Attached files
| file | filename |
|---|---|
| EX-12.1 - EX-12.1 - HOST HOTELS & RESORTS, INC. | hst-ex121_6.htm |
| EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_12.htm |
| EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_8.htm |
| EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_9.htm |
| EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_13.htm |
| EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_7.htm |
| EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_10.htm |
| 10-Q - 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20160331.htm |
Exhibit 12.2
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
|
Quarter ended March 31, |
|
|||||
|
|
|
2016 |
|
|
2015 |
|
||
|
Income from continuing operations before income taxes |
|
$ |
175 |
|
|
$ |
90 |
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
47 |
|
|
|
57 |
|
|
Capitalized interest |
|
|
(1 |
) |
|
|
(1 |
) |
|
Amortization of capitalized interest |
|
|
2 |
|
|
|
2 |
|
|
Equity in earnings related to equity method investees |
|
|
(2 |
) |
|
|
(3 |
) |
|
Distributions from equity investments |
|
|
12 |
|
|
|
4 |
|
|
Adjusted earnings |
|
$ |
233 |
|
|
$ |
149 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
39 |
|
|
$ |
49 |
|
|
Capitalized interest |
|
|
1 |
|
|
|
1 |
|
|
Portion of rents representative of the interest factor |
|
|
7 |
|
|
|
7 |
|
|
Total fixed charges |
|
$ |
47 |
|
|
$ |
57 |
|
|
Ratio of earnings to fixed charges |
|
|
5.0 |
|
|
|
2.6 |
|