Attached files

file filename
EX-31.1 - CERTIFICATION - PDL BIOPHARMA, INC.pdli-2016033110qex311.htm
EX-32.1 - CERTIFICATION - PDL BIOPHARMA, INC.pdli-2016033110qex321.htm
EX-10.2 - AMENDED AND RESTATED 2016/20 LONG-TERM INCENTIVE PLAN - PDL BIOPHARMA, INC.pdli-2016033110qex102.htm
EX-31.2 - CERTIFICATION - PDL BIOPHARMA, INC.pdli-2016033110qex312.htm
10-Q - 10-Q - PDL BIOPHARMA, INC.pdli-2016033110qdoc.htm
EX-10.1 - AMENDED AND RESTATED 2016 ANNUAL BONUS PLAN - PDL BIOPHARMA, INC.pdli-2016x033110qex101.htm


Exhibit 12.1

PDL BIOPHARMA, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
(Amount in thousands, except for ratios)



 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
2012
 
2013
 
2014
 
2015
 
Earnings:
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
$
307,428

 
$
327,133

 
$
401,876

 
$
501,272

 
$
530,138

 
$
88,841

Add: fixed charges
 
36,153

 
29,097

 
24,931

 
39,274

 
27,123

 
4,566

Earnings
 
$
343,581

 
$
356,230

 
$
426,807

 
$
540,546

 
$
557,261

 
$
93,407

Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense1
 
$
36,102

 
$
29,036

 
$
24,871

 
$
39,211

 
$
27,059

 
$
4,550

Estimated interest portion of rent expense2
 
51

 
61

 
60

 
63

 
64

 
16

Fixed charges
 
36,153

 
$
29,097

 
$
24,931

 
$
39,274

 
$
27,123

 
$
4,566

Ratio of earnings to fixed charges
 
9.50

 
12.24

 
17.12

 
13.76

 
20.55

 
20.46

_____________________________________
1 Interest expense includes amortization of debt discount and expenses.
2 Represents the estimated portion of operating lease rental expense that is considered by us to be representative of interest and amortization of discount related to indebtedness.