Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - Essent Group Ltd.a33116ex311.htm
EX-32.1 - EXHIBIT 32.1 - Essent Group Ltd.a33116ex321.htm
EX-31.2 - EXHIBIT 31.2 - Essent Group Ltd.a33116ex312.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
 
 
FORM 10-Q
 
 
 
 
(Mark One)
 
ý      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the period ended March 31, 2016
 
o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from              to             
 
Commission file number 001-36157 
 
  
ESSENT GROUP LTD.
(Exact name of registrant as specified in its charter)
 
  
Bermuda
 
Not Applicable
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
Clarendon House
2 Church Street
Hamilton HM11, Bermuda
(Address of principal executive offices and zip code)
 
(441) 297-9901
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)  Yes ý  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 
Large accelerated filer x
 
Accelerated filer o
Non-accelerated filer o
 
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No ý
 The number of the registrant’s common shares outstanding as of May 2, 2016 was 93,071,500.



Essent Group Ltd. and Subsidiaries
 
Form 10-Q
 
Index
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


i


Unless the context otherwise indicates or requires, the terms “we,” “our,” “us,” “Essent,” and the “Company,” as used in this Quarterly Report on Form 10-Q, refer to Essent Group Ltd. and its directly and indirectly owned subsidiaries, including our primary operating subsidiary, Essent Guaranty, Inc., as a combined entity, except where otherwise stated or where it is clear that the terms mean only Essent Group Ltd. exclusive of its subsidiaries.
 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q, or Quarterly Report, includes forward-looking statements pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts or present facts or conditions, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the introduction of new products and services, and the implementation of our marketing and branding strategies. In many cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or the negative of these terms or other comparable terminology.
 
The forward-looking statements contained in this Quarterly Report reflect our views as of the date of this Quarterly Report about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to, those factors described below, factors described in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report, and factors described in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission.  These factors include, without limitation, the following:
 
changes in or to Fannie Mae and Freddie Mac, which we refer to collectively as the GSEs, whether through Federal legislation, restructurings or a shift in business practices;

failure to continue to meet the mortgage insurer eligibility requirements of the GSEs;

competition for our customers or the loss of a significant customer;
 
lenders or investors seeking alternatives to private mortgage insurance;

increase in the number of loans insured through Federal government mortgage insurance programs, including those offered by the Federal Housing Administration;

decline in the volume of low down payment mortgage originations;

uncertainty of loss reserve estimates;

decrease in the length of time our insurance policies are in force;

deteriorating economic conditions;

the definition of “Qualified Mortgage” reducing the size of the mortgage origination market or creating incentives to use government mortgage insurance programs;

the definition of “Qualified Residential Mortgage” reducing the number of low down payment loans or lenders and investors seeking alternatives to private mortgage insurance;

the implementation of the Basel III Capital Accord, which may discourage the use of private mortgage insurance;

management of risk in our investment portfolio;

fluctuations in interest rates;


ii


inadequacy of the premiums we charge to compensate for our losses incurred;

dependence on management team and qualified personnel;

disturbance to our information technology systems;

change in our customers’ capital requirements discouraging the use of mortgage insurance;

declines in the value of borrowers’ homes;

limited availability of capital;

unanticipated claims arise under and risks associated with our contract underwriting program;

industry practice that loss reserves are established only upon a loan default;

disruption in mortgage loan servicing;

risk of future legal proceedings;

customers’ technological demands;

our non-U.S. operations becoming subject to U.S. Federal income taxation;

becoming considered a passive foreign investment company for U.S. Federal income tax purposes; and

potential inability of our insurance subsidiaries to pay dividends.
 
Readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on these forward-looking statements. All of the forward-looking statements we have included in this Quarterly Report are based on information available to us on the date of this Quarterly Report. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as otherwise required by law.
 


iii


PART I — FINANCIAL INFORMATION
 
Item 1.   Financial Statements (Unaudited)
 
Essent Group Ltd. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)
 
 
 
March 31,
 
December 31,
(In thousands, except per share amounts)
 
2016
 
2015
Assets
 
 

 
 

Investments available for sale, at fair value
 
 

 
 

Fixed maturities (amortized cost: 2016 — $1,265,279; 2015 — $1,189,978)
 
$
1,285,014

 
$
1,190,638

Short-term investments (amortized cost: 2016 — $83,488; 2015 — $85,994)
 
83,488

 
85,996

Total investments
 
1,368,502

 
1,276,634

Cash
 
28,206

 
24,606

Accrued investment income
 
8,431

 
7,768

Accounts receivable
 
17,200

 
16,637

Deferred policy acquisition costs
 
11,686

 
11,529

Property and equipment (at cost, less accumulated depreciation of $43,479 in 2016 and $42,479 in 2015)
 
9,232

 
9,021

Prepaid federal income tax
 
119,522

 
119,412

Other assets
 
2,953

 
3,492

Total assets
 
$
1,565,732

 
$
1,469,099

 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

Liabilities
 
 

 
 

Reserve for losses and LAE
 
$
20,470

 
$
17,760

Unearned premium reserve
 
207,108

 
201,045

Accrued payroll and bonuses
 
6,629

 
15,955

Net deferred tax liability
 
108,923

 
87,964

Securities purchases payable
 
30,157

 
14,996

Other accrued liabilities
 
10,950

 
12,138

Total liabilities
 
384,237

 
349,858

Commitments and contingencies
 


 


Stockholders’ Equity
 
 

 
 

Common shares, $0.015 par value:
 
 

 
 

Authorized - 233,333; issued - 93,070 shares in 2016 and 92,650 shares in 2015
 
1,396

 
1,390

Additional paid-in capital
 
905,159

 
904,221

Accumulated other comprehensive income (loss)
 
13,260

 
(99
)
Retained earnings
 
261,680

 
213,729

Total stockholders’ equity
 
1,181,495

 
1,119,241

Total liabilities and stockholders’ equity
 
$
1,565,732

 
$
1,469,099

 
See accompanying notes to condensed consolidated financial statements.


1


Essent Group Ltd. and Subsidiaries
 
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
 
 
 
Three Months Ended March 31,
(In thousands, except per share amounts)
 
2016
 
2015
Revenues:
 
 
 
 
Net premiums written
 
$
100,466

 
$
82,257

Increase in unearned premiums
 
(6,063
)
 
(7,219
)
Net premiums earned
 
94,403

 
75,038

Net investment income
 
6,183

 
4,280

Realized investment gains, net
 
471

 
649

Other income
 
1,409

 
44

Total revenues
 
102,466

 
80,011

 
 
 
 
 
Losses and expenses:
 
 

 
 

Provision for losses and LAE
 
3,731

 
1,999

Other underwriting and operating expenses
 
31,388

 
27,498

Total losses and expenses
 
35,119

 
29,497

 
 
 
 
 
Income before income taxes
 
67,347

 
50,514

Income tax expense
 
19,396

 
15,676

Net income
 
$
47,951

 
$
34,838

 
 
 
 
 
Earnings per share:
 
 

 
 

Basic
 
$
0.53

 
$
0.39

Diluted
 
0.52

 
0.38

 
 
 
 
 
Weighted average shares outstanding:
 
 

 
 

Basic
 
90,785

 
90,185

Diluted
 
91,859

 
91,514

 
 
 
 
 
Net income
 
$
47,951

 
$
34,838

 
 
 
 
 
Other comprehensive income:
 
 

 
 

Change in unrealized appreciation of investments, net of tax expense of $5,714 in 2016 and $2,110 in 2015
 
13,359

 
4,889

Total other comprehensive income
 
13,359

 
4,889

Comprehensive income
 
$
61,310

 
$
39,727

 
See accompanying notes to condensed consolidated financial statements.


2


Essent Group Ltd. and Subsidiaries
 
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
 
(In thousands)
 
Common
Shares
 
Additional
Paid-In
Capital
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Retained
Earnings
 
Treasury
Stock
 
Total
Stockholders’
Equity
Balance at January 1, 2015
 
$
1,388

 
$
893,285

 
$
4,667

 
$
56,398

 
$

 
$
955,738

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 

 
 

 
 

 
157,331

 
 

 
157,331

Other comprehensive loss
 
 

 
 

 
(4,766
)
 
 

 
 

 
(4,766
)
Issuance of management incentive shares
 
6

 
(6
)
 
 

 
 

 
 

 

Forfeiture of management incentive shares
 
(1
)
 
1

 
 

 
 

 
 

 

Stock-based compensation expense
 
 

 
13,633

 
 

 
 

 
 

 
13,633

Excess tax benefits from stock-based compensation expense
 
 

 
2,420

 
 

 
 

 
 

 
2,420

Treasury stock acquired
 
 

 
 

 
 

 
 

 
(5,168
)
 
(5,168
)
Cancellation of treasury stock
 
(3
)
 
(5,165
)
 
 

 
 

 
5,168

 

Other equity transactions
 
 
 
53

 
 
 
 
 
 
 
53

Balance at December 31, 2015
 
$
1,390

 
$
904,221

 
$
(99
)
 
$
213,729

 
$

 
$
1,119,241

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 

 
 

 
 

 
47,951

 
 

 
47,951

Other comprehensive income
 
 

 
 

 
13,359

 
 

 
 

 
13,359

Issuance of management incentive shares
 
9

 
(9
)
 
 

 
 

 
 

 

Forfeiture of management incentive shares
 

 

 
 

 
 

 
 

 

Stock-based compensation expense
 
 

 
3,782

 
 

 
 

 
 

 
3,782

Excess tax benefits from stock-based compensation expense
 
 

 
1,005

 
 

 
 

 
 

 
1,005

Treasury stock acquired
 
 

 
 

 
 

 
 

 
(3,843
)
 
(3,843
)
Cancellation of treasury stock
 
(3
)
 
(3,840
)
 
 

 
 

 
3,843

 

Balance at March 31, 2016
 
$
1,396

 
$
905,159

 
$
13,260

 
$
261,680

 
$

 
$
1,181,495

 
See accompanying notes to condensed consolidated financial statements.


3


Essent Group Ltd. and Subsidiaries
 
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
 
 
Three Months Ended March 31,
(In thousands)
 
2016
 
2015
Operating Activities
 
 

 
 

Net income
 
$
47,951

 
$
34,838

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Gain on the sale of investments, net
 
(471
)
 
(649
)
Depreciation and amortization
 
1,000

 
734

Stock-based compensation expense
 
3,782

 
3,261

Amortization of premium on investment securities
 
2,680

 
2,360

Deferred income tax provision
 
15,245

 
14,280

Excess tax benefits from stock-based compensation
 
(1,005
)
 
(2,280
)
Change in:
 
 

 
 

Accrued investment income
 
(663
)
 
(492
)
Accounts receivable
 
(563
)
 
(1,151
)
Deferred policy acquisition costs
 
(157
)
 
(255
)
Prepaid federal income tax
 
(110
)
 
(4,000
)
Other assets
 
539

 
(1,584
)
Reserve for losses and LAE
 
2,710

 
1,638

Unearned premium reserve
 
6,063

 
7,219

Accrued liabilities
 
(9,509
)
 
(6,739
)
Net cash provided by operating activities
 
67,492

 
47,180

 
 
 
 
 
Investing Activities
 
 

 
 

Net change in short-term investments
 
2,508

 
98,766

Purchase of investments available for sale
 
(146,316
)
 
(220,284
)
Proceeds from maturity of investments available for sale
 
1,798

 
5,525

Proceeds from sales of investments available for sale
 
82,167

 
71,077

Purchase of property and equipment, net
 
(1,211
)
 
(1,527
)
Net cash used in investing activities
 
(61,054
)
 
(46,443
)
 
 
 
 
 
Financing Activities
 
 

 
 

Treasury stock acquired
 
(3,843
)
 
(5,023
)
Excess tax benefits from stock-based compensation
 
1,005

 
2,280

Payment of offering costs
 

 
(537
)
Other financing activities
 

 
34

Net cash used in financing activities
 
(2,838
)
 
(3,246
)
 
 
 
 
 
Net increase (decrease) in cash
 
3,600

 
(2,509
)
Cash at beginning of year
 
24,606

 
24,411

Cash at end of period
 
$
28,206

 
$
21,902

 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
Income tax payments
 
$
(1,800
)
 
$

 
See accompanying notes to condensed consolidated financial statements.

4


Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
 
In these notes to condensed consolidated financial statements, “Essent”, “Company”, “we”, “us”, and “our” refer to Essent Group Ltd. and its subsidiaries, unless the context otherwise requires.
 
Note 1. Nature of Operations and Basis of Presentation
 
Essent Group Ltd. (“Essent Group”) is a Bermuda-based holding company, which, through its wholly-owned subsidiaries, offers private mortgage insurance and reinsurance for mortgages secured by residential properties located in the United States. Mortgage insurance facilitates the sale of low down payment (generally less than 20%) mortgage loans into the secondary mortgage market, primarily to two government-sponsored enterprises (“GSEs”), Fannie Mae and Freddie Mac.

The primary mortgage insurance operations are conducted through Essent Guaranty, Inc. (“Essent Guaranty”), a wholly-owned subsidiary approved as a qualified mortgage insurer by the GSEs and is licensed to write mortgage insurance in all 50 states and the District of Columbia. Essent Guaranty reinsures 25% of GSE-eligible new insurance written to Essent Reinsurance Ltd. (“Essent Re”), an affiliated Bermuda domiciled Class 3A Insurer licensed pursuant to Section 4 of the Bermuda Insurance Act 1978 that provides insurance and reinsurance coverage of mortgage credit risk. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae. In accordance with certain state law requirements, Essent Guaranty also reinsures that portion of the risk that is in excess of 25% of the mortgage balance with respect to any loan insured, after consideration of other reinsurance, to Essent Guaranty of PA, Inc. (“Essent PA”), an affiliate.
 
In addition to offering mortgage insurance, we provide contract underwriting services on a limited basis through CUW Solutions, LLC ("CUW Solutions"), a Delaware limited liability company, that provides, among other things, mortgage contract underwriting services to lenders and mortgage insurance underwriting services to affiliates.

We have prepared the condensed consolidated financial statements included herein pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). We have condensed or omitted certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) pursuant to such rules and regulations. In the opinion of management, the statements include all adjustments (which include normal recurring adjustments) required for a fair statement of financial position, results of operations and cash flows for the interim periods presented. These statements should be read in conjunction with the consolidated financial statements and notes thereto, including Note 1 and Note 2 to the consolidated financial statements, included in our Annual Report on Form 10-K for the year ended December 31, 2015, which discloses the principles of consolidation and a summary of significant accounting policies. The results of operations for the interim periods are not necessarily indicative of the results for the full year. We evaluated the need to recognize or disclose events that occurred subsequent to March 31, 2016 prior to the issuance of these condensed consolidated financial statements.
 
Note 2. Recently Issued Accounting Standards

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This update is intended to provide a consistent approach in recognizing revenue. In accordance with the new standard, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new standard requires that reporting companies disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In July 2015, the FASB delayed the effective date for this update to interim and annual periods beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of this ASU will have on the consolidated financial statements.

In May 2015, the FASB issued ASU 2015-09, Disclosures about Short-Duration Contracts (Topic 944). The amendments in this update require insurance entities to disclose certain information about the liability for unpaid claims and claim adjustment expenses. The additional information required is focused on improvements in disclosures regarding insurance liabilities, including the nature, amount, timing, and uncertainty of cash flows related to those liabilities and the effect of those cash flows on the statement of comprehensive income. The disclosures required by this update are effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016, and is to be applied retrospectively. The Company is currently evaluating the impact, if any, of the new disclosures required by this ASU.


5


In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This update will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The new guidance will also require additional disclosures about the amount, timing and uncertainty of cash flows arising from leases. The provisions of this update are effective for annual and interim periods beginning after December 15, 2018. The Company is evaluating the impact the adoption of this ASU will have on the consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (Topic 718). This update is intended to simplify several aspects of the accounting for share-based payment award transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  The new guidance requires all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement and treated as discrete items in the reporting period.  In addition, excess tax benefits are required to be classified along with other income tax cash flows as an operating activity.  Further, the new guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis.  The provisions of this update are effective for annual and interim periods beginning after December 15, 2016. The Company is evaluating the impact the adoption of this ASU will have on the consolidated financial statements.

Note 3. Investments Available for Sale
 
Investments available for sale consist of the following:
 
March 31, 2016 (In thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities
 
$
208,462

 
$
3,329

 
$
(11
)
 
$
211,780

U.S. agency securities
 
14,548

 
109

 

 
14,657

U.S. agency mortgage-backed securities
 
176,000

 
2,085

 
(82
)
 
178,003

Municipal debt securities(1)
 
293,448

 
10,853

 
(190
)
 
304,111

Corporate debt securities(2)
 
411,527

 
6,276

 
(1,115
)
 
416,688

Mortgage-backed securities
 
53,171

 
633

 
(758
)
 
53,046

Asset-backed securities
 
123,123

 
203

 
(1,597
)
 
121,729

Money market funds
 
68,488

 

 

 
68,488

Total investments available for sale
 
$
1,348,767

 
$
23,488

 
$
(3,753
)
 
$
1,368,502


December 31, 2015 (In thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities
 
$
178,460

 
$
235

 
$
(1,088
)
 
$
177,607

U.S. agency securities
 
13,955

 
5

 
(178
)
 
13,782

U.S. agency mortgage-backed securities
 
160,181

 
474

 
(1,053
)
 
159,602

Municipal debt securities(1)
 
272,733

 
7,357

 
(262
)
 
279,828

Corporate debt securities(2)
 
399,246

 
1,338

 
(3,852
)
 
396,732

Mortgage-backed securities
 
56,380

 
97

 
(1,121
)
 
55,356

Asset-backed securities
 
127,919

 
29

 
(1,319
)
 
126,629

Money market funds
 
67,098

 

 

 
67,098

Total investments available for sale
 
$
1,275,972

 
$
9,535

 
$
(8,873
)
 
$
1,276,634

 

 
 
March 31,
 
December 31,
(1) The following table summarizes municipal debt securities as of :
 
2016
 
2015
Special revenue bonds
 
67.8
%
 
70.4
%
General obligation bonds
 
27.5

 
24.5

Certificate of participation bonds
 
3.7

 
4.0

Tax allocation bonds
 
1.0

 
1.1

Total
 
100.0
%
 
100.0
%


6

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)



 
 
March 31,
 
December 31,
(2) The following table summarizes corporate debt securities as of :
 
2016
 
2015
Financial
 
42.2
%
 
44.9
%
Consumer, non-cyclical
 
17.4

 
14.8

Energy
 
7.9

 
9.0

Communications
 
6.9

 
7.1

Industrial
 
6.4

 
5.2

Consumer, cyclical
 
6.0

 
6.2

Utilities
 
6.0

 
5.0

Basic materials
 
3.8

 
4.0

Technology
 
3.4

 
3.8

Total
 
100.0
%
 
100.0
%

The amortized cost and fair value of investments available for sale at March 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most mortgage-backed securities and asset-backed securities provide for periodic payments throughout their lives, they are listed below in separate categories.
 
(In thousands)
 
Amortized
Cost
 
Fair
Value
U.S. Treasury securities:
 
 

 
 

Due in 1 year
 
$
38,647

 
$
38,656

Due after 1 but within 5 years
 
66,474

 
67,147

Due after 5 but within 10 years
 
88,230

 
90,652

Due after 10 years
 
15,111

 
15,325

Subtotal
 
208,462

 
211,780

U.S. agency securities:
 
 

 
 

Due in 1 year
 
2,408

 
2,413

Due after 1 but within 5 years
 
12,140

 
12,244

Subtotal
 
14,548

 
14,657

Municipal debt securities:
 
 

 
 

Due in 1 year
 
2,043

 
2,044

Due after 1 but within 5 years
 
86,093

 
87,061

Due after 5 but within 10 years
 
106,907

 
112,055

Due after 10 years
 
98,405

 
102,951

Subtotal
 
293,448

 
304,111

Corporate debt securities:
 
 

 
 

Due in 1 year
 
20,135

 
20,124

Due after 1 but within 5 years
 
265,999

 
267,539

Due after 5 but within 10 years
 
124,875

 
128,491

Due after 10 years
 
518

 
534

Subtotal
 
411,527

 
416,688

U.S. agency mortgage-backed securities
 
176,000

 
178,003

Mortgage-backed securities
 
53,171

 
53,046

Asset-backed securities
 
123,123

 
121,729

Money market funds
 
68,488

 
68,488

Total investments available for sale
 
$
1,348,767

 
$
1,368,502



7

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


Gross gains and losses realized on the sale of investments available for sale were as follows:
 
 
 
Three Months Ended March 31,
(In thousands)
 
2016
 
2015
Realized gross gains
 
$
1,148

 
$
788

Realized gross losses
 
670

 
139

 
The fair value of investments in an unrealized loss position and the related unrealized losses were as follows:
 
 
 
Less than 12 months
 
12 months or more
 
Total
March 31, 2016 (In thousands)
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. Treasury securities
 
$
3,819

 
$
(11
)
 
$

 
$

 
$
3,819

 
$
(11
)
U.S. agency mortgage-backed securities
 
17,479

 
(27
)
 
5,046

 
(55
)
 
22,525

 
(82
)
Municipal debt securities
 
21,414

 
(140
)
 
4,616

 
(50
)
 
26,030

 
(190
)
Corporate debt securities
 
68,697

 
(930
)
 
20,307

 
(185
)
 
89,004

 
(1,115
)
Mortgage-backed securities
 
9,984

 
(282
)
 
23,319

 
(476
)
 
33,303

 
(758
)
Asset-backed securities
 
67,435

 
(1,059
)
 
24,703

 
(538
)
 
92,138

 
(1,597
)
Total
 
$
188,828

 
$
(2,449
)
 
$
77,991

 
$
(1,304
)
 
$
266,819

 
$
(3,753
)
 
 
 
Less than 12 months
 
12 months or more
 
Total
December 31, 2015 (In thousands)
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. Treasury securities
 
$
110,699

 
$
(1,088
)
 
$

 
$

 
$
110,699

 
$
(1,088
)
U.S. agency securities
 
11,362

 
(178
)
 

 

 
11,362

 
(178
)
U.S. agency mortgage-backed securities
 
101,465

 
(915
)
 
3,683

 
(138
)
 
105,148

 
(1,053
)
Municipal debt securities
 
47,850

 
(255
)
 
1,254

 
(7
)
 
49,104

 
(262
)
Corporate debt securities
 
252,792

 
(3,447
)
 
9,404

 
(405
)
 
262,196

 
(3,852
)
Mortgage-backed securities
 
23,360

 
(458
)
 
26,075

 
(663
)
 
49,435

 
(1,121
)
Asset-backed securities
 
86,431

 
(871
)
 
26,364

 
(448
)
 
112,795

 
(1,319
)
Total
 
$
633,959

 
$
(7,212
)
 
$
66,780

 
$
(1,661
)
 
$
700,739

 
$
(8,873
)
 
The gross unrealized losses on these investment securities are principally associated with the changes in the interest rate environment subsequent to their purchase. Each issuer is current on its scheduled interest and principal payments. We assess our intent to sell these securities and whether we will be required to sell these securities before the recovery of their amortized cost basis when determining whether an impairment is other-than-temporary. We recorded an other-than-temporary impairment of $7 thousand in the three months ended March 31, 2016 for one security in an unrealized loss position that we intend to sell. There were no other-than-temporary impairments of investments in the three months ended March 31, 2015.
 
The fair value of investments deposited with insurance regulatory authorities to meet statutory requirements was $8.6 million as of March 31, 2016 and $8.5 million as of December 31, 2015In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties.  The fair value of the investments required to be on deposit in these trusts was $203.8 million at March 31, 2016 and $171.5 million at December 31, 2015.


8

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


Net investment income consists of: 
 
 
Three Months Ended March 31,
(In thousands)
 
2016
 
2015
Fixed maturities
 
$
6,655

 
$
4,653

Short-term investments
 
33

 
12

Gross investment income
 
6,688

 
4,665

Investment expenses
 
(505
)
 
(385
)
Net investment income
 
$
6,183

 
$
4,280

 
Note 4. Accounts Receivable
 
Accounts receivable consists of the following:
 
 
 
March 31,
 
December 31,
(In thousands)
 
2016
 
2015
Premiums receivable
 
$
16,784

 
$
16,034

Other receivables
 
416

 
603

Total accounts receivable
 
17,200

 
16,637

Less: Allowance for doubtful accounts
 

 

Accounts receivable, net
 
$
17,200

 
$
16,637

 
Premiums receivable consists of premiums due on our mortgage insurance policies. If mortgage insurance premiums are unpaid for more than 90 days, the receivable is written off against earned premium and the related insurance policy is cancelled. For all periods presented, no provision or allowance for doubtful accounts was required.
 
Note 5. Reserve for Losses and Loss Adjustment Expenses
 
The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses (“LAE”) for the three months ended March 31:
 
($ in thousands)
 
2016
 
2015
Reserve for losses and LAE at beginning of period
 
$
17,760

 
$
8,427

Less: Reinsurance recoverables
 

 

Net reserve for losses and LAE at beginning of period
 
17,760

 
8,427

Add provision for losses and LAE, net of reinsurance, occurring in:
 
 

 
 

Current period
 
5,080

 
2,705

Prior years
 
(1,349
)
 
(706
)
Net incurred losses during the current period
 
3,731

 
1,999

Deduct payments for losses and LAE, net of reinsurance, occurring in:
 
 

 
 

Current period
 
1

 

Prior years
 
1,020

 
361

Net loss and LAE payments during the current period
 
1,021

 
361

Net reserve for losses and LAE at end of period
 
20,470

 
10,065

Plus: Reinsurance recoverables
 

 

Reserve for losses and LAE at end of period
 
$
20,470

 
$
10,065

 
 
 
 
 
Loans in default at end of period
 
1,060

 
505

 

9


For the three months ended March 31, 2016, $1.0 million was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. There has been a $1.3 million favorable prior year development during the three months ended March 31, 2016. Reserves remaining as of March 31, 2016 for prior years are $15.4 million as a result of re-estimation of unpaid losses and loss adjustment expenses. For the three months ended March 31, 2015, $0.4 million was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. There had been a $0.7 million favorable prior year development during the three months ended March 31, 2015. Reserves remaining as of March 31, 2015 for prior years were $7.4 million as a result of re-estimation of unpaid losses and loss adjustment expenses. In both periods, the favorable prior years' loss development was the result of a re-estimation of amounts ultimately to be paid on prior year defaults in the default inventory, including the impact of previously identified defaults that cured. Original estimates are increased or decreased as additional information becomes known regarding individual claims.
 
Note 6. Commitments and Contingencies
 
Obligations under Guarantees
 
Under the terms of CUW Solutions' contract underwriting agreements with lenders and subject to contractual limitations on liability, we agree to indemnify certain lenders against losses incurred in the event that we make an error in determining whether loans processed meet specified underwriting criteria, to the extent that such error materially restricts or impairs the salability of such loan, results in a material reduction in the value of such loan or results in the lender repurchasing the loan. The indemnification may be in the form of monetary or other remedies. We have not paid any amounts related to remedies for the three months ended March 31, 2016 and 2015. As of March 31, 2016, management believes any potential claims for indemnification related to contract underwriting services through March 31, 2016 are not material to our financial position or results of operations.
 
In addition to the indemnifications discussed above, in the normal course of business, we enter into agreements or other relationships with third parties pursuant to which we may be obligated under specified circumstances to indemnify the counterparties with respect to certain matters. Our contractual indemnification obligations typically arise in the context of agreements entered into by us to, among other things, purchase or sell services, finance our business and business transactions, lease real property and license intellectual property. The agreements we enter into in the normal course of business generally require us to pay certain amounts to the other party associated with claims or losses if they result from our breach of the agreement, including the inaccuracy of representations or warranties. The agreements we enter into may also contain other indemnification provisions that obligate us to pay amounts upon the occurrence of certain events, such as the negligence or willful misconduct of our employees, infringement of third-party intellectual property rights or claims that performance of the agreement constitutes a violation of law. Generally, payment by us under an indemnification provision is conditioned upon the other party making a claim, and typically we can challenge the other party’s claims. Further, our indemnification obligations may be limited in time and/or amount, and in some instances, we may have recourse against third parties for certain payments made by us under an indemnification agreement or obligation. As of March 31, 2016, contingencies triggering material indemnification obligations or payments have not occurred historically and are not expected to occur. The nature of the indemnification provisions in the various types of agreements and relationships described above are believed to be low risk and pervasive, and we consider them to have a remote risk of loss or payment. We have not recorded any provisions on the condensed consolidated balance sheets related to indemnifications.
 

10


Note 7. Stock-Based Compensation
 
The following table summarizes nonvested common share and nonvested common share unit activity for the three months ended March 31, 2016:
 
 
 
Time and Performance-
Based Share Awards
 
Time-Based Share
Awards
 
Share Units
(Shares in thousands)
 
Number of
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Number of
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Number of
Share Units
 
Weighted
Average
Grant Date
Fair Value
Outstanding at beginning of year
 
1,294

 
$
15.15

 
890

 
$
12.31

 
544

 
$
19.84

Granted
 
209

 
17.01

 
181

 
17.01

 
154

 
17.01

Vested
 

 
N/A

 
(344
)
 
11.66

 
(210
)
 
18.71

Forfeited
 

 
N/A

 
(3
)
 
0.27

 
(4
)
 
17.61

Outstanding at March 31, 2016
 
1,503

 
$
15.41

 
724

 
$
13.85

 
484

 
$
19.45


In February 2016, certain members of senior management were granted nonvested common shares under the Essent Group Ltd. 2013 Long-Term Incentive Plan that were subject to time-based and performance-based vesting.  The time-based share awards granted in February 2016 vest in three equal installments on March 1, 2017, 2018 and 2019.  The performance-based share awards granted in February 2016 vest based upon our compounded annual book value per share growth percentage during a three-year performance period that commenced on January 1, 2016 and vest on March 1, 2019. The portion of the nonvested performance-based share awards that will be earned based upon the achievement of compounded annual book value per share growth is as follows:
 
Performance level
 
 
Compounded Annual Book Value
Per Share Growth
 
Nonvested Common
Shares Earned
 
 
 
<13
%
 
0
%
Threshold
 
 
13
%
 
25
%
 
 
 
14
%
 
50
%
 
 
 
15
%
 
75
%
Maximum
 
 
≥16
%
 
100
%
 
 
 
 
 
 
 
In the event that the compounded annual book value per share growth falls between the performance levels shown above, the nonvested common shares earned will be determined on a straight-line basis between the respective levels shown.
 
In connection with our incentive program covering bonus awards for performance year 2015, in February 2016, time-based share awards and share units were issued to certain employees that vest in three equal installments on March 1, 2017, 2018 and 2019. In May 2016, 44,360 time-based share units were granted to non-employee directors that vest one year from the date of grant.

The total fair value on the vesting date of nonvested shares or share units that vested was $11.9 million and $16.4 million for the three months ended March 31, 2016 and 2015, respectively.  As of March 31, 2016, there was $26.1 million of total unrecognized compensation expense related to nonvested shares or share units outstanding at March 31, 2016 and we expect to recognize the expense over a weighted average period of 2.1 years.
 
Employees have the option to tender shares to Essent Group to pay the minimum employee statutory withholding taxes associated with shares upon vesting. Common shares tendered by employees to pay employee withholding taxes totaled 177,112 in the three months ended March 31, 2016. The tendered shares were recorded at cost, included in treasury stock and have been cancelled as of March 31, 2016.
 

11


Compensation expense, net of forfeitures, and related tax effects recognized in connection with nonvested shares were as follows:
 
 
 
Three Months Ended March 31,
(In thousands)
 
2016
 
2015
Compensation expense
 
$
3,782

 
$
3,261

Income tax benefit
 
1,212

 
1,141

 
Note 8. Earnings per Share (EPS)
 
The following table reconciles the net income and the weighted average common shares outstanding used in the computations of basic and diluted earnings per common share:
 
 
 
Three Months Ended 
 March 31,
(In thousands, except per share amounts)
 
2016
 
2015
Net income
 
$
47,951

 
$
34,838

Less: dividends declared
 

 

Net income available to common shareholders
 
$
47,951


$
34,838

Basic earnings per share
 
$
0.53

 
$
0.39

Diluted earnings per share
 
$
0.52

 
$
0.38

Basic weighted average shares outstanding
 
90,785

 
90,185

Dilutive effect of nonvested shares
 
1,074


1,329

Diluted weighted average shares outstanding
 
91,859

 
91,514

 
There were 347,611 and 252,180 antidilutive shares for the three months ended March 31, 2016 and 2015, respectively.
 
The nonvested performance-based share awards are considered contingently issuable for purposes of the EPS calculation.  Based on the compounded annual book value per share growth as of March 31, 2016, 100% of the performance-based share awards would be issuable under the terms of the arrangements if March 31, 2016 was the end of the performance period.  Based on the compounded annual book value per share growth as of March 31, 2015, 100% of the performance-based share awards would have been issuable under the terms of the arrangements if March 31, 2015 was the end of the performance period.
 
Note 9. Accumulated Other Comprehensive Income (Loss)
 
The following table presents the rollforward of accumulated other comprehensive income (loss) for the three months ended March 31, 2016 and 2015:
 
 
 
Three Months Ended March 31, 2016
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Balance at beginning of period
 
$
661

 
$
(760
)
 
$
(99
)
Other comprehensive income (loss):
 
 

 
 

 
 

Unrealized holding gains arising during the period
 
19,551

 
(5,845
)
 
13,706

Less: Reclassification adjustment for gains included in net income (1)
 
(478
)
 
131

 
(347
)
Net unrealized gains on investments
 
19,073

 
(5,714
)
 
13,359

Other comprehensive income
 
19,073

 
(5,714
)
 
13,359

Balance at end of period
 
$
19,734

 
$
(6,474
)
 
$
13,260


12




 
 
Three Months Ended March 31, 2015
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Balance at beginning of period
 
$
6,712

 
$
(2,045
)
 
$
4,667

Other comprehensive income (loss):
 
 

 
 

 
 

Unrealized holding gains arising during the period
 
7,648

 
(2,337
)
 
5,311

Less: Reclassification adjustment for gains included in net income (1)
 
(649
)
 
227

 
(422
)
Net unrealized gains on investments
 
6,999

 
(2,110
)
 
4,889

Other comprehensive income
 
6,999

 
(2,110
)
 
4,889

Balance at end of period
 
$
13,711

 
$
(4,155
)
 
$
9,556

  
 
(1)
Included in net realized investment gains on our condensed consolidated statements of comprehensive income.

Note 10. Fair Value of Financial Instruments
 
The estimated fair values and related carrying amounts of our financial instruments were as follows:
 
March 31, 2016 (In thousands)
 
Carrying
Amount
 
Fair 
Value
Financial Assets:
 
 

 
 

U.S. Treasury securities
 
$
211,780

 
$
211,780

U.S. agency securities
 
14,657

 
14,657

U.S. agency mortgage-backed securities
 
178,003

 
178,003

Municipal debt securities
 
304,111

 
304,111

Corporate debt securities
 
416,688

 
416,688

Mortgage-backed securities
 
53,046

 
53,046

Asset-backed securities
 
121,729

 
121,729

Money market funds
 
68,488

 
68,488

Total investments
 
$
1,368,502

 
$
1,368,502

Financial Liabilities:
 
 

 
 

Derivative liabilities
 
$
898

 
$
898

 
December 31, 2015 (In thousands)
 
Carrying
Amount
 
Fair 
Value
Financial Assets:
 
 

 
 

U.S. Treasury securities
 
$
177,607

 
$
177,607

U.S. agency securities
 
13,782

 
13,782

U.S. agency mortgage-backed securities
 
159,602

 
159,602

Municipal debt securities
 
279,828

 
279,828

Corporate debt securities
 
396,732

 
396,732

Mortgage-backed securities
 
55,356

 
55,356

Asset-backed securities
 
126,629

 
126,629

Money market funds
 
67,098

 
67,098

Total investments
 
$
1,276,634

 
$
1,276,634

Financial Liabilities:
 
 

 
 

Derivative liabilities
 
$
1,232

 
$
1,232

 

13

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


Fair Value Hierarchy
 
ASC No. 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The level within the fair value hierarchy to measure the financial instrument shall be determined based on the lowest level input that is significant to the fair value measurement. The three levels of the fair value hierarchy are as follows:

Level 1 — Quoted prices for identical instruments in active markets accessible at the measurement date.
 
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and valuations in which all significant inputs are observable in active markets. Inputs are observable for substantially the full term of the financial instrument.

Level 3 — Valuations derived from one or more significant inputs that are unobservable.
 
Determination of Fair Value
 
When available, we generally use quoted market prices to determine fair value and classify the financial instrument in Level 1. In cases where quoted market prices for similar financial instruments are available, we utilize these inputs for valuation techniques and classify the financial instrument in Level 2. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flows, present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows and we classify the financial instrument in Level 3. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
We used the following methods and assumptions in estimating fair values of financial instruments:

Investments available for sale — Investments available for sale are valued using quoted market prices in active markets, when available, and those investments are classified as Level 1 of the fair value hierarchy. Level 1 investments available for sale include investments such as U.S. Treasury securities and money market funds. Investments available for sale are classified as Level 2 of the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. U.S. agency securities, U.S. agency mortgage-backed securities, municipal debt securities, corporate debt securities, mortgage-backed securities and asset-backed securities are classified as Level 2 investments.
 
We use independent pricing sources to determine the fair value of securities available for sale in Level 1 and Level 2 of the fair value hierarchy. We use one primary pricing service to provide individual security pricing based on observable market data and receive one quote per security. To ensure securities are appropriately classified in the fair value hierarchy, we review the pricing techniques and methodologies of the independent pricing service and believe that their policies adequately consider market activity, either based on specific transactions for the issue valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. U.S. agency securities, U.S. agency mortgage-backed securities, municipal and corporate debt securities are valued by our primary vendor using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves and credit risk. Mortgage-backed and asset-backed securities are valued by our primary vendor using proprietary models based on observable inputs, such as interest rate spreads, prepayment speeds and credit risk. As part of our evaluation of investment prices provided by our primary pricing service, we obtained and reviewed their pricing methodologies which include a description of how each security type is evaluated and priced. We review the reasonableness of prices received from our primary pricing service by comparison to prices obtained from additional pricing sources. We have not made any adjustments to the prices obtained from our primary pricing service.
 
Derivative liabilities — We define fair value as the current amount that would be exchanged to sell an asset or transfer a liability, other than in a forced liquidation. Certain of our Freddie Mac Agency Credit Insurance Structure ("ACIS") contracts are accounted for as derivatives. In determining an exit market, we consider the fact that there is not a principal market for these contracts. In the absence of a principal market, we value these ACIS contracts in a

14

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


hypothetical market where market participants, and potential counterparties, include other mortgage guaranty insurers or reinsurers with similar credit quality to us. We believe that in the absence of a principal market, this hypothetical market provides the most relevant information with respect to fair value estimates. These ACIS contracts are classified as Level 3 of the fair value hierarchy.
 
We determine the fair value of our derivative instruments primarily using internally-generated models. We utilize market observable inputs, such as the performance of the underlying pool of mortgages, mortgage prepayment speeds and pricing spreads on the reference STACR notes issued by Freddie Mac, whenever they are available. There is a high degree of uncertainty about our fair value estimates since our contracts are not traded or exchanged, which makes external validation and corroboration of our estimates difficult. Considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates may not be indicative of amounts we could realize in a current market exchange or negotiated termination. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.
 
Assets and Liabilities Measured at Fair Value
 
All assets measured at fair value are categorized in the table below based upon the lowest level of significant input to the valuations. All fair value measurements at the reporting date were on a recurring basis.
 
March 31, 2016 (In thousands)
 
Quoted Prices
in Active 
Markets for
Identical
Instruments
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Recurring fair value measurements
 
 

 
 

 
 

 
 

Financial Assets:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
211,780

 
$

 
$

 
$
211,780

U.S. agency securities
 

 
14,657

 

 
14,657

U.S. agency mortgage-backed securities
 

 
178,003

 

 
178,003

Municipal debt securities
 

 
304,111

 

 
304,111

Corporate debt securities
 

 
416,688

 

 
416,688

Mortgage-backed securities
 

 
53,046

 

 
53,046

Asset-backed securities
 

 
121,729

 

 
121,729

Money market funds
 
68,488

 

 

 
68,488

Total assets at fair value
 
$
280,268

 
$
1,088,234

 
$

 
$
1,368,502

Financial Liabilities:
 
 

 
 

 
 

 
 
Derivative liabilities
 
$

 
$

 
$
898

 
$
898

Total liabilities at fair value
 
$

 
$

 
$
898

 
$
898

 

15

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


December 31, 2015 (In thousands)
 
Quoted Prices
in Active 
Markets for
Identical
Instruments
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Recurring fair value measurements
 
 

 
 

 
 

 
 

Financial Assets:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
177,607

 
$

 
$

 
$
177,607

U.S. agency securities
 

 
13,782

 

 
13,782

U.S. agency mortgage-backed securities
 

 
159,602

 

 
159,602

Municipal debt securities
 

 
279,828

 

 
279,828

Corporate debt securities
 

 
396,732

 

 
396,732

Mortgage-backed securities
 

 
55,356

 

 
55,356

Asset-backed securities
 

 
126,629

 

 
126,629

Money market funds
 
67,098

 

 

 
67,098

Total assets at fair value
 
$
244,705

 
$
1,031,929

 
$

 
$
1,276,634

Financial Liabilities:
 
 

 
 

 
 

 
 

Derivative liabilities
 
$

 
$

 
$
1,232

 
$
1,232

Total liabilities at fair value
 
$

 
$

 
$
1,232

 
$
1,232


Changes in Level 3 Recurring Fair Value Measurements
 
The following tables presents changes during the three months ended March 31, 2016 and 2015 in Level 3 liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 liabilities in the condensed consolidated balance sheets at March 31, 2016 and 2015. During the three months ended March 31, 2016, and in the year ended December 31, 2015, we had no Level 3 assets.
 
Three Months Ended 
 March 31, 2016 
  
 (In thousands)
Fair
Value
Beginning
of Period
Net Realized and
Unrealized Gains
(Losses) Included
in Income
Other 
Comprehensive
Income (Loss)
Purchases, Sales,
Issues and
Settlements, Net
Gross
Transfers In
Gross
Transfers Out
Fair Value End
of Period
Changes in Unrealized
Gains (Losses) Included in
Income on Instruments
Held at End of Period
Derivative Liabilities
$
1,232

$
677

$

$
343

$

$

$
898

$
677

 
 
 
 
 
 
 
 
 
Total Level 3 Liabilities
$
1,232

$
677

$

$
343

$

$

$
898

$
677


Three Months Ended 
 March 31, 2015 
  
 (In thousands)
Fair
Value
Beginning
of Year
Net Realized and
Unrealized Gains
(Losses) Included
in Income
Other 
Comprehensive
Income (Loss)
Purchases, Sales,
Issues and
Settlements, Net
Gross
Transfers In
Gross
Transfers Out
Fair Value End
of Period
Changes in Unrealized
Gains (Losses) Included in
Income on Instruments
Held at End of Period
Derivative Liabilities
$
661

$
(749
)
$

$
549

$

$

$
1,959

$
(749
)
 
 
 
 
 
 
 
 
 
Total Level 3 Liabilities
$
661

$
(749
)
$

$
549

$

$

$
1,959

$
(749
)
 

16

Essent Group Ltd. and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (Unaudited)


The following table summarizes the significant unobservable inputs used in our recurring Level 3 fair value measurements as of March 31, 2016 and December 31, 2015:
 
March 31, 2016
 
 
 
 
 
 
 
 
($ in thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Weighted
Average
Derivative Liabilities
 
$
898

 
Discounted cash flows
 
Constant prepayment rate
 
9.17
%
 
 
 

 
 
 
Default rate
 
0.37
%