UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2016

 

OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                    to                  

Commission file number:    333-175212

 

InnoVision Labs, Inc.
(Exact name of registrant as specified in its charter)

 

	Nevada		26-4574088
	(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
	5 Jabotinski St. POB 12
	Ramat Gan, Israel		5252006
	(Address of principal executive offices)		(Zip Code)

 

(855) 393-7243

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer	¨	Accelerated Filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 12, 2016, there were 6,102,449 shares of common stock, par value $0.001 per share (“Common Stock”), outstanding.

 

 

INNOVISION LABS, INC.
INDEX TO FORM 10-Q FILING
FOR THE PERIOD ENDED MARCH 31, 2016

 

Table of Contents

 

			Page
PART I		FINANCIAL INFORMATION	3
	ITEM 1.	Financial Statements.	3
	ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	17
	ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	24
	ITEM 4.	Controls and Procedures	24
PART II		OTHER INFORMATION	25
	ITEM 6.	Exhibits.	25
SIGNATURES			26

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S. DOLLARS IN THOUSANDS

(Except shares and per share amounts)

 

PART I	FINANCIAL INFORMATION
ITEM 1.	Financial Statements.

 

CONSOLIDATED BALANCE SHEETS

 

		March 31, 2016				December 31, 2015
		(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents		$	1,007			$	630
Trade receivables and deferred income			43				43
Other receivables and prepaid expenses			228				347
Total Current Assets			1,278				1,020
Long Term Assets:
Property and equipment, net			102				110
Intangible assets, net			363				320
Long term prepaid expenses			13				14
Restricted cash			68				65
Total Long Term Assets			546				509
Total Assets		$	1,824			$	1,529
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Trade payables		$	197			$	219
Related parties payable			182				171
Accrued expenses and other liabilities			432				455
Total Current Liabilities			811				845
Long Term Liabilities:
Convertible Notes payable, net of discount of 2,352 and $1,602 at March 31, 2016 and  December 31, 2015, respectively			595				237
Related parties payable			252				243
Commitments and Contingent liabilities			-				-
Total Long Term Liabilities			847				480
Stockholders’ Equity:
Preferred Stock - $0.001 par value  20,000,000 shares authorized; no shares issued or outstanding.			-				-
Common Stock - $0.001 par value 40,000,000 shares of common stock authorized; 6,102,449 and 6,032,449 shares issued and outstanding at March 31, 2016 and  December 31, 2015, respectively			6				6
Additional paid-in capital			22,836				21,773
Accumulated deficit			(22,676	)			(21,575	)
Total Stockholders’ Equity			166				204
Total Liabilities and Stockholders’ Equity		$	1,824			$	1,529

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S. DOLLARS IN THOUSANDS

(Except shares and per share amounts)

 

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

		For the three months ended
		March 31,
		2016				2015
Revenues		$	113			$	47
Cost of revenues:
Platform commissions and royalties			38				16
Amortization of intangible assets			51				43
Total cost of revenues			89				59
Gross profit (loss)			24				(12	)
Operating expenses:
Research and development			261				564
Sales and Marketing			344				273
General and administrative			254				362
Total operating expenses			859				1,199
Operating (loss)			(835	)			(1,211	)
Financial (expense) income, net			(266	)			5
Net (loss)		$	(1,101	)		$	(1,206	)
(Loss) per share (basic & diluted)		$	(0.18	)		$	(0.21	)
Weighted average number of shares outstanding			5,985,273				5,800,890

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S. DOLLARS IN THOUSANDS

(Except shares and per share amounts)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

		For the three months ended March 31,
		2016				2015
Cash flows from operating activities
Net (loss)		$	(1,101	)		$	(1,206	)
Adjustments to reconcile net (loss) to net cash (used in)
operating activities:
Depreciation			9				9
Amortization of other assets			51				43
Amortization of debt discounts and debt issuance costs			204				-
Accrued interest on convertible notes payable			48				-
Stock based compensation  related to employees and nonemployees			107				181
(Increase) in trade receivable			-				(8	)
Decrease in other  receivables and prepaid expenses			120				28
(Decrease) increase in trade payables			(22	)			15
Increase in related parties payables			20				20
(Increase) decrease in restricted cash			(3	)			1
(Decrease) increase in accrued expenses and other liabilities			(23	)			86
Net cash (used in) operating activities			(590	)			(831	)
Cash flows from investing activities
Purchase of property and equipment			(1	)			-
Investment  in other assets, net			(90	)			(46	)
Net cash (used in) investing activities			(91	)			(46	)
Cash flows from financing activities
Proceeds from issuance of convertible notes and warrants, net of issuance costs			1,058				-
Net cash provided by financing activities			1,058				-
Increase (decrease) in cash and cash equivalents			377				(877	)
Cash and cash equivalents at the beginning of the period			630				2,570
Cash and cash equivalents at the end of the period		$	1,007			$	1,693
Non cash investing and financial transactions:
Capitalization of stock based compensation to intangible assets		$	5			$	7
Additional information:
Cash paid for income taxes		$	-			$	-
Cash paid for interest expense		$	-			$	-

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

  

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 1 - GENERAL

 

InnoVision Labs, Inc. (the “Company”), was incorporated on December 8, 2004 under the laws of the State of Nevada. On December 29, 2015, the Company changed its name from GlassesOff Inc. to InnoVision Labs, Inc.

 

The Company is a visual neuroscience software technology company, utilizing patented technology to develop and commercialize consumer-oriented software applications for improving, through exercise, vision sharpness and vision performance by improving the image processing function in the visual cortex of the brain. The Company delivers its scientific products through a game-like experience based on mobile applications (“apps”). Currently, the Company focuses significant time and resources on development of its new app, which is based on sports themes, including basketball and baseball, with a go-to-market strategy of partnering with known athletes as “brand partners”. The Company also plans to re-launch its existing GlassesOff app under a new dynamic game-like technology. The Company conducts its development efforts through its wholly owned Israeli subsidiary, Eyekon E.R.D Ltd.

 

The Company devotes most of its efforts toward research and development activities. The Company started generating revenues in 2014; however, the Company has not yet generated significant revenue from operations and is still devoting efforts to development activities, such as raising capital and recruiting and training personnel. The Company’s accumulated deficit during the development stage aggregated $22,676 through March 31, 2016. There is no assurance that profitable operations, if ever achieved, could be sustained on a continuing basis. The Company plans to continue to finance its operations with issuances of its equity securities and, in the longer term, revenues. There are no assurances, however, that the Company will be successful in obtaining an adequate level of financing needed for its planned principal operations.

 

The Company’s ability to continue to operate as a going concern is dependent upon additional financial support. These financial statements do not include any adjustments relating to the recoverability and classification of assets’ carrying amounts or the amount and classification of liabilities that may be required should the Company be unable to continue as a going concern.

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

 

a.

Basis of presentation:

 

The accompanying unaudited financial statements of the Company are presented in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to applicable U.S. Securities and Exchange Commission (“SEC”) rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2015 and the notes thereto filed with the SEC on Form 10-K on March 31, 2016.

 

b.

Principles of consolidation:

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Ucansi Inc. and Eyekon E.R.D. Ltd.  

 

Intercompany transactions and balances have been eliminated upon consolidation.

 

c.

Revenue recognition:

 

Revenues are derived from subscription fees for access to and use of the Company’s on-demand application services. The Company delivers its products through cloud-based client server architecture to hand-held devices, currently implemented on the Apple iOS platform (iPhone, iPod, iPad) and Android platform.

 

 

  

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Under such subscription arrangements, the customer does not have the contractual right to take possession of the software at any time during the subscription period. Thus, revenue for the Company’s subscription services are recognized in accordance with accounting standards for service contracts in accordance with the provisions of SAB Topic 13.

 

The criteria in SAB Topic 13 are met when: 1) persuasive evidence of an arrangement exists; 2) delivery of the product has occurred; 3) a fixed or determinable fee; and 4) the collection of the fee is reasonably assured. Accordingly, revenue are recognized on a straight-line basis over the contractual cloud-based subscription services period, commencing on the date the service is made available to the customer, provided all of the applicable revenue recognition criteria have been met. In a case of a lifetime subscription the revenue are recognized on a straight-line basis over the estimated expected period of use.

 

d.

Research and development costs:

 

Research and development, or R&D, costs are expensed as they are incurred and consist of salaries, stock-based compensation, benefits and other personnel-related costs, fees paid to consultants, clinical trials and related clinical manufacturing costs, license and milestone fees, and facilities and overhead costs.

 

e.

Long lived assets:

 

InnoVision reviews the carrying value of its long-lived assets, including intangible assets subject to amortization, for impairment whenever events and circumstances indicate that the carrying value of the assets may not be recoverable. Recoverability of these assets is measured by comparing the carrying value of the assets to the undiscounted cash flows estimated to be generated by those assets over their remaining economic life. If the undiscounted cash flows are not sufficient to recover the carrying value of the assets, the assets are considered impaired. The impairment loss is measured by comparing the fair value of the assets to their carrying value.

 

f.

Other Assets:

 

R&D costs are expensed as incurred with the exception of software development costs incurred subsequent to establishing technological feasibility and up to the general release of the software products, which costs are capitalized. Technological feasibility is demonstrated by the completion of a working model or a detailed program design. The capitalized costs with a finite life are amortized using the straight-line method over the estimated useful life of the assets. The amortization period is three years for software and technology related assets. Intangible assets with a finite life are tested for impairment upon the occurrence of certain triggering events.

 

g.

Loss per share:

 

Basic and Diluted losses per share are presented in accordance with ASC 260-10 “Earnings per share”. Outstanding restricted stock, options, warrants and convertible notes have been excluded from the calculation of the diluted loss per share because all such securities are antidilutive.

 

The total weighted average number of shares of common stock related to outstanding restricted stock, options, warrants and convertible notes excluded from the calculations of diluted loss per share were 4,950,321 and 2,063,327 for the three months ended March 31, 2016 and 2015, respectively.

 

h.

Fair value measurements:

 

As defined in ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”), fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below:

  

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

 

Level 2: Other inputs that are observable, directly or indirectly, such as quoted prices for similar assets and liabilities or market corroborated inputs.

 

Level 3: Unobservable inputs are used when little or no market data is available, which requires the Company to develop its own assumptions about how market participants would value the assets or liabilities. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

In determining fair value, the Company utilizes valuation techniques in its assessment that maximize the use of observable inputs and minimize the use of unobservable inputs.

 

The following table presents the Company’s financial assets and liabilities that are carried at fair value, classified according to the three categories described above:

 

		Fair Value Measurements at March 31, 2016
		Total				(Level 1)				(Level 2)				(Level 3)
Cash and cash equivalents		$	1,007			$	1,007			$	-			$	-
Restricted cash			68				68				-				-
Total assets at fair value, net		$	1,075			$	1,075			$	-			$	-

 

		Fair Value Measurements at December 31, 2015
		Total				(Level 1)				(Level 2)				(Level 3)
Cash and cash equivalents		$	630			$	630			$	-			$	-
Restricted cash			65				65				-				-
Total assets at fair value, net		$	695			$	695			$	-			$	-

 

i.

Recent accounting pronouncements:

 

Accounting Standards Issued

 

In March 2016, the Financial Accounting Standards Boards (the “FASB”) issued guidance revising certain elements of the accounting for share-based payments - Update 2016-09—Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The new standard is intended to simplify several aspects of the accounting for share-based payment award transactions including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The new guidance will be effective in the first quarter of 2017, with early adoption permitted. The Company is currently evaluating the impact of adoption of this guidance, based on initial analysis the adoption of this update is not expected to have a significant impact on its consolidated Financial Statements and disclosures.

 

In February 2016, the FASB issued revised guidance on accounting for leases - Update 2016-02—Leases (Topic 842). The new standard requires a lessee to recognize in the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term for all leases with terms longer than 12 months. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The new guidance will be effective for us in our first quarter of 2019 and early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the impact of adoption of this guidance, based on initial analysis the adoption of this update is not expected to have a significant impact on its consolidated Financial Statements and disclosures.

 

  

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued)

 

In August 2014, the FASB issued ASU No. 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” This ASU establishes specific guidance to an organization’s management on their responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. The provisions of this ASU are effective for interim and annual periods beginning after December 15, 2016. This ASU is not expected to have an impact on our financial statements or disclosures.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. This ASU will supersede most of the existing revenue recognition requirements in U.S. GAAP and will require entities to recognize revenue at an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The new standard also requires significantly expanded disclosures regarding the qualitative and quantitative information of an entity’s nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The pronouncement is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and is to be applied retrospectively, with early application not permitted. The Company is currently evaluating the impact the pronouncement will have on our consolidated financial statements and related disclosures.

 

Accounting Standards Adopted

 

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods. The adoption of this ASU did not have an impact on the Company’s financial statements or disclosures.

 

In January 2015, the FASB issued ASU 2015-01, “Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” ASU 2015-01 eliminates from U.S. GAAP the concept of an extraordinary item. The FASB released the new guidance as part of its simplification initiative, which is intended to “identify, evaluate, and improve areas of U.S. GAAP for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to users of financial statements.” The ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods. The adoption of this pronouncement did not have a material impact on the Company’s consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.” This ASU requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition, and apply existing guidance under the Stock Compensation Topic of the ASC as it relates to awards with performance conditions that affect vesting to account for such awards. The provisions of this ASU are effective for interim and annual periods beginning after December 15, 2015. The adoption of this ASU did not have a significant impact on the Company’s financial statements or disclosures.

 

There were various other updates recently issued, none of which are expected to a have a material impact on the Company’s financial position, results of operations or cash flows.

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 3 - ACCOUNTS RECEIVABLE AND PREPAID EXPENSES

 

		March 31,				December 31,
		2016				2015
Israeli government authorities		$	35			$	50
Prepaid expenses			193				297
		$	228			$	347

 

NOTE 4 - PROPERTY AND EQUIPMENT, NET

 

		March 31,				December 31,
		2016				2015
Cost:
Office furniture and equipment		$	42			$	42
Computers and electronic equipment			123				122
Laboratory equipment			35				35
Leasehold improvements			67				67
			267				266
Accumulated depreciation:
Office furniture and equipment		$	17			$	16
Computers and electronic equipment			98				92
Laboratory equipment			30				30
Leasehold improvements			20				18
			165				156
Depreciated cost		$	102			$	110

 

Depreciation expenses were $9 for each of the three months ended March 31, 2016 and 2015.

 

NOTE 5 - INTANGIBLE ASSETS, NET

 

The Company’s intangible assets are associated with the capitalization of the costs of producing product masters incurred subsequent to establishing technological feasibility of GlassesOff app and Game Vision app. These costs include coding, testing and product design.

 

The Company has included amortization expenses of the intangible assets in cost of revenues.

 

Amortization expenses for the three months ended March 31, 2016 and 2015 were $51 and $43, respectively.

 

Data with respect to Company’s intangible assets associated with its products are as follows:

 

		March 31,				December 31,
		2016				2015
Gross Carrying Value		$	676			$	581
Less: Accumulated Amortization			(313	)			(261	)
Net Carrying Value		$	363			$	320

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 6 – CONVERTIBLE NOTES PAYABLE

 

On February 4, 2016, the Company issued and sold to investors in a private placement (the “Private Placement”) $1,060 aggregate principal amount of the Company’s 8.0% Senior Convertible Notes (the “Notes”), which were issued together with warrants (“Warrants”) to acquire an aggregate of 726,031 shares of the Company’s common stock, par value $0.001 per share (“Common Stock”), at an exercise price of $2.19 per share.

 

The Notes are general senior unsecured obligations of the Company and rank equal in right of payment with all of the Company’s existing and future unsubordinated indebtedness. The Notes accrue interest at 8.00% per annum, payable at maturity. The Notes mature on August 3, 2018 unless earlier converted or redeemed. The Company may, at its option, redeem all, but not less than all, of the then issued and outstanding Notes at any time prior to maturity by delivering notice thereof to the holders not less than 30 nor more than 60 days prior to the date of redemption.

 

The Notes may be converted into shares of Common Stock (the “Conversion Shares”) at an initial conversion price of $2.19 per share, or approximately 457 shares for each $1 principal amount of Notes (not including accrued and unpaid interest). The conversion price is subject to adjustment for stock splits, recapitalizations, reorganizations and certain fundamental transactions involving the Company, as set forth in the Notes. Except as described below, upon any conversion of the Notes, the holders thereof would receive a number of Conversion Shares equal to (i) the sum of aggregate principal amount of the Notes converted plus all accrued and unpaid interest thereon, divided by (ii) the conversion price then in effect.

 

The Notes will convert automatically if (i) at any time prior to the maturity date the closing price of the Common Stock exceeds 500% of the conversion price for any 90 days in any 120 consecutive trading-day period or (ii) the Company consummates a new round of financing providing gross cash proceeds to the Company (before deduction of any underwriters’ or placement agents’ discounts or commissions) of not less than $2.5 million, in which case holders of Notes may either convert their respective Notes into Conversion Shares, as described above, or they may elect to convert their respective Notes into such round of financing.

 

The Notes provide for customary events of default which include (subject in certain cases to customary grace and cure periods), among others, the following: nonpayment of principal or interest; breach of covenants or other agreements in the Notes; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs and is continuing under a Note, the holder thereof may declare the principal of, and accrued interest on, such Note immediately due and payable. In the case of certain events of bankruptcy or insolvency, all amounts outstanding under the Notes, together with accrued and unpaid interest thereon, would automatically become due and payable.

 

The Warrants are exercisable for shares of Common Stock (the “Warrant Shares”) at any time during the five-year period following the date of issuance. Any Warrant exercise effected during the first year following issuance must be in cash, following which period, if a registration statement covering the Warrant Shares has not been filed with and declared effective by the SEC, then a holder of a Warrant may exercise such Warrant through a cashless exercise. The number of Warrant Shares underlying the outstanding Warrants is subject to adjustment for stock splits, recapitalizations, reorganizations and certain fundamental transactions involving the Company, as set forth in the Warrant.

 

The Company accounted for the issuance of the Notes in accordance with ASC 470-20. The proceeds from the issuance of the Notes were assigned between the Warrants and the Notes. Additionally, the instruments were evaluated for consideration of any beneficial conversion features. It was concluded that a beneficial conversion feature existed for the Notes because the effective conversion price is less than the fair value of the issuer’s capital stock. As a result, the proceeds of $1,058 (net of the transaction cost of $2 from the sale of the Notes) were recorded net of debt discount of $705 due to the relative fair value of warrants and of $247 due to a beneficial conversion feature. The warrant and beneficial conversion feature were recorded as additional paid in capital. The debt discount is being amortized to interest expenses over the life of the Notes using the effective interest method.

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 6 – CONVERTIBLE NOTES PAYABLE (continued)

 

The fair value of the Warrants at issuance date was estimated using the Black-Scholes option pricing model using the following assumptions:

 

Weighted average risk-free interest rate			1.25	%
Weighted average expected life of grants in years			5.00
Weighted average expected volatility of underlying stock			1.08
Dividends			0.00

 

The fair value of the Notes at the issuance date was estimated by the Company’s management by evaluating the present value of the monetary sum at various next round and liquidation scenarios.

 

Amortization expenses recorded as interest expense of debt discount and issuance costs for the three months ended March 31, 2016 and 2015, were $204 and $0, respectively.

 

For the three months ended March 31, 2016 and 2015, the Company recorded accrued interest at 8.00% per annum of $48 and $0, respectively.

 

The table below summarizes the Notes activity during the three months ended March 31, 2016:

 

		Principal Balance				Debt Discount				Accrued Interest				Total
Balance at December 31, 2015		$	1,800			$	(1,602	)		$	39			$	237
Issued February 2016			1,060				(954	)			-				106
Amortization of debt discount			-				204				-				204
Interest accrued			-				-				48				48
Balance at March 31, 2016		$	2,860			$	(2,352	)		$	87			$	595

 

NOTE 7 - ACCRUED EXPENSES AND OTHER LIABILITIES

 

		March 31,				December 31,
		2016				2015
Employees and payroll accruals		$	237			$	233
Accrued expenses and other			167				178
Deferred revenues			28				44
		$	432			$	455

 

NOTE 8 - RELATED PARTIES

 

On January 11, 2016, the Company’s board of directors (the “Board”) granted each of Mr. Shai Novik, the Company’s Chairman of the Board, and Mr. Ram Shaffir, the Company’s Chief Technology Officer and a director, 20,000 shares of Common Stock valued at $64. In addition, the Board granted Mr. Yuval Bar-Gil, a director of the Company, 10,000 shares of Common Stock valued at $16. All of the grants vest in substantially equal monthly installments over a period of 12 months from the date of grant.

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 9 - STOCK OPTION PLAN

 

a.

In 2013, the Company adopted the GlassesOff Inc. 2013 Incentive Compensation Plan (the “Equity Incentive Plan”) under which 1,400,000 shares of Common Stock are authorized for issuance. In January 2016, the Company increased the number of shares of Common Stock authorized for issuance under the Equity Incentive Plan from 1,400,000 to 2,000,000 shares.

 

Options granted under the Equity Incentive Plan and the related award agreements expire ten years from the date of grant, unless earlier terminated in accordance with the terms of such grants. Options no longer vest following the termination of the grant recipient’s employment or other relationship with the Company.

 

The Company accounts for employees’ and directors’ stock-based compensation in accordance with ASC 718, “Share-Based Payment”. ASC 718 requires companies to estimate the fair value of equity-based payment awards at the date of grant. The value of the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods in the Company’s consolidated income statements.

 

The Company recognizes compensation expenses for the value of awards granted based on the straight line method over the requisite service period, net of estimated forfeitures.

 

The Company applies ASC 505-50, “Equity Based Payments to Non Employees” (“ASC 505-50”), with respect to options issued to non-employees. The Company has accounted for these grants under the fair value method of ASC 505-50, estimated using the Black-Scholes Merton option-pricing model.

 

b.

The following table summarizes all share-based compensation expenses related to grants under the Equity Incentive Plan to employees, directors and consultants included in the unaudited consolidated statements of operations:

 

		For the three months
		ended March 31,
		2016				2015
Research & development		$	31			$	91
Sales & marketing			8				11
General & administrative			6				39
Total		$	45			$	141

 

c.

The following is a summary of the stock options granted to employees under the Equity Incentive Plan:

 

		For the three months ended March 31,
		2016								2015
		Number of Options				Weighted Average Exercise Price				Number of Options				Weighted Average Exercise Price
Outstanding at the beginning of the period			575,186			$	4.69				639,688			$	4.32
Granted			-			$	-				22,400			$	5.10
Exercised			-			$	-				(3,965	)		$	0.013
Forfeited			(200	)		$	19.30				(2,000	)		$	18.60
Outstanding at the end of the period			574,986			$	4.69				656,123			$	4.33
Options exercisable at the end of the period			482,737			$	4.24				551,613			$	2.69

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 9 - STOCK OPTION PLAN (continued)

 

The following is a summary of changes in non-vested options to employees under the Equity Incentive Plan:

 

		For the three months ended March 31,
		2016								2015
		Number of Options				Weighted Average Fair Value				Number of Options				Weighted Average Fair Value
Balance at the beginning of the period			125,350			$	5.66				117,487			$	9.93
Granted			-			$	-				22,400			$	2.39
Vested			(33,101	)		$	9.42				(33,377	)		$	10.24
Forfeited			-			$	-				(2,000	)		$	9.36
Balance at the end of the year			92,249			$	4.31				104,510			$	8.22

 

The total unrecognized estimated compensation cost related to employees’ non-vested stock options granted through March 31, 2016 was $110, which is expected to be recognized over a weighted average period of one year.

 

d.

The following is a summary of the stock options granted to non-employees under the Equity Incentive Plan:

 

		For the three months ended March 31,
		2016								2015
		Number of Options				Weighted Average Exercise Price				Number of Options				Weighted Average Exercise Price
Outstanding at the beginning of the period			375,949			$	0.60				360,549			$	0.43
Granted			17,500			$	1.25				13,600			$	5.10
Forfeited			(465	)		$	2.64				-			$	-
Outstanding at the end of the period			392,984			$	0.63				374,149			$	0.60
Options exercisable at the end of the period			366,856			$	0.48				359,949			$	0.40

 

The following is a summary of changes in non-vested options to non-employees:

 

		For the three months ended March 31,
		2016								2015
		Number of Options				Weighted Average Fair Value				Number of Options				Weighted Average Fair Value
Balance at the beginning of the period			13,030			$	0.89				600			$	0.68
Granted			17,500			$	0.36				13,600			$	2.37
Vested			(3,937	)		$	0.91				-			$	-
Forfeited			(465	)		$	0.36				-			$	-
Balance at the end of the year			26,128			$	0.54				14,200			$	2.30

 

The total unrecognized estimated compensation cost related to non-employees’ for non-vested stock options granted through March 31, 2016 was $3, which is expected to be recognized over a weighted average period of 0.87 years.

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 9 - STOCK OPTION PLAN (continued)

 

e.

The options outstanding to employees and non-employees as of March 31, 2016 have been separated by exercise prices, as follows:

 

Exercise Price				Number of Options Outstanding				Average Remaining Contractual Life (years)				Number of Options Exercisable
$	0.013				662,725				6.03				662,725
$	2.440				57,610				7.86				57,610
$	19.300				126,300				7.86				101,121
$	18.600				1,400				8.19				476
$	4.600				10,000				8.72				10,000
$	5.100				30,768				8.82				10,896
$	1.66				61,667				9.34				6,767
$	1.25				17,500				9.81				-
					967,970								849,593

 

NOTE 10 – WARRANTS

 

During the three months ended March 31, 2016, the Company issued Warrants to acquire an aggregate of 726,031 shares of Common Stock in connection with the issuance of the Notes described in Note 6 —Convertible Notes Payable.

 

The following is a summary of outstanding warrants:

 

		March 31, 2016								March 31, 2015
		Number of outstanding warrants				Weighted Average Exercise Price				Number of outstanding warrants				Weighted Average Exercise Price
Outstanding at the beginning of the period			2,234,247			$	5.67				1,001,369			$	9.96
Issued			726,031			$	2.19				-			$	-
Outstanding at the end of the period			2,960,278			$	4.82				1,001,369			$	9.96

  

The warrants outstanding as of March 31, 2016 have been separated by exercise prices, as follows:

 

exercise price				Number of Warrants Outstanding				Average Remaining Contractual Life (years)
$	5.47				250,794				1.61
$	10.94				501,575				1.61
$	12.50				249,000				2.33
$	2.19				1,958,909				4.61
					2,960,278

 

 

INNOVISION LABS, INC. AND SUBSIDIARIES

U.S DOLLARS IN THOUSANDS (Except shares and per share amounts)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016 (Unaudited)

 

NOTE 11 - COMMITMENTS AND CONTINGENT LIABILITIES

 

Aggregate minimum rental commitments, under non-cancelable leases as of March 31, 2016, were as follows:

 

Period ended March 31,
2017		$	50
2018			7
Total		$	57

 

NOTE 12 - STOCK CAPITAL

 

a.

Restricted Shares

 

In the first quarter of 2016, the Company granted 20,000 shares of vested restricted Common Stock to a consultant, valued at $20, and 50,000 shares of restricted Common Stock to three directors, valued at $80, vesting in substantially equal monthly installments over a period of 12 months from the date of grant.

 

The total unrecognized estimated compensation cost related to non-vested restricted shares of Common Stock granted through March 31, 2016 was $123, which is expected to be recognized over a weighted average period of one year.

 

The following is a summary of compensation expenses related to restricted shares of Common Stock for the three-month periods ended March 31, 2016 and 2015:

 

		For the three months ended March 31,
		2016				2015
Research and development		$	16			$	24
General and administrative			11				3
Sales and marketing			35				13
		$	62			$	40

 

 NOTE 13 - FINANCIAL (EXPENSES) INCOME, NET

 

		For the three months ended
		March 31,
		2016				2015
Financial income		$	-			$	-
Financial (expenses) and  bank fees			(255	)			(1	)
Exchange rate differences gain (loss)			(11	)			6
		$	(266	)		$	5

 

NOTE 14 - SUBSEQUENT EVENTS

  

Effective May 9, 2016, the Company and YA Global Master SPV Ltd., a Cayman Islands exempt limited partnership, mutually terminated the Standby Equity Distribution Agreement, dated as of July 1, 2014.

 

  

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements.” Forward-looking statements include statements about our expectations, beliefs or intentions regarding our product offerings, business, financial condition, results of operations, strategies or prospects. You can identify such forward-looking statements by the words “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “likely,” “goal,” “assumes,” “targets” and similar expressions and/or the use of future tense or conditional constructions (such as “will,” “may,” “could,” “should” and the like) and by the fact that these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results as of the date such statements are made. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties that could cause our actual results to differ materially from any future results expressed or implied by the forward-looking statements. Many factors could cause our actual activities or results to differ materially from the activities and results anticipated in forward-looking statements. These forward-looking statements are only predictions and reflect our views as of the date they are made with respect to future events and financial performance. We undertake no obligation to update, and we do not have a policy of updating or revising, these forward-looking statements, except as required by applicable law. Please see Item 1A “Risk Factors” contained in our most recently filed Annual Report on Form 10-K, as may be updated by our subsequently filed Quarterly Reports on Forms 10-Q, for important factors that could cause actual results to differ materially from those in the forward-looking statements.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Introduction

 

Unless the context otherwise requires, all references in this Quarterly Report on Form 10-Q to “InnoVision,” “we,” “us” and “our” refer to InnoVision Labs, Inc., a Nevada corporation, including its direct and indirect wholly owned subsidiaries, Ucansi Inc., a Delaware corporation, which we refer to as Ucansi, and EYEKON E.R.D. Ltd, an Israeli company, which comprise our operating subsidiaries and all of our operations as of the date of this Quarterly Report on Form 10-Q.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and the related notes thereto that appear in Item 1 of this Quarterly Report on Form 10-Q.

 

The discussion and analysis of InnoVision’s financial condition and results of operations are based on InnoVision’s financial statements, which InnoVision has prepared in accordance with U.S. generally accepted accounting principles, or GAAP. The preparation of these financial statements requires InnoVision to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenues and expenses during the reporting periods. On an ongoing basis, InnoVision evaluates such estimates and judgments, including those described in greater detail below. InnoVision bases its estimates on historical experience and on various other factors that InnoVision believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

 

Business

 

We are a visual neuroscience software technology company, utilizing patented technology to develop and commercialize consumer-oriented software applications for improving, through exercise, vision sharpness and vision performance by improving the image processing function in the visual cortex of the brain. We deliver our scientific products through a game-like experience based on mobile applications, referred to as apps.

 

Our first app, GlassesOff™, aims to eliminate, through exercise, the dependency on reading glasses of people over the age of 40 who experience natural age-related changes in their near vision sharpness. The GlassesOff™ app is currently implemented on the Android and Apple iOS platforms (iPhone, iPod, iPad) and is available on the main app markets, such as the Apple App Store and The Google Play store.

 

Our new app, Game Vision, is based on sports themes, with a go-to-market strategy of partnering with known athletes as “brand partners”. We launched the first Game Vision app, featuring 9-time All-Star Chris Paul, on March 3, 2016. While this app is designed as a casual, fun-to-play game, it is based on extensive neuroscience research and patent pending technology that aim to enhance, through exercise, a user’s vision performance and brain processing speed. We expect that our new app will draw interest from athletes and sports enthusiasts of all ages.

 

Plan of Operation

 

During December 2013, we completed the development of the first commercial version of our consumer-oriented software application for improving, through exercise, near vision sharpness by improving the brain’s image processing function, for the iOS platform and began marketing the product to end consumers via Apple’s App Store. On June 30, 2014, we launched the first version of our software application for the Android platform as a beta version and subsequently in final form.

 

In the third quarter of 2015, we signed an agreement with 9-time All-Star Chris Paul as a brand partner for our first sports app. We launched Chris Paul’s Game Vision on March 3, 2016. We expect to advertise and market our app based on the popularity and reputation of this athlete, as a brand partner. Additionally, we plan to participate in various conferences and conventions internationally to further expose our products and technology to professionals, such as ophthalmologists, sports coaches and associations, and potentially form business partnerships.

 

During 2016, we plan to re-launch the GlassesOff™ app under a new dynamic game-like technology as well as pursue additional partnerships with top athletes in other sports.

 

We are not currently planning any major purchase or sale of equipment in 2016.

 

Critical Accounting Policies

 

A summary of our significant accounting policies is included in Note 2, “Significant Accounting Policies,” of the notes to the audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2015, referred to as the 2015 Form 10-K. There were no material changes to our critical accounting policies and use of estimates previously reported in our 2015 Form 10-K.

 

Our unaudited interim financial statements are prepared in accordance with GAAP, which often requires that management make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts presented and disclosed in the financial statements. Management reviews these estimates and assumptions based on historical experience, changes in business conditions and other relevant factors they believe to be reasonable under the circumstances. In any given reporting period, our actual results may differ from the estimates and assumptions used in preparing our unaudited interim financial statements.

 

 

Critical accounting estimates are defined as follows: the estimate requires management to make assumptions about matters that were highly uncertain at the time the estimate was made; different estimates reasonably could have been used; or if changes in the estimate are reasonably likely to occur from period to period and the change would have a material impact on our financial condition or results of operations. We believe that our accounting policies and estimates associated with revenue recognition, intangible assets, convertible notes and stock based compensation are critical to understanding our historical and future performance, as these policies involve a high degree of judgment and complexity. Therefore, we consider these to be our critical accounting policies and estimates. We believe there have been no material changes in our existing accounting policies and estimates from the disclosures included in the 2015 Form 10-K, except for the newly adopted accounting policies as disclosed in Note 2 to the unaudited interim financial statements contained in this Quarterly Report on Form 10-Q.

 

Recent Accounting Pronouncements

 

Information with respect to recent accounting pronouncements may be found in Note 2 to the unaudited interim financial statements contained in this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

 

Results of Operations

 

Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015

 

Revenue

 

InnoVision generated revenues of $113,000 for the three months ended March 31, 2016, as compared to revenues of $47,000 for the three months ended March 31, 2015. The increase in revenues was mostly due to the launch of a French version of the GlassesOff™ app and significant media coverage in France, which resulted in increased sales.

 

Cost of Sales

 

Cost of sales consists primarily of commissions, royalties and amortization of intangible assets. For the three months ended March 31, 2016, InnoVision incurred costs of sales aggregating $89,000, as compared to $59,000 in the 2015 period. The increase in costs of sales for the three month period ended March 31, 2016 as compared to the 2015 period resulted primarily from increase in platform commissions and royalties of $22,000. The increase in platform commissions and royalties resulted from the increase in revenues.

 

Research and Development Expenses

 

InnoVision expects its research and development, referred to as R&D, expenses to increase as it continues to develop its products. R&D expenses consist of:

 

·

internal costs associated with R&D activities;

·

personnel-related expenses, including salaries and stock-based compensation expenses, benefits, travel and related costs for the personnel involved in R&D;

·

internal and external costs associated with scientific studies, including payments to investigators and labs participating in the studies, payments to purchase and/or use equipment required for such studies and payments to subjects for participating in the subject studies;

·

patent application fees;

·

outsource services associated with R&D activities; and

·

facilities and other expenses, which include expenses for rent and maintenance of facilities.

 

 

InnoVision expects its R&D expenses to increase in the near future in connection with its development efforts for the re-launch of GlassesOff™, including new product versions for new territories (localization), new devices and platforms, and potentially new product applications. InnoVision intends to continue the use of outsourced development services to expedite its development efforts. InnoVision believes that investment in product development is a competitive necessity and plans to continue these investments in an effort to realize the potential of its current and planned products.

 

For the three month periods ended March 31, 2016 and 2015, InnoVision incurred R&D expenses in the aggregate of $261,000 and $564,000, respectively. The decrease was primarily due to reduction in payroll expenses of $170,000, outsource services and consulting expenses of $62,000 and stock-based compensation expenses of $68,000. The decrease in payroll expenses was primarily due to engaging a third party provider for assistance with development of the Game Vision app and the subsequent departure of five employees during 2015. We terminated an agreement with a third party provider at the end of 2015, resulting in reduced expenditures in outsource services and consulting expenses in the 2016 period. In addition, InnoVision capitalized to intangible assets $68,000 of payroll expenses in 2016, as compared to $32,000 in 2015. The decrease in stock-based compensation expenses resulted primarily from the completion of the vesting of a portion of certain options and shares of restricted Common Stock that were granted in prior years to employees, forfeiture of a portion of the unvested options during 2015 and the decrease in the fair value of options that were granted to consultants in the 2016 period.

 

Sales and Marketing Expenses

 

Sales and marketing expenses consist primarily of salaries and other related costs for employees of InnoVision and external service providers for services, such as public relations services, advertising costs and other expenses, which include expenses for rent and maintenance of facilities. During 2015 and the three month period ended March 31, 2016, InnoVision continued to invest in building marketing infrastructure, which included, among other things, developing public relations networks to generate awareness of GlassesOff™ and Game Vision, preparing marketing materials and building a network of eye care professionals to support and promote the GlassesOff™ and Game Vision technology and planned products. InnoVision expects its sales and marketing expenses to increase in the near future in connection with the expected re-launch of GlassesOff™, including new product versions for new territories (localization).For the three month periods ended March 31, 2016 and 2015, InnoVision incurred sales and marketing expenses of $344,000 and $273,000, respectively. The increase for the three month period ended March 31, 2016 as compared to the 2015 period resulted primarily from an increase in payroll expenses of $57,000. The increase in payroll expenses was mostly due to the costs associated with the marketing activities targeting the French market and the preparation for the planned launch of our Game Vision™ app. We do not expect that payroll expenses will increase materially in the near future.

 

General and Administrative Expenses

 

General and administrative, referred to as G&A, expenses consist primarily of salaries and other related costs, including stock-based compensation expenses for persons serving in InnoVision’s executive and administration functions. Other G&A expenses include facility-related costs not otherwise included in R&D or sales and marketing expenses, and professional fees for legal and accounting services, including those associated with reporting obligations applicable to public companies in the United States. InnoVision does not expect that its G&A expenses will change materially in the near future.

 

For the three month periods ended March 31, 2016 and 2015, InnoVision incurred G&A expenses of $254,000 and $362,000, respectively. The decrease for the three month period ended March 31, 2016 as compared to the 2015 period resulted primarily from the decrease of $15,000 in payroll expenses, $13,000 in fees for accounting services, $11,000 in stock-based compensation expenses, $18,000 in travel expenses and a one-time expense for investment bankers fees of $15,000 in 2015.

 

 

Financial Expenses and Income

 

Financial expenses and income consist of the following:

 

·

interest earned on InnoVision’s cash and cash equivalents;

·

bank fees and commissions;

·

expenses or income resulting from fluctuations of the NIS, in which a portion of InnoVision’s assets and liabilities is denominated, against the U.S. Dollar; and

·

interest expenses.

 

For the three month periods ended March 31, 2016 and 2015, InnoVision incurred net financial expenses (income) of $266,000 and $(5,000), respectively. The increase in financial expenses for the three month period ended March 31, 2016 as compared to the 2015 period was primarily due to interest expenses related to InnoVision’s 8.0% Senior Convertible Notes, referred to as the Notes, of $252,000 in 2016 as compared to $0 in 2015. The interest expenses related to the Notes primarily represented accrued interest of $48,000 and amortization of the discount of $204,000 on the $2.86 million aggregate principal amount of the Notes.

 

Stock-based Compensation

 

InnoVision’s stock-based compensation expenses with respect to employees are recorded according to ASC 718, which requires the measurement and recognition of compensation expense for all stock-based payment awards made to employees and directors, including employee stock options under InnoVision’s stock plans, based on estimated fair values.

 

ASC 718 requires companies to estimate the fair value of equity-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in InnoVision’s consolidated statement of operations.

 

InnoVision applies ASC 505-50, “Equity Based Payments to Non Employees”, with respect to options issued to non-employees.

 

InnoVision estimates the fair value of stock options granted using the Black-Scholes-Merton option pricing model. For the three month periods ended March 31, 2016 and 2015, InnoVision’s stock-based compensation expenses were $107,000 and $181,000, respectively. Stock-based compensation expenses for the three months ended March 31, 2016 decreased as compared to the 2015 period primarily due to completion of the vesting of certain options and shares of restricted Common Stock that were granted in prior years, forfeiture of a portion of the unvested options during the year 2015 and a decrease in the fair value of options that were granted to consultants in the 2016 period.

 

Cash Flows

 

Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015

 

For the three months ended March 31, 2016 and 2015, net cash used in operations was $590,000 and $831,000, respectively. Cash was used primarily for salaries, subcontractors and software development expenses, facility-related costs and professional fees. The decrease in cash used in operating activities for the three months ended March 31, 2016 as compared to the 2015 period resulted primarily from the departure of five employees due to our engagement of a third party provider for assistance with the development of the Game Vision app. The third party provider services were terminated by the end of 2015 leading to a decrease in subcontractor expenses during the 2016 period. It is expected that cash used in operating activities will increase as we plan to re-launch GlassesOff™, including new product versions for new territories (localization), new devices and platforms and potentially new products.

 

 

For the three months ended March 31, 2016 and 2015, net cash used in investing activities was $91,000 and $46,000, respectively. The increase in cash used in investing activities for the three month period ended March 31, 2016 as compared to the 2015 period resulted primarily from capitalization of intangible assets of $90,000 in 2016, as compared to $46,000 in 2015.

 

For the three months ended March 31, 2016 and 2015, net cash provided by financing activities was $1,058,000 and $0, respectively. The increase in cash provided by financing activities for the three month period ended March 31, 2016 as compared to the 2015 period resulted from InnoVision’s issuance and sale of $1,060,000 aggregate principal amount of Notes in 2016.

 

Liquidity and Capital Resources

 

InnoVision expects to incur losses from operations for the foreseeable future and incur increasing R&D expenses, including expenses related to outsourcing of certain development projects. InnoVision also expects that sales and marketing expenses will increase in connection with the commercialization activities related to the re-launch of GlassesOff™ and its localized versions. InnoVision’s future capital requirements will depend on a number of factors, including the continued progress of R&D of its products, cost of potential partnerships with known athletes, and the total average cost of customer acquisition, comprising initial acquisition cost and customer retention cost.

 

Based on our 2016 average monthly cash expenses and our cash balance as of March 31, 2016, we expect that we will require additional financing of approximately $1,700,000 for the 12 month period ending March 31, 2017. InnoVision plans to continue to finance its operations with the issuance of equity or debt securities and, in the longer term, revenues from operations. There are no assurances, however, that InnoVision will be successful in obtaining the financing necessary for the long-term development of its current product or future products. InnoVision’s future capital requirements will depend on many factors, including requirements for investment in re-launching GlassesOff™, developing new product versions for new territories (localization), new devices and new platforms, and potential development of new products. Furthermore, the expected ramp-up in sales and marketing activities will require significantly higher resources. InnoVision generated only limited revenues for 2015 and for the three months ended March 31, 2016. InnoVision expects continuing operating losses to result in increases in cash used in operations over the next 12 months. To the extent that InnoVision’s current capital resources are insufficient to meet its future capital requirements, InnoVision will need to finance its future cash needs through public or private equity offerings, debt financings, or corporate collaboration and licensing arrangements.

 

On July 1, 2014, InnoVision entered into a standby equity distribution agreement, referred to as the SEDA, with YA Global Master SPV Ltd., a Cayman Islands exempt limited partnership, referred to as the Investor. As previously disclosed, under the SEDA, InnoVision was able to elect from time to time, in its sole discretion, to sell to the Investor up to an aggregate of $15,000,000 of shares of Common Stock. Effective May 9, 2016, InnoVision and the Investor mutually agreed to terminate the SEDA.

 

 

InnoVision currently does not have any commitments for future external funding. InnoVision will need to raise additional funds, and it may decide to raise additional funds even before it needs such funds if the conditions for raising capital are favorable. InnoVision may seek to issue equity or debt securities or obtain a credit facility from one or more financial institutions or otherwise. The sale of equity or convertible debt securities may result in dilution to its existing stockholders. The incurrence of indebtedness would result in increased fixed obligations and could also subject InnoVision to covenants that restrict its operations. Additional equity or debt financing, or corporate collaboration and licensing arrangements may not be available on acceptable terms, or at all. If adequate funds are not available, InnoVision may be required to delay, reduce the scope of or eliminate its R&D programs, reduce its planned commercialization efforts or obtain funds through arrangements with collaborators or others that may require InnoVision to relinquish rights to certain potential products that it might otherwise seek to develop or commercialize independently. InnoVision’s ability to continue to operate as a going concern is dependent upon additional financial support.

 

Effects of Inflation and Currency Fluctuations

 

Inflation generally affects InnoVision by increasing its cost of labor and other development costs. InnoVision does not believe that inflation had a material effect on its results of operations for the three month periods ended March 31, 2016 and 2015.

 

Currency fluctuations may affect InnoVision by increasing or decreasing costs. Currency fluctuations had no material effect on InnoVision’s results of operations for the three month periods ended March 31, 2016 and 2015. InnoVision does not purchase forward currency contracts or engage in other hedging arrangements for either hedging or speculative purposes.

 

Off-Balance Sheet Arrangements

 

InnoVision has no off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to include information otherwise required by this item.

 

ITEM 4.

Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain a system of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that is designed to provide reasonable assurance that information we are required to disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to management in a timely manner. Our Principal Executive Officer and Principal Financial Officer evaluated this system of disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q and, based on such evaluation, concluded that the system was operating effectively as of such date to ensure appropriate disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 of the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II

OTHER INFORMATION

 

ITEM 6.

Exhibits.

 

3.1	Composite Articles of Incorporation of InnoVision Labs, Inc.
4.1	Form of 8.0% Senior Convertible Promissory Note, filed as Exhibit 4.1 to our Current Report on Form 8-K, filed with the SEC on September 23, 2015 and incorporated herein by reference.
4.2	Form of Warrant, filed as Exhibit 4.2 to our Current Report on Form 8-K, filed with the SEC on September 23, 2015 and incorporated herein by reference.
10.1	Form of Stock Purchase and Registration Rights Agreement, dated September 17, 2014, by among the Company and the Investors party thereto, filed as Exhibit 10.1 to our Current Report on Form 8-K, filed with the SEC on September 23, 2015 and incorporated herein by reference.
31.1*	Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K
31.2*	Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K
32.1**	Certification of Chief Executive Officer pursuant to Item 601(b)(32) of Regulation S-K
32.2**	Certification of Chief Financial Officer pursuant to Item 601(b)(32) of Regulation S-K
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase
101.DEF*	XBRL Taxonomy Extension Definition Linkbase
101.LAB*	XBRL Taxonomy Extension Label Linkbase
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase

 

* Filed herewith.

** Furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	INNOVISION LABS, INC.
	/s/ Nimrod Madar
Date: May 13, 2016	Nimrod Madar
	President and Chief Executive Officer
	(Principal Executive Officer)
	/s/ Steve Schaeffer
Date: May 13, 2016	Steve Schaeffer
	Chief Financial Officer
	(Principal Financial Officer and Principal Accounting Officer)

 

 

EXHIBIT INDEX

 

3.1*	Composite Articles of Incorporation of InnoVision Labs, Inc.
4.1	Form of 8.0% Senior Convertible Promissory Note, filed as Exhibit 4.1 to our Current Report on Form 8-K, filed with the SEC on September 23, 2015 and incorporated herein by reference.
4.2	Form of Warrant, filed as Exhibit 4.2 to our Current Report on Form 8-K, filed with the SEC on September 23, 2015 and incorporated herein by reference.
10.1	Form of Stock Purchase and Registration Rights Agreement, dated September 17, 2014, by among the Company and the Investors party thereto, filed as Exhibit 10.1 to our Current Report on Form 8-K, filed with the SEC on September 23, 2015 and incorporated herein by reference.
31.1*	Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K
31.2*	Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K
32.1**	Certification of Chief Executive Officer pursuant to Item 601(b)(32) of Regulation S-K
32.2**	Certification of Chief Financial Officer pursuant to Item 601(b)(32) of Regulation S-K
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase
101.DEF*	XBRL Taxonomy Extension Definition Linkbase
101.LAB*	XBRL Taxonomy Extension Label Linkbase
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase

 

* Filed herewith.

** Furnished herewith.