Attached files

file filename
8-K - FORM 8-K - HMN FINANCIAL INChmnf20160427_8k.htm

Exhibit 99

 

 

 

HMN Financial, Inc. Announces First Quarter Results

 

First Quarter Highlights

 

Net income of $1.8 million, an increase of $1.3 million, compared to net income of $0.5 million in the first quarter of 2015

 

Diluted earnings per common share of $0.38, an increase of $0.30, compared to diluted earnings per common share of $0.08 in the first quarter of 2015

 

Net interest income of $6.2 million, an increase of $1.6 million, compared to net interest income of $4.6 million in the first quarter of 2015

 

Provision for loan losses of ($0.7 million), a decrease of $0.7 million compared to the provision for loan losses of $0 in first quarter of 2015

 

Other

 

On April 8, 2016, Home Federal Savings Bank completed the previously announced acquisition of certain assets and assumption of deposits of the Deerwood Bank branch in Albert Lea, Minnesota. The acquired assets and assumed liabilities will be serviced out of Home Federal’s existing branch location at 143 West Clark Street, Albert Lea, Minnesota.   

 

INCOME SUMMARY

 

Three Months Ended

 
   

March 31,

 

(dollars in thousands, except per share amounts)

 

2016

   

2015

 

Net income

  $ 1,774       461  

Net income available to common stockholders

    1,774       353  

Diluted earnings per common share

    0.38       0.08  

Return on average assets

    1.12

%

    0.33

%

Return on average common equity

    10.12

%

    2.60

%

Book value per common share

  $ 15.98       14.90  

 


ROCHESTER, Minn., April 22, 2016 (GLOBE NEWSWIRE) -- HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $638 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.8 million for the first quarter of 2016, an increase of $1.3 million compared to net income of $0.5 million for the first quarter of 2015.  Net income available to common shareholders was $1.8 million for the first quarter of 2016, an increase of $1.4 million from the net income available to common shareholders of $0.4 million for the first quarter of 2015.  Diluted earnings per common share for the first quarter of 2016 was $0.38, an increase of $0.30 from diluted earnings per common share of $0.08 for the first quarter of 2015.  The increase in net income between the periods was due primarily to the $1.6 million increase in net interest income due to an increase in the average interest-earning assets and yields earned between the periods.  Net income also increased $0.7 million because of a decrease in the provision for loan losses between the periods.  The decrease in the provision for loan losses reflects the general improvement in the credit quality of the commercial loan portfolio and the increased recoveries received on previously charged off loans in the first quarter of 2016 when compared to the same period of 2015.  These increases in net income were partially offset by a $0.9 million increase in income tax expense due to the increased pre-tax income between the periods. 

 

 

 
 

 

 

President’s Statement

 

“We are pleased to report the improved financial results for the first quarter of 2016,” said Home Federal Savings Bank President and Chief Executive Officer, Bradley Krehbiel.  “We continue to be encouraged by the increase in our net interest income and average outstanding interest-earning assets as well as the continued decline in our non-performing assets.  We intend to continue to focus our efforts on further improving the Bank’s core operating results by growing the asset size of the Bank and changing the composition of our interest-earning assets.” 

 

First Quarter Results

 

Net Interest Income

 

Net interest income was $6.1 million for the first quarter of 2016, an increase of $1.5 million, or 34.9%, compared to $4.6 million for the first quarter of 2015.  Interest income was $6.5 million for the first quarter of 2016, an increase of $1.6 million, or 33.6%, from $4.9 million for the first quarter of 2015.  Interest income increased between the periods primarily because of an increase in the outstanding average interest-earning assets and a change in the composition of the average interest-earning assets held, which resulted in an increase in the average yields earned between the periods.  While the average interest-earning assets increased $64.8 million between the periods, the average interest-earning assets held in higher yielding loans increased $108.3 million and the amount of average interest-earning assets held in lower yielding cash and investments decreased $43.5 million between the periods.  The yield on average interest-earning assets was also enhanced by $0.5 million due to the interest payments received on non-accruing and previously charged off commercial real estate loans that were paid off in the first quarter of 2016. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of an increase in loan originations and a reduction in loan payoffs between the periods.  The Company also acquired $24.1 million of loans through an acquisition that occurred in the third quarter of 2015.  The average yield earned on interest-earning assets was 4.34% for the first quarter of 2016, an increase of 67 basis points from 3.67% for the first quarter of 2015.   

 

 

 
 

 

 

Interest expense was $0.4 million for the first quarter of 2016, an increase of $0.1 million, or 14.7%, compared to $0.3 million for the first quarter of 2015.  Interest expense increased primarily because of an increase in the average interest-bearing liabilities between the periods.  The average rate paid between the periods remained the same due to a change in the composition of the average interest-bearing liabilities. While the average interest-bearing liabilities increased $69.3 million between the periods, the amount held in lower rate checking and money market accounts increased $62.3 million and the amount held in higher rate certificates of deposits and other borrowings increased $7.0 million between the periods. The increase in the average outstanding deposits between the periods was primarily the result of the $47.3 million in deposits acquired through an acquisition that occurred in the third quarter of 2015.  The increase in the interest paid was primarily due to the $10.0 million holding company note payable that was funded in the first quarter of 2015 in connection with the redemption of all of the remaining Fixed Rate Cumulative Perpetual Preferred Stock, Series A of HMN (the “Preferred Stock”).  Interest expense increases related to borrowing costs were partially offset by the lower interest rates paid on deposit accounts between the periods as a result of the low interest rate environment that continued to exist during the first quarter of 2016.  The average interest rate paid on interest-bearing liabilities was 0.27% for both the first quarter of 2016 and the first quarter of 2015.   Net interest margin (net interest income divided by average interest-earning assets) for the first quarter of 2016 was 4.09%, an increase of 67 basis points, compared to 3.42% for the first quarter of 2015. 

 

A summary of the Company’s net interest margin for the three-month periods ended March 31, 2016 and 2015 is as follows:

 

   

For the three-month period ended

 
   

March 31, 2016

   

March 31, 2015

 

(Dollars in thousands)

 

Average
Outstanding
Balance

   

Interest
Earned/
Paid

   

Yield/
Rate

   

Average
Outstanding
Balance

   

Interest
Earned/
Paid

   

Yield/
Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 97,362       392       1.62

%

  $ 146,715       515       1.42

%

Loans held for sale

    2,104       24       4.59       1,489       8       2.09  

Mortgage loans, net

    96,526       1,009       4.20       69,545       736       4.29  

Commercial loans, net

    307,653       4,250       5.56       238,932       2,948       5.00  

Consumer loans, net

    65,485       811       4.98       53,466       661       5.02  

Cash equivalents

    34,890       38       0.44       28,998       15       0.21  

Federal Home Loan Bank stock

    694       1       0.58       774       1       0.50  

Total interest-earning assets

    604,714       6,525       4.34       539,919       4,884       3.67  
                                                 

Interest-bearing liabilities and noninterest bearing deposits:

                                               

NOW accounts

    83,221       11       0.05       76,997       3       0.02  

Savings accounts

    67,664       15       0.09       47,597       7       0.06  

Money market accounts

    158,920       87       0.22       149,955       97       0.26  

Certificates

    98,430       113       0.46       95,736       141       0.60  

Advances and other borrowings

    9,000       148       6.61       4,811       78       6.58  

Total interest-bearing liabilities

    417,235                       375,096                  

Non-interest checking

    142,760                       115,678                  

Other non-interest bearing escrow deposits

    1,138                       1,044                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 561,133       374       0.27     $ 491,818       326       0.27  

Net interest income

          $ 6,151                     $ 4,558          

Net interest rate spread

                    4.07

%

                    3.40

%

Net interest margin

                    4.09

%

                    3.42

%

 


Provision for Loan Losses

 

The provision for loan losses was ($0.7 million) for the first quarter of 2016, a decrease of $0.7 million compared to the provision for loan losses of $0 for the first quarter of 2015.  The provision decreased in the first quarter of 2016 primarily because of a general improvement in the credit quality of the commercial loan portfolio which resulted in a decrease in the required reserve percentages on these loans and an increase in the recoveries received on previously charged off loans during the first quarter of 2016 when compared to the first quarter of 2015.  Total non-performing assets were $5.6 million at March 31, 2016, a decrease of $0.6 million, or 9.7%, from $6.2 million at December 31, 2015.  Non-performing loans decreased $0.2 million and foreclosed and repossessed assets decreased $0.4 million during the first quarter of 2016.   

 

 

 
 

 

 

A reconciliation of the Company’s allowance for loan losses for the first quarters of 2016 and 2015 is as follows:

 

(Dollars in thousands)

 

2016

   

2015

 

Balance at January 1,

  $ 9,709     $ 8,332  

Provision

    (732

)

    0  

Charge offs:

               

Consumer

    (7

)

    (18

)

Recoveries

    393       104  

Balance at March 31,

  $ 9,363     $ 8,418  
                 

General allowance

  $ 8,380     $ 7,489  

Specific allowance

    983       929  
    $ 9,363     $ 8,418  

 


The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters.

 

   

March 31,

   

December 31,

 

(Dollars in thousands)

 

2016

   

2015

 

Non-Performing Loans:

               

One-to-four family real estate

  $ 1,229     $ 1,655  

Commercial real estate

    1,822       1,694  

Consumer

    809       786  

Commercial business

    45       46  

Total

    3,905       4,181  
                 

Foreclosed and Repossessed Assets:

               

One-to-four family real estate

    591       48  

Commercial real estate

    1,077       1,997  

Total non-performing assets

  $ 5,573     $ 6,226  

Total as a percentage of total assets

    0.87

%

    0.97

%

Total non-performing loans

  $ 3,905     $ 4,181  

Total as a percentage of total loans receivable, net

    0.80

%

    0.90

%

Allowance for loan losses to non-performing loans

    239.77

%

    232.22

%

                 

Delinquency Data:

               

Delinquencies (1)

               

30+ days

  $ 1,005     $ 993  

90+ days

    0       0  

Delinquencies as a percentage of loan and lease portfolio (1)

               

30+ days

    0.20

%

    0.21

%

90+ days

    0.00

%

    0.00

%

 

(1) Excludes non-accrual loans.           

 

Non-Interest Income and Expense

 

Non-interest income was $1.8 million for the first quarter of 2016, an increase of $0.2 million, or 10.0%, from $1.6 million for the first quarter of 2015.  Gain on sales of loans increased $0.2 million between the periods primarily due to an increase in the gains recognized on the sale of commercial government guaranteed loans.  Other non-interest income decreased slightly between the periods primarily because of a decrease in the fees earned on the sale of uninsured investment products.    

 

 

 
 

 

 

Non-interest expense was $5.7 million for the first quarter of 2016, an increase of $0.3 million, or 4.75%, from $5.4 million for the first quarter of 2015.  Compensation and benefits expense increased $0.2 million between the periods primarily because of an increase in wages and incentive accruals between the periods due to the increased number of branches being operated and increased loan originations.  Occupancy and equipment expense increased $0.1 million between the periods because of increases in non-capitalized software and equipment expenses.  Other operating expense increased $0.1 million primarily due to increased charitable contributions and lending expenses associated with the increase in loans originated between the periods.  Data processing expense increased slightly because of an increase in mobile banking and on-line banking costs due to increased customer activity between the periods.  Professional services expense increased marginally due to costs related to the Deerwood Bank branch acquisition.  These increases in expense were partially offset by an increase of $0.2 million in the gain on real estate owned due to increased sales activity between the periods. 

 

Income tax expense was $1.2 million for the first quarter of 2016, an increase of $0.9 million from $0.3 million for the first quarter of 2015.  The increase in income tax expense between the periods is primarily related to the increase in pre-tax income in the first quarter of 2016 when compared to the first quarter of 2015.

 

Net Income Available to Common Shareholders

 

The net income available to common shareholders was $1.8 million for the first quarter of 2016, an increase of $1.4 million from the $0.4 million income available to common shareholders in the first quarter of 2015.  The net income available to common shareholders increased primarily because of the increase in the net income between the periods and a reduction in the dividends paid on the outstanding Preferred Stock.  On February 17, 2015 the Company redeemed the final 10,000 shares of its outstanding Preferred Stock and, as a result, no dividends are required to be paid on the Preferred Stock after that date.      

 

Return on Assets and Equity

 

Return on average assets (annualized) for the first quarter of 2016 was 1.12%, compared to 0.33% for the first quarter of 2015.  Return on average equity (annualized) was 10.12% for the first quarter of 2016, compared to 2.60% for the first quarter of 2015.  Book value per common share at March 31, 2016 was $15.98, compared to $14.90 at March 31, 2015.  

 

General Information

 

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), La Crescent, Rochester (4), Spring Valley and Winona; one full service office in Marshalltown, Iowa; and three loan origination offices located in Delafield, Wisconsin, Sartell, Minnesota, and Owatonna, Minnesota.

 

 

 
 

 

 

Safe Harbor Statement

 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to increasing our core deposit relationships, improving credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; our ability to integrate the Deerwood Bank and other acquired operations; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount and composition of interest bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of dividends paid by the Federal Home Loan Bank (FHLB) on its stock; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability of HMN to pay the principal and interest payments on its third party note payable; the ability to remain well capitalized; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

 

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including additional changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with alternate funding sources, including changes in collateral advance rates and policies of the FHLB; technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; acquisition integration costs; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

 (Three pages of selected consolidated financial information are included with this release.)

 

 

 
 

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

                   
   

March 31,

   

December 31,

   

(Dollars in thousands)

 

2016

   

2015

   
   

(unaudited)

           

Assets

                 

Cash and cash equivalents

  $ 13,766       39,782    

Securities available for sale:

                 

Mortgage-backed and related securities (amortized cost $1,938 and $2,237)

    1,984       2,283    

Other marketable securities (amortized cost $104,016 and $110,092)

    103,844       109,691    
      105,828       111,974    
                   

Loans held for sale

    4,467       3,779    

Loans receivable, net

    490,260       463,185    

Accrued interest receivable

    2,134       2,254    

Real estate, net

    1,668       2,045    

Federal Home Loan Bank stock, at cost

    770       691    

Mortgage servicing rights, net

    1,456       1,499    

Premises and equipment, net

    7,583       7,469    

Core deposit intangible

    374       393    

Prepaid expenses and other assets

    1,268       1,417    

Deferred tax asset, net

    8,582       8,673    

Total assets

  $ 638,156       643,161    
                   

Liabilities and Stockholders’ Equity

                 

Deposits

  $ 551,506       559,387    

Other borrowings

    9,000       9,000    

Accrued interest payable

    230       242    

Customer escrows

    1,558       830    

Accrued expenses and other liabilities

    4,175       4,057    

Total liabilities

    566,469       573,516    

Commitments and contingencies

                 

Stockholders’ equity:

                 

Serial preferred stock ($.01 par value): Authorized 500,000 shares; issued shares 0

    0       0    

Common stock ($.01 par value): Authorized 16,000,000; issued shares 9,128,662

    91       91    

Additional paid-in capital

    50,380       50,388    

Retained earnings, subject to certain restrictions

    82,310       80,536    

Accumulated other comprehensive loss

    (76

)

    (214

)

 

Unearned employee stock ownership plan shares

    (2,368

)

    (2,417

)

 

Treasury stock, at cost 4,642,363 and 4,645,769 shares

    (58,650

)

    (58,739

)

 

Total stockholders’ equity

    71,687       69,645    

Total liabilities and stockholders’ equity

  $ 638,156       643,161    

 

 

 
 

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(unaudited)

 
                 
   

Three Months Ended

 
   

March 31,

 

(Dollars in thousands, except per share data)

 

2016

   

2015

 

Interest income:

               

Loans receivable

  $ 6,094       4,354  

Securities available for sale:

               

Mortgage-backed and related

    20       28  

Other marketable

    372       486  

Cash equivalents

    38       15  

Other.

    1       1  

Total interest income

    6,525       4,884  
                 

Interest expense:

               

Deposits

    226       248  

Other borrowings

    148       78  

Total interest expense

    374       326  

Net interest income

    6,151       4,558  

Provision for loan losses

    (732

)

    0  

Net interest income after provision for loan losses

    6,883       4,558  
                 

Non-interest income:

               

Fees and service charges

    779       782  

Loan servicing fees

    261       261  

Gain on sales of loans

    487       285  

Other

    228       268  

Total non-interest income

    1,755       1,596  
                 

Non-interest expense:

               

Compensation and benefits

    3,695       3,448  

Gain on real estate owned

    (349

)

    (112

)

Occupancy and equipment

    990       879  

Data processing

    273       231  

Professional services

    251       217  

Other

    831       770  

Total non-interest expense

    5,691       5,433  

Income before income tax expense

    2,947       721  

Income tax expense

    1,173       260  

Net income

    1,774       461  

Preferred stock dividends

    0       (108

)

Net income available to common shareholders

  $ 1,774       353  

Other comprehensive income, net of tax

  $ 138       395  

Comprehensive income attributable to common shareholders

  $ 1,912       748  

Basic earnings per common share

  $ 0.43       0.09  

Diluted earnings per common share

  $ 0.38       0.08  

 

 

 
 

 

 

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Selected Consolidated Financial Information

(unaudited)

   

Three Months Ended

           

SELECTED FINANCIAL DATA:

 

March 31,

           

(Dollars in thousands, except per share data)

 

2016

   

2015

           

I. OPERATING DATA:

                         

Interest income

  $ 6,525       4,884            

Interest expense

    374       326            

Net interest income

    6,151       4,558            
                           

II. AVERAGE BALANCES:

                         

Assets (1)

    635,089       570,013            

Loans receivable, net

    469,664       361,943            

Mortgage-backed and related securities (1)

    97,362       146,715            

Interest-earning assets (1)

    604,714       539,919            

Interest-bearing liabilities

    561,134       491,818            

Equity (1)

    70,527       71,926            
                           

III. PERFORMANCE RATIOS: (1)

                         

Return on average assets (annualized)

    1.12

%

    0.33

%

         

Interest rate spread information:

                         

Average during period

    4.07       3.40            

End of period

    4.35       3.37            

Net interest margin

    4.09       3.42            

Ratio of operating expense to average total assets (annualized)

    3.60       3.87            

Return on average equity (annualized)

    10.12       2.60            

Efficiency

    71.98       88.29            
   

March 31,

   

December 31,

   

March 31,

   
   

2016

   

2015

   

2015

   

IV. ASSET QUALITY:

                         

Total non-performing assets

  $ 5,573       6,226       12,955    

Non-performing assets to total assets

    0.87

%

    0.97

%

    2.29

%

 

Non-performing loans to total loans receivable, net

    0.80       0.90       2.77    

Allowance for loan losses

  $ 9,363       9,709       8,418    

Allowance for loan losses to total assets

    1.47

%

    1.51

%

    1.49

%

 

Allowance for loan losses to total loans receivable, net

    1.91       2.10       2.34    

Allowance for loan losses to non-performing loans

    239.77       232.22       84.28    
                           

V. BOOK VALUE PER COMMON SHARE:

                         

Book value per common share

  $ 15.98       15.54       14.90    
   

Three Months Ended
Mar 31, 2016

   

Year Ended
Dec 31, 2015

   

Three Months Ended
Mar 31, 2015

   

VI. CAPITAL RATIOS:

                         

Stockholders’ equity to total assets, at end of period

    11.23

%

    10.83

%

    11.81

%

 

Average stockholders’ equity to average assets (1)

    11.11       11.70       12.62    

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    107.77       108.52       109.78    

Home Federal Savings Bank regulatory capital ratios:

                         

Common equity tier I capital ratio

    13.73       14.08       16.84    

Tier 1 or core capital

    11.62       11.46       12.52    

Tier I capital to risk weighted assets

    13.73       14.08       16.84    

Risk-based capital

    14.98       15.35       18.10    
   

March 31,

   

December 31,

   

March 31,

   
   

2016

   

2015

   

2015

   

VII. EMPLOYEE DATA:

                         

Number of full time equivalent employees

    188       185       180    

 

(1)  Average balances were calculated based upon amortized cost without the market value impact of ASC 320. 

 

Bradley Krehbiel,

Chief Executive Officer, President

HMN Financial, Inc. (507) 252-7169