Attached files
| file | filename |
|---|---|
| EX-32 - SECTION 1350 CERTIFICATIONS - AT&T INC. | ex32.htm |
| EX-10.A - 2016 INCENTIVE PLAN - AT&T INC. | ex10a.htm |
| EX-31 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - AT&T INC. | ex31_1.htm |
| 10-Q - AT&T 2016 FORM 10-Q - AT&T INC. | q1_10q.htm |
| EX-31 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - AT&T INC. | ex31_2.htm |
|
EXHIBIT 12
|
||||||||||||||||||||||||||||
|
AT&T INC.
|
||||||||||||||||||||||||||||
|
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
|
||||||||||||||||||||||||||||
|
Dollars in Millions
|
||||||||||||||||||||||||||||
|
Three Months Ended
|
Year Ended December 31,
|
|||||||||||||||||||||||||||
|
March 31,
|
||||||||||||||||||||||||||||
|
2016
|
2015
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||
|
Earnings:
|
||||||||||||||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
$
|
6,007
|
$
|
4,728
|
$
|
20,692
|
$
|
10,355
|
$
|
28,050
|
$
|
10,496
|
$
|
6,998
|
||||||||||||||
|
Equity in net income of affiliates included above
|
(13)
|
|
-
|
(79)
|
|
(175)
|
|
(642)
|
|
(752)
|
|
(784)
|
|
|||||||||||||||
|
Fixed charges
|
1,799
|
1,397
|
6,592
|
5,295
|
5,452
|
4,876
|
4,835
|
|||||||||||||||||||||
|
Distributed income of equity affiliates
|
8
|
-
|
30
|
148
|
318
|
137
|
161
|
|||||||||||||||||||||
|
Interest capitalized
|
(218)
|
|
(123)
|
|
(797)
|
|
(234)
|
|
(284)
|
|
(263)
|
|
(162)
|
|
||||||||||||||
|
Earnings, as adjusted
|
$
|
7,583
|
$
|
6,002
|
$
|
26,438
|
$
|
15,389
|
$
|
32,894
|
$
|
14,494
|
$
|
11,048
|
||||||||||||||
|
Fixed Charges:
|
||||||||||||||||||||||||||||
|
Interest expense
|
$
|
1,207
|
$
|
899
|
$
|
4,120
|
$
|
3,613
|
$
|
3,940
|
$
|
3,444
|
$
|
3,535
|
||||||||||||||
|
Interest capitalized
|
218
|
123
|
797
|
234
|
284
|
263
|
162
|
|||||||||||||||||||||
|
Portion of rental expense representative of interest factor
|
374
|
375
|
1,675
|
1,448
|
1,228
|
1,169
|
1,138
|
|||||||||||||||||||||
|
Fixed Charges
|
$
|
1,799
|
$
|
1,397
|
$
|
6,592
|
$
|
5,295
|
$
|
5,452
|
$
|
4,876
|
$
|
4,835
|
||||||||||||||
|
Ratio of Earnings to Fixed Charges
|
4.22
|
4.30
|
4.01
|
2.91
|
6.03
|
2.97
|
2.29
|
|||||||||||||||||||||