Attached files
| file | filename |
|---|---|
| EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | snh-20160331ex312c5bd43.htm |
| EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20160331ex311f9ec36.htm |
| EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20160331ex321b6cf9f.htm |
| EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | snh-20160331ex314829e97.htm |
| 10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh-20160331x10q.htm |
| EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | snh-20160331ex313e278ba.htm |
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
|
Three Months March 31, |
|
Year Ended December 31, |
|
||||||||||||||
|
|
|
2016 |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee |
|
$ |
31,289 |
|
$ |
125,474 |
|
$ |
162,141 |
|
$ |
183,997 |
|
$ |
131,882 |
|
$ |
148,128 |
|
|
Fixed charges |
|
|
39,280 |
|
|
150,881 |
|
|
135,114 |
|
|
117,819 |
|
|
117,240 |
|
|
98,262 |
|
|
Adjusted earnings |
|
$ |
70,569 |
|
$ |
276,355 |
|
$ |
297,255 |
|
$ |
301,816 |
|
$ |
249,122 |
|
$ |
246,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
39,280 |
|
$ |
150,881 |
|
$ |
135,114 |
|
$ |
117,819 |
|
$ |
117,240 |
|
$ |
98,262 |
|
|
Ratio of earnings to fixed charges |
|
|
1.8x |
|
|
1.8x |
|
|
2.2x |
|
|
2.6x |
|
|
2.1x |
|
|
2.5x |
|