes

in their ownership with the Commission, and forward copies of such filings to us. Based solely upon a

review of Forms 3, 4 and 5 furnished to us, we are not aware of any persons who, during the period ended

December 31, 2015, failed to file, on a timely basis, reports required by Section 16(a) of the Exchange Act.

Code of Ethics

We have adopted a Code of Ethics within the meaning of Item 406(b) of Regulation S-K of the Securities

Exchange Act of 1934 that applies to directors and senior officers, such as the principal executive officer,

principal financial officer, controller, and persons performing similar functions. The Company has

incorporated a copy of its Code of Ethics as Exhibit 14 to this Form 10-K. Further, our Code of Ethics is

available in print, at no charge, to any security holder who requests such information by contacting us.

28



Board of Directors Committees

The Board of Directors has formed an audit committee and adopted an audit charter. The audit committee is

comprised of two independent directors and one managerial director.

An audit committee typically reviews, acts on and reports to the Board of Directors with respect to various

auditing and accounting matters, including the recommendations and performance of independent auditors,

the scope of the annual audits, fees paid to the independent auditors, and internal accounting and financial

control policies and procedures.

The Board of Directors has not established a compensation committee, nominating committee or

compliance and ethics committee.

Director Compensation

Our directors are reimbursed for out-of-pocket costs incurred in attending meetings and compensated for

services as directors of the Company in the form of stock options and stock awards. Cash compensation is

also paid in certain instances to directors of the Company’s subsidiary companies, including to our chief

executive officer who also serves as a director of SunVesta AG.

The Company has compensated directors in the past and may adopt additional provisions for compensating

directors for their services in the future.

ITEM 11.

EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

Chief Executive Officer

Our chief executive officer has an employment agreement dated July 4, 2013, that includes an addendum

dated March 6, 2015 with the Company and an employment agreement dated January 5, 2011, with

SunVesta AG. His employment agreements entitle our chief executive officer to base salaries, bonuses for

his service in addition to certain benefits including per diem allowances, car allowances, housing

allowances, and representation allowances. The employment agreement with the Company also provided

for a signing bonus payable in cash and Company stock, stock options and an annual retention award

payable in stock. The initial term of the Company employment agreement expires on December 31, 2016,

and can be renewed for two successive two year terms. The compensation package was deemed appropriate

for our chief executive officer and was approved by the Company’s Board of Directors.

For the year ended December 31, 2015, $1,697,445 was paid to or accrued for our chief executive officer of

which $504,000 was salary, $822,500 was a bonus, and $370,945 in all other compensation of which

$18,000 was out of pocket expenses, $48,000 was car allowances, $36,000 was living away allowance,

$253,945 were commissions and $15,000 was board of directors fees for service to both SunVesta AG and

SunVesta Projects & Management AG.

For the year ended December 31, 2014, $1,293,968 was paid to or accrued for our chief executive officer of

which $537,314 was salary, $546,269 was a bonus, and $210,385 in all other compensation of which

$123,000 was commission paid to 4f capital ag, $19,666 was out of pocket expenses, $51,331 was car

allowances and $16,388 was board of directors fees for service to both SunVesta AG and SunVesta Projects

& Management AG.

29



Chief Operating Officer

Our chief operating officer has an employment agreement dated December 31, 2012, with the Company

and an employment agreement dated January 17, 2013, with SunVesta AG, pursuant to which he receives a

base salary and is entitled to receive a bonus for his service to the Company in addition to certain benefits

including per diem allowances, car allowances, housing allowances, and representation allowances. The

employment agreement with the Company also provides for a signing bonus payable in Company stock,

stock options and an annual retention award. The initial term of the employment agreement expires on

December 31, 2015, and can be renewed for two successive one year terms. The Company elected to renew

our chief operating officer’s employment agreement for one-year term with a further option that it be

renewed for an additional year. The compensation package is deemed appropriate for our chief operating

officer and was approved by the Company’s Board of Directors.

For the year ended December 31, 2015, $296,000 was paid to or accrued for our chief operating officer, of

that amount $240,000 was salary, $36,000 in car allowances and $20,000 was board of directors’ fees for

service to both SunVesta AG and SunVesta Projects & Management AG.

For the year ended December 31, 2014, $317,284 was paid to or accrued for our chief operating officer, of

that  amount  $256,657  was salary,  $38,776  in car  allowances  and  $21,851  was board of  directors’  fees  for

service to both SunVesta AG and SunVesta Projects & Management AG.

Summary

The following table provides summary information for the years ended December 31, 2015 and 2014

concerning cash and non-cash compensation paid or accrued by the Company to or on behalf of (i) the chief

executive officer and (ii) any other employee to receive compensation in excess of $100,000:

Executive Summary Compensation Table

Name and

Year

Salary

Bonus

Stock

Option

Non-Equity

Change in

All Other

Total

Principal

($)

($)

Awards

Awards

Incentive Plan

Pension Value

Compensation

($)

Position

($)

($)(1)

Compensation

and

($)

($)

Nonqualified

Deferred

Compensation

($)

Josef Mettler

2015

504,000

822,500

-

-

-

-

370,945      1,697,445

CEO, CFO,

2014

537,314

546,269

-

-

-

-

210,385      1,293,968

PAO

Hans

2015

240,000

-

-

-

-

-

56,000

296,000

Rigendinger

2014

256,657

-

-

-

-

-

60,627

317,284

COO

(1)   See Note 14 to the audited financial statements included in this Form 10-K for the year ended December 31, 2015, for further

information concerning the Company’s reliance on the Black Sholes option-pricing model to calculate the fair value of stock

options

30



Outstanding Equity Awards

The following table provides summary information for the period ended December 31, 2015, concerning

unexercised options, stock that has not vested, and equity incentive plan awards by the Company to or on

behalf of (i) the chief executive officer and chief financial officer and (ii) the three most highly

compensated individuals whose total compensation exceeds $100,000:

Outstanding Equity Awards at Fiscal Year-End

Option awards

Stock awards

Equity

incentive

plan

Equity

awards:

incentive

market or

plan

Number

Equity

payout

awards:

of

Market

incentive plan    value of

Number of

number of

shares

value of

awards:

unearned

securities

Number of

securities

or units

shares or

number of

shares,

underlying

securities

underlying

of stock      units of

unearned

units or

unexercised     underlying

unexercised     Option

that

stock that      shares, units or  other rights

options

unexercised

unearned

exercise     Option

have not     have not

other rights that that have

(#)

options

options

price

expiration    vested

vested(5)

have not vested  not vested

Name

exercisable      (#) exercisable

(#)

($)

date

(#)

($)

(#)

($)

Josef Mettler

0     12,000,000(1)

-

0.05   July 2, 2023

-

0.25      18,000,000(3))

-

Hans

Rigendinger

0     10,000,000(2)

-

0.05   December

31, 2022

-

0.25     10,000,000(4)

-

(1)   Mr. Mettler’s stock options vest on the completion of certain business development milestones as follows: 3,000,000 stock

option on that date on which the Company or a related entity completes a bridge financing for the Papagayo Bay Resort & Luxury

Villas; 4,000,000 stock options on that date on which the Company or related entity completes a financing sufficient to complete the

Papagayo Bay Resort & Luxury Villas; and 5,000,000 stock options on that date on which Meliá assumes management

responsibility for the Papagayo Bay Resort & Luxury Villas.

(2)  Mr. Rigendinger’s stock options vest on the completion of certain business development milestones as follows: 5,000,000

stock options on that date on which the Company or related entity completes a financing sufficient to complete the Papagayo Bay

Resort & Luxury Villas; and 5,000,000 stock options on that date on which Meliá assumes management responsibility for the

Papagayo Bay Resort & Luxury Villas.

(3) Mr. Mettler’s equity incentive shares are characterized as a retention award of which 3,000,000 shares are earned on each

anniversary of his term of employment over an initial term of three years that will automatically renew for two successive two

year terms to a maximum of 21,000,000 shares subject to earlier termination.

(4)  Mr. Rigendinger’s equity incentive shares are characterized as a retention award of which 2,500,000 shares are earned on each

anniversary of his term of employment over an initial term of three years that will automatically renew for two successive one

year terms to a maximum of 12,500,000 shares subject to earlier termination.

(5)  The per share value at December 31, 2015, was $0.25.

31



2013 SunVesta Stock Option Plan

Our Board of Directors adopted and approved the 2013 SunVesta Stock Option Plan (“Plan”) on January

1, 2013, which provides for the granting and issuance of up to 50,000,000 million shares of our common

stock. The Company has granted 32,000,000 stock options from the Plan at a $0.05 exercise price per

share for ten years.  The Stock Option Plan has 18,000,000 options available for future grant.

Our Board of Directors administers our Plan, however, they may delegate this authority to a committee

formed to perform the administration function of the Plan. The Board of Directors or a committee of the

board has the authority to construe and interpret provisions of the Plan as well as to determine the terms of

an award. Our Board of Directors may amend or modify the Plan at any time. However, no amendment or

modification shall adversely affect the rights and obligations with respect to outstanding awards unless the

holder consents to that amendment or modification.

We have no agreement that provides for payments to our Chief Executive Officer or Chief Operating

Officer at, following, or in connection with his resignation or retirement except any accrued obligations and

the continuation of health insurance or pension benefits. However, both employment agreements do

provide for a severance payment in the event of a change of control, a change in our officer’s

responsibilities within the Company, either before or after a change in control, and their resignation for

what is defined in his employment agreement as “good reason”

We do maintain a pension plan covering all employees in Switzerland. Our model allocates pension costs

over the service period of employees eligible for the plan.

The following table provides summary information for the year ended December 31, 2015, concerning cash

and non-cash compensation paid or accrued by the Company to or on behalf of its non-executive directors.

Director Summary Compensation Table

Name

Fees earned

Stock

Option

Non-equity

Nonqualified

All other

Total

or paid in

awards

Awards

incentive plan

deferred

compensation

($)

cash

($)

($)

compensation

compensation

($)

($)

($)

($)

    Dr. Max Rӧssler

-

-

-

-

-

-

-

Jose Maria

-      70,000

-

-

-

-

70,000

Figueres

Howard H.

-      70,000

-

-

-

-

70,000

Glicken

32



ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth certain information concerning the ownership of the Company’s 95,941,603

shares of common stock issued and outstanding as of May 09, 2016 with respect to: (i) all directors; (ii)

each person known by us to be the beneficial owner of more than five percent of our common stock; and

(iii) our directors and executive officers as a group.

Names and Addresses of Managers and

Beneficial Owners

Title of Class

Number of Shares

Percent of

Class

Joseph Mettler

CEO, CFO, PAO and Director

97 Seestrasse, CH-8942

Common

11,191,514(1)

11.7%

Oberrieden, Switzerland

Hans Rigendinger

COO and Director

97 Seestrasse, CH-8942

Common

27,716,084(2)

28.9%

Oberrieden, Switzerland

    Dr. Max Rӧssler

Director

97 Seestrasse, CH-8942

Common

3,000,000(3)

3.1%

Oberrieden, Switzerland

José Maria Figueres

Director

97 Seestrasse, CH-8942

Common

700,000(4)

0.7%

Oberrieden, Switzerland

Howard M. Glicken

Director

97 Seestrasse, CH-8942

Common

700,000(5)

0.7%

Oberrieden, Switzerland

Officer and directors (5) as a group

Common

43,307,598

45.1%

(1)  Common stock attributed to Mr. Mettler includes 2,418,180 shares held by Zypam Ltd., a related entity. Mr. Mettler also holds

12,000,000 unvested stock options granted pursuant to the 2013 SunVesta Stock Option Plan, to purchase additional shares of the

Company’s common stock at an exercise price of $0.05, subject to vesting based on the achievement of certain milestones tied to

the development of the Paradisus Papagayo Bay Resort & Luxury Villas and the right to earn up to an additional 15,000,000 shares

as a retention award of 3,000,000 shares issued on each anniversary of his employment agreement to earlier termination.

(2)  Mr. Rigendinger also holds 10,000,000 unvested stock options granted pursuant to the 2013 SunVesta Stock Option Plan, to

purchase additional shares of the Company’s common stock at an exercise price of $0.05, subject to vesting based on the

achievement of certain milestones tied to the development of the Paradisus Papagayo Bay Resort & Luxury Villas and the right to

earn up to an additional 7,500,000 shares as a retention award of 2,500,000 shares issued on  each anniversary of his employment

subject to earlier termination.

(3)  Dr. Rӧssler also holds 10,000,000 unvested stock options granted pursuant to the 2013 SunVesta Stock Option Plan, to purchase

additional shares of the Company’s common stock at an  exercise price of $0.05, subject to vesting based on the achievement of

certain milestones tied to the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

(4)  José Maria Figueres can earn an additional 200,000 shares on each anniversary of service as a director.

(5)  Howard M. Glicken can earn an additional 200,000 shares on each anniversary of service as a director.

33



ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND

DIRECTOR INDEPENDENCE

Neither our directors or executive officers, nor any proposed nominee for election as a director, nor any

person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights

attached to all of our outstanding shares, nor any members of the immediate family (including spouse,

parents, children, siblings, and inlaws) of any of the foregoing persons has any material interest, direct or

indirect, in any transaction since the beginning of our last fiscal year or in any presently proposed

transaction which, in either case, has or will materially affect us except as follows:

Over our last fiscal year, the Company paid or accrued fees of approximately $120,000 to Akyinyi Interiors

and Exterior Decoration for interior design based consulting services rendered by an entity related to the

wife of Josef Mettler, one of our directors and chief executive officer.

Over the last fiscal year, the Company paid fees of approximately $179,279 to Cambridge Limited

Corporation, related to accounting and consulting services rendered in Costa Rica, which entity is owned by

the father-in-law of Josef Mettler, one of our directors and chief executive officer.

Over the last fiscal year, the Company increased its loan obligation to Aires to $47,198,362, which entity is

owned by Dr. Max Rӧssler, one of our directors.

Sportiva Participations AG

Over the past fiscal year, the Company borrowed $2,776,658 at 3% interest from Sportiva participations ag.

which  entity  is  owned  by  Mr  Josef  Mettler,  one  of  our  Directors  and  Chief  Executive  Officer  and  repaid

$2,247,998 leaving a year-end balance of $528,660 due.

Director Independence

The Company is quoted on the Over the Counter inter-dealer quotation system, which does not have

director independence requirements. However, for purposes of determining director independence, we have

applied the definitions set out in NASDAQ Rule 4200(a)(15) which states that a director is not considered

to be independent if he or she is also an executive officer or employee of the corporation. Accordingly, as of

December 31, 2015, we consider two of our directors independent, neither of whom is employed by the

Company.

34



ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

Fees and Services

BDO AG (“BDO”) has provided audits of our annual financial statements and a review of our quarterly

financial statements for the periods ended December 31, 2015 and December 31, 2014 respectively. The

following is an aggregate of fees billed during each of the last fiscal years for professional services rendered

by each of our principal accountants.

BDO Fees and Services

2015

Audit fees

$

255,114

Audit-related fees

-

Tax fees - preparation and filing of three major tax-related forms and tax planning.

-

All other fees - other services provided by our principal accountants.

-

Total fees paid or accrued to our principal accountants

$

255,114

BDO Fees and Services

2014

Audit fees

$

188,640

Audit-related fees

-

Tax fees - preparation and filing of three major tax-related forms and tax planning.

-

All other fees - other services provided by our principal accountants.

-

Total fees paid or accrued to our principal accountants

$

188,640

Audit Committee Pre-Approval

We do not have a standing audit committee. Therefore, all services provided to us by BDO, as detailed

above, were pre-approved by our Board of Directors. BDO performed all work with their permanent

full-time employees.

35



PART IV

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Consolidated Financial Statements

The following documents are filed under “Item 8. Financial Statements and Supplementary Data,” pages

F-1 through F-50, and are included as part of this Form 10-K:

Financial Statements of the Company for the years ended December 31, 2015 and 2014:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Comprehensive Loss

Consolidated Statements of Stockholders’ Deficit

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

(b) Exhibits

The exhibits required to be attached by Item 601 of Regulation S-K are listed in the Index to Exhibits on

page 38 of this Form 10-K, and are incorporated herein by this reference.

(c) Financial Statement Schedules

We are not filing any financial statement schedules as part of this Form 10-K because such schedules are

either not applicable or the required information is included in the financial statements or notes thereto.

36



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act  of 1934, the registrant

has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SUNVESTA, INC.

Date

/s/ Josef Mettler

May 13, 2016

Josef Mettler

Chief Executive Officer, Chief Financial Officer

Principal Accounting Officer and Director

/s/ Hans Rigendinger

May 13, 2016

Hans Rigendinger

Chief Operating Officer and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Josef Mettler

Director, Chief Executive Officer,

May 13, 2016

Josef Mettler

Chief Financial Officer, and

Principal Accounting Officer

/s/ Hans Rigendinger

Director, Chief Operating Officer

May 13, 2016

Hans Rigendinger

 

/s/ Howard Glicken

Director

May 13, 2016

Howard H. Glicken

37



INDEX TO EXHIBITS

Exhibit

Description

3.1.1*

Articles of Incorporation (incorporated by reference from the Form 10-SB filed with the Commission on

December 31, 1999).

3.1.2*

Amended Articles of Incorporation (incorporated by reference from the Form 10-KSB filed with the

Commission on April 9, 2003)

3.1.3*

Amended Articles of Incorporation (incorporated by reference from the Form 10-QSB filed with the

Commission on November 17, 2003).

3.1.4*

Amended Articles of Incorporation (incorporated by reference from the Form 8-K filed with the Commission

on September 27, 2007).

3.2.1*

Bylaws (incorporated by reference from the Form 10-SB filed with the Commission on December 31, 1999).

3.2.2*

Amended Bylaws (incorporated by reference from the Form 10-QSB filed with the Commission on November

17, 2003).

10.1*

Securities Exchange Agreement and Plan of Exchange dated June 18, 2007 between the Company and

SunVesta AG (formerly ZAG Holdings AG) (incorporated by reference from the Form 8-K filed with the

Commission on June 21, 2007).

10.2*

Purchase and Sale Agreement between ZAG Holding AG and Trust Rich Land Investments, Mauricio Rivera

Lang dated May 1, 2006, for the acquisition of Rich Land Investments Limitada.

10.3*

Debt Settlement Agreement dated March 1, 2010, between the Company and Zypam, Ltd. (incorporated by

reference from the Form 8-K filed with the Commission on March 10, 2010).

10.4*

Debt Settlement Agreement dated March 1, 2010, between the Company and Hans Rigendinger (incorporated

by reference from the Form 8-K filed with the Commission on March 10, 2010).

10.5*

Guaranty Agreement dated July 16, 2012, between SunVesta, Mr. Mettler, Mr. Rigendinger and Dr. Rӧssler.

10.6*

Employment Agreement dated January 1, 2013 between the Company and Hans Rigendinger (incorporated by

reference to the Form 8-K filed with the Commission on February 4, 2013.

10.7*

Employment Agreement dated July 4, 2013 between the Company and Josef Mettler (incorporated by reference

to the Form 10-Q filed with the Commission on October 10, 2013).

10.8*

Assignment of Debt Agreement dated December 31, 2012, between the Company, SunVesta AG and Aires

International Investments, Inc. (incorporated by reference to the Form 10-Q filed with the Commission on

December 13, 2013).

10.9*

Debt Settlement Agreement dated December 31, 2012, between the Company and Hans Rigendinger

(incorporated by reference to the Form 10-Q filed with the Commission on December 13, 2013).

10.10*

Loan Agreement dated October 31, 2013, between SunVesta AG and Aires International Investments, Inc.

(incorporated by reference to the Form 10-Q filed with the Commission on December 13, 2013).

10.11*

Assignment of Debt Agreement dated December 31, 2013, between the Company, SunVesta AG and Aires

(incorporated by reference to the Form 10-Q filed with the Commission on May 20, 2014).

10.12*

Assignment of Debt Agreement dated December 31, 2014, between the Company, SunVesta AG and Aires

International Investments, Inc. (incorporated by reference to the Form 10-Q filed with the Commission on

August 19, 2015).

10.13*

Addendum to Employment Agreement dated March 6, 2015, between the Company and Josef Mettler

(incorporated by reference to the Form 10-Q filed with the Commission on May 5, 2015).

14*

Code of Business Conduct and Ethics adopted on July 16, 2015 (incorporated by reference to the Form 10-Q

filed with the Commission on August 19, 2015).

21

Subsidiaries of the Company

31

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14 of the

Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley

Act of 2002.

32

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as

adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99*

SunVesta, Inc. 2013 Stock Option Plan (incorporated by reference to the Form 10-Q filed with the Commission

on October 10, 2013).

101. INS

XBRL Instance Document

101. PRE

XBRL Taxonomy Extension Presentation Linkbase

101. LAB

XBRL Taxonomy Extension Label Linkbase

101. DEF

XBRL Taxonomy Extension Label Linkbase

101. CAL

XBRL Taxonomy Extension Label Linkbase

101. SCH

XBRL Taxonomy Extension Schema

*

Incorporated by reference to previous filings of the Company.

Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or

part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, or

deemed “furnished” and not “filed” for purposes of Section 18 of the  Securities and Exchange Act of 1934,

and otherwise is not subject to liability under these sections.

38