Attached files

file filename
EX-99.2 - EX-99.2 - Sanchez Energy Corpa16-10819_1ex99d2.htm
8-K - 8-K - Sanchez Energy Corpa16-10819_18k.htm

Exhibit 99.1

 

GRAPHIC

 

 

News Release

 

General Inquiries: (713) 783-8000

 

www.sanchezenergycorp.com

 

Sanchez Energy Announces First

Quarter 2016 Operating and Financial Results

 

HOUSTON—(Marketwired)—May 9, 2016—Sanchez Energy Corporation (NYSE: SN) (“Sanchez Energy” or the “Company”), today announced operating and financial results for the first quarter 2016.  Highlights include:

 

·            Total production of 5.1 million barrels of oil equivalent (“MMBoe”) during the first quarter 2016, up approximately 26% over the first quarter 2015

 

·            Average production of approximately 56,500 barrels of oil equivalent per day (“Boe/d”), which exceeded the high end of the Company’s guidance of 48,000 to 52,000 Boe/d for the first quarter 2016 by over 8.5%

 

·            Revenues of $79.8 million (approximately $133 million inclusive of hedge settlements) and Adjusted EBITDA (a non-GAAP financial measure) of $64.6 million

 

·            Total liquidity of approximately $662 million as of March 31, 2016, which consisted of $362 million in cash and cash equivalents and an undrawn bank credit facility with an elected commitment amount of $300 million

 

·            Average drilling and completion costs during the first quarter 2016 of $3.3 million per well at Catarina and $3.4 million per well at Cotulla, with the Company’s best wells coming in at approximately $3.0 million per well in both areas

 

·            South-Central Catarina wells continue to exceed expectations, with average 30-day rates of greater than 1,300 Boe/d from all South-Central wells the Company has brought on-line to date

 

·            The Company has met its 50 well annual drilling commitment at Catarina for the period July 2015 through June 2016 and has banked 13 wells toward the 50 well annual drilling commitment for the period July 2016 through June 2017

 

·            The Carnero Pipeline, constructed by Sanchez Energy’s joint venture with a subsidiary of Targa Resources Corp. (NYSE: TRGP) (“Targa”), went in-service in March 2016 and now transports the majority of Catarina gas volumes

 

1



 

MANAGEMENT COMMENTS

 

“We are off to a strong start in 2016,” said Tony Sanchez, III, Chief Executive Officer of Sanchez Energy. “As previously reported, we achieved excellent production results in the first quarter 2016, exceeding the high end of our guidance by over 8.5%.  Process improvements and efficiency gains continue to drive our performance, with several wells coming in at a cost of approximately $3.0 million.  This combination of lower costs and strong production has allowed us to achieve positive returns on our capital program, even in today’s challenging commodity price environment, which provides us with a key competitive advantage in responding to current industry conditions.”

 

“During the first quarter 2016, our development focus remained on Catarina and further delineation of the South-Central region of the lease.  Development results in this area continue to meet or exceed our expectations, with 11 additional wells brought on-line in South-Central Catarina during the quarter.  The 15 total wells brought on-line as of March 31, 2016 in South-Central Catarina have averaged 30-day production rates of greater than 1,300 Boe/d.  Since March 31, 2016, we have also brought the E15 pad on-line, which is a 5-well pad that appraises the area between Western and South-Central Catarina.  Initial production and pressure results from the E15 pad exceeded expectations and are in line with recent results in South-Central Catarina.  The extension of the fairway between our two most productive regions of Catarina expands an already significant growth of inventory in South-Central Catarina.”

 

“As a result of design and process improvements, we are currently averaging 8 days spud to total depth at Catarina and 6 days at Cotulla. As a testament to the continued optimization, one of our most recent wells was drilled with a spud to total depth time of 4.35 days at a cost of $66 per foot including production casing.  In addition to having already met our drilling commitments at Catarina for the period July 2015 through June 2016, as of March 31, 2016, we have banked 13 wells toward our 50 well annual drilling commitment for the period July 2016 through June 2017.  We anticipate that our two rig drilling program at Catarina will drop to one rig by mid-year 2016, at which time we anticipate a bank of approximately 20 wells toward our next annual drilling commitment, which runs from July 2016 through June 2017.  This provides us with considerable financial flexibility as we execute our 2016 program and plan for future development and other opportunities that may emerge as a result of distress in the industry.”

 

2



 

“With respect to our midstream strategy, the Carnero Pipeline, constructed by the Targa joint venture, went in-service in March 2016 and now transports the majority of our Catarina gas volumes.  The joint venture continues construction of a new cryogenic natural gas processing plant in La Salle County, Texas.  Once complete, the project is expected to provide a path to improved yields, lower processing fees, and significant marketing benefits to Sanchez Energy.”

 

“Based on the strong showing in the first quarter 2016, we reiterate our 2016 upstream capital spending guidance of $200 million to $250 million.  Our 2016 capital budget is expected to maintain production consistent with 2015 levels, with approximately 70% of the capital expected to be incurred in the first half of the year.”

 

OPERATIONS UPDATE

 

The Company’s Eagle Ford development plan remains primarily focused on Catarina, where the Company is currently running two rigs and expects to reduce activity to one rig by the end of the second quarter 2016.  First quarter 2016 development activity was primarily focused in South-Central Catarina, where the Company has realized some of the best production results on the lease.  South-Central Catarina well results continue to trend above expectations and are currently tracking estimated ultimate recoveries (“EURs”) of approximately 1,100 thousand barrels of oil equivalent (“MBoe”).  The Company has met its 50 well annual drilling commitment at Catarina for the period July 2015 through June 2016 and, as of March 31, 2016, has banked 13 wells toward the 50 well annual drilling commitment for the period July 2016 through June 2017.

 

Drilling and completion costs in the first quarter 2016 averaged approximately $3.3 million per well at Catarina and $3.4 million per well at Cotulla, with the Company’s best wells coming in at approximately $3.0 million per well in both areas.  Nearly all of the Company’s recent well cost reductions are attributable to process and design improvements, which have resulted in reductions in drill time.  The Company’s well cost reductions are expected to be sustainable, even in a rising commodity price environment.

 

3



 

As of March 31, 2016, the Company had 640 gross (522 net) producing wells with 17 gross (15.5 net) wells in various stages of completion, as detailed in the following table:

 

Project Area

 

Gross
Producing Wells

 

Gross
Wells Waiting/
Undergoing
Completion

 

Catarina

 

298

 

11

 

Marquis

 

103

 

 

Cotulla / Wycross

 

149

 

3

 

Palmetto

 

76

 

3

 

TMS / Other

 

14

 

 

Total

 

640

 

17

 

 

PRODUCTION VOLUMES, AVERAGE SALES PRICES, AND OPERATING COSTS PER BOE

 

The Company’s production mix during the first quarter 2016 consisted of approximately 32% oil, 33% natural gas liquids (“NGLs”), and 35% natural gas.  By asset area, Catarina, Marquis, Cotulla, and Palmetto/Other comprised approximately 81%, 6%, 10%, and 3%, respectively, of the Company’s total first quarter 2016 production volumes.

 

Revenue, inclusive of realized hedge gains, for the three months ended March 31, 2016 totaled approximately $133 million, a decrease of just 5% when compared to the same period a year ago.  The effect of the decrease in commodity prices was partially offset by higher production due to better well performance and efficiency gains across the portfolio.

 

Production, average sales prices, and operating costs and expenses per Boe for the first quarter 2016 are summarized in the tables that follow:

 

4



 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

2015

 

Net Production:

 

 

 

 

 

Oil (MBbl)

 

1,639

 

1,784

 

Natural gas liquids (MBbl)

 

1,689

 

1,121

 

Natural gas (MMcf)

 

10,895

 

6,992

 

Total oil equivalent (MBoe)

 

5,144

 

4,070

 

 

 

 

 

 

 

Average Sales Price Excluding Derivatives(1):

 

 

 

 

 

Oil ($ per Bbl)

 

$

26.04

 

$

42.35

 

Natural gas liquids ($ per Bbl)

 

8.91

 

12.36

 

Natural gas ($ per Mcf)

 

2.03

 

3.03

 

Oil equivalent ($ per Boe)

 

$

15.52

 

$

27.18

 

 

 

 

 

 

 

Average Sales Price Including Derivatives(2):

 

 

 

 

 

Oil ($ per Bbl)

 

$

52.71

 

$

57.33

 

Natural gas liquids ($ per Bbl)

 

8.91

 

12.36

 

Natural gas ($ per Mcf)

 

2.89

 

3.41

 

Oil equivalent ($ per Boe)

 

$

25.85

 

$

34.39

 

 

 

 

 

 

 

Average unit costs per Boe:

 

 

 

 

 

Oil and natural gas production expenses

 

$

8.69

 

$

8.39

 

Production and ad valorem taxes

 

$

0.77

 

$

2.13

 

General and administrative (3)

 

$

3.14

 

$

3.39

 

Depreciation, depletion, amortization and accretion

 

$

9.13

 

$

25.22

 

Impairment of oil and natural gas properties

 

$

4.29

 

$

108.46

 

 


(1) Excludes the impact of derivative instrument settlements.

(2) Includes the impact of derivative instrument settlements.

(3) Excludes stock based compensation.

 

2016 GUIDANCE

 

The Company reiterated its 2016 upstream capital spending guidance of $200 million to $250 million, with approximately 70% of the capital expected to be incurred in the first half of the year.  At this level of capital spending, the Company anticipates it will be able to maintain production consistent with 2015 levels.  Additional detail concerning the Company’s capital program can be found in the investor presentation available in the Investors section of the Company’s website, provided below.

 

5



 

First quarter 2016 results and second quarter and full year 2016 guidance are summarized in the table that follows:

 

 

 

Actuals

 

Guidance

 

 

 

1Q 2016

 

2Q 2016

 

FY 2016

 

Production Volumes:

 

 

 

 

 

 

 

Oil (Bbls/d)

 

18,011

 

16,667 - 17,333

 

16,000 - 17,333

 

NGLs (Bbls/d)

 

18,560

 

16,667 - 17,333

 

16,000 - 17,333

 

Natural Gas (Mcf/d)

 

119,725

 

100,000 - 104,000

 

96,000 - 104,000

 

Barrel of Oil Equivalent (Boe/d)

 

56,526

 

50,000 - 52,000

 

48,000 - 52,000

 

 

 

 

 

 

 

 

 

Operating Costs & Expenses :

 

 

 

 

 

 

 

Cash Production Expense ($/Boe)(1)

 

$

9.41

 

$8.75 - $9.75

 

$8.75 - $9.75

 

Non-Cash Production Expense ($/Boe)

 

$

0.72

 

$0.80 - $0.90

 

$0.80 - $0.90

 

Production & Ad Valorem Taxes (% of O&G Revenue)

 

5

%

5% - 6%

 

5% - 6%

 

Cash G&A ($/Boe)(2)

 

$

3.14

 

$2.75 - $3.25

 

$2.75 - $3.25

 

DD&A Expense ($/Boe)

 

$

9.13

 

 

 

 

 

Interest Expense ($MM)

 

$

31.6

 

$30

 

$120

 

Preferred Dividend ($MM)

 

$

4.0

 

$4

 

$16

 

 


(1) Cash Production Expense guidance only relates to production expenses reported on the cash flow statement and does not include the effect from the deferred gain related to the Western Catarina Midstream Divestiture.

 

(2) Excludes stock based compensation.

 

CAPITAL EXPENDITURES

 

Capital expenditures incurred during the first quarter 2016 related to upstream activities, including accruals, totaled approximately $91.4 million.  With respect to midstream activities, the Company incurred approximately $5.2 million of capital expenditures in the first quarter 2016 related to the Targa joint venture.  The Company expects capital expenditures totaling approximately $60 million during the remainder of 2016 related to the Targa joint venture.

 

FINANCIAL RESULTS

 

The Company reported Adjusted EBITDA of $64.6 million and Adjusted Net Income (Loss) of ($17.6) million for the first quarter 2016, which compares to Adjusted Net Income (Loss) of $(55.2) million reported in the first quarter 2015.  Adjusted EBITDA and Adjusted Net Income (Loss) are non-GAAP financial measures defined in the tables included with today’s news release.

 

On a GAAP basis, the Company reported a net loss attributable to common stockholders of $(69.8) million for the first quarter 2016, which includes a non-cash after tax impairment charge of $22.1 million and a non-cash mark-to-market loss on the value of the Company’s hedge portfolio of $30.4 million.

 

6



 

HEDGING UPDATE

 

In April 2016, the Company entered into swaps to hedge 1,000 Bbl/d of oil in 2017 at a fixed price of $50.00/Bbl and 10,000 MMBtu/d of natural gas in 2018 at a fixed price of $3.00/MMBtu.  The Company’s counterparty on the swaps has the right, under certain circumstances, to expand the hedges to cover an additional 1,000 Bbl/d of oil in 2017 and an additional 10,000 MMBtu/d of natural gas in 2018 at the same fixed prices.  In May 2016, the Company entered into an additional swap to hedge 10,000 MMBtu/d of natural gas in 2018 at a fixed price of $3.00/MMBtu. This brings the Company’s current total hedged position to 18,000 Bbls/d of oil and 99,154 MMbtu/d of natural gas in 2016, 1,000 to 2,000 Bbls/d of oil and 76,562 MMbtu/d of natural gas in 2017, and 20,000 to 30,000 MMbtu/d of natural gas in 2018.

 

LIQUIDITY AND CREDIT FACILITY

 

The Company had liquidity of approximately $662 million as of March 31, 2016, which consisted of $362 million in cash and cash equivalents and an undrawn bank credit facility with an elected commitment amount of $300 million and a borrowing base of $350 million.  The Company’s elected commitment amount on the bank credit facility is expected to remain at $300 million until the next semi-annual redetermination of the borrowing base by the lenders, which is anticipated in the fourth quarter 2016.

 

SHARE COUNT

 

As of March 31, 2016, the Company had 64.3 million total common shares outstanding.  Assuming all Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock were converted, total outstanding common shares as of March 31, 2016 would have been 76.8 million.  For the three months ended March 31, 2016, the weighted average number of unrestricted common shares used to calculate net loss attributable to common stockholders and adjusted net income (loss) per common share, basic and diluted, which are determined in accordance with GAAP, was 58.1 million.

 

7



 

CONFERENCE CALL

 

Sanchez Energy will host a conference call for investors on Monday, May 9, 2016, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time).  Interested investors can listen to the call by visiting our website at www.sanchezenergycorp.com or via webcast, both live and rebroadcast, over the internet at: http://edge.media-server.com/m/p/dwmsgbao/lan/en.

 

UPDATED INVESTOR PRESENTATION

 

An updated investor presentation has been uploaded to the Investors section of the Company’s website, provided below.

 

ABOUT SANCHEZ ENERGY CORPORATION

 

Sanchez Energy Corporation is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources in the onshore U.S. Gulf Coast, with a current focus on the Eagle Ford Shale in South Texas where we have assembled approximately 200,000 net acres, and the Tuscaloosa Marine Shale. For more information about Sanchez Energy Corporation, please visit our website:  www.sanchezenergycorp.com.

 

FORWARD LOOKING STATEMENTS

 

This press release contains, and our officers and representatives may from time to time make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Sanchez Energy expects, believes or anticipates will or may occur in the future are forward-looking statements, including statements relating to estimates of our future production, revenues, well cost reductions, operational and commercial benefits of the Targa joint venture, capital expenditures regarding the Targa joint venture, our strategy and plans, our view of the market, our well drilling plans, and our capital plans for the remainder of 2016 and beyond.  These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model,” “strategy,” “future,” or their negatives, other similar expressions or the statements that include

 

8



 

those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.

 

Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Sanchez Energy, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements, including, but not limited to failure of acquired assets to produce as anticipated, failure or delays on the part of our joint venture partners, failure to continue to produce oil and gas at historical rates, costs of operations, delays, and any other difficulties related to producing oil or gas, the price of oil or gas, marketing and sales of produced oil and gas, estimates made in evaluating reserves, competition, general economic conditions and the ability to manage our growth, our expectations regarding our future liquidity, our expectations regarding the results of our efforts to improve the efficiency of our operations to reduce our costs and other factors described in Sanchez Energy’s most recent Annual Report on Form 10-K and any updates to those risk factors set forth in Sanchez Energy’s Quarterly Reports on Form 10-Q.  Further information on such assumptions, risks and uncertainties is available in Sanchez Energy’s filings with the U.S. Securities and Exchange Commission (the “SEC”).  Sanchez Energy’s filings with the SEC are available on our website at www.sanchezenergycorp.com and on the SEC’s website at www.sec.gov.  In light of these risks, uncertainties and assumptions, the events anticipated by Sanchez Energy’s forward-looking statements may not occur, and, if any of such events do occur, Sanchez Energy may not have correctly anticipated the timing of their occurrence or the extent of their impact on its actual results.  Accordingly, you should not place any undue reliance on any of Sanchez Energy’s forward-looking statements.  Any forward-looking statement speaks only as of the date on which such statement is made and Sanchez Energy undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

COMPANY CONTACT:

 

Garrick (Rick) Hill
Interim Chief Financial Officer

(877) 847-0009

 

9



 

SANCHEZ ENERGY CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS DATA

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

 

2016

 

2015

 

REVENUES:

 

 

 

 

 

Oil sales

 

$

42,682

 

$

75,524

 

Natural gas liquid sales

 

15,045

 

13,853

 

Natural gas sales

 

22,089

 

21,216

 

Total revenues

 

79,816

 

110,593

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

Oil and natural gas production expenses

 

44,693

 

34,163

 

Production and ad valorem taxes

 

3,943

 

8,670

 

Depreciation, depletion, amortization and accretion

 

46,965

 

102,657

 

Impairment of oil and natural gas properties

 

22,084

 

441,450

 

General and administrative (inclusive of stock-based compensation expense of $3,344 and $7,694, respectively, for the three months ended March 31, 2016 and 2015)

 

19,480

 

21,477

 

Total operating costs and expenses

 

137,165

 

608,417

 

Operating loss

 

(57,349

)

(497,824

)

Other income (expense):

 

 

 

 

 

Interest income and other expense

 

(88

)

(1,824

)

Interest expense

 

(31,606

)

(31,558

)

Earnings from equity investments

 

512

 

 

Net gains on commodity derivatives

 

22,757

 

41,303

 

Total other income (expense)

 

(8,425

)

7,921

 

Income (loss) before income taxes

 

(65,774

)

(489,903

)

Income tax expense

 

 

7,442

 

Net loss

 

(65,774

)

(497,345

)

Less:

 

 

 

 

 

Preferred stock dividends

 

(3,987

)

(3,991

)

Net income allocable to participating securities

 

 

 

Net income allocable to participating securities

 

 

 

Net loss attributable to common stockholders

 

$

(69,761

)

$

(501,336

)

 

 

 

 

 

 

Net loss per common share - basic and diluted

 

$

(1.20

)

$

(8.83

)

Weighted average number of shares used to calculate net loss attributable to common stockholders - basic and diluted

 

58,099

 

56,805

 

 

10



 

SANCHEZ ENERGY CORPORATION

CONSOLIDATED BALANCE SHEET

(unaudited)

 

 

 

March 31, 

 

December 31, 

 

 

 

2016

 

2015

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

362,221

 

$

435,048

 

Oil and natural gas receivables

 

33,596

 

30,668

 

Joint interest billings receivables

 

547

 

1,259

 

Accounts receivable - related entities

 

3,636

 

3,697

 

Fair value of derivative instruments

 

136,479

 

172,494

 

Deferred tax asset

 

 

 

Other current assets

 

22,043

 

23,452

 

Total current assets

 

558,522

 

666,618

 

Oil and natural gas properties, at cost, using the full cost method:

 

 

 

 

 

Unproved oil and natural gas properties

 

281,106

 

253,529

 

Proved oil and natural gas properties

 

2,978,732

 

2,914,867

 

Total oil and natural gas properties

 

3,259,838

 

3,168,396

 

Less: Accumulated depreciation, depletion, amortization and impairment

 

(2,480,381

)

(2,412,293

)

Total oil and natural gas properties, net

 

779,457

 

756,103

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Debt issuance costs, net

 

125

 

 

Fair value of derivative instruments

 

5,299

 

5,789

 

Deferred tax asset

 

 

 

Investments

 

55,721

 

49,985

 

Other assets

 

22,079

 

22,809

 

Total assets

 

$

1,421,203

 

$

1,501,304

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

1,600

 

$

4,184

 

Accounts payable - related entities

 

 

 

Other payables

 

1,599

 

2,004

 

Accrued liabilities:

 

 

 

 

 

Capital expenditures

 

57,580

 

51,983

 

Other

 

60,570

 

69,974

 

Deferred premium liability

 

20,523

 

24,548

 

Fair value of derivative instruments

 

 

 

Deferred tax liability

 

 

 

Other current liabilities

 

14,921

 

14,813

 

Total current liabilities

 

156,793

 

167,506

 

Long term debt

 

 

 

 

 

Long term debt, net of premium, discount and debt issuance costs

 

1,706,367

 

1,705,927

 

Asset retirement obligations

 

26,467

 

25,907

 

Deferred tax liability

 

 

 

Deferred premium liability

 

 

 

Fair value of derivative instruments

 

 

 

Other liabilities

 

54,699

 

58,133

 

Total liabilities

 

1,944,326

 

1,957,473

 

Commitments and contingencies (Note 16)

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock ($0.01 par value, 15,000,000 shares authorized; 1,838,985 shares issued and outstanding as of March 31, 2016 and December 31, 2015 of 4.875% Convertible Perpetual Preferred Stock, Series A; 3,527,830 shares issued and outstanding as of March 31, 2016 and December 31, 2015 of 6.500% Convertible Perpetual Preferred Stock, Series B)

 

53

 

53

 

Common stock ($0.01 par value, 150,000,000 shares authorized; 64,296,945 and 61,928,089 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively)

 

646

 

619

 

Additional paid-in capital

 

1,082,293

 

1,079,513

 

Accumulated deficit

 

(1,606,115

)

(1,536,354

)

Total stockholders’ deficit

 

(523,123

)

(456,169

)

Total liabilities and stockholders’ deficit

 

$

1,421,203

 

$

1,501,304

 

 

11



 

SANCHEZ ENERGY CORPORATION

Non-GAAP Reconciliation — Adjusted EBITDA

 

 

 

Three Months Ended March 31, 

 

 

 

2016

 

2015

 

Net income (loss)

 

$

(65,774

)

$

(497,345

)

Plus:

 

 

 

 

 

Interest expense

 

31,606

 

31,558

 

Net gains on commodity derivative contracts

 

(22,757

)

(41,303

)

Net settlements received on commodity derivative contracts (1)

 

53,159

 

29,355

 

Depreciation, depletion, amortization and accretion

 

46,965

 

102,657

 

Impairment of oil and natural gas properties

 

22,084

 

441,450

 

Stock-based compensation expense

 

3,344

 

7,694

 

Write off of joint venture receivable, non-recurring

 

 

2,251

 

Income tax expense

 

 

7,442

 

Less:

 

 

 

 

 

Amortization of deferred gain on Western Catarina Midstream Divestiture

 

(3,703

)

 

Interest income

 

(326

)

(93

)

Adjusted EBITDA

 

$

64,598

 

$

83,666

 

 


(1)     This amount includes premiums accrued but not paid as of the end of the period.

 

12



 

SANCHEZ ENERGY CORPORATION

Non-GAAP Reconciliation — Adjusted Net Income

 

 

 

Three Months Ended March 31, 

 

 

 

2016

 

2015

 

Net loss

 

$

(65,774

)

$

(497,345

)

Less: Preferred stock dividends

 

(3,987

)

(3,991

)

Net loss attributable to common shares and participating securities

 

(69,761

)

(501,336

)

Plus:

 

 

 

 

 

Non-cash preferred stock dividends associated with conversion

 

 

 

Non-cash write off of joint venture receivables

 

 

2,251

 

Net gains on commodity derivatives contracts

 

(22,757

)

(41,303

)

Net settlements received (paid) on commodity derivative contracts (1)

 

53,159

 

29,355

 

Premiums on commodity derivative contracts (1)

 

 

 

Impairment of oil and natural gas properties

 

22,084

 

441,450

 

Stock-based compensation expense

 

3,344

 

7,694

 

Acquisition and divestiture costs included in general and administrative

 

 

 

Amortization of deferred gain on Western Catarina Midstream Divestiture

 

(3,703

)

 

Tax impact of adjustments to net income (loss) (2)

 

 

6,642

 

Adjusted net income (loss)

 

(17,634

)

(55,247

)

Adjusted net income allocable to participating securities (3)

 

 

 

Adjusted net income (loss) attributable to common stockholders

 

$

(17,634

)

$

(55,247

)

 

 

 

 

 

 

Adjusted net income (loss) per common share - basic and diluted (4)(5)

 

$

(0.30

)

$

(0.97

)

 

 

 

 

 

 

Weighted average number of unrestricted outstanding common shares to calculate adjusted net income (loss) per common share - basic and diluted

 

58,099

 

56,805

 

 


(1) This amount includes premiums accrued but not paid as of the end of the period.

 

(2) The tax impact is computed by utilizing the Company’s effective tax rate on the adjustments to reconcile net income (loss) to adjusted net income (loss).

 

(3) The Company’s restricted shares of common stock are participating securities.

 

(4) The three months ended March 31, 2016 excludes 685,597 shares of weighted average restricted stock and 12,520,179 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

 

(5) The three months ended March 31, 2015 excludes 1,556,115 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

 

13