Attached files

file filename
EX-95 - EX-95 - Howmet Aerospace Inc.d259828dex95.htm
EX-15 - EX-15 - Howmet Aerospace Inc.d259828dex15.htm
EX-31 - EX-31 - Howmet Aerospace Inc.d259828dex31.htm
10-Q - FORM 10-Q - Howmet Aerospace Inc.d259828d10q.htm
EX-32 - EX-32 - Howmet Aerospace Inc.d259828dex32.htm

Exhibit 12

Alcoa and subsidiaries

Computations of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed

Charges and Preferred Stock Dividends

(in millions, except ratio)

 

Three months ended March 31,

   2016  

Earnings:

  

Income before income taxes

   $ 41   

Noncontrolling interests’ share of earnings of majority-owned subsidiaries without fixed charges

     —     

Equity loss

     (15

Fixed charges added to earnings

     136   

Distributed income of less than 50 percent-owned persons

     19   

Amortization of capitalized interest:

  

Consolidated

     10   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 

Total earnings

   $ 191   
  

 

 

 

Fixed Charges:

  

Interest expense:

  

Consolidated

   $ 127   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 127   
  

 

 

 

Amount representative of the interest factor in rents:

  

Consolidated

   $ 9   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 9   
  

 

 

 

Fixed charges added to earnings

   $ 136   
  

 

 

 

Interest capitalized:

  

Consolidated

   $ 13   

Proportionate share of 50 percent-owned persons

     —     
  

 

 

 
   $ 13   
  

 

 

 

Preferred stock dividend requirements of majority-owned subsidiaries

     —     
  

 

 

 

Total fixed charges

   $ 149   
  

 

 

 

Pretax earnings required to pay preferred stock dividends*

   $ 27   
  

 

 

 

Combined total fixed charges and preferred stock dividends

   $ 176   
  

 

 

 

Ratio of earnings to fixed charges

     1.3   
  

 

 

 

Ratio of earnings to fixed charges and preferred stock dividends

     1.1   
  

 

 

 

 

* Based on a U.S. statutory tax rate of 35%