Attached files

file filename
EX-23 - CONSENT OF BATES WHITE LLC - MERITOR, INC.exhibit23.htm
EX-31.A - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER - MERITOR, INC.exhibit31-a.htm
EX-32.B - CERTIFICATION OF THE CHIEF FINANCIAL OFFICER - MERITOR, INC.exhibit32-b.htm
EX-10.A - RECEIVABLES PURCHASE AGREEMENT DATED AS OF FEBRUARY 19, 2016 - MERITOR, INC.exhibit10-a.htm
EX-32.A - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER - MERITOR, INC.exhibit32-a.htm
EX-31.B - CERTIFICATION OF THE CHIEF FINANCIAL OFFICER - MERITOR, INC.exhibit31-b.htm
10-Q - QUARTERLY REPORT - MERITOR, INC.meritor_10q.htm
EX-10.B - AMENDMENT NO. 2 DATED MARCH 29, 2016 TO THE RECEIVABLES PURCHASE AGREEMENT - MERITOR, INC.exhibit10-b.htm
Exhibit 12


Meritor, Inc.
Computation of Ratio of Earnings to Fixed Charges
Six Months Ended March 31, 2016
(Amounts in millions, except the ratio)


 
Earnings Available for Fixed Charges (A):
 
 
 
 
 
 
 
 
 
Pre-tax income from continuing operations
 
$
76

 
 
 
 
 
 
Add:
 
 
 
 
Distributed income of affiliates
 
 
19

 
 
 
 
 
 
Less:
 
 
 
 
Equity in earnings of affiliates
 
 
(17
)
 
 
 
 
78

 
Add: fixed charges included in earnings:
 
 
 
 
Interest expense
 
 
45

 
Interest element of rentals
 
 
2

 
Total
 
 
47

 
 
 
 
 
 
Total earnings available for fixed charges:
 
$
125

 
 
 
 
 
 
Fixed Charges (B):
 
 
 
 
Fixed charges included in earnings
 
$
47

 
Capitalized interest
 
 

 
Total fixed charges
 
$
47

 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
 
2.66

 

(A) “Earnings” are defined as pre-tax income from continuing operations, adjusted for minority earnings and share of income from equity investees and fixed charges excluding capitalized interest.

(B) “Fixed charges” are defined as interest on borrowings (whether expensed or capitalized), the portion of rental expense applicable to interest, and amortization of debt issuance costs.