Attached files
file | filename |
---|---|
8-K - 8-K - AMEREN CORP | q120168kfacingearningsrele.htm |
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q12016exhibit991earningsre.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Operating Revenues: | |||||||
Electric | $ | 1,102 | $ | 1,143 | |||
Gas | 332 | 413 | |||||
Total operating revenues | 1,434 | 1,556 | |||||
Operating Expenses: | |||||||
Fuel | 203 | 206 | |||||
Purchased power | 138 | 139 | |||||
Gas purchased for resale | 152 | 236 | |||||
Other operations and maintenance | 400 | 401 | |||||
Depreciation and amortization | 207 | 193 | |||||
Taxes other than income taxes | 114 | 125 | |||||
Total operating expenses | 1,214 | 1,300 | |||||
Operating Income | 220 | 256 | |||||
Other Income and Expense: | |||||||
Miscellaneous income | 20 | 19 | |||||
Miscellaneous expense | 7 | 11 | |||||
Total other income | 13 | 8 | |||||
Interest Charges | 95 | 88 | |||||
Income Before Income Taxes | 138 | 176 | |||||
Income Taxes | 31 | 66 | |||||
Income from Continuing Operations | 107 | 110 | |||||
Income from Discontinued Operations, Net of Taxes | — | — | |||||
Net Income | 107 | 110 | |||||
Less: Net Income from Continuing Operations Attributable to Noncontrolling Interests | 2 | 2 | |||||
Net Income Attributable to Ameren Common Shareholders: | |||||||
Continuing Operations | 105 | 108 | |||||
Discontinued Operations | — | — | |||||
Net Income Attributable to Ameren Common Shareholders | $ | 105 | $ | 108 | |||
Earnings per Common Share – Basic and Diluted: | |||||||
Continuing Operations | $ | 0.43 | $ | 0.45 | |||
Discontinued Operations | — | — | |||||
Earnings per Common Share – Basic and Diluted | $ | 0.43 | $ | 0.45 | |||
Average Common Shares Outstanding – Basic | 242.6 | 242.6 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
March 31, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 13 | $ | 292 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 428 | 388 | |||||
Unbilled revenue | 186 | 239 | |||||
Miscellaneous accounts and notes receivable | 56 | 98 | |||||
Materials and supplies | 483 | 538 | |||||
Current regulatory assets | 215 | 260 | |||||
Other current assets | 63 | 88 | |||||
Assets of discontinued operations | 14 | 14 | |||||
Total current assets | 1,458 | 1,917 | |||||
Property and Plant, Net | 19,000 | 18,799 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 567 | 556 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,376 | 1,382 | |||||
Other assets | 573 | 575 | |||||
Total investments and other assets | 2,927 | 2,924 | |||||
TOTAL ASSETS | $ | 23,385 | $ | 23,640 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 135 | $ | 395 | |||
Short-term debt | 581 | 301 | |||||
Accounts and wages payable | 429 | 777 | |||||
Taxes accrued | 77 | 43 | |||||
Interest accrued | 99 | 89 | |||||
Customer deposits | 98 | 100 | |||||
Current regulatory liabilities | 87 | 80 | |||||
Other current liabilities | 305 | 279 | |||||
Liabilities of discontinued operations | 28 | 29 | |||||
Total current liabilities | 1,839 | 2,093 | |||||
Long-term Debt, Net | 6,881 | 6,880 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 3,928 | 3,885 | |||||
Accumulated deferred investment tax credits | 59 | 60 | |||||
Regulatory liabilities | 1,931 | 1,905 | |||||
Asset retirement obligations | 625 | 618 | |||||
Pension and other postretirement benefits | 581 | 580 | |||||
Other deferred credits and liabilities | 530 | 531 | |||||
Total deferred credits and other liabilities | 7,654 | 7,579 | |||||
Ameren Corporation Shareholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,539 | 5,616 | |||||
Retained earnings | 1,333 | 1,331 | |||||
Accumulated other comprehensive loss | (5 | ) | (3 | ) | |||
Total Ameren Corporation shareholders’ equity | 6,869 | 6,946 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 7,011 | 7,088 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 23,385 | $ | 23,640 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 107 | $ | 110 | |||
(Income) from discontinued operations, net of taxes | — | — | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 210 | 195 | |||||
Amortization of nuclear fuel | 24 | 23 | |||||
Amortization of debt issuance costs and premium/discounts | 6 | 5 | |||||
Deferred income taxes and investment tax credits, net | 42 | 59 | |||||
Allowance for equity funds used during construction | (8 | ) | (5 | ) | |||
Share-based compensation costs | 6 | 8 | |||||
Other | (3 | ) | (11 | ) | |||
Changes in assets and liabilities | (34 | ) | (73 | ) | |||
Net cash provided by operating activities – continuing operations | 350 | 311 | |||||
Net cash provided by (used in) operating activities – discontinued operations | (1 | ) | 1 | ||||
Net cash provided by operating activities | 349 | 312 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (496 | ) | (417 | ) | |||
Nuclear fuel expenditures | (21 | ) | (17 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (130 | ) | (84 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 125 | 79 | |||||
Proceeds from note receivable – Illinois Power Marketing Company | — | 5 | |||||
Contributions to note receivable – Illinois Power Marketing Company | — | (5 | ) | ||||
Other | (2 | ) | — | ||||
Net cash used in investing activities – continuing operations | (524 | ) | (439 | ) | |||
Net cash provided by investing activities – discontinued operations | 14 | — | |||||
Net cash used in investing activities | (510 | ) | (439 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (103 | ) | (99 | ) | |||
Dividends paid to noncontrolling interest holders | (2 | ) | (2 | ) | |||
Short-term debt, net | 280 | 241 | |||||
Maturity of long-term debt | (260 | ) | — | ||||
Employee payroll taxes related to share-based payments | (32 | ) | (12 | ) | |||
Other | (1 | ) | — | ||||
Net cash provided by (used in) financing activities – continuing operations | (118 | ) | 128 | ||||
Net change in cash and cash equivalents | (279 | ) | 1 | ||||
Cash and cash equivalents at beginning of year | 292 | 5 | |||||
Cash and cash equivalents at end of period | $ | 13 | $ | 6 |