Attached files

file filename
EX-31.1 - EX-31.1 - NUTRI SYSTEM INC /DE/ntri-ex311_9.htm
EX-10.1 - EX-10.1 - NUTRI SYSTEM INC /DE/ntri-ex101_155.htm
EX-32.1 - EX-32.1 - NUTRI SYSTEM INC /DE/ntri-ex321_8.htm
EX-31.2 - EX-31.2 - NUTRI SYSTEM INC /DE/ntri-ex312_7.htm
EX-32.2 - EX-32.2 - NUTRI SYSTEM INC /DE/ntri-ex322_10.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2016

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From _________ to _________

Commission File Number 0-28551

 

Nutrisystem, Inc.

(Exact name of Registrant as specified in its charter)

 

Delaware

23-3012204

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

Fort Washington Executive Center

 

600 Office Center Drive

 

Fort Washington, Pennsylvania

19034

(Address of principal executive offices)

(Zip code)

 

(215) 706-5300

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

x

 

Accelerated filer

o

Non-accelerated filer

o

 

Smaller reporting company

o

Indicate by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of April 28, 2016:

 

Common Stock, $.001 par value

 

29,379,729 shares

 

 

 

 

 


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q

 

 

 

Page

 

 

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

Item 1 – Financial Statements (unaudited)

 

 

 

 

 

Consolidated Balance Sheets

 

3

 

 

 

Consolidated Statements of Operations

 

4

 

 

 

Consolidated Statements of Comprehensive Income

 

5

 

 

 

Consolidated Statement of Stockholders’ Equity

 

6

 

 

 

Consolidated Statements of Cash Flows

 

7

 

 

 

Notes to Consolidated Financial Statements.

 

8

 

 

 

Item 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations

 

16

 

 

 

 

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

 

21

 

 

 

 

Item 4 – Controls and Procedures

 

21

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1 – Legal Proceedings

 

22

 

 

 

Item 1A – Risk Factors

 

22

 

 

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

 

22

 

 

 

Item 3 – Defaults Upon Senior Securities

 

22

 

 

 

Item 4 – Mine Safety Disclosures

 

22

 

 

 

Item 5 – Other Information

 

22

 

 

 

Item 6 – Exhibits.

 

23

 

 

 

SIGNATURES

 

24

 

 

 

 

 

 

2

 


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands, except par value amounts)

 

 

 

March 31,

2016

 

 

December 31,

2015

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,548

 

 

$

6,191

 

Short term investments

 

 

11,556

 

 

 

9,317

 

Receivables

 

 

23,037

 

 

 

18,385

 

Inventories

 

 

28,046

 

 

 

30,530

 

Prepaid income taxes

 

 

1,200

 

 

 

1,149

 

Deferred income taxes

 

 

1,231

 

 

 

1,192

 

Other current assets

 

 

9,773

 

 

 

10,118

 

Total current assets

 

 

89,391

 

 

 

76,882

 

FIXED ASSETS, net

 

 

31,491

 

 

 

30,849

 

INTANGIBLE ASSETS, net

 

 

14,834

 

 

 

15,084

 

DEFERRED INCOME TAXES

 

 

5,631

 

 

 

6,107

 

OTHER ASSETS

 

 

960

 

 

 

971

 

Total assets

 

$

142,307

 

 

$

129,893

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

50,270

 

 

$

38,381

 

Accrued payroll and related benefits

 

 

4,248

 

 

 

7,556

 

Deferred revenue

 

 

10,770

 

 

 

5,618

 

Other accrued expenses and current liabilities

 

 

7,979

 

 

 

6,126

 

Total current liabilities

 

 

73,267

 

 

 

57,681

 

NON-CURRENT LIABILITIES

 

 

1,945

 

 

 

2,284

 

Total liabilities

 

 

75,212

 

 

 

59,965

 

COMMITMENTS AND CONTINGENCIES (Note 7)

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $.001 par value (5,000 shares authorized, no shares issued and

   outstanding)

 

 

0

 

 

 

0

 

Common stock, $.001 par value (100,000 shares authorized; shares issued – 29,892

   at March 31, 2016 and 29,621 at December 31, 2015)

 

 

30

 

 

 

29

 

Additional paid-in capital

 

 

43,598

 

 

 

41,392

 

Treasury stock, at cost, 510 shares at March 31, 2016 and 389 shares at

   December 31, 2015

 

 

(8,127

)

 

 

(5,672

)

Retained earnings

 

 

31,563

 

 

 

34,191

 

Accumulated other comprehensive income (loss)

 

 

31

 

 

 

(12

)

Total stockholders’ equity

 

 

67,095

 

 

 

69,928

 

Total liabilities and stockholders’ equity

 

$

142,307

 

 

$

129,893

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

REVENUE

 

$

162,110

 

 

$

137,225

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

Cost of revenue

 

 

78,558

 

 

 

65,869

 

Marketing

 

 

59,354

 

 

 

47,663

 

General and administrative

 

 

17,562

 

 

 

16,945

 

Depreciation and amortization

 

 

2,850

 

 

 

2,224

 

Total costs and expenses

 

 

158,324

 

 

 

132,701

 

Operating income

 

 

3,786

 

 

 

4,524

 

INTEREST EXPENSE, net

 

 

13

 

 

 

49

 

Income before income tax expense

 

 

3,773

 

 

 

4,475

 

INCOME TAX EXPENSE

 

 

1,221

 

 

 

1,532

 

Net income

 

$

2,552

 

 

$

2,943

 

BASIC INCOME PER COMMON SHARE

 

$

0.09

 

 

$

0.10

 

DILUTED INCOME PER COMMON SHARE

 

$

0.09

 

 

$

0.10

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

Basic

 

 

29,027

 

 

 

28,392

 

Diluted

 

 

29,371

 

 

 

28,933

 

DIVIDENDS DECLARED PER COMMON SHARE

 

$

0.175

 

 

$

0.175

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited, in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

Net income

 

$

2,552

 

 

$

2,943

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

Short term investments:

 

 

 

 

 

 

 

 

Unrealized gain on short term investments, net of income tax expense

   of $23 and $12, respectively

 

 

43

 

 

 

22

 

Comprehensive income

 

$

2,595

 

 

$

2,965

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited, in thousands)

 

 

 

Common

Shares

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Treasury

Stock

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Total

 

BALANCE, January 1, 2016

 

 

29,621

 

 

$

29

 

 

$

41,392

 

 

$

(5,672

)

 

$

34,191

 

 

$

(12

)

 

$

69,928

 

Net income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2,552

 

 

 

0

 

 

 

2,552

 

Share-based compensation expense

 

 

271

 

 

 

1

 

 

 

1,346

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,347

 

Equity compensation awards, net

 

 

0

 

 

 

0

 

 

 

860

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

860

 

Cash dividends

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(5,180

)

 

 

0

 

 

 

(5,180

)

Employee tax withholdings related to the

   vesting of equity awards

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(2,455

)

 

 

0

 

 

 

0

 

 

 

(2,455

)

Other comprehensive income, net of tax

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

43

 

 

 

43

 

BALANCE, March 31, 2016

 

 

29,892

 

 

$

30

 

 

$

43,598

 

 

$

(8,127

)

 

$

31,563

 

 

$

31

 

 

$

67,095

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

2,552

 

 

$

2,943

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,850

 

 

 

2,224

 

Loss on disposal of fixed assets

 

 

96

 

 

 

14

 

Share–based compensation expense

 

 

1,347

 

 

 

1,208

 

Deferred income tax expense

 

 

431

 

 

 

405

 

Other non-cash charges

 

 

(2

)

 

 

2

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(4,652

)

 

 

(10,557

)

Inventories

 

 

2,484

 

 

 

2,689

 

Other assets

 

 

356

 

 

 

1,300

 

Accounts payable

 

 

11,308

 

 

 

15,101

 

Accrued payroll and related benefits

 

 

(3,308

)

 

 

(1,818

)

Deferred revenue

 

 

5,152

 

 

 

3,822

 

Income taxes

 

 

(70

)

 

 

(1,888

)

Other accrued expenses and liabilities

 

 

1,475

 

 

 

470

 

Net cash provided by operating activities

 

 

20,019

 

 

 

15,915

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of short term investments

 

 

(4,385

)

 

 

(1,752

)

Proceeds from sales of short term investments

 

 

2,214

 

 

 

6,716

 

Capital additions

 

 

(2,718

)

 

 

(2,731

)

Net cash (used in) provided by investing activities

 

 

(4,889

)

 

 

2,233

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

0

 

 

 

268

 

Employee tax withholdings related to the vesting of equity awards

 

 

(2,455

)

 

 

(2,162

)

Excess tax benefits from share-based compensation

 

 

862

 

 

 

1,114

 

Payment of dividends

 

 

(5,180

)

 

 

(5,107

)

Net cash used in financing activities

 

 

(6,773

)

 

 

(5,887

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

8,357

 

 

 

12,261

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

6,191

 

 

 

12,620

 

CASH AND CASH EQUIVALENTS, end of period

 

$

14,548

 

 

$

24,881

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

7


 

NUTRISYSTEM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited, in thousands, except per share amounts)

 

1.

BACKGROUND

Nature of the Business

Nutrisystem, Inc. (the “Company” or “Nutrisystem”) is a provider of weight management products and services, including nutritionally balanced weight loss programs, multi-day kits available at select retail locations and digital tools to support weight loss. The weight loss programs are designed for women and men. Additionally, the Nutrisystem® D® program is designed specifically to help people with Type 2 diabetes who want to lose weight and manage their diabetes. The Nutrisystem® programs are based on over 40 years of nutrition research. The Company’s pre-packaged foods are sold directly to weight loss program participants primarily through the Internet and telephone (including the redemption of prepaid program cards), referred to as the direct channel, through QVC, a television shopping network, and select retailers.

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Presentation of Financial Statements

The Company’s consolidated financial statements include 100% of the assets and liabilities of Nutrisystem, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Interim Financial Statements

The Company’s consolidated financial statements as of and for the three months ended March 31, 2016 and 2015 are unaudited and, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the Company’s financial position and results of operations for these interim periods. Accordingly, readers of these consolidated financial statements should refer to the Company’s audited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), and the related notes thereto, as of and for the year ended December 31, 2015, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (the “2015 Annual Report”) as certain footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted from this report pursuant to the rules of the Securities and Exchange Commission (the “SEC”).  The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the results to be expected for the year ending December 31, 2016.

Cash Equivalents and Short Term Investments

Cash equivalents include only securities having a maturity of three months or less at the time of purchase. At March 31, 2016 and December 31, 2015, demand accounts and money market accounts comprised all of the Company’s cash and cash equivalents.  

Short term investments consist of investments in government and agency securities and corporate debt securities with original maturities of greater than three months at the time of purchase. The Company classifies these investments as available-for-sale securities. These investments are reported at fair value with the related unrealized gains and losses included in accumulated other comprehensive income (loss), a component of stockholders’ equity, net of related tax effects.

At March 31, 2016, cash, cash equivalents and short term investments consisted of the following:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

Cash

 

$

14,296

 

 

$

0

 

 

$

0

 

 

$

14,296

 

Money market funds

 

 

252

 

 

 

0

 

 

 

0

 

 

 

252

 

Government and agency securities

 

 

9,472

 

 

 

41

 

 

 

(2

)

 

 

9,511

 

Corporate debt securities

 

 

2,036

 

 

 

12

 

 

 

(3

)

 

 

2,045

 

 

 

$

26,056

 

 

$

53

 

 

$

(5

)

 

$

26,104

 

 

8


 

At December 31, 2015, cash, cash equivalents and short term investments consisted of the following:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

Cash

 

$

5,890

 

 

$

0

 

 

$

0

 

 

$

5,890

 

Money market funds

 

 

301

 

 

 

0

 

 

 

0

 

 

 

301

 

Government and agency securities

 

 

6,233

 

 

 

14

 

 

 

(30

)

 

 

6,217

 

Corporate debt securities

 

 

3,102

 

 

 

10

 

 

 

(12

)

 

 

3,100

 

 

 

$

15,526

 

 

$

24

 

 

$

(42

)

 

$

15,508

 

 

Fixed Assets

Fixed assets are stated at cost. Depreciation expense is calculated using the straight-line method over the estimated useful lives of the related assets, which are generally two to seven years. Leasehold improvements are amortized on a straight-line basis over the lesser of the estimated useful life of the asset or the related lease term. Expenditures for repairs and maintenance are charged to expense as incurred, while major renewals and improvements are capitalized.

Included in fixed assets is the capitalized cost of internal-use software and website development incurred during the application development stage. Capitalized costs are amortized using the straight-line method over the estimated useful life of the asset, which is generally two to five years. Costs incurred related to planning or maintenance of internal-use software and website development are charged to expense as incurred. The net book value of capitalized software was $15,645 and $15,022 at March 31, 2016 and December 31, 2015, respectively.

Revenue Recognition

Revenue from direct to consumer product sales is recognized when the earnings process is complete, which is upon transfer of title to the product. Recognition of revenue upon shipment meets the revenue recognition criteria in that persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed or determinable and collection is reasonably assured. The Company also sells prepaid program cards to wholesalers and retailers. Revenue from these cards is recognized after the card is redeemed online at the Company’s website or via telephone by the customer and the product is shipped to the customer. Revenue from the retail programs is recognized when the product is received at the seller’s location.

Deferred revenue consists primarily of unredeemed prepaid gift cards and unshipped foods. When a customer orders the frozen program, two separate shipments are delivered. One contains Nutrisystem’s standard shelf-stable food and the other contains the frozen foods. Both shipments qualify as separate units of accounting and the fair value is based on estimated selling prices of both units.  

Direct to consumer customers may return unopened shelf-stable products within 30 days of purchase in order to receive a refund or credit. Frozen products are non-returnable and non-refundable unless the order is canceled within 14 days of delivery. Estimated returns are accrued at the time the sale is recognized and actual returns are tracked monthly.

The Company reviews the reserves for customer returns at each reporting period and adjusts them to reflect data available at that time. To estimate reserves for returns, the Company considers actual return rates in preceding periods and changes in product offerings or marketing methods that might impact returns going forward. To the extent the estimate of returns changes, the Company will adjust the reserve, which will impact the amount of revenue recognized in the period of the adjustment. The provision for estimated returns for the three months ended March 31, 2016 and 2015 was $5,175 and $3,979, respectively. The reserve for estimated returns incurred but not received and processed was $1,556 and $870 at March 31, 2016 and December 31, 2015, respectively, and has been included in other accrued expenses and current liabilities in the accompanying consolidated balance sheets.

Revenue from product sales includes amounts billed for shipping and handling and is presented net of estimated returns and billed sales tax. Revenue from the retail programs is also net of any trade allowances, reclamation reserves or broker commissions. Revenue from shipping and handling charges was $828 and $716 for the three months ended March 31, 2016 and 2015, respectively. Shipping-related costs are included in cost of revenue in the accompanying consolidated statements of operations.

9


 

Dependence on Suppliers

Approximately 13% and 10%, respectively, of inventory purchases for the three months ended March 31, 2016 were from two suppliers. The Company has a supply arrangement with one of these suppliers that requires the Company to make minimum purchases. For the three months ended March 31, 2015, these suppliers supplied approximately 18% and 19%, respectively, of inventory purchases.

The Company outsources 100% of its fulfillment operations to a third-party provider. Additionally, more than 98% of its direct to consumer orders are shipped by one third-party provider and more than 98% of its orders for the retail programs are shipped by another third-party provider.

Fair Value of Financial Instruments

A three-tier fair value hierarchy has been established by the Financial Accounting Standards Board (“FASB”) to prioritize the inputs used in measuring fair value. These tiers are as follows:

Level 1—Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2—Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3—Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.

The fair values of the Company’s Level 1 instruments are based on quoted prices in active exchange markets for identical assets. The Company had no Level 2 or 3 instruments at March 31, 2016 and December 31, 2015.

The following table summarizes the Company’s financial assets measured at fair value at March 31, 2016:

 

 

 

Total Fair Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

Money market funds

 

$

252

 

 

$

252

 

Government and agency securities

 

 

9,511

 

 

 

9,511

 

Corporate debt securities

 

 

2,045

 

 

 

2,045

 

Total assets

 

$

11,808

 

 

$

11,808

 

 

The following table summarizes the Company’s financial assets measured at fair value at December 31, 2015:

 

 

 

Total Fair Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

Money market funds

 

$

301

 

 

$

301

 

Government and agency securities

 

 

6,217

 

 

 

6,217

 

Corporate debt securities

 

 

3,100

 

 

 

3,100

 

Total assets

 

$

9,618

 

 

$

9,618

 

 

10


 

Earnings Per Share

The Company uses the two-class method to calculate earnings per share (“EPS”) as the unvested restricted stock issued under the Company’s equity incentive plans are participating shares with nonforfeitable rights to dividends. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the number of weighted average shares outstanding during the period. Undistributed losses are not allocated to unvested restricted stock as the restricted stockholders are not obligated to share in the losses. The following table sets forth the computation of basic and diluted EPS:

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

Net income

 

$

2,552

 

 

$

2,943

 

Net income allocated to unvested restricted stock

 

 

(30

)

 

 

(45

)

Net income allocated to common shares

 

$

2,522

 

 

$

2,898

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

29,027

 

 

 

28,392

 

Effect of dilutive securities

 

 

344

 

 

 

541

 

Diluted

 

 

29,371

 

 

 

28,933

 

 

 

 

 

 

 

 

 

 

Basic income per common share

 

$

0.09

 

 

$

0.10

 

Diluted income per common share

 

$

0.09

 

 

$

0.10

 

 

In the three months ended March 31, 2016 and 2015, common stock equivalents representing 555 and 314 shares of common stock, respectively, were excluded from weighted average shares outstanding for diluted income per common share purposes because the effect would be anti-dilutive or the minimum performance requirements have not yet been met.

Cash Flow Information

The Company made no payments for income taxes in the three months ended March 31, 2016 and $1,902 in the three months ended March 31, 2015. Interest payments in the three months ended March 31, 2016 and 2015 were $42 and $71, respectively. For the three months ended March 31, 2016 and 2015, the Company had non-cash capital additions of $1,290 and $140, respectively, of unpaid invoices in accounts payable and other accrued expenses and current liabilities.  

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” (“ASU 2014-09”). ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This guidance is effective for annual periods beginning on or after December 15, 2017, including interim reporting periods within that reporting period and should be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASU recognized at the date of initial application. The Company is currently assessing the impact that adopting this new accounting standard will have on the consolidated financial statements and footnote disclosures.

In April 2015, the FASB issued ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement,” to provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new standard was effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods. The adoption of this new accounting pronouncement did not impact the consolidated financial statements and footnote disclosures.

In July 2015, the FASB issued ASU No. 2015-11, “Simplifying the Measurement of Inventory.” An entity using an inventory method other than last-in, first out or the retail inventory method should measure inventory at the lower of cost and net realizable value. The

11


 

new guidance clarifies that net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This guidance is effective for annual periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently assessing the impact that adopting this new accounting standard will have on its consolidated financial statements and footnote disclosures.

In November 2015, the FASB issued ASU No. 2015-17, “Balance Sheet Classification of Deferred Taxes,” which eliminates the current requirement to present deferred tax assets and liabilities as current and noncurrent amounts in a classified statement of financial position. Instead, entities will be required to classify all deferred tax assets and liabilities as noncurrent in a statement of financial position. This standard is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early application is permitted. If the Company had adopted this new accounting standard at March 31, 2016, it would have resulted in a reclassification of $1,231 from current deferred income taxes to noncurrent deferred tax assets.

In February 2016, the FASB issued ASU No. 2016-02, “Leases,” which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. This standard is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that adopting this new accounting standard will have on its consolidated financial statements and footnote disclosures.

In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which simplifies several aspects of the accounting for the share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This standard is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that adopting this new accounting standard will have on its consolidated financial statements and footnote disclosures.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and operating expenses during the reporting period. Actual results could differ from these estimates.

 

3.

INTANGIBLE ASSETS

On December 17, 2015, the Company acquired the South Beach Diet (“SBD”) brand for a cash payment of $15,000. The following table summarizes the Company’s identifiable intangible assets:

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Trade name

 

$

15,000

 

 

$

(250

)

 

$

14,750

 

 

$

15,000

 

 

$

0

 

 

$

15,000

 

 

Amortization expense for intangible assets was $250 for the three months ended March 31, 2016. Estimated amortization expense for the next five years is expected to be as follows:

 

Remaining 2016

 

$

750

 

2017

 

 

1,000

 

2018

 

 

1,000

 

2019

 

 

1,000

 

2020

 

 

1,000

 

 

Additionally, the Company had $84 of domain names acquired in previous years with indefinite lives that are not being amortized.

 

 

12


 

4.

CREDIT FACILITY  

On November 6, 2015, the Company entered into an Amended and Restated Credit Agreement that provides for a $50,000 unsecured revolving credit facility (the “Credit Facility”) with a lender. The Credit Facility can be drawn upon through November 6, 2020, at which time all amounts must be repaid. There were no borrowings outstanding at March 31, 2016 or December 31, 2015.

The Credit Facility provides for interest at either a base rate or a LIBOR rate, in each case plus an applicable margin. The base rate will be the highest of (i) the Administrative Agent’s prime rate, (ii) 0.50% above the Federal Funds Rate and (iii) the LIBOR rate for deposits in dollars for a one-month interest period as determined three business days prior to such date, plus 1.50%. The LIBOR rate is equal to the London Inter-Bank Offered Rate for the relevant term. The applicable margin is subject to adjustment based on the Company’s consolidated fixed charge coverage ratio and ranges from 0.00-0.50% per year for base rate loans and from 1.25-1.75% per year for LIBOR rate loans. The Company will also pay an unused line fee. The unused line fee is 0.25% of the total available credit. During the three months ended March 31, 2016 and 2015, the Company incurred no interest expense and $32 and $37, respectively, in an unused line fee under the Credit Facility. Interest payments and unused line fees are classified within interest expense, net in the accompanying consolidated statements of operations.

The Credit Facility contains financial and other covenants including a minimum consolidated fixed charge coverage ratio, if there are outstanding borrowings and limitations on, among other things, liens, indebtedness, certain acquisitions, consolidations and sales of assets. As of March 31, 2016, the Company was in compliance with all covenants contained in the Credit Facility.

At March 31, 2016, the Company had $22 of unamortized debt issuance costs associated with the Credit Facility that are being amortized over its remaining term.

 

 

5.

CAPITAL STOCK

Common Stock

No stock options were exercised in the three months ended March 31, 2016. The Company issued 22 shares of common stock upon the exercise of stock options in the three months ended March 31, 2015 and received proceeds of $268. During the three months ended March 31, 2016 and 2015, employees surrendered to the Company 121 and 120 shares of common stock, respectively, valued at $2,455 and $2,162, respectively, in satisfaction of minimum tax withholding obligations associated with the vesting of equity awards. These shares are included in treasury stock. During both the three months ended March 31, 2016 and 2015, the Company paid a dividend of $0.175 per share to all stockholders of record. Subsequent to March 31, 2016, our Board of Directors declared a quarterly dividend of $0.175 per share payable on May 23, 2016 to stockholders of record as of May 13, 2016.

 

On May 3, 2016, the Company announced that its Board of Directors has authorized the repurchase of up to $50,000 of its outstanding shares of common stock in open-market transactions or otherwise over the next 18-month period. The timing, number and amount of any shares repurchased will be determined by the Company at its discretion and will be based on a number of factors including its evaluation of general market and economic conditions, the trading price of the common stock, regulatory requirements and compliance with the terms of the Company’s outstanding indebtedness. The stock repurchase program may be suspended or discontinued at any time without prior notice.

Preferred Stock

The Company has authorized 5,000 shares of preferred stock issuable in series upon resolution of the Board of Directors. Unless otherwise required by law, the Board of Directors can, without stockholder approval, issue preferred stock in the future with voting and conversion rights that could adversely affect the voting power of the common stock. The issuance of preferred stock may have the effect of delaying, averting or preventing a change in control of the Company.

13


 

6.

SHARE-BASED COMPENSATION EXPENSE  

The following table summarizes the Company’s stock option activity during the three months ended March 31, 2016:  

 

 

 

Number of Shares

 

 

Weighted-Average

Exercise Price Per

Share

 

 

Weighted-Average

Remaining

Contractual Life

(years)

 

 

Aggregate Intrinsic

Value

 

Outstanding, January 1, 2016

 

 

726

 

 

$

12.60

 

 

 

 

 

 

 

 

 

Granted

 

 

140

 

 

 

20.94

 

 

 

 

 

 

 

 

 

Forfeited/expired

 

 

(2

)

 

 

20.94

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2016

 

 

864

 

 

$

13.93

 

 

 

5.01

 

 

$

6,051

 

Exercisable, March 31, 2016

 

 

307

 

 

$

10.98

 

 

 

4.34

 

 

$

3,040

 

Expected to vest at March 31, 2016

 

 

851

 

 

$

13.91

 

 

 

5.00

 

 

$

5,974

 

 

The Company recorded compensation expense of $289 and $170 in the accompanying consolidated statements of operations during the three months ended March 31, 2016 and 2015, respectively, for stock option awards. The total intrinsic value of stock options exercised during the three months ended March 31, 2015 was $147. No stock options were exercised during the three months ended March 31, 2016.

The Company has issued restricted stock to employees generally with vesting terms ranging from two to four years. The fair value is equal to the market price of the Company’s common stock on the date of grant. Expense for restricted stock is amortized ratably over the vesting period. The following table summarizes the restricted stock activity for the three months ended March 31, 2016:

 

 

 

Number of Shares

 

 

Weighted-Average

Grant-Date Fair

Value

 

 

Aggregate Intrinsic

Value

 

Nonvested, January 1, 2016

 

 

276

 

 

$

17.05

 

 

 

 

 

Granted

 

 

83

 

 

 

20.94

 

 

 

 

 

Vested

 

 

(109

)

 

 

12.82

 

 

 

 

 

Forfeited

 

 

(2

)

 

 

25.21

 

 

 

 

 

Nonvested, March 31, 2016

 

 

248

 

 

$

20.15

 

 

$

5,157

 

 

Additionally, the Company grants performance-based restricted stock units. The performance-based units have performance conditions and service-based vesting conditions. Each vesting tranche is treated as an individual award and the compensation expense is recognized on a straight-line basis over the requisite service period for each tranche. The requisite service period is a combination of the performance period and the subsequent vesting period based on continued service. The level of achievement of such goals may cause the actual amount of units that ultimately vest to range from 0% to 200% of the original units granted. The Company recognizes expense ratably over the vesting period for performance-based restricted stock units when it is probable that the performance criteria specified will be achieved. The fair value is equal to the market price of the Company’s common stock on the date of grant.  

The following table summarizes the restricted stock unit activity for the three months ended March 31, 2016:  

 

 

 

Number of

Restricted Stock

Units

 

 

Weighted-Average

Grant-Date Fair

Value

 

 

Aggregate Intrinsic

Value

 

Nonvested, January 1, 2016

 

 

313

 

 

$

14.92

 

 

 

 

 

Granted

 

 

92

 

 

 

20.52

 

 

 

 

 

Vested

 

 

(190

)

 

 

12.54

 

 

 

 

 

Forfeited

 

 

(2

)

 

 

20.52

 

 

 

 

 

Nonvested, March 31, 2016

 

 

213

 

 

$

19.43

 

 

$

4,435

 

 

The Company recorded compensation expense of $1,058 and $1,038 in the accompanying consolidated statements of operations for the three months ended March 31, 2016 and 2015, respectively, in connection with the issuance of the restricted stock and restricted stock units. As of March 31, 2016, the Company expects 237 shares of restricted stock and 208 restricted stock units to vest.

As of March 31, 2016, there was $8,793 of total unrecognized compensation expense related to unvested share-based compensation arrangements, which is expected to be recognized over a weighted-average period of 1.1 years. The total unrecognized compensation expense will be fully charged to expense through the fourth quarter of 2018.

14


 

 

 

7.

COMMITMENTS AND CONTINGENCIES

Litigation

The Company is involved in various claims and routine litigation matters. In the opinion of management, after consultation with legal counsel, the outcomes of such matters are not anticipated to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows in future years.

Contractual Commitments

The Company has entered into agreements with various food suppliers. These agreements may provide for annual pricing, annual purchase obligations, exclusivity in the production of certain products, as well as rebates if certain volume thresholds are exceeded, with terms of five years or less. The Company anticipates it will meet all annual purchase obligations in 2016.

8.

INCOME TAXES

The Company recorded income taxes at an estimated effective income tax rate applied to income before income taxes of 32.4% and 34.2% in the three months ended March 31, 2016 and 2015, respectively. The Company offsets taxable income for state tax purposes with net operating loss carryforwards. At December 31, 2015, the Company had net operating loss carryforwards of approximately $28,696 for state tax purposes. For state tax purposes, there is a limitation on the amount of net operating loss carryforwards that can be utilized in a given year to offset state taxable income and management believes that some of the net operating loss carryforwards will be subject to this annual limit in 2016. State net operating loss carryforwards will begin to expire in 2025. The total amount of gross unrecognized tax benefits as of March 31, 2016 and December 31, 2015 was $278 and $272, respectively. The total amount of unrecognized tax benefits that, if recognized, would affect the effective income tax rate is approximately $181 and $177 as of March 31, 2016 and December 31, 2015, respectively.

 

 

15


 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations 

Special Note Regarding Forward-Looking Statements

From time to time, information provided by us, including but not limited to statements in this Quarterly Report, or other statements made by or on our behalf, may contain “forward-looking” information within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should,” or other similar words or expressions often identify forward-looking statements.

Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated, or projected. Among the factors that could cause actual results to materially differ include:

 

·

competition from other weight management industry participants or the development of more effective or more favorably perceived weight management methods;

 

·

our ability to continue to develop innovative new programs and enhance our existing programs, or the failure of our programs to continue to appeal to the market;

 

·

the effectiveness of our marketing and advertising programs;

 

·

loss, or disruption in the business, of any of our food suppliers;

 

·

loss, or disruption in the business, of our fulfillment provider;

 

·

disruptions in the shipping of our food products;

 

·

claims that our personnel are unqualified to provide proper weight loss advice and other health or advertising related claims by consumers;

 

·

failure to attract or negative publicity with respect to any of our spokespersons or negative publicity with respect to the weight loss industry;

 

·

our ability to successfully make acquisitions or enter into joint ventures, including our ability to successfully integrate, operate or realize the projected benefits of such businesses;

 

·

general business and economic conditions;

 

·

the seasonal nature of our business;

 

·

loss of any of our third-party retailer agreements and any obligations associated with such loss;

 

·

our ability to enforce our intellectual property rights, as well as the impact of our involvement in any claims related to intellectual property rights;

 

·

uncertainties regarding the satisfactory operation of our information technology or systems;

 

·

risks associated with unauthorized penetration of our information security;

 

·

the impact of existing and future laws and regulations;

 

·

exposure to product liability claims if the use of our products results in illness or injury;

 

·

the impact of our debt covenants;

 

·

our inability to recruit and retain key executive officers;

 

·

potential litigation from our competitors;

 

·

provisions in our certificate of incorporation may deter or delay an acquisition or prevent a change in control; and

 

·

other risks and uncertainties, including those detailed herein and from time to time in our periodic reports filed with the SEC.

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Our 2015 Annual Report listed various important factors that could cause actual results to differ materially from projected and historic results. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. Readers can find

16


 

them in Part I, Item 1A, of that filing under the heading “Risk Factors.” We incorporate that section of the 2015 Annual Report in this filing and investors should refer to it. Reference is also made to Part II, Item 1A, “Risk Factors,” of this Quarterly Report on Form 10-Q. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

The following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form 10-Q.  

Overview

Nutrisystem, Inc. (the “Company” or “Nutrisystem”) is a provider of weight management products and services, including nutritionally balanced weight loss programs, multi-day kits available at select retail locations and digital tools to support weight loss. The weight loss programs are designed for women and men. Additionally, our Nutrisystem® D® program is designed specifically to help people with Type 2 diabetes who want to lose weight and manage their diabetes. Our programs are based on over 40 years of nutrition research. Our food is created to be nutritious, delicious and portioned for weight loss and management. Our pre-packaged foods are sold directly to weight loss program participants primarily through the Internet and telephone (including the redemption of prepaid program cards), referred to as the direct channel, through QVC, a television shopping network, and select retailers.  

Revenue consists primarily of food sales. For the three months ended March 31, 2016, the direct channel accounted for 91% of revenue compared to 5% for retail and 4% for QVC. For the three months ended March 31, 2015, the direct channel accounted for 91% of revenue compared to 6% for retail and 3% for QVC. We incur significant marketing expenditures to support our brand as we continue to advertise across various media channels. New media channels are tested on a continual basis and we consider our media mix to be diverse. We market our weight management system through television, print, direct mail, Internet, public relations and social media. We review and analyze a number of key operating and financial metrics to manage our business, including the number of new customers, revenue per customer, total revenue, marketing per new customer, operating margins and reactivation revenue.

Our ecommerce, direct-to-consumer business model provides flexibility which allows us to manage marketing spend according to customer demand. We believe this flexibility is especially valuable as it allows us to react to changing market conditions relatively quickly. Additionally, we are continually looking to make investments to improve lifetime customer economics, length of stay and overall customer satisfaction. We are able to test new commercials, offers and website configurations to allow us to be more responsive to customer needs and attempt to drive conversion.

We offer a customizable four-week program. In December 2015, we announced the launch of our Turbo10 program, a clinically tested program that could deliver up to a 10-pound weight loss and a reduction of five inches overall in the first month of dieting. Previously, we offered our Fast 5+ kit, a one-week starter kit that could help customers lose five pounds plus one inch off their waist in their first week of dieting. Customers are given a meal plan, access to trackers and tools via NuMi, educational digital content and exercise suggestions and are also encouraged to check in periodically with a Nutrisystem counselor as their needs change in response to weight loss.

Additionally, our multi-day weight loss kits are available at select retailers and represent a significant departure from our traditional four-week program. The retail channel provides us with great brand exposure, offering consumers who may not be aware of our program an opportunity to sample Nutrisystem at an attractive price point. Also, we continue to offer our program at Costco through the use of the prepaid program cards and gift cards. We are actively developing our retail product pipeline and have multiple kits and single items available for purchase.  

On December 17, 2015, we acquired the SBD brand for a cash payment of $15.0 million. We are developing South Beach Diet meal programs, products and services as a distinct brand with the intent to launch in both the direct-to-consumer and retail channels in 2017. The acquisition will provide consumers with additional quality choices and enable us to capture an even more significant share of the commercial weight loss market as we further leverage our expertise in product development, marketing, ecommerce, supply chain logistics and retail.

We believe these new product and program innovations are resonating well with our customers. We provide an increasingly diverse array of weight loss solutions for our customers through an effective and expanding portfolio of products. Our customers now have greater flexibility in choosing between ready-to-go and frozen options, with no restrictions. We believe this translates into higher customer satisfaction and more profit. We had an effective acquisition marketing campaign with increased pricing which drove increases in customer activations and average selling price in the first quarter of 2016 as compared to the first quarter of 2015. We also introduced several add-on products, including shakes and additional flexible options which helped increase demand. Revenue for the first quarter of 2016 increased 18% from the first quarter of 2015 to $162.1 million. Our revenue growth was attributable primarily to the direct channel due to increases in new customers, the reactivation of former customers and increased sales of our premium

17


 

product. QVC revenue also increased in the first quarter of 2016 as compared to the first quarter of 2015. Reactivation revenue increased due to higher volumes building off of recent increases in customer counts and marketing efforts to former customers. Retail revenue declined in the first quarter of 2016 as compared to the first quarter of 2015 due to a shift in product placement early in the quarter that resulted in lower same store velocity.

Critical Accounting Policies and Estimates

Our consolidated financial statements are prepared in accordance with GAAP. Our significant accounting policies are described in Note 2 of the consolidated financial statements included in Item 8 of our 2015 Annual Report.

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management develops, and changes periodically, these estimates and assumptions based on historical experience and on various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. The accounting estimates we consider critical include reserves for returns, excess and obsolete inventory and income taxes. These critical accounting estimates are discussed with our audit committee quarterly.

During the three months ended March 31, 2016, we did not make any material change to our critical accounting policies.

Results of Operations

Revenue and expenses consist of the following components:

Revenue.  Revenue consists primarily of food sales. Food sales include sales of food, supplements, shipping and handling charges billed to customers and sales credits and adjustments, including product returns. Revenue from the retail programs is also net of any trade allowances, reclamation reserves or broker commissions. No revenue is recorded for food products provided at no charge as part of promotions.  

Cost of Revenue.  Cost of revenue consists primarily of the cost of the products sold, including compensation related to fulfillment, the costs of outside fulfillment, incoming and outgoing shipping costs, charge card fees and packing material. Cost of products sold includes products provided at no charge as part of promotions and the non-food materials provided with customer orders.

Marketing Expense.  Marketing expense includes media, advertising production, marketing and promotional expenses and payroll-related expenses, including share-based payment arrangements, for personnel engaged in these activities. Internet advertising expense is recorded based on either the rate of delivery of a guaranteed number of impressions over the advertising contract term or on a cost per customer acquired, depending upon the terms. Direct-mail advertising costs are capitalized if the primary purpose was to elicit sales to customers who could be shown to have responded specifically to the advertising and results in probable future economic benefits. The capitalized costs are amortized to expense over the period during which the future benefits are expected to be received. All other advertising costs are charged to expense as incurred or the first time the advertising takes place.

General and Administrative Expense.  General and administrative expense consists of compensation for administrative, information technology, counselors, customer service and sales personnel, share-based payment arrangements for related employees, facility expenses, website development costs, professional service fees and other general corporate expenses.

Interest Expense, Net.  Interest expense, net consists of interest expense and unused line fees on our revolving credit facility net of interest income earned on cash balances and short term investments.

Income Tax Expense.  We are subject to corporate level income taxes and record income taxes based on an effective income tax rate for the year.

Overview of the Direct Channel

In both the three months ended March 31, 2016 and 2015, the direct channel represented 91% of our revenue. Revenue through the direct channel was $147.8 million in the three months ended March 31, 2016 compared to $124.3 million in the same period of 2015. Revenue is generated primarily through customer starts, reactivation of former customers and the customer ordering behavior, including length of time on our program and the diet program selection. The revenue increase in 2016 was primarily attributable to an increase in new customers, reactivation revenue and increased sales of our premium product. Additionally, we had a higher average

18


 

selling price in the three months ended March 31, 2016 as compared to the three months ended March 31, 2015. Critical to increasing customer starts is our ability to deploy marketing dollars while maintaining marketing effectiveness. Factors influencing our marketing effectiveness include the quality of the advertisements, promotional activity by our competitors, as well as the price and availability of appropriate media.

Three Months Ended March 31, 2016 Compared to Three Months Ended March 31, 2015

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

$ Change

 

 

% Change

 

 

 

(in thousands)

 

REVENUE

 

$

162,110

 

 

$

137,225

 

 

$

24,885

 

 

 

18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

78,558

 

 

 

65,869

 

 

 

12,689

 

 

 

19

%

Marketing

 

 

59,354

 

 

 

47,663

 

 

 

11,691

 

 

 

25

%

General and administrative

 

 

17,562

 

 

 

16,945

 

 

 

617

 

 

 

4

%

Depreciation and amortization

 

 

2,850

 

 

 

2,224

 

 

 

626

 

 

 

28

%

Total costs and expenses

 

 

158,324

 

 

 

132,701

 

 

 

25,623

 

 

 

19

%

Operating income

 

 

3,786

 

 

 

4,524

 

 

 

(738

)

 

 

(16

)%

INTEREST EXPENSE, net

 

 

13

 

 

 

49

 

 

 

(36

)

 

 

(73

)%

Income before income tax expense

 

 

3,773

 

 

 

4,475

 

 

 

(702

)

 

 

(16

)%

INCOME TAX EXPENSE

 

 

1,221

 

 

 

1,532

 

 

 

(311

)

 

 

(20

)%

Net income

 

$

2,552

 

 

$

2,943

 

 

$

(391

)

 

 

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

51.5

%

 

 

52.0

%

 

 

 

 

 

 

 

 

Marketing

 

 

36.6

%

 

 

34.7

%

 

 

 

 

 

 

 

 

General and administrative

 

 

10.8

%

 

 

12.3

%

 

 

 

 

 

 

 

 

Operating income

 

 

2.3

%

 

 

3.3

%

 

 

 

 

 

 

 

 

 

Revenue.  Revenue increased to $162.1 million in the first quarter of 2016 from $137.2 million for the first quarter of 2015. The increase in revenue is primarily attributable to an increase in new customers, reactivation revenue and increased sales of our premium product. Additionally, we had a higher average selling price in the first quarter of 2016 as compared to the same period of 2015 and QVC revenue increased. Retail revenue decreased due to a product placement shift early in the quarter that resulted in lower same store velocity. In the first quarter of 2016, the direct channel accounted for 91% of revenue compared to 5% for retail and 4% for QVC. In the first quarter of 2015, the direct channel accounted for 91% of revenue compared to 6% for retail and 3% for QVC.  

Costs and Expenses.  Cost of revenue increased to $78.6 million in the first quarter of 2016 from $65.9 million in the first quarter of 2015. Gross margin as a percent of revenue decreased to 51.5% in the first quarter of 2016 from 52.0% for the first quarter of 2015. The decrease in gross margin was attributable primarily to higher promotional costs from retail and increased packaging and freight costs due to the increased sales of the frozen products partially offset by selling price increases.

Marketing expense increased to $59.4 million in the first quarter of 2016 from $47.7 million in the first quarter of 2015. Marketing expense as a percent of revenue increased to 36.6% in the first quarter of 2016 from 34.7% for the first quarter of 2015. Substantially all marketing spending promoted the direct business as well as recent investment initiatives. The increase in marketing expense was primarily attributable to increased spending for advertising media ($10.4 million), higher television production ($879,000) and other advertising costs ($321,000). In total, media spending was $53.2 million in the first quarter of 2016 and $42.8 million in the first quarter of 2015.

General and administrative expense increased to $17.6 million in the first quarter of 2016 compared to $16.9 million in the first quarter of 2015. General and administrative expense as a percent of revenue decreased to 10.8% in the first quarter of 2016 from 12.3% for the first quarter of 2015. The increase in spending was primarily attributable to higher computer services ($890,000) and higher non-cash expense for share-based payment arrangements ($165,000). These increases were partially offset by a decrease in compensation, benefits and commissions ($355,000).

19


 

Depreciation and amortization expense increased to $2.9 million in the first quarter of 2016 compared to $2.2 million in the first quarter of 2015 due to increased capital expenditures for our website, digital tools and our new warehouse. Additionally, we incurred amortization expense associated with acquisition of the SBD brand in December 2015.

Interest Expense, Net. Interest expense, net was $13,000 in the first quarter of 2016 compared to $49,000 in the first quarter of 2015 due to a lower amount of capitalized debt issuance costs associated with our credit facility that are being amortized and a decrease in the unused line fee.  

Income Tax Expense. In the first quarter of 2016, we recorded income tax expense of $1.2 million, which reflects an effective income tax rate of 32.4%. In the first quarter of 2015, we recorded an income tax expense of $1.5 million, which reflects an effective income tax rate of 34.2%. The decrease in the effective income tax rate was due to increased food donations.

Contractual Obligations and Commercial Commitments

As of March 31, 2016, our principal commitments consisted of obligations under agreements with food suppliers, an agreement with our outside fulfillment provider, agreements with our internet and networking providers, operating leases and employment contracts. Although we have no material commitments for capital expenditures, we anticipate continuing requirements for capital expenditures.

Liquidity, Capital Resources and Other Financial Data

At March 31, 2016, we had working capital of $16.1 million as compared to $19.2 million at December 31, 2015. Cash and cash equivalents at March 31, 2016 were $14.5 million, an increase of $8.3 million from the balance of $6.2 million at December 31, 2015. In addition, we had $11.6 million invested in short term investments at March 31, 2016, as compared to $9.3 million at December 31, 2015, an increase of $2.3 million. We paid $15.0 million in December 2015 to acquire the South Beach Diet brand. Our principal sources of liquidity during this period were cash flows from operations.  

On November 6, 2015, we entered into a $50.0 million unsecured revolving credit facility with a lender. The credit facility provides for interest on borrowings at either a base rate or the London Inter-Bank Offered Rate, in each case plus an applicable margin and is also subject to an unused fee payable quarterly. The credit facility contains financial and other covenants, including a minimum consolidated fixed charge coverage ratio, if there are outstanding borrowings, and limitations on, among other things, liens, indebtedness, certain acquisitions, consolidations and sales of assets. The credit facility can be drawn upon through November 6, 2020, at which time all amounts must be repaid. There were no borrowings outstanding at March 31, 2016 or December 31, 2015.

In the three months ended March 31, 2016, we generated cash flows of $20.0 million from operating activities, an increase of $4.1 million from the same period of 2015. The increase in cash flows from operations was primarily attributable to net changes in operating assets and liabilities, including changes in receivables due to timing of promotional activities.

In the three months ended March 31, 2016, net cash used in investing activities was $4.9 million, a decrease of $7.1 million from the same period of 2015. The decrease was primarily due to the net increase in short term investments.

In the three months ended March 31, 2016, net cash used in financing activities was $6.8 million primarily for the payment of dividends.

Subsequent to March 31, 2016, our Board of Directors declared a quarterly dividend of $0.175 per share payable on May 23, 2016 to stockholders of record as of May 13, 2016. Although we intend to continue to pay regular quarterly dividends, the declaration and payment of future dividends are discretionary and will be subject to quarterly determination by our Board of Directors following its review of our financial performance.

We believe that our available capital resources are sufficient to fund our working capital requirements, capital expenditures, income tax obligations and dividends for the foreseeable future.  

Seasonality

Typically in the weight loss industry, revenue is greatest in the first calendar quarter and lowest in the fourth quarter. We believe our business experiences seasonality, driven primarily by the predisposition of dieters to initiate a diet at certain times of the year and the placement of our advertising, which is based on the price and availability of certain media at such times.  

20


 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk 

We believe that we are not subject to any material risks arising from changes in foreign currency exchange rates, commodity prices, equity prices or other market changes that affect market risk instruments. Our cash and cash equivalents at March 31, 2016 of $14.5 million were maintained in bank and money market funds. Additionally, we invested $11.6 million in short term investments, which are classified as available-for-sale securities and are reported at fair value in the accompanying consolidated balance sheets. A change in interest rates of 1 percentage point would not have a material impact on our operating results and cash flows.

Item 4.

Controls and Procedures

(a)    Evaluation of Disclosure Controls and Procedures. The SEC defines the term “disclosure controls and procedures” to mean a company’s controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Based on the evaluation of the effectiveness of our disclosure controls and procedures by our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, as of the end of the period covered by this report, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures at the end of the period covered by this report were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.

(b)    Changes in Internal Control Over Financial Reporting. No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

21


 

PART II -- OTHER INFORMATION

Item 1.

Legal Proceedings

Litigation

The Company is involved in various claims and routine litigation matters. In the opinion of management, after consultation with legal counsel, the outcomes of such matters are not anticipated to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows in future years.

Item 1A.

Risk Factors

There have been no material changes to the risk factors disclosed in Part 1, Item 1A in our 2015 Annual Report under the heading “Risk Factors.”  

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Recent Sales of Unregistered Securities

None.

Issuer Purchases of Equity Securities

There were no reportable purchases during the quarter ended March 31, 2016, provided however that 120,753 shares of common stock, at an average purchase price of $20.34, were surrendered by employees to the Company during such quarter for the payment of the minimum tax liability withholding obligations upon the vesting of shares of restricted stock.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None.

 

 

22


 

Item 6.

Exhibits 

 

3.3

 

Amendment to the Amended and Restated Bylaws of Nutrisystem, Inc., incorporated by reference to the designated exhibit of the Company’s Current Report on Form 8-K filed on January 7, 2016.

 

 

 

10.1

 

Compensation Policy for Non-employee Directors, Effective January 1, 2016.

 

 

 

31.1

 

Certifying Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certifying Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certifying Statement of the Chief Executive Officer pursuant to Section 1350 of Title 18 of the United States Code.

 

 

 

32.2

 

Certifying Statement of the Chief Financial Officer pursuant to Section 1350 of Title 18 of the United States Code.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

23


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Nutrisystem, Inc.

 

 

 

 

 

BY:

/S/ Dawn M. Zier

 

 

May 5, 2016

 

Dawn M. Zier

 

 

President and Chief Executive Officer

 

 

 

BY:

/S/ Michael P. Monahan

 

 

May 5, 2016

 

Michael P. Monahan

 

 

Executive Vice President, Chief Financial Officer and

Principal Accounting Officer

 

 

 

24


 

Exhibit Index

 

No.

 

Description

 

 

 

10.1

 

Compensation Policy for Non-employee Directors, Effective January 1, 2016.

 

 

 

31.1

 

Certifying Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certifying Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certifying Statement of the Chief Executive Officer pursuant to Section 1350 of Title 18 of the United States Code.

 

 

 

32.2

 

Certifying Statement of the Chief Financial Officer pursuant to Section 1350 of Title 18 of the United States Code.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

25