Attached files

file filename
EX-32.2 - EX-32.2 - FIRST ACCEPTANCE CORP /DE/fac-ex322_8.htm
EX-32.1 - EX-32.1 - FIRST ACCEPTANCE CORP /DE/fac-ex321_6.htm
EX-31.2 - EX-31.2 - FIRST ACCEPTANCE CORP /DE/fac-ex312_7.htm
EX-31.1 - EX-31.1 - FIRST ACCEPTANCE CORP /DE/fac-ex311_9.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

Commission File Number: 001-12117

 

FIRST ACCEPTANCE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

75-1328153

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

3813 Green Hills Village Drive

Nashville, Tennessee

 

37215

(Address of principal executive offices)

 

(Zip Code)

(615) 844-2800

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x    No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x    No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

¨

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller Reporting Company

 

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨    No x

At May 9, 2016, there were 41,059,998 shares outstanding of the registrant’s common stock, par value $0.01 per share.

 

 

 

 

 

 


 

FIRST ACCEPTANCE CORPORATION

FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 2016

INDEX

 

 

 

 

 

 

 

 

i


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Investments, available-for-sale at fair value (amortized cost of $125,019 and $128,304,

   respectively)

 

$

130,898

 

 

$

131,582

 

Cash and cash equivalents

 

 

128,906

 

 

 

115,587

 

Premiums, fees, and commissions receivable, net of allowance of $409 and $454

 

 

93,123

 

 

 

69,881

 

Deferred tax assets, net

 

 

20,358

 

 

 

18,301

 

Other investments

 

 

10,286

 

 

 

11,256

 

Other assets

 

 

6,719

 

 

 

6,950

 

Property and equipment, net

 

 

5,065

 

 

 

5,141

 

Deferred acquisition costs

 

 

6,502

 

 

 

5,509

 

Goodwill

 

 

29,429

 

 

 

29,429

 

Identifiable intangible assets, net

 

 

8,253

 

 

 

8,491

 

TOTAL ASSETS

 

$

439,539

 

 

$

402,127

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Loss and loss adjustment expense reserves

 

$

132,650

 

 

$

122,071

 

Unearned premiums and fees

 

 

109,757

 

 

 

83,426

 

Debentures payable

 

 

40,268

 

 

 

40,256

 

Term loan from principal stockholder

 

 

29,760

 

 

 

29,753

 

Accrued expenses

 

 

7,356

 

 

 

7,345

 

Other liabilities

 

 

19,855

 

 

 

15,606

 

Total liabilities

 

 

339,646

 

 

 

298,457

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $.01 par value, 10,000 shares authorized

 

 

 

 

 

 

Common stock, $.01 par value, 75,000 shares authorized; 41,060 issued and outstanding

 

 

411

 

 

 

411

 

Additional paid-in capital

 

 

457,513

 

 

 

457,476

 

Accumulated other comprehensive income, net of tax of $973 and $62, respectively

 

 

5,182

 

 

 

3,491

 

Accumulated deficit

 

 

(363,213

)

 

 

(357,708

)

     Total stockholders’ equity

 

 

99,893

 

 

 

103,670

 

     TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

439,539

 

 

$

402,127

 

 

See notes to consolidated financial statements.

 

 

 

1


 

FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

Premiums earned

 

$

76,407

 

 

$

62,615

 

Commission and fee income

 

 

19,581

 

 

 

11,348

 

Investment income

 

 

962

 

 

 

1,145

 

Net realized losses on investments, available-for-sale

 

 

(2

)

 

 

(3

)

 

 

 

96,948

 

 

 

75,105

 

Costs and expenses:

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

73,419

 

 

 

47,934

 

Insurance operating expenses

 

 

29,647

 

 

 

25,084

 

Other operating expenses

 

 

280

 

 

 

323

 

Litigation settlement

 

 

 

 

 

110

 

Stock-based compensation

 

 

37

 

 

 

19

 

Depreciation

 

 

651

 

 

 

407

 

Amortization of identifiable intangibles assets

 

 

238

 

 

 

 

Interest expense

 

 

1,050

 

 

 

424

 

 

 

 

105,322

 

 

 

74,301

 

(Loss) income before income taxes

 

 

(8,374

)

 

 

804

 

(Benefit) provision for income taxes

 

 

(2,869

)

 

 

318

 

Net (loss) income

 

$

(5,505

)

 

$

486

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.13

)

 

$

0.01

 

Diluted

 

$

(0.13

)

 

$

0.01

 

Number of shares used to calculate net (loss) income per share:

 

 

 

 

 

 

 

 

Basic

 

 

41,060

 

 

 

41,016

 

Diluted

 

 

41,060

 

 

 

41,304

 

Reconciliation of net (loss) income to other comprehensive (loss) income:

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(5,505

)

 

$

486

 

Net unrealized change in investments, net of tax of $911 and $346, respectively

 

 

1,691

 

 

 

642

 

Comprehensive (loss) income

 

$

(3,814

)

 

$

1,128

 

 

See notes to consolidated financial statements.

 

 

 

2


 

FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(in thousands)

 

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

2015

Cash flows from operating activities:

 

 

 

 

Net (loss) income

 

$           (5,505)

 

$               486

Adjustments to reconcile net (loss) income to cash provided by operating activities:

 

 

 

 

Depreciation

 

651

 

407

Amortization of identifiable intangibles assets

 

238

 

Stock-based compensation

 

37

 

19

Deferred income taxes

 

(2,968)

 

197

Net realized losses on redemptions of investments

 

2

 

3

Investment loss (income) from other investments

 

170

 

(46)

Other

 

33

 

58

Change in:

 

 

 

 

Premiums, fees, and commission receivable

 

(23,197)

 

(18,504)

Deferred acquisition costs

 

(993)

 

(1,338)

Loss and loss adjustment expense reserves

 

10,579

 

7,748

Unearned premiums and fees

 

26,331

 

22,569

Other liabilities

 

4,249

 

(930)

Other

 

892

 

775

Net cash provided by operating activities

 

10,519

 

11,444

Cash flows from investing activities:

 

 

 

 

Purchases of investments, available-for-sale

 

 

(5,000)

Maturities and redemptions of investments, available-for-sale

 

3,206

 

1,826

Purchases of other investments

 

(207)

 

(377)

Distributions from other investments

 

1,007

 

221

Capital expenditures

 

(1,206)

 

(231)

Net cash provided by (used in) investing activities

 

2,800

 

(3,561)

Net change in cash and cash equivalents

 

13,319

 

7,883

Cash and cash equivalents, beginning of period

 

115,587

 

102,429

Cash and cash equivalents, end of period

 

$        128,906

 

$        110,312

See notes to consolidated financial statements.

 

 

 

3


 

FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. General

The consolidated financial statements of First Acceptance Corporation (the “Company”) included herein have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. In the opinion of management, the consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the interim periods.

The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015.

Reclassifications

Certain reclassifications have been made to the prior year’s consolidated financial statements to conform with the current presentation.

 

2. Fair Value

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs are based on market data from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information. All assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories:

 

Level 1 -

Quoted prices in active markets for identical assets or liabilities.

 

Level 2 -

Quoted market prices for similar assets or liabilities in active markets; quoted prices by independent pricing services for identical or similar assets or liabilities in markets that are not active; and valuations, using models or other valuation techniques, that use observable market data. All significant inputs are observable, or derived from observable information in the marketplace, or are supported by observable levels at which transactions are executed in the marketplace.

 

Level 3 -

Instruments that use non-binding broker quotes or model driven valuations that do not have observable market data.

NAV    -   Calculated net asset value (“NAV”) based on an ownership interest to which a proportionate share of net assets is attributed.

The Company categorizes valuation methods used in both its identifiable intangible assets initial measurement and impairment tests as Level 3. To determine the fair value of acquired trademarks and trade names, the Company uses the relief-from-royalty method, which requires the Company to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. To determine the fair value of the acquired policy renewal rights and customer relationships, the Company uses an “excess earnings” method that relies on projected future net cash flows and includes key assumptions for the customer retention and renewal rates. The data used in these methods is not observable in the market.

Fair Value of Financial Instruments

The carrying values and fair values of certain financial instruments were as follows (in thousands).

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, available-for-sale

 

$

130,898

 

 

$

130,898

 

 

$

131,582

 

 

$

131,582

 

Other investments

 

 

10,286

 

 

 

10,286

 

 

 

11,256

 

 

 

11,256

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures payable

 

 

40,268

 

 

 

19,346

 

 

 

40,256

 

 

 

20,275

 

Term loan from principal stockholder

 

 

29,760

 

 

 

28,673

 

 

 

29,753

 

 

 

28,504

 

 

 

4


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

The fair values as presented represent the Company’s best estimates and may not be substantiated by comparisons to independent markets. The fair value of the debentures payable and the term loan from principal shareholder are categorized as Level 3, since they were based on current market rates offered for debt with similar risks and maturities, an unobservable input categorized as Level 3. Carrying values of certain financial instruments, such as cash and cash equivalents and premiums, fees, and commissions receivable, approximate fair value due to the short-term nature of the instruments and are not required to be disclosed. Therefore, the aggregate of the fair values presented in the preceding table does not purport to represent the Company’s underlying value.

The following tables present the fair-value measurements for each major category of assets that are measured on a recurring basis (in thousands). Other investments are carried at net asset value which approximates fair value.

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Other

 

 

Significant

 

 

Proportionate

 

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

Share of

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

Net Assets

 

March 31, 2016

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(NAV)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

13,366

 

 

$

13,366

 

 

$

 

 

$

 

 

$

 

State

 

 

703

 

 

 

 

 

 

703

 

 

 

 

 

 

 

Political subdivisions

 

 

4,374

 

 

 

 

 

 

4,374

 

 

 

 

 

 

 

Revenue and assessment

 

 

11,278

 

 

 

 

 

 

11,278

 

 

 

 

 

 

 

Corporate bonds

 

 

81,598

 

 

 

 

 

 

81,598

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

867

 

 

 

 

 

 

867

 

 

 

 

 

 

 

Non-agency backed – residential

 

 

3,230

 

 

 

 

 

 

3,230

 

 

 

 

 

 

 

Non-agency backed – commercial

 

 

2,125

 

 

 

 

 

 

2,125

 

 

 

 

 

 

 

Total fixed maturities, available-for-sale

 

 

117,541

 

 

 

13,366

 

 

 

104,175

 

 

 

 

 

 

 

Preferred stock, available-for-sale

 

 

1,765

 

 

 

1,765

 

 

 

 

 

 

 

 

 

 

Mutual funds, available-for-sale

 

 

11,592

 

 

 

11,592

 

 

 

 

 

 

 

 

 

Total investments, available-for-sale

 

 

130,898

 

 

 

26,723

 

 

 

104,175

 

 

 

 

 

 

 

Other investments

 

 

10,286

 

 

 

 

 

 

 

 

 

3,483

 

 

 

6,803

 

Cash and cash equivalents

 

 

128,906

 

 

 

128,906

 

 

 

 

 

 

 

 

 

 

Total

 

$

270,090

 

 

$

155,629

 

 

$

104,175

 

 

$

3,483

 

 

$

6,803

 

 

 

5


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Other

 

 

Significant

 

 

Proportionate

 

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

Share of

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

Net Assets

 

December 31, 2015

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(NAV)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

13,113

 

 

$

13,113

 

 

$

 

 

$

 

 

$

 

State

 

 

702

 

 

 

 

 

 

702

 

 

 

 

 

 

 

Political subdivisions

 

 

4,363

 

 

 

 

 

 

4,363

 

 

 

 

 

 

 

Revenue and assessment

 

 

12,644

 

 

 

 

 

 

12,644

 

 

 

 

 

 

 

Corporate bonds

 

 

80,785

 

 

 

 

 

 

80,785

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

873

 

 

 

 

 

 

873

 

 

 

 

 

 

 

Non-agency backed – residential

 

 

3,455

 

 

 

 

 

 

3,455

 

 

 

 

 

 

 

Non-agency backed – commercial

 

 

2,507

 

 

 

 

 

 

2,507

 

 

 

 

 

 

 

Total fixed maturities, available-for-sale

 

 

118,442

 

 

 

13,113

 

 

 

105,329

 

 

 

 

 

 

 

Preferred stock, available-for-sale

 

 

1,723

 

 

 

1,723

 

 

 

 

 

 

 

 

 

 

Mutual funds, available-for-sale

 

 

11,417

 

 

 

11,417

 

 

 

 

 

 

 

 

 

Total investments, available-for-sale

 

 

131,582

 

 

 

26,253

 

 

 

105,329

 

 

 

 

 

 

 

Other investment

 

 

11,256

 

 

 

 

 

 

 

 

 

3,276

 

 

 

7,980

 

Cash and cash equivalents

 

 

115,587

 

 

 

115,587

 

 

 

 

 

 

 

 

 

 

Total

 

$

258,425

 

 

$

141,840

 

 

$

105,329

 

 

$

3,276

 

 

$

7,980

 

The fair values of the Company’s investments are determined by management after taking into consideration available sources of data. All of the portfolio valuations classified as Level 1 or Level 2 in the above tables are priced exclusively by utilizing the services of independent pricing sources using observable market data. The Level 2 classified security valuations are obtained from a single independent pricing service. The Level 3 classified security in the table above consists of an investment in the common stock of a real estate investment trust for which fair value has been determined using a model driven valuation that does not have observable market data. There were no transfers between Level 1 and Level 2 for the three months ended March 31, 2016 and 2015. The Company’s policy is to recognize transfers between levels at the end of the reporting period based on specific identification. The Company has not made any adjustments to the prices obtained from the independent pricing sources.

The Company has reviewed the pricing techniques and methodologies of the independent pricing service for Level 2 investments and believes that its policies adequately consider market activity, either based on specific transactions for the security valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. The Company monitored security-specific valuation trends and has made inquiries with the pricing service about material changes or the absence of expected changes to understand the underlying factors and inputs and to validate the reasonableness of the pricing. Likewise, the Company reviews the Level 3 valuation model to understand the underlying factors and inputs and to validate the reasonableness of the pricing.

 


6


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

The following table represents the quantitative disclosure for the asset classified as Level 3 during the three months ended March 31, 2016 (in thousands).

 

 

 

Fair Value

 

 

 

Measurements Using

 

 

 

Significant Unobservable

 

 

 

Inputs (Level 3)

 

 

 

 

 

 

 

 

Common Stock

 

 

 

at Fair Value

 

Balance at December 31, 2015

 

$

3,276

 

Gains included in net (loss) income

 

 

 

Gains included in comprehensive (loss) income

 

 

 

Investments and capital calls

 

 

207

 

Distributions received

 

 

 

Transfers into and out of Level 3

 

 

 

Balance at March 31, 2016

 

$

3,483

 

 

3. Investments

Investments, Available-for-Sale

The following tables summarize the Company’s investment securities (in thousands).

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

March 31, 2016

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. government and agencies

 

$

13,036

 

 

$

330

 

 

$

 

 

$

13,366

 

State

 

 

698

 

 

 

5

 

 

 

 

 

 

703

 

Political subdivisions

 

 

4,323

 

 

 

51

 

 

 

 

 

 

4,374

 

Revenue and assessment

 

 

10,117

 

 

 

1,161

 

 

 

 

 

 

11,278

 

Corporate bonds

 

 

78,181

 

 

 

3,480

 

 

 

(63

)

 

 

81,598

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

782

 

 

 

85

 

 

 

 

 

 

867

 

Non-agency backed – residential

 

 

2,750

 

 

 

491

 

 

 

(11

)

 

 

3,230

 

Non-agency backed – commercial

 

 

1,673

 

 

 

452

 

 

 

 

 

2,125

 

Total fixed maturities, available-for-sale

 

 

111,560

 

 

 

6,055

 

 

 

(74

)

 

 

117,541

 

Preferred stock, available-for-sale

 

 

1,500

 

 

 

265

 

 

 

 

 

 

1,765

 

Mutual funds, available-for-sale

 

 

11,959

 

 

 

176

 

 

 

(543

)

 

 

11,592

 

 

 

$

125,019

 

 

$

6,496

 

 

$

(617

)

 

$

130,898

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2015

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. government and agencies

 

$

13,036

 

 

$

162

 

 

$

(85

)

 

$

13,113

 

State

 

 

698

 

 

 

4

 

 

 

 

 

 

702

 

Political subdivisions

 

 

4,354

 

 

 

9

 

 

 

 

 

 

4,363

 

Revenue and assessment

 

 

11,770

 

 

 

895

 

 

 

(21

)

 

 

12,644

 

Corporate bonds

 

 

79,426

 

 

 

2,022

 

 

 

(663

)

 

 

80,785

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

793

 

 

 

80

 

 

 

 

 

 

873

 

Non-agency backed – residential

 

 

2,877

 

 

 

579

 

 

 

(1

)

 

 

3,455

 

Non-agency backed – commercial

 

 

1,891

 

 

 

616

 

 

 

 

 

 

2,507

 

Total fixed maturities, available-for-sale

 

 

114,845

 

 

 

4,367

 

 

 

(770

)

 

 

118,442

 

Preferred stock, available-for-sale

 

 

1,500

 

 

 

223

 

 

 

 

 

 

1,723

 

Mutual funds, available-for-sale

 

 

11,959

 

 

 

120

 

 

 

(662

)

 

 

11,417

 

 

 

$

128,304

 

 

$

4,710

 

 

$

(1,432

)

 

$

131,582

 

7


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

The following table sets forth the scheduled maturities of the Company’s fixed maturity securities based on their fair values (in thousands). Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

Securities

 

 

Securities

 

 

with No

 

 

All

 

 

 

with

 

 

with

 

 

Unrealized

 

 

Fixed

 

 

 

Unrealized

 

 

Unrealized

 

 

Gains or

 

 

Maturity

 

March 31, 2016

 

Gains

 

 

Losses

 

 

Losses

 

 

Securities

 

One year or less

 

$

2,477

 

 

$

 

 

$

1,025

 

 

$

3,502

 

After one through five years

 

 

27,586

 

 

 

7,823

 

 

 

 

 

 

35,409

 

After five through ten years

 

 

63,765

 

 

 

 

 

 

 

 

 

63,765

 

After ten years

 

 

8,643

 

 

 

 

 

 

 

 

 

8,643

 

No single maturity date

 

 

5,918

 

 

 

304

 

 

 

 

 

 

6,222

 

 

 

$

108,389

 

 

$

8,127

 

 

$

1,025

 

 

$

117,541

 

 

The following table reflects the number of fixed maturity securities with gross unrealized gains and losses. Gross unrealized losses are further segregated by the length of time that individual securities have been in a continuous unrealized loss position.

 

 

 

Gross Unrealized Losses

 

 

 

 

 

 

 

Less than

 

 

Greater

 

 

Gross

 

 

 

or equal to

 

 

than 12

 

 

Unrealized

 

At:

 

12 months

 

 

months

 

 

Gains

 

March 31, 2016

 

 

7

 

 

 

2

 

 

 

83

 

December 31, 2015

 

 

21

 

 

 

4

 

 

 

70

 

 

The following tables reflect the fair value and gross unrealized losses of those fixed maturity securities in a continuous unrealized loss position for greater than 12 months. Gross unrealized losses are further segregated by the percentage of amortized cost (in thousands, except number of securities).

 

 

 

Number

 

 

 

 

 

 

Gross

 

Gross Unrealized Losses

 

of

 

 

Fair

 

 

Unrealized

 

at March 31, 2016:

 

Securities

 

 

Value

 

 

Losses

 

Less than or equal to 10%

 

 

2

 

 

$

4,272

 

 

 

(34

)

Greater than 10%

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

$

4,272

 

 

$

(34

)

 

 

 

Number

 

 

 

 

 

 

Gross

 

Gross Unrealized Losses

 

of

 

 

Fair

 

 

Unrealized

 

at December 31, 2015:

 

Securities

 

 

Value

 

 

Losses

 

Less than or equal to 10%

 

 

4

 

 

$

7,689

 

 

$

(241

)

Greater than 10%

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

$

7,689

 

 

$

(241

)

 

 


8


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

The following tables set forth the amount of gross unrealized losses by current severity (as compared to amortized cost) and length of time that individual securities have been in a continuous unrealized loss position (in thousands).

 

 

 

Fair Value of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Length of

 

Gross

 

 

Gross

 

 

Severity of Gross Unrealized Losses

 

Gross Unrealized Losses

 

Unrealized

 

 

Unrealized

 

 

Less

 

 

5% to

 

 

Greater

 

at March 31, 2016:

 

Losses

 

 

Losses

 

 

than 5%

 

 

 

10%

 

 

than 10%

 

Less than or equal to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

$

400

 

 

$

(9

)

 

$

 

 

$

(9

)

 

$

 

Six months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months

 

 

7,150

 

 

 

(351

)

 

 

(351

)

 

 

 

 

 

 

Twelve months

 

 

5,362

 

 

 

(223

)

 

 

(29

)

 

 

(192

)

 

 

(2

)

Greater than twelve months

 

 

4,272

 

 

 

(34

)

 

 

(34

)

 

 

 

 

 

 

Total

 

$

17,184

 

 

$

(617

)

 

$

(414

)

 

$

(201

)

 

$

(2

)

 

 

 

Fair Value of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Length of

 

Gross

 

 

Gross

 

 

Severity of Gross Unrealized Losses

 

Gross Unrealized Losses

 

Unrealized

 

 

Unrealized

 

 

Less

 

 

5% to

 

 

Greater

 

at December 31, 2015:

 

Losses

 

 

Losses

 

 

than 5%

 

 

 

10%

 

 

than 10%

 

Less than or equal to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

$

20,899

 

 

$

(130

)

 

$

(130

)

 

$

 

 

$

 

Six months

 

 

7,036

 

 

 

(465

)

 

 

 

 

 

(465

)

 

 

 

Nine months

 

 

14,057

 

 

 

(395

)

 

 

(197

)

 

 

(197

)

 

 

(1

)

Twelve months

 

 

7,892

 

 

 

(201

)

 

 

(201

)

 

 

 

 

 

 

Greater than twelve months

 

 

7,689

 

 

 

(241

)

 

 

(241

)

 

 

 

 

 

 

Total

 

$

57,573

 

 

$

(1,432

)

 

$

(769

)

 

$

(662

)

 

$

(1

)

 

Other-Than-Temporary Impairment

The determination of whether unrealized losses are “other-than-temporary” requires judgment based on subjective as well as objective factors. The Company routinely monitors its investment portfolio for changes in fair value that might indicate potential impairments and performs detailed reviews on such securities. Changes in fair value are evaluated to determine the extent to which such changes are attributable to (i) fundamental factors specific to the issuer or (ii) market-related factors such as interest rates or sector declines.

The Company believes that the securities having unrealized losses at March 31, 2016 were not other-than-temporarily impaired. The Company also does not intend to sell any of these securities and it is more likely than not that the Company will not be required to sell any of these securities before the recovery of their amortized cost basis.

Other Investments

Other investments consist of the common stock of a real estate investment trust and limited partnership interests in three funds that invest in (i) commercial real estate and secured commercial real estate loans acquired from financial intuitions, (ii) small balance distressed secured loans and debt securities and (iii) undervalued international publicly-traded equities. These investments have redemption and transfer restrictions. The Company is in the process of withdrawing from one of the limited partnership investments and will receive the balance of its remaining $2.3 million investment in two installments through July 2016. The Company does not intend to sell the remaining investments, and it is more likely than not that the Company will not be required to sell them before the expiration of such restrictions. At March 31, 2016, the Company had unfunded commitments of $0.9 million with two of these investments.

9


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Restrictions

At March 31, 2016, fixed maturities and cash equivalents with a fair value and amortized cost of $6.6 million were on deposit with various insurance departments as a requirement of doing business in those states. Cash equivalents with a fair value and amortized cost of $9.7 million were on deposit with another insurance company as collateral for an assumed reinsurance contract.

Investment Income and Net Realized Gains and Losses

The major categories of investment income follow (in thousands).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Fixed maturities, available-for-sale

 

$

970

 

 

$

1,043

 

Mutual funds, available-for-sale

 

 

206

 

 

 

147

 

Other investments

 

 

(170

)

 

 

46

 

Other

 

 

78

 

 

 

31

 

Investment expenses

 

 

(122

)

 

 

(122

)

 

 

$

962

 

 

$

1,145

 

 

The components of net realized losses on investments, available-for-sale at fair value follow (in thousands).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Gains

 

$

-

 

 

$

-

 

Losses

 

 

(2

)

 

 

(3

)

 

 

$

(2

)

 

$

(3

)

 

Realized gains and losses on sales and redemptions are computed based on specific identification. The non-credit related portion of other-than-temporary impairment (“OTTI”) is included in other comprehensive (loss) income. The amounts of non-credit OTTI for securities still owned was $0.9 million for non-agency backed residential collateralized mortgage obligations (“CMOs”) and $0.2 million related to non-agency backed commercial CMOs at both March 31, 2016 and December 31, 2015.

 

4. Net (Loss) Income Per Share

The following table sets forth the computation of basic and diluted net (loss) income per share (in thousands, except per share data).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Net (loss) income

 

$

(5,505

)

 

$

486

 

Weighted average common basic shares

 

 

41,060

 

 

 

41,016

 

Effect of dilutive securities

 

 

 

 

 

288

 

Weighted average common dilutive shares

 

 

41,060

 

 

 

41,304

 

Basic and diluted net (loss) income per share

 

$

(0.13

)

 

$

0.01

 

 

On March 15, 2016, the Compensation Committee of the Board of Directors of the Company awarded 146 thousand restricted stock units to executive officers. Such restricted stock units will vest, and an equal number of shares of common stock will be deliverable upon the third anniversary of the date of grant. Compensation expense related to the units was calculated based upon the closing market price of the common stock on the date of grant ($2.30) and is recorded on a straight-line basis over the vesting period.


10


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

For the three months ended March 31, 2016, the computation of diluted net loss per share did not include options to purchase 825 thousand shares and 257 restricted stock units, a dilutive effect of 276 thousand shares, since their inclusion would have been anti-dilutive. Options to purchase 260 thousand shares were not included in the computation of diluted net loss per share for the three months ended March 31, 2016, since their exercise price was in excess of the average stock prices for these periods.

For the three months ended March 31, 2015, the computation of diluted net income per share included options to purchase 825 thousand shares that had a dilutive effect of 288 thousand shares. Options to purchase 295 thousand shares were not included in the computation of diluted net income per share for the three months ended March 31, 2015, since their exercise prices were in excess of the average stock prices for these periods.   

 

5. Income Taxes

The (benefit) provision for income taxes consisted of the following (in thousands).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Federal:

 

 

 

 

 

 

 

 

Current

 

$

(1

)

 

$

72

 

Deferred

 

 

(2,962

)

 

 

193

 

 

 

 

(2,963

)

 

 

265

 

State:

 

 

 

 

 

 

 

 

Current

 

 

100

 

 

 

49

 

Deferred

 

 

(6

)

 

 

4

 

 

 

 

94

 

 

 

53

 

 

 

$

(2,869

)

 

$

318

 

 

The (benefit) provision for income taxes differs from the amounts computed by applying the statutory federal corporate tax rate of 35% to (loss) income before income taxes as a result of the following (in thousands).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

(Benefit) provision for income taxes at statutory rate

 

$

(2,931

)

 

$

281

 

Tax effect of:

 

 

 

 

 

 

 

 

Tax-exempt investment income

 

 

(10

)

 

 

(5

)

Change in the beginning of the period balance of the

   valuation allowance for deferred tax assets allocated

   to federal income taxes

 

 

 

 

 

 

Stock-based compensation

 

 

4

 

 

 

 

State income taxes, net of federal income tax benefit

   and state valuation allowance

 

 

59

 

 

 

53

 

Other

 

 

9

 

 

 

(11

)

 

 

$

(2,869

)

 

$

318

 

 

The Company had a deferred tax asset valuation allowance of approximately $1.8 million at both March 31, 2016 and December 31, 2015, relating to certain amounts that are more likely than not to be realized. In assessing the Company’s ability to realize the deferred tax asset, both positive and negative evidence are used to evaluate the allowance and the greater weight is placed on historical results rather than the outlook for future profitability. For the trailing twelve months, the Company has incurred pre-tax operating losses of $11.8 million which is a source of negative evidence. However, through March 31, 2016, the Company’s historical results still reflect a twelve quarter cumulative pre-tax income of $6.4 million. Based on this fact and the Company’s outlook for future profitability, the valuation allowance was not adjusted at March 31, 2016. However, should operating losses continue, an adjustment to the valuation allowance might be required in the future.

 

11


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

6. Segment Information

The Company operates in two business segments with its primary focus being the selling, servicing and underwriting of non-standard personal automobile insurance. The real estate and corporate segment consists of the activities related to the disposition of foreclosed real estate held for sale, interest expense associated with all debt and other general corporate overhead expenses.

The following table presents selected financial data by business segment (in thousands).

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

Insurance

 

$

96,933

 

 

$

75,089

 

Real estate and corporate

 

 

15

 

 

 

16

 

Consolidated total

 

$

96,948

 

 

$

75,105

 

(Loss) income before income taxes:

 

 

 

 

 

 

 

 

Insurance

 

$

(7,021

)

 

$

1,553

 

Real estate and corporate

 

 

(1,353

)

 

 

(749

)

Consolidated total

 

$

(8,374

)

 

$

804

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Total assets:

 

 

 

 

 

 

 

 

Insurance

 

$

410,158

 

 

$

373,475

 

Real estate and corporate

 

 

29,381

 

 

 

28,652

 

Consolidated total

 

$

439,539

 

 

$

402,127

 

 

7. Litigation

The Company is named as a defendant in various lawsuits, arising in the ordinary course of business, generally relating to its insurance operations. All legal actions relating to claims made under insurance policies are considered by the Company in establishing its loss and loss adjustment expense reserves. The Company also faces lawsuits from time to time that seek damages beyond policy limits, commonly known as bad faith claims, as well as class action and individual lawsuits that involve issues arising in the course of the Company’s business. The Company continually evaluates potential liabilities and reserves for litigation of these types using the criteria established by FASB ASC 450, Contingencies (“FASB ASC 450”). Pursuant to FASB ASC 450, reserves for a loss may only be recognized if the likelihood of occurrence is probable and the amount can be reasonably estimated. If a loss, while not probable, is judged to be reasonably possible, management will disclose, if it can be estimated, a possible range of loss or state that an estimate cannot be made. Management evaluates each legal action and records reserves for losses as warranted by establishing a reserve in its consolidated balance sheets in loss and loss adjustment expense reserves for bad faith claims and in other liabilities for other lawsuits. Amounts incurred are recorded in the Company’s consolidated statements of comprehensive (loss) income in losses and loss adjustment expenses for bad faith claims and in insurance operating expenses for other lawsuits unless otherwise disclosed.

 

8. Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) and the International Accounting Standards Board (“IASB”) jointly issued a new revenue recognition standard, Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” that will supersede virtually all revenue recognition guidance in GAAP and International Financial Reporting Standards (“IFRS”). This guidance had an effective date for public companies for annual and interim periods beginning after December 15, 2016, with early adoption not permitted. In July 2015, the FASB issued a one-year deferral of this effective date with the option for entities to early adopt at the original effective date. The standard is intended to increase comparability across industries and jurisdictions. The underlying principle of the new standard is that a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. The new standard will not change accounting guidance for insurance contracts. However, the Company is currently evaluating this guidance as it relates to non-insurance arrangements and any impact it will have on future consolidated financial statements.


12


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” which requires companies to evaluate whether there are conditions and events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements are issued. The evaluation will be required for each annual and interim reporting period. This guidance has an effective date for public companies for annual reporting periods ending after December 15, 2016 and interim reporting periods thereafter, with early adoption permitted. The Company believes that it will be reasonably able to comply with these requirements.

In April 2015, the FASB issued ASU No. 2015-05, “Intangibles-Goodwill and Other-Internal Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” to clarify how customers in cloud computing arrangements should determine whether the arrangement includes a software license. The amendment also eliminates today’s requirement that customers analogize to the leases standard when determining the assets acquired in a software licensing arrangement. For calendar year-end entities, the guidance was effective January 1, 2016. This amendment did not affect the accounting treatment for any of the Company’s current arrangements and will be applied on all future arrangements.

In May 2015, the FASB issued ASU No. 2015-09, “Financial Services-Insurance (Topic 944): Disclosures about Short-Duration Contracts” which requires insurance companies to make additional disclosures about short-term duration contracts. This guidance has an effective date for public companies for annual reporting periods beginning after December 15, 2015 and interim reporting periods beginning after December 15, 2016, with early adoption permitted. The Company believes that it will be reasonably able to comply with these requirements.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-20): Recognition and Measure of Financial Assets and Financials Liabilities” which requires entities to measure many equity investments at fair value and recognize changes in fair value in net income (loss), as opposed to the current practice of other comprehensive income (loss). The requirement does not apply to equity investments that result in consolidation, those accounted for under the equity method and certain others. The guidance provides a new measurement alternative for equity investments that do not have readily determinable fair values and do not qualify for the net asset value practical expedient. Under this alternative, these investments can be measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The guidance is effective for public business entities for annual periods beginning after December 15, 2017, and interim periods within those years. The Company believes that its other investment in a real estate investment trust will fall under the guidance of the new measurement alternative and that future changes in fair value will be recognized in net income (loss), as opposed to the current practice of other comprehensive income (loss). The Company has not determined the impact on future consolidated financial statements once this is adopted.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” which requires lessees to put most leases on their balance sheets as lease liabilities with corresponding right-of-use assets, but recognize expense in a manner similar to the current accounting treatment. The guidance also eliminates the current real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. The guidance could have broad implications for an entity’s finances and operations and will require additional disclosures. The guidance is effective for public business entities for annual periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in their financial statements. They also have the option to use certain relief and full retrospective application is prohibited. The Company believes its lease arrangements fall under this guidance and will be required to be shown on its consolidated balance sheet. The Company is currently evaluating controls and processes to ensure this guidance is reflected properly on future consolidated financial statements.  


13


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

9. Business Combination

Acquisition of the Titan Agencies

On July 1, 2015, in order to expand its geographic presence, the Company completed the acquisition of certain assets of Titan Insurance Services, Inc. and Titan Auto Insurance of New Mexico, Inc. (the “Titan Agencies”). These agencies sell private passenger non-standard automobile insurance and complimentary products, principally in California, but also in Texas, Arizona, Florida, Nevada and New Mexico.  The Titan Agencies were previously owned and operated by Nationwide. Pursuant to the Asset Purchase Agreement (the “APA”), the Company acquired the assets of 83 retail stores for total consideration of $36.0 million, which included liabilities assumed estimated to be $2.3 million. The Company has accounted for the acquisition as a business combination applying the acquisition method.

Liabilities assumed included a $2.0 million estimate of the expected liability for returned commissions as of the closing date. This liability is subject to change based on the actual amount of returned commissions. This, or any other change in the fair value determinations, would result in an adjustment to goodwill. At December 31, 2015, the Company’s new estimation of this liability resulted in a $0.8 million reduction in goodwill. A final determination will be made as of the June 30, 2016 measurement date.

Pro Forma Information

The following unaudited pro forma combined statement of income for the three months ended March 31, 2015 is based on our historical consolidated financial statements and gives effect to the acquisition of the Titan Agencies as if it had occurred on January 1, 2014. The pro forma combined financial statements do not necessarily reflect what the combined results of operations would have been had the acquisition occurred on the date indicated. They also may not be useful in predicting the future combined results of operations. The actual combined results of operations may differ significantly from the combined pro forma amounts reflected herein due to a variety of factors.

 

Pro Forma Statement of Income

Three Months Ended March 31, 2015

 

Company Historical

 

 

Titan Agencies Historical

 

 

Pro Forma Adjustments

 

 

Pro Forma Combined

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

62,615

 

 

$

-

 

 

$

-

 

 

$

62,615

 

Commission and fee income

 

 

11,348

 

 

 

8,125

 

 

 

-

 

 

 

19,473

 

Investment income

 

 

1,145

 

 

 

-

 

 

 

-

 

 

 

1,145

 

Net realized losses on investments, available-for-sale

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

 

75,105

 

 

 

8,125

 

 

 

-

 

 

 

83,230

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

47,934

 

 

 

-

 

 

 

-

 

 

 

47,934

 

Insurance operating expenses

 

 

25,084

 

 

 

7,259

 

 

 

-

 

 

 

32,343

 

Other operating expenses

 

 

323

 

 

 

-

 

 

 

-

 

 

 

323

 

Litigation settlement

 

 

110

 

 

 

-

 

 

 

-

 

 

 

110

 

Stock-based compensation

 

 

19

 

 

 

-

 

 

 

-

 

 

 

19

 

Depreciation

 

 

407

 

 

 

-

 

 

 

25

 

(a)

 

432

 

Amortization of identifiable intangibles assets

 

 

-

 

 

 

-

 

 

 

228

 

(b)

 

228

 

Interest expense

 

 

424

 

 

 

-

 

 

 

592

 

(c)

 

1,016

 

 

 

 

74,301

 

 

 

7,259

 

 

 

845

 

 

 

82,405

 

Income before income taxes

 

 

804

 

 

 

866

 

 

 

(845

)

 

 

825

 

Provision for income taxes

 

 

318

 

 

 

346

 

 

 

(338

)

(d)

 

326

 

Net income

 

$

486

 

 

$

520

 

 

$

(507

)

 

$

499

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.01

 

 

 

 

 

 

 

 

 

 

$

0.01

 

Diluted

 

$

0.01

 

 

 

 

 

 

 

 

 

 

$

0.01

 

Number of shares used to calculate net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,016

 

 

 

 

 

 

 

 

 

 

 

41,016

 

Diluted

 

 

41,304

 

 

 

 

 

 

 

 

 

 

 

41,304

 


14


FIRST ACCEPTANCE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Pro forma adjustments

The following adjustments have been reflected in the unaudited pro forma combined financial information.

 

(a)

Depreciation expense related to acquired tangible asset

 

(b)

Amortization expense related to acquired identifiable intangible asset

 

(c)

Interest expense related to acquisition financing

 

(d)

Calculated income tax effect of pro forma adjustments at the estimated combined federal and state statutory rate of 40%

 

 

10. Subsequent Events

Related Parties

In April 2016, the Company entered into standard agreements for Treasury and Custodial Services with a bank indirectly owned 15% by our principal stockholder.

Sale of Foreclosed Real Estate Held for Sale

On May 4, 2016, the Company sold a parcel of land resulting in a gain of approximately $1.2 million.

 

 

 

 

15


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements which involve risks and uncertainties. Our actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such a difference include those discussed in Item 1A. “Risk Factors” in our Annual Report on Form 10-K for year ended December 31, 2015. The following discussion should be read in conjunction with our consolidated financial statements included with this report and our consolidated financial statements and related Management’s Discussion and Analysis of Financial Condition and Results of Operations for year ended December 31, 2015 included in our Annual Report on Form 10-K for the year ended December 31, 2015.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements made in this report, other than statements of historical fact, are forward-looking statements. You can identify these statements from our use of the words “may,” “should,” “could,” “potential,” “continue,” “plan,” “forecast,” “estimate,” “project,” “believe,” “intent,” “anticipate,” “expect,” “target,” “is likely,” “will,” or the negative of these terms and similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include, among other things, statements and assumptions relating to:

 

·

our future growth, income, income per share and other financial performance measures;

 

·

the anticipated effects on our results of operations or financial condition from recent and expected developments or events, including the recently completed acquisition of the Titan Agencies;

 

·

the financial condition of, and other issues relating to the strength of and liquidity available to, issuers of securities held in our investment portfolio;

 

·

the accuracy and adequacy of our loss reserving methodologies; and

 

·

our business and growth strategies.

We believe that our expectations are based on reasonable assumptions. However, these forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results to differ materially from our expectations of future results, performance or achievements expressed or implied by these forward-looking statements. In addition, our past results of operations do not necessarily indicate our future results. We discuss these and other uncertainties in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015.

You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this report. Except as otherwise required by applicable laws, we undertake no obligation to publicly update or revise any forward-looking statements or the risk factors described in this report, whether as a result of new information, future events, changed circumstances or any other reason after the date of this report.

General

We are principally a retailer, servicer and underwriter of non-standard personal automobile insurance. At March 31, 2016, we also owned two tracts of land in San Antonio, Texas that were held for sale. On May 4, 2016, we sold one tract of land resulting in a gain of approximately $1.2 million. Non-standard personal automobile insurance is made available to individuals because of their inability or unwillingness to obtain standard insurance coverage due to various factors, including payment history, payment preference, and failure in the past to maintain continuous insurance coverage, driving record and/or vehicle type.

At March 31, 2016, we leased and operated 414 retail locations (or “stores”) and a call center staffed by employee-agents who primarily sell non-standard personal automobile insurance products underwritten by us as well as certain commissionable ancillary products. In most states, our employee-agents also sell a complementary insurance product providing personal property and liability coverage for renters underwritten by us. In addition, retail locations in some markets offer non-standard personal automobile insurance serviced and underwritten by other third-party insurance carriers for which we receive a commission.


16


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Our insurance operations generate revenue from selling non-standard personal automobile insurance products and related products in 17 states. We conduct our servicing and underwriting operations in 13 states and are licensed as an insurer in 12 additional states. At March 31, 2016, 331 of our 414 stores primarily sell non-standard personal automobile insurance products underwritten by us, as compared to 355 stores at March 31, 2015.

On April 1, 2016 we obtained a license in California and plan to begin selling our non-standard personal automobile insurance product there in May 2016.

See the discussion in Item 1. “Business—General” in our Annual Report on Form 10-K for the year ended December 31, 2015 for additional information with respect to our business.

The following table shows the number of our retail locations. Retail location counts are based upon the date that a location commenced or ceased writing business. The Company took advantage of 24 Chicago-area leases expiring in January 2016 to consolidate these locations and better align them with our customers’ needs. As a result, 7 strategically-placed stores were opened as replacements from November 2015 to April 2016.  

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Retail locations – beginning of period

 

 

440

 

 

 

356

 

Opened

 

 

2

 

 

 

 

Closed

 

 

(28

)

 

 

(1

)

Retail locations – end of period

 

 

414

 

 

 

355

 

 

The following table shows the number of our retail locations by state.

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2015

 

 

2014

 

Alabama

 

 

24

 

 

 

24

 

 

 

24

 

 

 

24

 

Arizona

 

 

10

 

 

 

 

 

 

10

 

 

 

 

California

 

 

48

 

 

 

 

 

 

48

 

 

 

 

Florida

 

 

39

 

 

 

31

 

 

 

39

 

 

 

31

 

Georgia

 

 

60

 

 

 

60

 

 

 

60

 

 

 

60

 

Illinois

 

 

39

 

 

 

60

 

 

 

61

 

 

 

60

 

Indiana

 

 

17

 

 

 

17

 

 

 

17

 

 

 

17

 

Mississippi

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

Missouri

 

 

9

 

 

 

9

 

 

 

9

 

 

 

10

 

Nevada

 

 

4

 

 

 

 

 

 

4

 

 

 

 

New Mexico

 

 

5

 

 

 

 

 

 

5

 

 

 

 

Ohio

 

 

27

 

 

 

27

 

 

 

27

 

 

 

27

 

Pennsylvania

 

 

14

 

 

 

15

 

 

 

14

 

 

 

15

 

South Carolina

 

 

23

 

 

 

25

 

 

 

24

 

 

 

25

 

Tennessee

 

 

23

 

 

 

22

 

 

 

23

 

 

 

22

 

Texas

 

 

65

 

 

 

58

 

 

 

68

 

 

 

58

 

Total

 

 

414

 

 

 

355

 

 

 

440

 

 

 

356

 

Titan Acquisition

Effective July 1, 2015, we acquired certain assets of Titan Insurance Services, Inc. and Titan Auto Insurance of New Mexico, Inc. (the “Titan Agencies”). These 83 retail locations, which are now rebranded under our Acceptance Insurance name, sell private passenger non-standard automobile insurance policies for unrelated insurance companies for which our revenues are in the form of commission and fee income. We are currently developing our own products for California, Arizona, Nevada and New Mexico, and introducing our current Texas and Florida products into stores in those states. The California product is expected to be available in May 2016.


17


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Consolidated Results of Operations

Overview

Our insurance operations generate revenue from selling non-standard personal automobile insurance products and related products in 17 states. We conduct our servicing and underwriting operations in 13 states and are licensed as an insurer in 12 additional states. We conduct our underwriting operations through three insurance company subsidiaries: First Acceptance Insurance Company, Inc., First Acceptance Insurance Company of Georgia, Inc. and First Acceptance Insurance Company of Tennessee, Inc. Our insurance revenues are primarily generated from:

 

·

premiums earned, including policy and renewal fees, from sales of policies written and assumed by our insurance company subsidiaries;

 

·

commission and fee income, including installment fees on policies written, agency fees and commissions and fees for other ancillary products and policies sold on behalf of third-party insurance carriers; and

 

·

investment income earned on the invested assets of the insurance company subsidiaries.

The following table presents gross premiums earned by state (in thousands). Driven by an increase in the number of policies sold, higher average premiums, and an increase in the average life of a policy, net premiums earned for the three months ended March 31, 2016 increased 22%, compared with the same period in the prior year.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Gross premiums earned:

 

 

 

 

 

 

 

 

Georgia

 

$

15,057

 

 

$

11,745

 

Florida

 

 

11,609

 

 

 

9,843

 

Texas

 

 

10,617

 

 

 

8,363

 

Ohio

 

 

7,596

 

 

 

6,365

 

Alabama

 

 

6,764

 

 

 

5,956

 

South Carolina

 

 

6,594

 

 

 

4,622

 

Illinois

 

 

5,740

 

 

 

5,846

 

Tennessee

 

 

4,881

 

 

 

3,619

 

Pennsylvania

 

 

2,418

 

 

 

2,260

 

Indiana

 

 

2,277

 

 

 

1,846

 

Missouri

 

 

1,753

 

 

 

1,402

 

Mississippi

 

 

995

 

 

 

815

 

Virginia

 

 

214

 

 

 

16

 

Total gross premiums earned

 

 

76,515

 

 

 

62,698

 

Premiums ceded to reinsurer

 

 

(108

)

 

 

(83

)

Total net premiums earned

 

$

76,407

 

 

$

62,615

 

 

Insurance companies present a combined ratio as a measure of their overall underwriting profitability. The components of the combined ratio are as follows:

Loss Ratio - Loss ratio is the ratio (expressed as a percentage) of losses and loss adjustment expenses incurred to premiums earned and is a basic element of underwriting profitability. We calculate this ratio based on all direct and assumed premiums earned, net of ceded reinsurance.

Expense Ratio - Expense ratio is the ratio (expressed as a percentage) of insurance operating expenses (including depreciation and amortization) to net premiums earned. Insurance operating expenses are reduced by commission and fee income from insureds. This is a measurement that illustrates relative management efficiency in administering our operations.

Combined Ratio - Combined ratio is the sum of the loss ratio and the expense ratio. If the combined ratio is at or above 100%, an insurance company cannot be profitable without sufficient investment income.

18


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

The following table presents the loss, expense and combined ratios for our insurance operations:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Loss

 

 

96.1

%

 

 

76.6

%

Expense

 

 

14.3

%

 

 

22.7

%

Combined

 

 

110.4

%

 

 

99.3

%

Operational Initiatives

Since the beginning of 2012, we renewed our focus on improving the customer experience and value through several initiatives. Our progress has included investment in our sales organization to improve the quality and consistency of the customer experience in our retail stores; continued development and consolidation of our “Acceptance” brand; and expansion of our retail locations including entering new markets such as California, Arizona, Nevada, and New Mexico from the Titan acquisition, and Virginia, our first new state since 2005.

Through 2016, the acquired Titan stores have been rebranded, and their operations have been successfully integrated into our core business. Our focus for these stores is to ultimately transition to selling and underwriting our own non-standard automobile insurance products, which are expected to be available in certain states starting in May 2016, as well as finding additional synergies within our organization.

          Moving forward, we continue to believe that our retail stores are the foundation of our business, providing an opportunity for us to directly interact with our customers on a regular basis. We also recognize that customer preferences have changed and that we need to adapt accordingly. For that reason, we will continue to invest in our people, retail stores, website and call center initiatives with the goal of providing the best possible experience for our customers across all channels.

Investments

We use the services of an independent investment manager to manage our investment portfolio. The investment manager conducts, in accordance with our investment policy, all of the investment purchases and sales for our insurance company subsidiaries. Our investment policy has been established by the Investment Committee of our Board of Directors and specifically addresses overall investment goals and objectives, authorized investments, prohibited securities, restrictions on sales by the investment manager and guidelines as to asset allocation, duration and credit quality. Management and the Investment Committee meet regularly with our investment manager to review the performance of the portfolio and compliance with our investment guidelines.

The invested assets of the insurance company subsidiaries consist substantially of marketable, investment grade debt securities, and include U.S. government securities, municipal bonds, corporate bonds, mutual funds and collateralized mortgage obligations (“CMOs”), in addition to other alternative investments made into limited partnership interests and a real estate investment trust. Investment income is comprised primarily of interest earned on these securities, net of related investment expenses. Although investments are generally purchased with the intention to hold them until maturity, realized gains and losses could occur from time to time as changes are made to our holdings based upon changes in interest rates or the credit quality of specific securities.

The value of our consolidated available-for-sale investment portfolio was $130.9 million at March 31, 2016 and consisted of fixed maturity securities, a preferred stock, and investments in mutual funds, all carried at fair value with unrealized gains and losses reported in a separate component of stockholders’ equity. At March 31, 2016, we had gross unrealized gains of $6.5 million and gross unrealized losses of $0.6 million in our consolidated investments available-for-sale portfolio.

The value of our other investments was $10.3 million at March 31, 2016 and consisted of limited partnership interests carried at net asset value, which approximates fair value, with unrealized gains and losses reported as investment income, and a privately-held real estate investment trust carried at fair value, with unrealized gains and losses reported in a separate component of stockholders’ equity. At March 31, 2016, we had gross unrealized gains attributable to our privately-held real estate investment trust of $0.3 million in our consolidated other investments.

At March 31, 2016, 94% of the fair value of our fixed maturity portfolio was rated “investment grade” (a credit rating of AAA to BBB-) by nationally recognized statistical rating organizations. Investment grade securities generally bear lower yields and have lower degrees of risk than those that are unrated or non-investment grade. We believe that a high quality investment portfolio is more likely to generate a stable and predictable investment return.

19


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

The following table summarizes our investment securities at March 31, 2016 (in thousands).

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

March 31, 2016

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. government and agencies

 

$

13,036

 

 

$

330

 

 

$

 

 

$

13,366

 

State

 

 

698

 

 

 

5

 

 

 

 

 

 

703

 

Political subdivisions

 

 

4,323

 

 

 

51

 

 

 

 

 

 

4,374

 

Revenue and assessment

 

 

10,117

 

 

 

1,161

 

 

 

 

 

 

11,278

 

Corporate bonds

 

 

78,181

 

 

 

3,480

 

 

 

(63

)

 

 

81,598

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

782

 

 

 

85

 

 

 

 

 

 

867

 

Non-agency backed – residential

 

 

2,750

 

 

 

491

 

 

 

(11

)

 

 

3,230

 

Non-agency backed – commercial

 

 

1,673

 

 

 

452

 

 

 

 

 

2,125

 

Total fixed maturities, available-for-sale

 

 

111,560

 

 

 

6,055

 

 

 

(74

)

 

 

117,541

 

Preferred stock, available-for-sale

 

 

1,500

 

 

 

265

 

 

 

 

 

 

1,765

 

Mutual funds, available-for-sale

 

 

11,959

 

 

 

176

 

 

 

(543

)

 

 

11,592

 

 

 

$

125,019

 

 

$

6,496

 

 

$

(617

)

 

$

130,898

 

 

Three Months Ended March 31, 2016 Compared with the Three Months Ended March 31, 2015

Consolidated Results

Revenues for the three months ended March 31, 2016 increased 29% to $96.9 million from $75.1 million in the same period in the prior year. Loss before income taxes for the three months ended March 31, 2016 was $8.4 million, compared with income before income taxes of $0.8 million for the three months ended March 31, 2015. Net loss for the three months ended March 31, 2016 was $5.5 million, compared with net income of $0.5 million for the three months ended March 31, 2015. Basic and diluted net loss per share were $0.13 for the three months ended March 31, 2016, compared with basic and diluted net income per share of $0.01 for the same period in the prior year.

For the three months ended March 31, 2016, income before income taxes excluding unfavorable prior period loss development of $10.3 million was $1.9 million. For the three months ended March 31, 2015, loss before income taxes excluding favorable prior period loss development of $1.1 million was $0.3 million.

Insurance Operations

Revenues from insurance operations were $96.9 million for the three months ended March 31, 2016, compared with $75.1 million for the three months ended March 31, 2015.

Loss before income taxes from insurance operations for the three months ended March 31, 2016 was $7.0 million, compared with income before income taxes from insurance operations of $1.6 million for the three months ended March 31, 2015.

Premiums Earned

Premiums earned increased by $13.8 million, or 22%, to $76.4 million for the three months ended March 31, 2016, from $62.6 million for the three months ended March 31, 2015. This improvement was primarily due to higher average premiums and an increase in the number of policies in force.

Commission and Fee Income

Commission and fee income increased by $8.3 million, or 73%, to $19.6 million for the three months ended March 31, 2016, from $11.3 million for the three months ended March 31, 2015. Revenue from the former Titan retail locations acquired on July 1, 2015 contributed towards this increase. Commission and fee income also increased as a result of higher fee income related to commissionable ancillary products sold through our previously-existing retail locations and the increase in the number of policies in force.


20


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Investment Income

Investment income was $1.0 million and $1.1 million for the three months ended March 31, 2016 and 2015, respectively. The current period was impacted by $0.2 million in losses from limited partnerships. At March 31, 2016 and 2015, the tax-equivalent book yields for our managed fixed maturities and cash equivalents portfolio were 2.1% and 2.7%, respectively, with effective durations of 2.81 and 3.00 years, respectively.

Net Realized Losses on Investments, Available-for-sale

Net realized losses on investments, available-for-sale during the three months ended March 31, 2016 and 2015 included $2 thousand and $3 thousand, respectively, of net realized losses from redemptions.

Loss and Loss Adjustment Expenses

The loss ratio was 96.1% for the three months ended March 31, 2016, compared with 76.6% for the three months ended March 31, 2015. We experienced unfavorable development related to prior periods of $10.3 million (which increased the loss ratio by 13.5%) for the three months ended March 31, 2016, compared with favorable development of $1.1 million for the three months ended March 31, 2015. The unfavorable development for the three months ended March 31, 2016 was the result of an increase in losses across all major coverages and over multiple prior accident periods. The primary causes of the unfavorable development were a sharp increase in bodily injury severity and a greater than usual amount of subsequent payments on previously closed claims.

Excluding the development related to prior periods for the three months ended March 31, 2016 and 2015, the loss ratios were 82.6% and 78.4%, respectively. The year-over-year increase in the loss ratio was primarily due to higher than expected claim frequency and severity across all major coverages. We believe that an increase in the number of miles driven by insured drivers as a result of lower gas prices and a favorable economy has been a contributing factor to an industry-wide increase in frequency. In response, the Company has continued to implement aggressive rate and underwriting actions as warranted at a state and coverage level.

Insurance Operating Expenses

Insurance operating expenses increased 18% to $29.6 million for the three months ended March 31, 2016, from $25.1 million for the three months ended March 31, 2015. The increase in operating expenses for the three months ended March 31, 2016 is due to the addition of the former Titan retail locations acquired on July 1, 2015. This increase was offset by our ongoing cost containment efforts to reduce operating expenses.

The expense ratio was 14.3% for the three months ended March 31, 2016, compared with 22.7% for the three months ended March 31, 2015. The year-over-year decrease in the expense ratio was primarily due to the increase in premiums earned which resulted in a lower percentage of fixed expenses in our retail operations (such as rent and base salary) and our ongoing efforts on cost containment.

Overall, the combined ratio increased to 110.4% for the three months ended March 31, 2016 from 99.3% for the three months ended March 31, 2015.

(Benefit) Provision for Income Taxes

The benefit for income taxes was $2.9 million for the three months ended March 31, 2016, compared with a provision for income taxes of $0.3 million for the three months ended March 31, 2015. At March 31, 2016, the Company had a net deferred tax asset of $20.4 million. A valuation allowance is established to reduce the deferred tax asset to the amount that is more likely than not to be realized. In assessing our ability to realize our deferred tax asset, we consider both positive and negative evidence, and we place greater weight on historical results rather than on our outlook for future profitability. For the trailing twelve months, the Company has incurred pre-tax operating losses of $11.8 million which is a source of negative evidence. However, through March 31, 2016, the Company’s historical results still reflect a twelve quarter cumulative pre-tax income of $6.4 million. Based on this fact and our outlook for future profitability, the deferred tax asset valuation allowance was not adjusted at March 31, 2016. However, should operating losses continue, an adjustment to the valuation allowance might be required in the future.


21


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Real Estate and Corporate

Loss before income taxes from real estate and corporate operations for the three months ended March 31, 2016 was $1.4 million, compared with $0.7 million for the three months ended March 31, 2015. Segment losses consist of other operating expenses not directly related to our insurance operations, interest expense and stock-based compensation offset by investment income on corporate invested assets. We incurred $1.1 million of interest expense for the three months ended March 31, 2016, compared with $0.4 million for the three months ended March 31, 2015. The three months ended March 31, 2016 included $0.6 million of interest expense on a new term loan from our principal stockholder to finance the July 1, 2015 Titan acquisition. The balance of interest expense is related to the debentures. For additional information, see “Liquidity and Capital Resources” in this report.

Liquidity and Capital Resources

Our primary sources of funds are premiums, fees and investment income from our insurance company subsidiaries and commissions and fee income from our non-insurance company subsidiaries. Our primary uses of funds are the payment of claims and operating expenses. Net cash provided by operating activities for the three months ended March 31, 2016 was $10.5 million, compared with $11.4 million for the same period in the prior fiscal year. Net cash provided by investing activities for the three months ended March 31, 2016 was $2.8 million, compared to net cash used by investing activities of $3.6 million for the same period in the prior fiscal year. The net decrease to our investment portfolio for the three months ended March 31, 2016 was primarily the result of maturities and redemptions and distributions in excess of purchases. It also included capital expenditures of $1.2 million as compared to $0.2 million in the same period in the prior year.

Our holding company requires cash for general corporate overhead expenses and for debt service related to our debentures and term loan payable. The holding company’s primary source of unrestricted cash to meet its obligations is the sale of ancillary products and policies on behalf of third-party carriers. The agency operations related to the Titan acquisition currently produce additional unrestricted cash. If necessary and available subject to state law limitations, the holding company may receive dividends from our insurance company subsidiaries. To a lesser extent, the holding company also receives cash from operating activities as a result of investment income. Through an intercompany tax allocation arrangement, taxable losses of the holding company provide cash to the holding company to the extent that taxable income is generated by the insurance company subsidiaries. At March 31, 2016, our holding company had $5.8 million available in unrestricted cash and investments. These funds and the additional unrestricted cash from the sources noted above will be used to pay our future cash requirements outside of the insurance company subsidiaries.

The holding company has debt service requirements related to the debentures payable and the term loan to a principal shareholder. The debentures are interest-only and mature in full in July 2037. The debentures accrue interest at a variable rate equal to Three-Month LIBOR plus 375 basis points, which resets quarterly. The interest rate related to the debentures for the three months ended March 31, 2016 ranged from 4.072% to 4.366%. In April 2016 the interest rate reset to 4.387% through July 2016. The term loan is interest-only and matures in full in June 2025. The interest rate on the term loan is 8%.

State insurance laws limit the amount of dividends that may be paid from our insurance company subsidiaries. At March 31, 2016, our insurance company subsidiaries could pay not pay any dividends due to a negative unassigned surplus position.

The National Association of Insurance Commissioners (“NAIC”) Model Act for risk-based capital provides formulas to determine each December 31 on an annual basis the amount of statutory capital and surplus that an insurance company needs to ensure that it has an acceptable expectation of not becoming financially impaired. There are also statutory guidelines that suggest that on an annual calendar year basis an insurance company should not exceed a ratio of net premiums written to statutory capital and surplus of 3-to-1. On a combined basis, the ratio for our insurance company subsidiaries of net premiums written for the last twelve months to statutory capital and surplus was 3.41-to-1 at March 31, 2016. This ratio is in excess of the suggested guidelines, primarily as a result of the reduction in statutory capital and surplus from the Company’s unexpected unfavorable loss development during the most recent quarter. The Company is currently evaluating the projected adequacy of its risk-based capital levels and ratio of net premiums written to statutory capital and surplus as compared to the suggested guidelines, as of and for the year ending December 31, 2016. Both will be impacted by our operating results for the remainder of the calendar year and the availability of unrestricted cash at the holding company that could be used to increase our statutory capital and surplus.

We believe that existing cash and investment balances, when combined with anticipated cash flows as noted above, will be adequate to meet our expected liquidity needs, for both the holding company and our insurance company subsidiaries, in both the short-term and the reasonably foreseeable future. Any future growth strategy may require external financing, and we may from time to time seek to obtain external financing. We cannot assure that additional sources of financing will be available to us on favorable terms, or at all, or that any such financing would not negatively impact our results of operations.

22


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Off-Balance Sheet Arrangements

We use off-balance sheet arrangements (e.g., operating leases) where the economics and sound business principles warrant their use. For information with respect to our off-balance sheet arrangements at December 31, 2015, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Off-Balance Sheet Arrangements” included in our Annual Report on Form 10-K for the year ended December 31, 2015. We have not entered into any new material off-balance sheet arrangements since December 31, 2015.

Critical Accounting Estimates

There have been no significant changes to our critical accounting estimates during the three months ended March 31, 2016 compared with those disclosed in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates” included in our Annual Report on Form 10-K for the year ended December 31, 2015.


23


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the potential economic loss arising from adverse changes in the fair value of financial instruments. Our exposures to market risk relate primarily to our investment portfolio, which is exposed primarily to interest rate risk and credit risk. The fair value of our investment portfolio is directly impacted by changes in market interest rates; generally, the fair value of fixed-income investments moves inversely with movements in market interest rates. Our fixed maturity portfolio is comprised of substantially all fixed rate investments with primarily short-term and intermediate-term maturities. Likewise, the underlying investments of our mutual fund investments are also primarily fixed-income investments. This portfolio composition allows flexibility in reacting to fluctuations of interest rates. Other investments offer additional risk through the diversity of their underlying investments and their lack of marketability. The portfolios of our insurance company subsidiaries are managed to achieve an adequate risk-adjusted return while maintaining sufficient liquidity to meet policyholder obligations.

Interest Rate Risk

The fair values of our fixed maturity investments fluctuate in response to changes in market interest rates. Increases and decreases in prevailing interest rates generally translate into decreases and increases, respectively, in the fair values of those instruments. Additionally, the fair values of interest rate sensitive instruments may be affected by the creditworthiness of the issuer, prepayment options, relative values of alternative investments, the liquidity of the instrument and other general market conditions.

The following table summarizes the estimated effects of hypothetical increases and decreases in interest rates resulting from parallel shifts in market yield curves on our fixed maturity portfolio (in thousands). It is assumed that the effects are realized immediately upon the change in interest rates. The hypothetical changes in market interest rates do not reflect what could be deemed best or worst case scenarios. Variations in market interest rates could produce significant changes in the timing of repayments due to prepayment options available. For these and other reasons, actual results might differ from those reflected in the table.

 

 

 

Sensitivity to Instantaneous Interest Rate Changes (basis points)

 

 

 

(100)

 

 

(50)

 

 

 

0

 

 

 

50

 

 

 

100

 

 

 

200

 

Fair value of fixed maturity portfolio

 

$

123,606

 

 

$

120,575

 

 

$

117,541

 

 

$

114,507

 

 

$

111,474

 

 

$

105,413

 

 

The following table provides information about our fixed maturity investments at March 31, 2016 which are sensitive to interest rate risk. The table shows expected principal cash flows (at par value, which differs from amortized cost as a result of premiums or discounts at the time of purchase and any previously recognized impairment) by expected maturity date for each of the next five fiscal years and collectively for all fiscal years thereafter (in thousands). Callable bonds and notes are included based on call date or maturity date depending upon which date produces the most conservative yield. CMOs and sinking fund issues are included based on maturity year adjusted for expected payment patterns. Actual cash flows may differ from those expected.

 

Year Ending December 31,

 

Securities

with

Unrealized

Gains

 

 

Securities

with

Unrealized

Losses

 

 

Securities

with No

Unrealized

Gains or

Losses

 

 

All Fixed

Maturity

Securities

 

2016

 

$

5,405

 

 

$

215

 

 

$

1,025

 

 

$

6,645

 

2017

 

 

8,333

 

 

 

3,609

 

 

 

 

 

 

11,942

 

2018

 

 

6,664

 

 

 

2,034

 

 

 

 

 

 

8,698

 

2019

 

 

9,568

 

 

 

34

 

 

 

 

 

 

9,602

 

2020

 

 

6,974

 

 

 

17

 

 

 

 

 

 

6,991

 

Thereafter

 

 

66,578

 

 

 

2,000

 

 

 

 

 

 

68,578

 

Total

 

$

103,522

 

 

$

7,909

 

 

$

1,025

 

 

$

112,456

 

Fair value

 

$

108,389

 

 

$

8,127

 

 

$

1,025

 

 

$

117,541

 

 

On June 15, 2007, our wholly-owned unconsolidated trust entity, First Acceptance Statutory Trust I (“FAST I”), used the proceeds from its sale of trust preferred securities to purchase $41.2 million of junior subordinated debentures. FAST I is a variable interest entity that does not meet the requirements for consolidation of FASB ASC 810, Consolidation. The debentures are interest-only and mature in full in July 2037. The debentures accrue interest at a variable rate equal to Three-Month LIBOR plus 375 basis points, which resets quarterly. The interest rate related to the debentures for the three months ended March 31, 2016 ranged from 4.072% to 4.366%. In April 2016 the interest rate reset to 4.387% through July 2016.

24


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

Credit Risk

Credit risk is managed by diversifying our investment portfolio to avoid concentrations in any single industry group or issuer and by limiting investments in securities with lower credit ratings. Our largest investment, excluding U.S. government and agency securities, is in a single mutual fund with a fair value of $7.2 million, or 5% of our available-for-sale portfolio. Our five largest investments make up 18% of our available-for-sale portfolio.

The following table presents the underlying ratings of our fixed maturity portfolio by nationally recognized statistical rating organizations at March 31, 2016 (in thousands).

 

Comparable Rating

 

Amortized

Cost

 

 

% of

Amortized

Cost

 

 

Fair

Value

 

 

% of

Fair

Value

 

AAA

 

$

4,424

 

 

 

4

%

 

$

4,555

 

 

 

4

%

AA+, AA, AA-

 

 

39,888

 

 

 

36

%

 

 

41,422

 

 

 

35

%

A+, A, A-

 

 

46,115

 

 

 

41

%

 

 

48,824

 

 

 

42

%

BBB+, BBB, BBB-

 

 

15,408

 

 

 

14

%

 

 

16,017

 

 

 

14

%

Total investment grade

 

 

105,835

 

 

 

95

%

 

 

110,818

 

 

 

94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not rated

 

 

2,211

 

 

 

2

%

 

 

2,320

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BB+, BB, BB-

 

 

500

 

 

 

0

%

 

 

520

 

 

 

0

%

B+, B, B-

 

 

406

 

 

 

0

%

 

 

428

 

 

 

0

%

CCC+, CCC, CCC-

 

 

996

 

 

 

1

%

 

 

1,302

 

 

 

1

%

CC+, CC, CC-

 

 

54

 

 

 

0

%

 

 

175

 

 

 

0

%

C+, C, C-

 

 

625

 

 

 

1

%

 

 

891

 

 

 

1

%

D

 

 

933

 

 

 

1

%

 

 

1,087

 

 

 

1

%

Total non-investment grade

 

 

3,514

 

 

 

3

%

 

 

4,403

 

 

 

4

%

Total

 

$

111,560

 

 

 

100

%

 

$

117,541

 

 

 

100

%

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act”) as of March 31, 2016. Based on that evaluation, our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) concluded that our disclosure controls and procedures were effective as of March 31, 2016 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control Over Financial Reporting

During the period covered by this report, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

25


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

We and our subsidiaries are named from time to time as defendants in various legal actions that are incidental to our business, including those which arise out of or are related to the handling of claims made in connection with our insurance policies. The plaintiffs in some of these lawsuits have alleged bad faith or extra-contractual damages, and some have sought punitive damages or class action status. We believe that the resolution of these legal actions will not have a material adverse effect on our financial condition or results of operations. However, the ultimate outcome of these matters is uncertain. See Note 7 to our consolidated financial statements for further information about legal proceedings.

 

Item 4. Mine Safety Disclosures

None.

 

Item 6. Exhibits

The following exhibits are attached to this report:

 

31.1

  

Certification of Principal Executive Officer pursuant to Rule 13a-14(a).

 

 

31.2

  

Certification of Principal Financial Officer pursuant to Rule 13a-14(a).

 

 

32.1

  

Principal Executive Officer’s Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

  

Principal Financial Officer’s Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101 –

  

XBRL

 

 

 

26


 

FIRST ACCEPTANCE CORPORATION 10-Q

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

FIRST ACCEPTANCE CORPORATION

 

 

 

 

Date: May 10, 2016

 

 

 

By:

 

/s/ Brent J. Gay

 

 

 

 

 

 

Brent J. Gay

 

 

 

 

 

 

Chief Financial Officer

 

27