Attached files

file filename
8-K - 8-K - APACHE CORPd191930d8k.htm

Exhibit 99.1

 

LOGO    NEWS RELEASE

APACHE CORPORATION ANNOUNCES FIRST-QUARTER 2016 FINANCIAL AND OPERATIONAL RESULTS

 

    Reported first-quarter production of 531,000 barrels of oil equivalent (Boe) per day and pro forma production of 479,000 Boe per day, which excludes Egypt noncontrolling interest and tax barrels

 

    Delivered North American Onshore production of 298,000 Boe per day, above first-quarter guidance of 290,000 to 295,000 Boe per day

 

    Continued to achieve substantial well-cost savings in key North American Onshore plays; now 45 percent below the 2014 average cost

 

    Invested $466 million of capital, below guidance of $500 to $550 million

 

    Generated net cash from continuing operating activities of $276 million and adjusted EBITDA of $541 million

 

    Raising full-year 2016 North American Onshore production guidance by 5,000 Boe to 268,000 to 278,000 Boe per day

HOUSTON, May 5, 2016 – Apache Corporation (NYSE, Nasdaq: APA) today announced its financial and operational results for the first quarter of 2016.

Apache reported a net loss of $489 million, or $1.29 per diluted common share, which included noncash, after-tax ceiling test write-downs of $325 million driven primarily by low commodity prices. When adjusted for these and certain additional items that impact the comparability of results, Apache’s first-quarter net loss totaled $152 million, or $0.40 per share. Net cash provided by continuing operating activities was approximately $276 million. Cash flow from continuing operations, before changes in operating assets and liabilities, was $435 million, and adjusted EBITDA was $541 million.

John J. Christmann IV, Apache’s chief executive officer and president, said, “Apache’s first-quarter performance was characterized by notable achievements in operations, drilling and further cost reductions. Despite a continued decline in our drilling activities, we delivered strong production results in North America Onshore. Results in the Permian Basin were particularly strong with solid performance from our base production and very good results from maintenance projects and new drilling. Our relentless focus on costs continues to yield significant results. In our North American Onshore key plays, drilling and completion costs are now down approximately 45 percent from 2014 levels.

 

LOGO


APACHE CORPORATION ANNOUNCES FIRST-QUARTER 2016 FINANCIAL AND OPERATIONAL RESULTS

— PAGE 2 of 6

 

“Our substantial well-cost reductions, coupled with the recent improvement in oil prices, have created a better investment environment. As we become more confident in the sustainability of higher oil prices and the resulting increase in cash flow relative to our $35-per-barrel plan, we will increase our capital investment program accordingly. The majority of any additional investment would most likely go to the Permian Basin.”

First-quarter operational highlights

During the first quarter, Apache averaged 24 operated rigs and drilled and completed 79 gross-operated wells worldwide. Highlights from Apache’s three principal areas include:

 

    North America Onshore – The company averaged 10 rigs in North America Onshore and drilled and completed 47 gross-operated wells during the first quarter.

In the Permian Basin, production averaged 171,000 Boe per day, down 2 percent from the fourth quarter of 2015. Apache averaged six operated rigs and drilled and completed 32 gross-operated wells. This is down from 57 drilled and completed wells in the fourth quarter of 2015.

In the Delaware Basin, the company successfully drilled and completed five gross-operated wells primarily targeting the Bone Spring formations in the Pecos Bend area. During the quarter, Apache drilled its best well in the basin to date, the Seagull 103-HR, which delivered an impressive average 30-day, initial-production rate of nearly 2,800 Boe per day.

The company also drilled and completed 25 gross-operated wells during the quarter in the Midland Basin, Northwest Shelf and Central Basin Platform, achieving strong results from both the Wolfcamp and Yeso formations.


APACHE CORPORATION ANNOUNCES FIRST-QUARTER 2016 FINANCIAL AND OPERATIONAL RESULTS

— PAGE 3 of 6

 

    North Sea – Apache averaged four operated rigs and generated production of 70,000 Boe per day, a 2-percent decline from the fourth quarter of 2015. During the second half of the quarter, Apache brought four successful development wells online, which resulted in a strong production rebound in the month of April.

 

    Egypt – Apache averaged 10 rigs during the quarter and maintained gross production of 353,000 Boe per day, which was essentially flat with the fourth quarter of 2015. Excluding noncontrolling interest and tax barrels, net production was up slightly from the fourth quarter to 103,000 Boe per day. Apache placed 23 wells on production and achieved a drilling success rate of 88 percent during the quarter.

2016 outlook

Following strong first-quarter results, the company is raising full-year 2016 North American Onshore production guidance to 268,000 to 278,000 Boe per day, up from initial guidance of 263,000 to 273,000 Boe per day set at the beginning of the year. Accordingly, Apache is also raising full-year 2016 total pro forma production guidance (excluding Egypt noncontrolling interest and tax barrels) by 5,000 Boe per day to 438,000 to 458,000 Boe per day.

Total capital investment during the quarter, excluding Egypt noncontrolling interest, was $466 million, which was below the company’s guidance of $500 to $550 million. Apache is reiterating full-year 2016 capital guidance of $1.4 billion to $1.8 billion.

As expected, the company ran a cash-flow deficit for the first quarter but anticipates a cash-flow surplus for the balance of the year. The company remains committed to cash-flow neutrality and ending the year with unchanged or lower net debt.

“Apache’s prudent approach during this downturn has allowed us to protect our financial


APACHE CORPORATION ANNOUNCES FIRST-QUARTER 2016 FINANCIAL AND OPERATIONAL RESULTS

— PAGE 4 of 6

 

position, maintain appropriate debt levels, preserve our investment-grade credit rating, continue our dividend and refrain from issuing equity, which dilutes existing shareholders. Looking ahead, we will be patient, thoughtful and disciplined with regard to deploying incremental capital such that we continue to maximize full-cycle returns. Longer term, we have the financial capacity, high-quality drilling inventory and organizational infrastructure to deliver competitive growth rates and returns through the cycle,” concluded Christmann.

Conference call

Apache will host a conference call to discuss its first-quarter 2016 results at 1 p.m. Central time, Thursday, May 5. The conference call will be webcast from Apache’s website, www.apachecorp.com. The webcast replay will be archived on Apache’s website.

A replay of the conference call will be available for seven days following the call. The number for the replay is 855-859-2056 or 404-537-3406 for international calls. The conference access code is 13729891.

Sign up for email alerts to be reminded of the webcast at http://investor.apachecorp.com/alerts.cfm.

Additional information

Additional information follows, including reconciliations of adjusted earnings, adjusted EBITDA, net debt, and cash flow from continuing operations before changes in operating assets and liabilities (non-GAAP financial measures) to GAAP measures and information regarding pro forma production. Apache’s quarterly supplement is available at www.apachecorp.com/financialdata.

About Apache

Apache Corporation is an oil and gas exploration and production company with operations in


APACHE CORPORATION ANNOUNCES FIRST-QUARTER 2016 FINANCIAL AND OPERATIONAL RESULTS

— PAGE 5 of 6

 

the United States, Canada, Egypt and the United Kingdom. Apache posts announcements, operational updates, investor information and press releases on its website, www.apachecorp.com, and on its Media and Investor Center mobile application, which is available for free download from the Apple App Store and the Google Play Store.

Non-GAAP financial measures

Apache’s financial information includes information prepared in conformity with generally accepted accounting standards (GAAP) as well as non-GAAP information. It is management’s intent to provide non-GAAP financial information to enhance understanding of our consolidated financial information as prepared in accordance with GAAP. Adjusted earnings, adjusted EBITDA, net debt, and cash flow from continuing operations before changes in operating assets and liabilities are non-GAAP measures. This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.

Forward-looking statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “guidance,” and similar references to future periods. These statements include, but are not limited to, statements about future plans, expectations and objectives for Apache’s operations, including statements about our capital plans, drilling plans, production expectations, asset sales, and monetizations. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See “Risk Factors” in our 2015 Form 10-K filed with the Securities and Exchange Commission for a discussion of risk factors that affect our business. Any forward-looking statement made by us in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development or otherwise, except as may be required by law.

Cautionary note to investors

The United States Securities and Exchange Commission (“SEC”) permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable, and possible reserves that meet the SEC’s definitions for such terms. Apache may use certain terms in this earnings release, such as “resources,” “potential resources,” “resource potential,” “estimated net reserves,” “recoverable reserves,” and other similar terms that the SEC guidelines strictly prohibit Apache from including in filings with the SEC. Such terms do not take into account the certainty of resource recovery, which is contingent on exploration success, technical improvements in drilling access, commerciality and other factors, and are therefore not indicative of expected future resource recovery and should not be relied upon. Investors are urged to consider carefully the disclosure in Apache’s Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2015, available from Apache at www.apachecorp.com or by writing Apache at: 2000 Post Oak Blvd., Suite 100, Houston, TX 77056 (Attn: Corporate Secretary). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov.


APACHE CORPORATION ANNOUNCES FIRST-QUARTER 2016 FINANCIAL AND OPERATIONAL RESULTS

— PAGE 6 of 6

 

Contacts

 

Investor:    (281) 302-2286    Gary Clark
Media:    (713) 296-7276    Castlen Kennedy
Website:    www.apachecorp.com

-end-


APACHE CORPORATION

STATEMENT OF CONSOLIDATED OPERATIONS

(Unaudited)

(In millions, except per share data)

 

     For the Quarter  
     Ended March 31,  
     2016     2015  

REVENUES AND OTHER:

    

Oil revenues

   $ 795      $ 1,280   

Gas revenues

     223        300   

NGL revenues

     42        58   
  

 

 

   

 

 

 

Oil and gas production revenues

     1,060        1,638   

Other

     (8     (8
  

 

 

   

 

 

 
     1,052        1,630   
  

 

 

   

 

 

 

COSTS AND EXPENSES:

    

Depreciation, depletion and amortization

    

Oil and gas property and equipment

    

Recurring

     552        999   

Additional

     488        7,220   

Other assets

     42        83   

Asset retirement obligation accretion

     38        36   

Lease operating expenses

     378        481   

Gathering and transportation

     52        56   

Taxes other than income

     11        74   

General and administrative

     93        82   

Transaction, reorganization & separation costs

     15        54   

Financing costs, net

     90        69   
  

 

 

   

 

 

 
     1,759        9,154   
  

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     (707     (7,524

Current income tax provision (benefit)

     35        (85

Deferred income tax provision (benefit)

     (181     (2,935
  

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPS INCLUDING NONCONTROLLING INTEREST

     (561     (4,504

Income (Loss) from discontinued operations, net of tax

     —          (132
  

 

 

   

 

 

 

INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST

     (561     (4,636

Net income attributable to noncontrolling interest

     (72     15   
  

 

 

   

 

 

 

INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

   $ (489   $ (4,651
  

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

    

Net income (loss) from continuing operations attributable to common shareholders

   $ (489   $ (4,519

Net income (loss) from discontinued operations

     —          (132
  

 

 

   

 

 

 

Net income (loss) attributable to common shareholders

   $ (489   $ (4,651
  

 

 

   

 

 

 

BASIC NET INCOME (LOSS) PER COMMON SHARE:

    

Basic net income (loss) from continuing operations per share

   $ (1.29   $ (11.99

Basic net income (loss) from discontinued operations per share

     —          (0.35
  

 

 

   

 

 

 

Basic net income (loss) per share

   $ (1.29   $ (12.34
  

 

 

   

 

 

 

DILUTED NET INCOME (LOSS) PER COMMON SHARE:

    

Diluted net income (loss) from continuing operations per share

   $ (1.29   $ (11.99

Diluted net income (loss) from discontinued operations per share

     —          (0.35
  

 

 

   

 

 

 

Diluted net income (loss) per share

   $ (1.29   $ (12.34
  

 

 

   

 

 

 

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

    

Basic

     378        377   

Diluted

     378        377   

DIVIDENDS DECLARED PER COMMON SHARE

   $ 0.25      $ 0.25   


APACHE CORPORATION

PRODUCTION INFORMATION

 

                          % Change  
     1Q16      4Q15      1Q15      1Q16 to
4Q15
    1Q16 to
1Q15
 

OIL VOLUME - Barrels per day

             

Permian

     93,278         93,728         94,461         0     -1

MidContinent /Gulf Coast Region

     18,415         21,735         26,293         -15     -30

Canada

     14,463         15,635         16,875         -7     -14
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     126,156         131,098         137,629         -4     -8

Gulf of Mexico

     4,166         4,561         5,885         -9     -29

Egypt (1)

     90,006         59,576         91,971         51     -2

North Sea

     56,962         58,479         61,699         -3     -8
  

 

 

    

 

 

    

 

 

      

International & GOM (1)

     151,134         122,616         159,555         23     -5
  

 

 

    

 

 

    

 

 

      

Total (1)

     277,290         253,714         297,184         9     -7
  

 

 

    

 

 

    

 

 

      

TOTAL LIQUIDS - Barrels per day

             

Permian

     130,797         132,346         122,445         -1     7

MidContinent /Gulf Coast Region

     36,225         41,103         44,982         -12     -19

Canada

     20,966         22,011         22,728         -5     -8
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     187,988         195,460         190,155         -4     -1

Gulf of Mexico

     4,537         5,039         6,433         -10     -29

Egypt (1)

     91,294         60,592         93,002         51     -2

North Sea

     58,371         59,841         62,585         -2     -7
  

 

 

    

 

 

    

 

 

      

International & GOM (1)

     154,202         125,472         162,020         23     -5
  

 

 

    

 

 

    

 

 

      

Total (1)

     342,190         320,932         352,175         7     -3
  

 

 

    

 

 

    

 

 

      

NATURAL GAS VOLUME - Mcf per day

             

Permian

     241,461         248,071         216,968         -3     11

MidContinent /Gulf Coast Region

     154,972         167,553         197,873         -8     -22

Canada

     266,438         258,869         287,556         3     -7
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     662,871         674,493         702,397         -2     -6

Gulf of Mexico

     13,328         16,661         20,977         -20     -36

Egypt (1)

     388,583         271,142         363,989         43     7

North Sea

     70,795         70,538         50,445         0     40
  

 

 

    

 

 

    

 

 

      

International & GOM (1)

     472,706         358,341         435,411         32     9
  

 

 

    

 

 

    

 

 

      

Total (1)

     1,135,577         1,032,834         1,137,808         10     0
  

 

 

    

 

 

    

 

 

      

BOE per day

             

Permian

     171,041         173,691         158,606         -2     8

MidContinent /Gulf Coast Region

     62,053         69,028         77,961         -10     -20

Canada

     65,372         65,156         70,653         0     -7
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     298,466         307,875         307,220         -3     -3

Gulf of Mexico

     6,759         7,816         9,930         -14     -32

Egypt (1, 2)

     156,058         105,782         153,667         48     2

North Sea

     70,170         71,598         70,993         -2     -1
  

 

 

    

 

 

    

 

 

      

International & GOM (1)

     232,987         185,196         234,590         26     -1
  

 

 

    

 

 

    

 

 

      

Total (1)

     531,453         493,071         541,810         8     -2
  

 

 

    

 

 

    

 

 

      

Total excluding noncontrolling interests

     479,549         458,901         490,561         4     -2
  

 

 

    

 

 

    

 

 

      
                        (1)     Includes net production volumes attributed to our noncontrolling partner in Egypt below:   

Oil (b/d)

     29,901         19,383         30,671        

Gas (Mcf/d)

     129,441         86,494         121,408        

NGL (b/d)

     429         371         343        
                        (2)     Egypt Gross Production - BOE per day      353,000         351,705         343,762         0     3

Discontinued Operations:

             

Oil (b/d)

     —           —           20,905        

Gas (Mcf/d)

     —           —           230,691        

NGL (b/d)

     —           —           —          

BOE/d

     —           —           59,353        


APACHE CORPORATION

PRO FORMA PRODUCTION INFORMATION

Pro forma production excludes certain items that management believes affect the comparability of operating results for the periods presented. Pro forma production excludes production attributable to 1) divested assets, 2) noncontrolling interest in Egypt, and 3) Egypt tax barrels. Management uses pro forma production to evaluate the company’s operational trends and performance and believes it is useful to investors and other third parties.

 

                          % Change  
     1Q16      4Q15      1Q15      1Q16 to
4Q15
    1Q16 to
1Q15
 

OIL VOLUME - Barrels per day

             

Permian

     93,278         93,728         94,461         0     -1

MidContinent /Gulf Coast Region

     18,415         21,735         26,267         -15     -30

Canada

     14,406         15,650         16,817         -8     -14
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     126,099         131,113         137,545         -4     -8
  

 

 

    

 

 

    

 

 

      

Gulf of Mexico

     4,166         4,561         5,885         -9     -29

Egypt

     59,896         60,877         54,558         -2     10

North Sea

     56,962         58,479         59,818         -3     -5
  

 

 

    

 

 

    

 

 

      

International & GOM

     121,024         123,917         120,261         -2     1
  

 

 

    

 

 

    

 

 

      

Total

     247,123         255,030         257,806         -3     -4
  

 

 

    

 

 

    

 

 

      

TOTAL LIQUIDS - Barrels per day

             

Permian

     130,797         132,346         122,445         -1     7

MidContinent /Gulf Coast Region

     36,225         41,103         44,978         -12     -19

Canada

     20,891         22,020         22,670         -5     -8
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     187,913         195,469         190,093         -4     -1
  

 

 

    

 

 

    

 

 

      

Gulf of Mexico

     4,537         5,039         6,433         -10     -29

Egypt

     60,755         61,810         55,170         -2     10

North Sea

     58,371         59,841         60,657         -2     -4
  

 

 

    

 

 

    

 

 

      

International & GOM

     123,663         126,690         122,260         -2     1
  

 

 

    

 

 

    

 

 

      

Total

     311,576         322,159         312,353         -3     0
  

 

 

    

 

 

    

 

 

      

NATURAL GAS VOLUME - Mcf per day

             

Permian

     241,461         248,071         216,968         -3     11

MidContinent /Gulf Coast Region

     154,972         167,549         199,157         -8     -22

Canada

     266,254         258,677         285,520         3     -7
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     662,687         674,297         701,645         -2     -6
  

 

 

    

 

 

    

 

 

      

Gulf of Mexico

     13,328         16,661         20,977         -20     -36

Egypt

     255,684         242,070         223,548         6     14

North Sea

     70,795         70,538         49,325         0     44
  

 

 

    

 

 

    

 

 

      

International & GOM

     339,807         329,269         293,850         3     16
  

 

 

    

 

 

    

 

 

      

Total

     1,002,494         1,003,566         995,495         0     1
  

 

 

    

 

 

    

 

 

      

BOE per day

             

Permian

     171,041         173,691         158,607         -2     8

MidContinent /Gulf Coast Region

     62,053         69,027         78,171         -10     -21

Canada

     65,267         65,133         70,257         0     -7
  

 

 

    

 

 

    

 

 

      

N.A. Onshore

     298,361         307,851         307,035         -3     -3
  

 

 

    

 

 

    

 

 

      

Gulf of Mexico

     6,759         7,816         9,929         -14     -32

Egypt

     103,369         102,155         92,428         1     12

North Sea

     70,170         71,598         68,878         -2     2
  

 

 

    

 

 

    

 

 

      

International & GOM

     180,298         181,569         171,235         -1     5
  

 

 

    

 

 

    

 

 

      

Total

     478,659         489,420         478,270         -2     0
  

 

 

    

 

 

    

 

 

      


APACHE CORPORATION

PRICE INFORMATION

 

     1Q16      4Q15      1Q15  

AVERAGE OIL PRICE PER BARREL

        

Permian

   $ 30.10       $ 39.66       $ 44.44   

MidContinent /Gulf Coast Region

     28.65         38.36         45.51   

Canada

     29.40         37.30         39.76   

N.A. Onshore

     29.78         39.18         44.07   

Gulf of Mexico

     29.70         38.64         45.87   

Egypt

     32.83         35.59         52.29   

North Sea

     33.50         41.70         49.95   

Total

     31.51         38.86         47.87   

AVERAGE NATURAL GAS PRICE PER MCF

  

     

Permian

   $ 1.77       $ 2.14       $ 2.44   

MidContinent /Gulf Coast Region

     1.69         1.99         2.87   

Canada

     1.69         2.26         2.58   

N.A. Onshore

     1.69         2.07         2.60   

Gulf of Mexico

     2.09         2.19         2.92   

Egypt

     2.62         2.98         2.92   

North Sea

     4.24         6.13         7.40   

Total

     2.15         2.66         2.93   

AVERAGE NGL PRICE PER BARREL

  

     

Permian

   $ 6.70       $ 10.44       $ 11.62   

MidContinent /Gulf Coast Region

     6.37         8.45         9.99   

Canada

     5.58         3.83         11.09   

N.A. Onshore

     6.49         9.18         10.98   

Gulf of Mexico

     8.88         10.94         13.77   

Egypt

     26.92         32.08         36.29   

North Sea

     18.13         25.99         24.74   

Total

     7.16         9.88         11.71   

Discontinued Operations:

        

Oil price ($/Bbl)

   $ —         $ —         $ 43.17   

Gas price ($/Mcf)

     —           —           4.19   

NGL price ($/Bbl)

     —           —           —     


APACHE CORPORATION

SUMMARY BALANCE SHEET INFORMATION

(Unaudited)

(In millions)

 

     March 31,      December 31,  
     2016      2015  

Cash and Cash Equivalents

   $ 1,004       $ 1,467   

Other Current Assets

     2,218         2,285   

Property and Equipment, net

     13,542         14,119   

Other Assets

     915         910   
  

 

 

    

 

 

 

Total Assets

   $ 17,679       $ 18,781   
  

 

 

    

 

 

 

Current Liabilities

   $ 1,598       $ 1,841   

Long-Term Debt

     8,718         8,716   

Deferred Credits and Other Noncurrent Liabilities

     3,809         3,996   

Apache Shareholders’ Equity

     2,018         2,566   

Noncontrolling interest

     1,536         1,662   
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 17,679       $ 18,781   
  

 

 

    

 

 

 

Common shares outstanding at end of period

     379         378   

APACHE CORPORATION

SUMMARY OF COSTS INCURRED AND GTP CAPITAL INVESTMENTS

(Unaudited)

(In millions)

 

     For the Quarter  
     Ended March 31,  
     2016      2015  

Costs Incurred in Oil and Gas Property:

     

Acquisitions

     

Proved

   $ —         $ —     

Unproved

     19         92   

Exploration and Development

     490         1,418   
  

 

 

    

 

 

 
     509         1,510   

GTP Capital Investments:

     

GTP Facilities

     —           224   
  

 

 

    

 

 

 

Total Costs Incurred and GTP Capital Investments

   $ 509       $ 1,734   
  

 

 

    

 

 

 


APACHE CORPORATION

NON-GAAP FINANCIAL MEASURES

(In millions, except per share data)

Reconciliation of income attributable to common stock to adjusted earnings

Adjusted earnings and adjusted earnings per share are non-GAAP financial measures. Adjusted earnings generally exclude certain items that management believes affect the comparability of operating results or are not related to Apache’s ongoing operations. Management uses adjusted earnings to evaluate the company’s operational trends and performance relative to other oil and gas companies. Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends.

 

     For the Quarter  
     Ended March 31,  
     2016     2015  

Income (Loss) Attributable to Common Stock (GAAP)

   $ (489   $ (4,651

Adjustments:

    

Oil & gas property write-downs, net of tax (1)

     271        4,704   

Tax adjustments

     55        (415

Transaction, reorganization & separation costs, net of tax

     10        35   

Contract termination charges, net of tax

     1        28   

Discontinued operations, net of tax

     —          132   
  

 

 

   

 

 

 

Adjusted Earnings (Non-GAAP)

   $ (152   $ (167
  

 

 

   

 

 

 

Net Income (Loss) per Common Share - Diluted (GAAP)

   $ (1.29   $ (12.34

Adjustments:

    

Oil & gas property write-downs, net of tax (1)

     0.72        12.48   

Tax adjustments

     0.15        (1.10

Transaction, reorganization & separation costs, net of tax

     0.02        0.10   

Contract termination charges, net of tax

     —          0.07   

Discontinued operations, net of tax

     —          0.35   
  

 

 

   

 

 

 

Adjusted Earnings Per Share - Diluted (Non-GAAP)

   $ (0.40   $ (0.44
  

 

 

   

 

 

 

Total income tax provision (GAAP)

   $ (146   $ (3,020

Adjustments:

    

Tax impact on oil & gas property write-downs

     163        2,516   

Tax impact on transaction, reorganization & separation costs

     5        19   

Tax impact on contract termination charges

     1        15   

Tax adjustments

     (55     415   
  

 

 

   

 

 

 

Adjusted total income tax provision

   $ (32   $ (55
  

 

 

   

 

 

 

Adjusted Effective Tax Rate (Non-GAAP)

     12.5     26.6

 

(1)  Excludes Egypt noncontrolling interest impact of $54 million in first quarter 2016.


APACHE CORPORATION

NON-GAAP FINANCIAL MEASURES

(In millions, except per share data)

Reconciliation of income (loss) before taxes to adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure. EBITDA is a widely accepted financial indicator of a company’s ability to incur and service debt, fund capital expenditures, and make distributions to shareholders. Adjusted EBITDA generally excludes certain items that management believes affect the comparability of operating results or are not related to Apache’s ongoing operations. Management uses adjusted EBITDA to evaluate the company’s operational trends and performance relative to other oil and gas companies.

 

     For the Quarter  
     Ended March 31,  
     2016      2015  

Income (loss) before income taxes

   $ (707    $ (7,524

Adjustments:

     

Depreciation, depletion and amortization

     

Oil and gas property and equipment

     

Recurring

     552         999   

Additional

     488         7,220   

Other assets

     42         83   

Asset retirement obligation accretion

     38         36   

Impact of write-downs on tax volumes

     21         —     

Transaction, reorganization & separation costs

     15         54   

Financing costs, net

     90         69   

Contract termination charges

     2         43   
  

 

 

    

 

 

 

Adjusted EBITDA (Non-GAAP)

   $ 541       $ 980   
  

 

 

    

 

 

 

Reconciliation of debt to net debt

Net debt is a non-GAAP financial measure. Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.

 

     March 31,      December 31,      September 30,      June 30,  
     2016      2015      2015      2015  

Current debt

   $ 1       $ 1       $ —         $ —     

Long-term debt

     8,718         8,716         8,715         9,608   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total debt

     8,719         8,717         8,715         9,608   

Cash

     1,004         1,467         1,655         2,950   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net debt

   $ 7,715       $ 7,250       $ 7,060       $ 6,658   
  

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of net cash provided by operating activities to cash flow from continuing operations before changes in operating assets and liabilities

Cash flow from continuing operations before changes in operating assets and liabilities is a non-GAAP financial measure. Apache uses it internally and provides the information because management believes it is useful for investors and widely accepted by those following the oil and gas industry as a financial indicator of a company’s ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies and is frequently included in published research when providing investment recommendations. Cash flow from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities.

 

     For the Quarter  
     Ended March 31,  
     2016      2015  

Net cash provided by operating activities (GAAP)

   $ 276       $ 650   

Less: Discontinued operations

     —           (73
  

 

 

    

 

 

 

Net cash provided by operating activities excluding discontinued operations

   $ 276       $ 577   

Changes in operating assets and liabilities

     159         319   
  

 

 

    

 

 

 

Cash flow from continuing operations before changes in operating assets and liabilities

   $ 435       $ 896