Attached files

file filename
8-K - 8-K - RENAISSANCERE HOLDINGS LTDrnr2016q18-kcover.htm
EX-99.1 - COPY OF THE COMPANY'S EARNINGS RELEASE - RENAISSANCERE HOLDINGS LTDrnr2016q1earningsrelease.htm










RenaissanceRe Holdings Ltd.
Contents

 
 
 
Page(s)
 
 
 
 
 
 
Basis of Presentation
 
i
 
 
 
 
 
 
Financial Highlights
 
1
 
 
 
 
 
 
Income Statements
 
 
 
a.
Summary Consolidated Statements of Operations
 
2
 
b.
Consolidated Segment Underwriting Results
 
3
 
c.
Gross Premiums Written and Managed Premiums
 
4
 
d.
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
 
5
 
 
 
 
 
 
Balance Sheets
 
 
 
a.
Summary Consolidated Balance Sheets
 
6
 
 
 
 
 
 
Investments
 
 
 
a.
Investment Portfolio - Composition
 
7
 
b.
Summary of Other Investments
 
8
 
c.
Total Investment Result
 
9
 
d.
Investment Portfolio - Effective Yield and Credit Rating
 
10
 
e.
Investment Portfolio - Change in Portfolio Composition
 
11
 
g.
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
 
12
 
 
 
 
 
 
Loss Reserve Analysis
 
 
 
a.
Reserves for Claims and Claim Expenses
 
13
 
b.
Paid to Incurred Analysis
 
14
 
 
 
 
 
 
Other Items
 
 
 
a.
Earnings per Share
 
15
 
b.
Equity in Earnings of Other Ventures
 
16
 
c.
Other Income
 
16
 
d.
Ratings
 
17
 
 
 
 
 
 
Comments on Regulation G
 
18 - 19
 






RenaissanceRe Holdings Ltd.
Basis of Presentation
This financial supplement includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 18 and 19 for Comments on Regulation G.
RenaissanceRe Holdings Ltd. ("RenaissanceRe" or the "Company") is a global provider of reinsurance and insurance. The Company has the following reportable segments: (1) Catastrophe Reinsurance, which includes catastrophe reinsurance and certain property catastrophe joint ventures managed by the Company’s ventures unit; (2) Specialty Reinsurance, which includes specialty reinsurance and certain specialty joint ventures managed by the Company’s ventures unit; and (3) Lloyd’s, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (“Syndicate 1458”).
Cautionary Statement under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.
All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

 
i





RenaissanceRe Holdings Ltd.
Financial Highlights
 
 
 
Three months ended
 
March 31,
2016
 
March 31,
2015
Highlights
 
 
 
Gross premiums written
$
862,133

 
$
643,578

Net premiums written
$
511,675

 
$
404,035

Net premiums earned
$
353,606

 
$
296,760

Net claims and claim expenses incurred
126,605

 
76,853

Acquisition expenses
65,592

 
43,401

Operating expenses
56,235

 
45,621

Underwriting income
$
105,174

 
$
130,885

 
 
 
 
Net investment income
$
28,863

 
$
39,707

Net realized and unrealized gains on investments
61,653

 
41,749

Change in net unrealized gains on fixed maturity investments available for sale
(269
)
 
(183
)
Total investment result
$
90,247

 
$
81,273

 
 
 
 
Net income available to RenaissanceRe common shareholders
$
127,995

 
$
167,843

Operating income available to RenaissanceRe common shareholders (1)
$
66,342

 
$
126,094

 
 
 
 
Total assets
$
12,153,913

 
$
11,283,022

Total shareholders' equity attributable to RenaissanceRe
$
4,760,593

 
$
4,782,289

 
 
 
 
Per share data
 
 
 
Net income available to RenaissanceRe common shareholders per common share - diluted
$
2.95

 
$
4.14

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)
$
1.51

 
$
3.10

Dividends per common share
$
0.31

 
$
0.30

Book value per common share
$
101.19

 
$
95.21

Tangible book value per common share (1)
$
94.60

 
$
88.57

Tangible book value per common share plus accumulated dividends (1)
$
110.39

 
$
103.15

Change in tangible book value per common share plus change in accumulated dividends (1)
2.6
 %
 
(0.5
)%
 
 
 
 
Financial ratios
 
 
 
 Net claims and claim expense ratio - current accident year
36.3
 %
 
33.4
 %
 Net claims and claim expense ratio - prior accident years
(0.5
)%
 
(7.5
)%
 Net claims and claim expense ratio - calendar year
35.8
 %
 
25.9
 %
 Underwriting expense ratio
34.5
 %
 
30.0
 %
 Combined ratio
70.3
 %
 
55.9
 %
 Operating return on average common equity - annualized (1)
6.1
 %
 
12.9
 %
 Total investment return - annualized
4.0
 %
 
4.2
 %
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

                 
 
1





RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
 
 
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Revenues
 
 
 
 
 
 
 
 
 
Gross premiums written
$
862,133

 
$
336,093

 
$
369,642

 
$
661,997

 
$
643,578

Net premiums written
$
511,675

 
$
236,651

 
$
266,820

 
$
508,677

 
$
404,035

(Increase) decrease in unearned premiums
(158,069
)
 
124,924

 
95,568

 
(128,849
)
 
(107,275
)
Net premiums earned
353,606

 
361,575

 
362,388

 
379,828

 
296,760

Net investment income
28,863

 
45,918

 
28,338

 
38,604

 
39,707

Net foreign exchange (losses) gains
(1,692
)
 
1,203

 
616

 
(1,740
)
 
(3,130
)
Equity in earnings of other ventures
1,611

 
3,296

 
5,730

 
6,160

 
5,295

Other income
4,079

 
8,200

 
2,306

 
1,427

 
1,539

Net realized and unrealized gains (losses) on investments
61,653

 
(42,817
)
 
(41,138
)
 
(26,712
)
 
41,749

Total revenues
448,120

 
377,375

 
358,240

 
397,567

 
381,920

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred
126,605

 
102,013

 
100,028

 
169,344

 
76,853

Acquisition expenses
65,592

 
55,399

 
78,126

 
61,666

 
43,401

Operational expenses
56,235

 
64,300

 
54,518

 
54,673

 
45,621

Corporate expenses
8,225

 
10,791

 
7,322

 
12,868

 
45,533

Interest expense
10,538

 
10,550

 
10,542

 
9,862

 
5,316

Total expenses
267,195

 
243,053

 
250,536

 
308,413

 
216,724

Income before taxes
180,925

 
134,322

 
107,704

 
89,154

 
165,196

Income tax (expense) benefit
(2,744
)
 
(8,453
)
 
4,573

 
1,842

 
47,904

Net income
178,181

 
125,869

 
112,277

 
90,996

 
213,100

Net income attributable to noncontrolling interests
(44,591
)
 
(28,068
)
 
(31,153
)
 
(12,167
)
 
(39,662
)
Net income attributable to RenaissanceRe
133,590

 
97,801

 
81,124

 
78,829

 
173,438

Dividends on preference shares
(5,595
)
 
(5,595
)
 
(5,595
)
 
(5,596
)
 
(5,595
)
Net income available to RenaissanceRe common shareholders
$
127,995

 
$
92,206

 
$
75,529

 
$
73,233

 
$
167,843

 
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - basic
$
2.97

 
$
2.11

 
$
1.68

 
$
1.60

 
$
4.18

Net income available to RenaissanceRe common shareholders per common share - diluted
$
2.95

 
$
2.09

 
$
1.66

 
$
1.59

 
$
4.14

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)
$
1.51

 
$
3.07

 
$
2.58

 
$
2.18

 
$
3.10

 
 
 
 
 
 
 
 
 
 
Operating return on average common equity - annualized (1)
6.1
%
 
12.5
%
 
10.7
%
 
9.1
%
 
12.9
%
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

                 
 
2





RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
 
 
 
 
 
Three months ended March 31, 2016
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd's
 
Other
 
Total
Gross premiums written
$
360,423

 
$
368,989

 
$
132,721

 
$

 
$
862,133

Net premiums written
$
188,785

 
$
260,091

 
$
62,799

 
$

 
$
511,675

Net premiums earned
$
136,985

 
$
155,318

 
$
61,303

 
$

 
$
353,606

Net claims and claim expenses incurred
7,820

 
91,852

 
27,016

 
(83
)
 
126,605

Acquisition expenses
9,580

 
41,725

 
14,287

 

 
65,592

Operational expenses
20,268

 
21,773

 
14,134

 
60

 
56,235

Underwriting income (loss)
$
99,317

 
$
(32
)
 
$
5,866

 
$
23

 
$
105,174

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
13,883

 
$
88,378

 
$
25,948

 
$

 
$
128,209

Net claims and claim expenses incurred - prior accident years
(6,063
)
 
3,474

 
1,068

 
(83
)
 
(1,604
)
Net claims and claim expenses incurred - total
$
7,820

 
$
91,852

 
$
27,016

 
$
(83
)
 
$
126,605

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
10.1
 %
 
56.9
 %
 
42.3
%
 
 
 
36.3
 %
Net claims and claim expense ratio - prior accident years
(4.4
)%
 
2.2
 %
 
1.8
%
 
 
 
(0.5
)%
Net claims and claim expense ratio - calendar year
5.7
 %
 
59.1
 %
 
44.1
%
 
 
 
35.8
 %
Underwriting expense ratio
21.8
 %
 
40.9
 %
 
46.3
%
 
 
 
34.5
 %
Combined ratio
27.5
 %
 
100.0
 %
 
90.4
%
 
 
 
70.3
 %
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2015
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd's
 
Other
 
Total
Gross premiums written (1)
$
389,247

 
$
124,291

 
$
130,130

 
$
(90
)
 
$
643,578

Net premiums written
$
222,640

 
$
103,915

 
$
77,569

 
$
(89
)
 
$
404,035

Net premiums earned
$
143,767

 
$
94,876

 
$
58,206

 
$
(89
)
 
$
296,760

Net claims and claim expenses incurred
7,594

 
39,588

 
29,843

 
(172
)
 
76,853

Acquisition expenses
7,654

 
20,689

 
14,693

 
365

 
43,401

Operational expenses
20,363

 
13,290

 
11,940

 
28

 
45,621

Underwriting income (loss)
$
108,156

 
$
21,309

 
$
1,730

 
$
(310
)
 
$
130,885

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
24,124

 
$
49,264

 
$
25,610

 
$

 
$
98,998

Net claims and claim expenses incurred - prior accident years
(16,530
)
 
(9,676
)
 
4,233

 
(172
)
 
(22,145
)
Net claims and claim expenses incurred - total
$
7,594

 
$
39,588

 
$
29,843

 
$
(172
)
 
$
76,853

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
16.8
 %
 
51.9
 %
 
44.0
%
 
 
 
33.4
 %
Net claims and claim expense ratio - prior accident years
(11.5
)%
 
(10.2
)%
 
7.3
%
 
 
 
(7.5
)%
Net claims and claim expense ratio - calendar year
5.3
 %
 
41.7
 %
 
51.3
%
 
 
 
25.9
 %
Underwriting expense ratio
19.5
 %
 
35.8
 %
 
45.7
%
 
 
 
30.0
 %
Combined ratio
24.8
 %
 
77.5
 %
 
97.0
%
 
 
 
55.9
 %
(1) Included in gross premiums written in the Other category is the elimination of inter-segment gross premiums written of $0.1 million for the three months ended March 31, 2015.

                 
 
3





RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Catastrophe Reinsurance Segment
 
 
 
 
 
 
 
 
 
Renaissance catastrophe premiums
$
246,089

 
$
11,207

 
$
61,479

 
$
243,246

 
$
265,730

DaVinci catastrophe premiums
114,334

 
1,119

 
20,213

 
142,120

 
123,517

Total Catastrophe Reinsurance segment gross premiums written
$
360,423

 
$
12,326

 
$
81,692

 
$
385,366

 
$
389,247

 
 
 
 
 
 
 
 
 
 
Specialty Reinsurance Segment
 
 
 
 
 
 
 
 
 
Casualty
$
147,801

 
$
93,004

 
$
116,851

 
$
84,953

 
$
62,105

Credit
138,630

 
141,939

 
66,839

 
19,911

 
28,711

Property
39,624

 
14,176

 
10,405

 
23,215

 
5,209

Other
42,934

 
18,256

 
20,277

 
31,934

 
28,266

Total Specialty Reinsurance segment gross premiums written
$
368,989

 
$
267,375

 
$
214,372

 
$
160,013

 
$
124,291

 
 
 
 
 
 
 
 
 
 
Lloyd's Segment
 
 
 
 
 
 
 
 
 
Casualty
$
70,928

 
$
37,161

 
$
41,352

 
$
48,426

 
$
61,971

Catastrophe
23,033

 
2,840

 
7,465

 
33,379

 
25,645

Property
21,879

 
14,578

 
18,717

 
24,130

 
23,769

Credit
4,204

 
274

 
3,377

 
1,534

 
2,585

Other
12,677

 
1,539

 
2,667

 
9,149

 
16,160

Total Lloyd's segment gross premiums written
$
132,721

 
$
56,392

 
$
73,578

 
$
116,618

 
$
130,130

 
 
 
 
 
 
 
 
 
 
Managed Premiums (1)
 
 
 
 
 
 
 
 
 
Total Catastrophe Reinsurance segment gross premiums written
$
360,423

 
$
12,326

 
$
81,692

 
$
385,366

 
$
389,247

Catastrophe premiums written in the Lloyd's segment
23,033

 
2,840

 
7,465

 
33,379

 
25,645

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)
11,096

 
1,923

 
1,089

 
21,411

 
14,164

Catastrophe premiums written by the Company in its Catastrophe Reinsurance segment and ceded to Top Layer Re
(8,367
)
 

 

 
(835
)
 
(5,950
)
Total managed catastrophe premiums (1)
$
386,185

 
$
17,089

 
$
90,246

 
$
439,321

 
$
423,106

(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Top Layer Re is accounted for under the equity method of accounting.

                 
 
4





DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Revenues
 
 
 
 
 
 
 
 
 
Gross premiums written
$
114,503

 
$
1,269

 
$
20,326

 
$
143,456

 
$
124,211

Net premiums written
$
88,506

 
$
1,244

 
$
14,598

 
$
132,977

 
$
97,365

(Increase) decrease in unearned premiums
(30,106
)
 
61,795

 
47,452

 
(69,088
)
 
(36,320
)
Net premiums earned
58,400

 
63,039

 
62,050

 
63,889

 
61,045

Net investment income
6,869

 
7,241

 
7,171

 
6,812

 
6,215

Net foreign exchange gains (losses)
407

 
(225
)
 
(233
)
 
(9
)
 
(585
)
Net realized and unrealized gains (losses) on investments
15,239

 
(13,120
)
 
(2,044
)
 
(8,630
)
 
12,038

Total revenues
80,915

 
56,935

 
66,944

 
62,062

 
78,713

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred
(518
)
 
(6,954
)
 
4,675

 
22,852

 
1,937

Acquisition expenses
16,096

 
16,883

 
15,683

 
13,703

 
16,540

Operational and corporate expenses
6,860

 
7,211

 
7,285

 
7,081

 
7,238

Interest expense
1,858

 
1,813

 
1,813

 
1,504

 
939

Total expenses
24,296

 
18,953

 
29,456

 
45,140

 
26,654

Income before taxes
56,619

 
37,982

 
37,488

 
16,922

 
52,059

Income tax (expense) benefit
(91
)
 
(2
)
 
188

 
(153
)
 
(36
)
Net income available to DaVinciRe common shareholders
$
56,528

 
$
37,980

 
$
37,676

 
$
16,769

 
$
52,023

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
3,546

 
$
5,477

 
$
9,649

 
$
26,832

 
$
10,109

Net claims and claim expenses incurred - prior accident years
(4,064
)
 
(12,431
)
 
(4,974
)
 
(3,980
)
 
(8,172
)
Net claims and claim expenses incurred - total
$
(518
)
 
$
(6,954
)
 
$
4,675

 
$
22,852

 
$
1,937

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
6.1
 %
 
8.7
 %
 
15.6
 %
 
42.0
 %
 
16.6
 %
Net claims and claim expense ratio - prior accident years
(7.0
)%
 
(19.7
)%
 
(8.1
)%
 
(6.2
)%
 
(13.4
)%
Net claims and claim expense ratio - calendar year
(0.9
)%
 
(11.0
)%
 
7.5
 %
 
35.8
 %
 
3.2
 %
Underwriting expense ratio
39.3
 %
 
38.2
 %
 
37.0
 %
 
32.5
 %
 
38.9
 %
Combined ratio
38.4
 %
 
27.2
 %
 
44.5
 %
 
68.3
 %
 
42.1
 %

                 
 
5





RenaissanceRe Holdings Ltd.
Summary Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Assets
 
 
 
 
 
 
 
 
 
Fixed maturity investments trading, at fair value
$
6,890,592

 
$
6,765,005

 
$
6,905,302

 
$
6,591,434

 
$
5,982,843

Fixed maturity investments available for sale, at fair value
13,985

 
17,813

 
19,905

 
21,754

 
25,086

Total fixed maturity investments, at fair value
6,904,577

 
6,782,818

 
6,925,207

 
6,613,188

 
6,007,929

Short term investments, at fair value
1,171,523

 
1,208,401

 
998,906

 
1,543,191

 
1,775,819

Equity investments trading, at fair value
335,509

 
393,877

 
462,198

 
493,056

 
261,656

Other investments, at fair value
496,900

 
481,621

 
483,958

 
504,693

 
514,906

Investments in other ventures, under equity method
131,692

 
132,351

 
129,495

 
126,139

 
123,743

Total investments
9,040,201

 
8,999,068

 
8,999,764

 
9,280,267

 
8,684,053

Cash and cash equivalents
449,149

 
506,885

 
524,546

 
398,090

 
557,618

Premiums receivable
1,094,116

 
778,009

 
864,198

 
1,068,819

 
866,418

Prepaid reinsurance premiums
444,954

 
230,671

 
258,445

 
276,231

 
233,062

Reinsurance recoverable
167,228

 
134,526

 
141,416

 
136,464

 
82,696

Accrued investment income
37,492

 
39,749

 
40,855

 
37,480

 
40,583

Deferred acquisition costs
287,291

 
199,380

 
213,599

 
173,408

 
146,053

Receivable for investments sold
204,306

 
220,834

 
321,756

 
149,063

 
121,530

Other assets
167,514

 
181,011

 
266,318

 
251,830

 
269,675

Goodwill and other intangibles
261,662

 
265,154

 
270,213

 
275,743

 
281,334

Total assets
$
12,153,913

 
$
11,555,287

 
$
11,901,110

 
$
12,047,395

 
$
11,283,022

Liabilities, Noncontrolling Interests and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$
2,811,523

 
$
2,767,045

 
$
2,796,062

 
$
2,847,648

 
$
2,781,568

Unearned premiums
1,261,454

 
889,102

 
1,042,012

 
1,155,596

 
983,137

Debt
957,536

 
960,495

 
963,610

 
966,571

 
822,598

Reinsurance balances payable
618,344

 
523,974

 
533,174

 
512,019

 
495,045

Payable for investments purchased
454,593

 
391,378

 
602,576

 
511,251

 
217,986

Other liabilities
208,533

 
245,145

 
244,005

 
228,554

 
231,968

Total liabilities
6,311,983

 
5,777,139

 
6,181,439

 
6,221,639

 
5,532,302

Redeemable noncontrolling interest
1,081,337

 
1,045,964

 
1,022,028

 
988,812

 
968,431

Shareholders' Equity
 
 
 
 
 
 
 
 
 
Preference shares
400,000

 
400,000

 
400,000

 
400,000

 
400,000

Common shares
43,095

 
43,701

 
44,121

 
46,013

 
46,026

Additional paid-in capital
422,422

 
507,674

 
551,683

 
750,484

 
754,941

Accumulated other comprehensive income
1,665

 
2,108

 
2,260

 
2,993

 
3,342

Retained earnings
3,893,411

 
3,778,701

 
3,699,579

 
3,637,454

 
3,577,980

Total shareholders' equity attributable to RenaissanceRe
4,760,593

 
4,732,184

 
4,697,643

 
4,836,944

 
4,782,289

Total liabilities, noncontrolling interests and shareholders' equity
$
12,153,913

 
$
11,555,287

 
$
11,901,110

 
$
12,047,395

 
$
11,283,022

 
 
 
 
 
 
 
 
 
 
Book value per common share
$
101.19

 
$
99.13

 
$
97.41

 
$
96.43

 
$
95.21


                 
 
6





RenaissanceRe Holdings Ltd.
Investment Portfolio - Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TYPE OF INVESTMENT
March 31, 2016
 
December 31, 2015
 
September 30, 2015
 
June 30, 2015
 
March 31, 2015
U.S. treasuries
$
2,475,747

 
27.4
%
 
$
2,064,944

 
23.0
%
 
$
1,984,841

 
22.1
%
 
$
2,020,746

 
21.8
%
 
$
1,535,746

 
17.7
%
Agencies
85,270

 
0.9
%
 
137,976

 
1.5
%
 
131,524

 
1.5
%
 
144,947

 
1.6
%
 
152,272

 
1.8
%
Municipal
564,555

 
6.3
%
 
583,282

 
6.5
%
 
675,349

 
7.5
%
 
806,724

 
8.7
%
 
1,220,206

 
14.1
%
Non-U.S. government (Sovereign debt)
353,756

 
3.9
%
 
334,981

 
3.7
%
 
393,320

 
4.4
%
 
370,613

 
4.0
%
 
329,626

 
3.8
%
Non-U.S. government-backed corporate
164,724

 
1.8
%
 
138,994

 
1.5
%
 
172,548

 
1.9
%
 
172,381

 
1.9
%
 
151,446

 
1.7
%
Corporate
1,833,825

 
20.3
%
 
2,055,323

 
22.9
%
 
2,141,859

 
23.8
%
 
1,865,369

 
20.1
%
 
1,603,024

 
18.5
%
Agency mortgage-backed
498,093

 
5.5
%
 
504,518

 
5.6
%
 
497,092

 
5.5
%
 
475,870

 
5.1
%
 
342,461

 
3.9
%
Non-agency mortgage-backed
256,572

 
2.8
%
 
270,763

 
3.0
%
 
268,389

 
3.0
%
 
263,329

 
2.8
%
 
268,102

 
3.1
%
Commercial mortgage-backed
540,940

 
6.0
%
 
561,496

 
6.2
%
 
552,617

 
6.1
%
 
426,895

 
4.6
%
 
361,812

 
4.2
%
Asset-backed
131,095

 
1.5
%
 
130,541

 
1.4
%
 
107,668

 
1.2
%
 
66,314

 
0.7
%
 
43,234

 
0.5
%
Total fixed maturity investments, at fair value
6,904,577

 
76.4
%
 
6,782,818

 
75.3
%
 
6,925,207

 
77.0
%
 
6,613,188

 
71.3
%
 
6,007,929

 
69.3
%
Short term investments, at fair value
1,171,523

 
13.0
%
 
1,208,401

 
13.4
%
 
998,906

 
11.1
%
 
1,543,191

 
16.6
%
 
1,775,819

 
20.4
%
Equity investments trading, at fair value
335,509

 
3.7
%
 
393,877

 
4.4
%
 
462,198

 
5.1
%
 
493,056

 
5.3
%
 
261,656

 
3.0
%
Other investments, at fair value
496,900

 
5.4
%
 
481,621

 
5.4
%
 
483,958

 
5.3
%
 
504,693

 
5.4
%
 
514,906

 
5.9
%
Total managed investment portfolio
8,908,509

 
98.5
%
 
8,866,717

 
98.5
%
 
8,870,269

 
98.5
%
 
9,154,128

 
98.6
%
 
8,560,310

 
98.6
%
Investments in other ventures, under equity method
131,692

 
1.5
%
 
132,351

 
1.5
%
 
129,495

 
1.5
%
 
126,139

 
1.4
%
 
123,743

 
1.4
%
Total investments
$
9,040,201

 
100.0
%
 
$
8,999,068

 
100.0
%
 
$
8,999,764

 
100.0
%
 
$
9,280,267

 
100.0
%
 
$
8,684,053

 
100.0
%
CREDIT QUALITY OF FIXED MATURITY INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
$
1,104,041

 
16.0
%
 
$
1,017,693

 
15.0
%
 
$
1,029,717

 
14.9
%
 
$
850,676

 
12.9
%
 
$
860,185

 
14.3
%
AA
3,757,452

 
54.4
%
 
3,495,895

 
51.5
%
 
3,551,893

 
51.3
%
 
3,622,348

 
54.8
%
 
3,077,887

 
51.2
%
A
712,348

 
10.3
%
 
779,637

 
11.5
%
 
1,020,516

 
14.7
%
 
979,776

 
14.8
%
 
989,205

 
16.5
%
BBB
521,656

 
7.6
%
 
765,988

 
11.3
%
 
659,789

 
9.5
%
 
558,221

 
8.4
%
 
515,885

 
8.6
%
Non-investment grade and not rated
809,080

 
11.7
%
 
723,605

 
10.7
%
 
663,292

 
9.6
%
 
602,167

 
9.1
%
 
564,767

 
9.4
%
Total fixed maturity investments, at fair value
$
6,904,577

 
100.0
%
 
$
6,782,818

 
100.0
%
 
$
6,925,207

 
100.0
%
 
$
6,613,188

 
100.0
%
 
$
6,007,929

 
100.0
%
MATURITY PROFILE OF FIXED MATURITY INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in less than one year
$
215,975

 
3.1
%
 
$
252,257

 
3.7
%
 
$
265,366

 
3.8
%
 
$
219,382

 
3.3
%
 
$
209,392

 
3.5
%
Due after one through five years
4,011,832

 
58.1
%
 
3,833,261

 
56.5
%
 
3,876,482

 
56.0
%
 
3,859,616

 
58.4
%
 
3,220,154

 
53.6
%
Due after five through ten years
1,035,877

 
15.0
%
 
1,011,132

 
14.9
%
 
1,028,728

 
14.9
%
 
970,723

 
14.7
%
 
1,018,252

 
16.9
%
Due after ten years
214,193

 
3.1
%
 
218,850

 
3.3
%
 
328,865

 
4.7
%
 
331,059

 
5.0
%
 
544,522

 
9.1
%
Mortgage-backed securities
1,295,605

 
18.8
%
 
1,336,777

 
19.7
%
 
1,318,098

 
19.0
%
 
1,166,094

 
17.6
%
 
972,375

 
16.2
%
Asset-backed securities
131,095

 
1.9
%
 
130,541

 
1.9
%
 
107,668

 
1.6
%
 
66,314

 
1.0
%
 
43,234

 
0.7
%
Total fixed maturity investments, at fair value
$
6,904,577

 
100.0
%
 
$
6,782,818

 
100.0
%
 
$
6,925,207

 
100.0
%
 
$
6,613,188

 
100.0
%
 
$
6,007,929

 
100.0
%
Weighted average effective yield of fixed maturity and short term investments
2.0
%
 
 
 
2.2
%
 
 
 
1.9
%
 
 
 
1.7
%
 
 
 
1.6
%
 
 
Average duration of fixed maturities and short term investments
2.2

 
 
 
2.3

 
 
 
2.3

 
 
 
2.3

 
 
 
2.3

 
 

                 
 
7





RenaissanceRe Holdings Ltd.
Summary of Other Investments
 
 
 
 
 
 
 
 
 
 
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
Catastrophe bonds
$
272,397

 
$
241,253

 
$
233,223

 
$
228,998

 
$
221,780

Private equity partnerships
200,465

 
214,848

 
226,000

 
250,796

 
271,074

Senior secured bank loan fund
22,334

 
23,231

 
22,345

 
22,561

 
19,679

Hedge funds
1,704

 
2,289

 
2,390

 
2,338

 
2,373

Total other investments, at fair value
$
496,900

 
$
481,621

 
$
483,958

 
$
504,693

 
$
514,906

 
 
 
 
 
 
 
 
 
 
TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
Catastrophe bonds
54.8
%
 
50.1
%
 
48.2
%
 
45.4
%
 
43.1
%
Private equity partnerships
40.4
%
 
44.6
%
 
46.7
%
 
49.6
%
 
52.6
%
Senior secured bank loan fund
4.5
%
 
4.8
%
 
4.6
%
 
4.5
%
 
3.8
%
Hedge funds
0.3
%
 
0.5
%
 
0.5
%
 
0.5
%
 
0.5
%
Total other investments, at fair value
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%



                 
 
8





RenaissanceRe Holdings Ltd.
Total Investment Result
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Fixed maturity investments
$
36,006

 
$
38,047

 
$
37,023

 
$
33,791

 
$
25,939

Short term investments
1,000

 
466

 
267

 
297

 
197

Equity investments trading
1,663

 
2,038

 
1,791

 
1,913

 
2,604

Other investments
 
 
 
 
 
 
 
 
 
Private equity investments
(9,358
)
 
8,260

 
(14,617
)
 
5,431

 
10,381

Other
3,309

 
891

 
7,373

 
668

 
3,540

Cash and cash equivalents
129

 
112

 
80

 
127

 
148

 
32,749

 
49,814

 
31,917

 
42,227

 
42,809

Investment expenses
(3,886
)
 
(3,896
)
 
(3,579
)
 
(3,623
)
 
(3,102
)
Net investment income
28,863

 
45,918

 
28,338

 
38,604

 
39,707

 
 
 
 
 
 
 
 
 
 
Gross realized gains
17,750

 
11,124

 
9,160

 
8,672

 
21,532

Gross realized losses
(14,665
)
 
(13,487
)
 
(13,720
)
 
(21,552
)
 
(4,871
)
Net realized gains (losses) on fixed maturity investments
3,085

 
(2,363
)
 
(4,560
)
 
(12,880
)
 
16,661

Net unrealized gains (losses) on fixed maturity investments trading
85,465

 
(52,984
)
 
10,208

 
(48,104
)
 
25,972

Net realized and unrealized (losses) gains on investments-related derivatives
(19,449
)
 
6,447

 
(16,612
)
 
19,816

 
(4,208
)
Net realized (losses) gains on equity investments trading
(818
)
 
149

 
(114
)
 
8,832

 
7,481

Net unrealized (losses) gains on equity investments trading
(6,630
)
 
5,934

 
(30,060
)
 
5,624

 
(4,157
)
Net realized and unrealized gains (losses) on investments
61,653

 
(42,817
)
 
(41,138
)
 
(26,712
)
 
41,749

Change in net unrealized gains on fixed maturity investments available for sale
(269
)
 
(257
)
 
(243
)
 
(560
)
 
(183
)
Total investment result
$
90,247

 
$
2,844

 
$
(13,043
)
 
$
11,332

 
$
81,273

 
 
 
 
 
 
 
 
 
 
Total investment return - annualized
4.0
%
 
0.1
%
 
(0.6
)%
 
0.5
%
 
4.2
%

                 
 
9





RenaissanceRe Holdings Ltd.
Investment Portfolio - Effective Yield and Credit Rating
  
  
 
  
 
  
 
Credit Rating (1)
March 31, 2016
Amortized
Cost
 
Fair Value
 
% of Total
Investment
Portfolio
 
Weighted Average Effective Yield
 
AAA
 
AA
 
A
 
BBB
 
Non-
Investment
Grade
 
Not Rated
Short term investments
$
1,171,523

 
$
1,171,523

 
13.0
%
 
0.3
%
 
$
1,086,536

 
$
84,426

 
$

 
$

 
$
561

 
$

 
 
 
100.0
%
 
 
 
 
 
92.8
%
 
7.2
%
 
%
 
%
 
%
 
%
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
2,455,799

 
2,475,747

 
27.4
%
 
0.9
%
 

 
2,475,747

 

 

 

 

Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae and Freddie Mac
21,954

 
22,031

 
0.2
%
 
1.0
%
 

 
22,031

 

 

 

 

Other agencies
62,365

 
63,239

 
0.7
%
 
1.6
%
 

 
63,239

 

 

 

 

Total agencies
84,319

 
85,270

 
0.9
%
 
1.5
%
 

 
85,270

 

 

 

 

Municipal
556,402

 
564,555

 
6.3
%
 
1.8
%
 
155,054

 
315,415

 
85,253

 
8,113

 
720

 

Non-U.S. government (Sovereign debt)
350,212

 
353,756

 
3.9
%
 
1.0
%
 
219,477

 
95,335

 
28,108

 
10,836

 

 

Non-U.S. government-backed corporate
168,336

 
164,724

 
1.8
%
 
1.1
%
 
130,059

 
32,524

 

 
2,141

 

 

Corporate
1,841,329

 
1,833,825

 
20.3
%
 
3.9
%
 
53,169

 
115,013

 
574,074

 
473,504

 
600,216

 
17,849

Mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency securities
498,054

 
498,093

 
5.5
%
 
2.3
%
 

 
498,093

 

 

 

 

Non-agency securities - Alt A
168,753

 
173,532

 
1.9
%
 
5.5
%
 
3,162

 
22,915

 
7,718

 
13,496

 
114,796

 
11,445

Non-agency securities - Prime
80,637

 
83,040

 
0.9
%
 
4.5
%
 
4,056

 
6,569

 
2,642

 
5,881

 
58,116

 
5,776

Total residential mortgage-backed
747,444

 
754,665

 
8.3
%
 
3.3
%
 
7,218

 
527,577

 
10,360

 
19,377

 
172,912

 
17,221

Commercial mortgage-backed
535,719

 
540,940

 
6.0
%
 
3.0
%
 
413,257

 
105,283

 
14,553

 
7,685

 
162

 

Total mortgage-backed
1,283,163

 
1,295,605

 
14.3
%
 
3.2
%
 
420,475

 
632,860

 
24,913

 
27,062

 
173,074

 
17,221

Asset-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
22,410

 
22,688

 
0.3
%
 
1.6
%
 
22,688

 

 

 

 

 

Auto loans
17,912

 
17,962

 
0.2
%
 
1.6
%
 
17,762

 
200

 

 

 

 

Student loans
6,095

 
5,984

 
0.1
%
 
2.0
%
 
4,891

 
1,093

 

 

 

 

Other
84,661

 
84,461

 
0.9
%
 
2.3
%
 
80,466

 
3,995

 

 

 

 

Total asset-backed
131,078

 
131,095

 
1.5
%
 
2.1
%
 
125,807

 
5,288

 

 

 

 

Total securitized assets
1,414,241

 
1,426,700

 
15.8
%
 
3.1
%
 
546,282

 
638,148

 
24,913

 
27,062

 
173,074

 
17,221

Total fixed maturity investments
6,870,638

 
6,904,577

 
76.4
%
 
2.2
%
 
1,104,041

 
3,757,452

 
712,348

 
521,656

 
774,010

 
35,070

 
 
 
100.0
%
 
 
 
 
 
16.0
%
 
54.4
%
 
10.3
%
 
7.6
%
 
11.2
%
 
0.5
%
Equity investments trading
 
 
335,509

 
3.7
%
 
 
 

 

 

 

 

 
335,509

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
%
 
100.0
%
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe bonds
 
 
272,397

 
3.0
%
 
 
 

 

 

 

 
272,397

 

Private equity partnerships
 
 
200,465

 
2.2
%
 
 
 

 

 

 

 

 
200,465

Senior secured bank loan fund
 
 
22,334

 
0.2
%
 
 
 

 

 

 

 

 
22,334

Hedge funds
 
 
1,704

 
%
 
 
 

 

 

 

 

 
1,704

Total other investments
 
 
496,900

 
5.4
%
 
 
 

 

 

 

 
272,397

 
224,503

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
54.8
%
 
45.2
%
Investments in other ventures
 
 
131,692

 
1.5
%
 
 
 

 

 

 

 

 
131,692

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
%
 
100.0
%
Total investment portfolio
 
 
$
9,040,201

 
100.0
%
 
 
 
$
2,190,577

 
$
3,841,878

 
$
712,348

 
$
521,656

 
$
1,046,968

 
$
726,774

 
 

 
100.0
%
 
 

 
 

 
24.2
%
 
42.5
%
 
7.9
%
 
5.8
%
 
11.6
%
 
8.0
%
(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation ("S&P").  When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.

                 
 
10





RenaissanceRe Holdings Ltd.
Investment Portfolio - Change in Portfolio Composition
 
 
 
 
 
 
 
March 31, 2016
 
December 31, 2015
 
Change
 
Fair
Value
 
 % of Total Managed Investment Portfolio
 
Fair
Value
 
 % of Total Managed Investment Portfolio
 
$
 
 %
Short term investments
$
1,171,523

 
13.0
%
 
$
1,208,401

 
13.4
%
 
$
(36,878
)
 
(0.4
)%
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
2,475,747

 
27.4
%
 
2,064,944

 
23.0
%
 
410,803

 
4.4
 %
Agencies
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae and Freddie Mac
22,031

 
0.2
%
 
65,390

 
0.7
%
 
(43,359
)
 
(0.5
)%
Other agencies
63,239

 
0.7
%
 
72,586

 
0.8
%
 
(9,347
)
 
(0.1
)%
Total agencies
85,270

 
0.9
%
 
137,976

 
1.5
%
 
(52,706
)
 
(0.6
)%
Municipal
564,555

 
6.3
%
 
583,282

 
6.5
%
 
(18,727
)
 
(0.2
)%
Non-U.S. government (Sovereign debt)
353,756

 
3.9
%
 
334,981

 
3.7
%
 
18,775

 
0.2
 %
Non-U.S. government-backed corporate
164,724

 
1.8
%
 
138,994

 
1.5
%
 
25,730

 
0.3
 %
Corporate
1,833,825

 
20.3
%
 
2,055,323

 
22.9
%
 
(221,498
)
 
(2.6
)%
Mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
Agency securities
498,093

 
5.5
%
 
504,518

 
5.6
%
 
(6,425
)
 
(0.1
)%
Non-agency securities - Alt A
173,532

 
1.9
%
 
178,843

 
2.0
%
 
(5,311
)
 
(0.1
)%
Non-agency securities - Prime
83,040

 
0.9
%
 
91,920

 
1.0
%
 
(8,880
)
 
(0.1
)%
Total residential mortgage-backed
754,665

 
8.3
%
 
775,281

 
8.6
%
 
(20,616
)
 
(0.3
)%
Commercial mortgage-backed
540,940

 
6.0
%
 
561,496

 
6.2
%
 
(20,556
)
 
(0.2
)%
Total mortgage-backed
1,295,605

 
14.3
%
 
1,336,777

 
14.8
%
 
(41,172
)
 
(0.5
)%
Asset-backed
 
 
 
 
 
 
 
 
 
 
 
Credit cards
22,688

 
0.3
%
 
31,320

 
0.3
%
 
(8,632
)
 
 %
Auto loans
17,962

 
0.2
%
 
17,977

 
0.2
%
 
(15
)
 
 %
Student loans
5,984

 
0.1
%
 
6,335

 
0.1
%
 
(351
)
 
 %
Other
84,461

 
0.9
%
 
74,909

 
0.8
%
 
9,552

 
0.1
 %
Total asset-backed
131,095

 
1.5
%
 
130,541

 
1.4
%
 
554

 
0.1
 %
Total securitized assets
1,426,700

 
15.8
%
 
1,467,318

 
16.2
%
 
(40,618
)
 
(0.4
)%
Total fixed maturity investments
6,904,577

 
76.4
%
 
6,782,818

 
75.3
%
 
121,759

 
1.1
 %
Equity investments trading
335,509

 
3.7
%
 
393,877

 
4.4
%
 
(58,368
)
 
(0.7
)%
Other investments
 
 
 
 
 
 
 
 
 
 
 
Catastrophe bonds
272,397

 
3.0
%
 
241,253

 
2.7
%
 
31,144

 
0.3
 %
Private equity partnerships
200,465

 
2.2
%
 
214,848

 
2.4
%
 
(14,383
)
 
(0.2
)%
Senior secured bank loan fund
22,334

 
0.2
%
 
23,231

 
0.3
%
 
(897
)
 
(0.1
)%
Hedge funds
1,704

 
%
 
2,289

 
%
 
(585
)
 
 %
Total other investments
496,900

 
5.4
%
 
481,621

 
5.4
%
 
15,279

 
 %
Investments in other ventures
131,692

 
1.5
%
 
132,351

 
1.5
%
 
(659
)
 
 %
Total managed investment portfolio
$
9,040,201

 
100.0
%
 
$
8,999,068

 
100.0
%
 
$
41,133

 
 

                 
 
11





RenaissanceRe Holdings Ltd.
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
Issuer
 
 
 
 
 
 
 
 
 
Total
 
Short term
investments
 
Fixed maturity
investments
JP Morgan Chase & Co.
 
 
 
 
 
 
 
 
 
$
41,706

 
$

 
$
41,706

Morgan Stanley
 
 
 
 
 
 
 
 
 
37,556

 

 
37,556

Goldman Sachs Group Inc.
 
 
 
 
 
 
 
 
 
36,302

 

 
36,302

Bank of America Corp.
 
 
 
 
 
 
 
 
 
34,518

 

 
34,518

Royal Bank of Canada
 
 
 
 
 
 
 
 
 
22,964

 

 
22,964

HSBC Holdings PLC
 
 
 
 
 
 
 
 
 
22,375

 

 
22,375

Wells Fargo & Co.
 
 
 
 
 
 
 
 
 
21,790

 

 
21,790

UBS AG
 
 
 
 
 
 
 
 
 
17,313

 

 
17,313

The Bank of Nova Scotia
 
 
 
 
 
 
 
 
 
17,126

 

 
17,126

Honda Motor Co., Ltd.
 
 
 
 
 
 
 
 
 
16,240

 

 
16,240

Total (1)
 
 
 
 
 
 
 
 
 
$
267,890

 
$

 
$
267,890

(1)
Excludes non-U.S. government-backed corporate fixed maturity investments, reverse repurchase agreements and commercial paper, at fair value.

                 
 
12





RenaissanceRe Holdings Ltd.
Reserves for Claims and Claim Expenses
 
 
 
 
 
 
 
 
 
Case Reserves
 
Additional Case Reserves
 
IBNR
 
Total
March 31, 2016
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
229,357

 
$
149,688

 
$
176,094

 
$
555,139

Specialty Reinsurance
538,163

 
136,748

 
1,152,798

 
1,827,709

Lloyd's
88,551

 
24,233

 
285,410

 
398,194

Other
2,737

 

 
27,744

 
30,481

Total
$
858,808

 
$
310,669

 
$
1,642,046

 
$
2,811,523

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
237,345

 
$
146,969

 
$
179,947

 
$
564,261

Specialty Reinsurance
529,952

 
126,650

 
1,148,015

 
1,804,617

Lloyd's
84,964

 
22,085

 
263,440

 
370,489

Other
2,071

 

 
25,607

 
27,678

Total
$
854,332

 
$
295,704

 
$
1,617,009

 
$
2,767,045

 
 
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
259,614

 
$
168,296

 
$
189,096

 
$
617,006

Specialty Reinsurance
516,315

 
123,991

 
1,153,278

 
1,793,584

Lloyd's
73,016

 
24,410

 
250,573

 
347,999

Other
3,132

 
2,129

 
32,212

 
37,473

Total
$
852,077

 
$
318,826

 
$
1,625,159

 
$
2,796,062

 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
298,100

 
$
160,903

 
$
184,729

 
$
643,732

Specialty Reinsurance
537,224

 
104,897

 
1,202,717

 
1,844,838

Lloyd's
68,525

 
20,867

 
231,272

 
320,664

Other
3,697

 
2,139

 
32,578

 
38,414

Total
$
907,546

 
$
288,806

 
$
1,651,296

 
$
2,847,648

 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
Catastrophe Reinsurance
$
284,684

 
$
158,165

 
$
179,342

 
$
622,191

Specialty Reinsurance
542,201

 
97,281

 
1,182,865

 
1,822,347

Lloyd's
61,703

 
17,064

 
218,952

 
297,719

Other
3,515

 
2,354

 
33,442

 
39,311

Total
$
892,103

 
$
274,864

 
$
1,614,601

 
$
2,781,568


                 
 
13





RenaissanceRe Holdings Ltd.
Paid to Incurred Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2016
 
Three months ended March 31, 2015
 
Gross
 
Recoveries
 
Net
 
Gross
 
Recoveries
 
Net
Reserve for claims and claim expenses, beginning of period
$
2,767,045

 
$
134,526

 
$
2,632,519

 
$
1,412,510

 
$
66,694

 
$
1,345,816

Incurred claims and claim expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
154,338

 
26,129

 
128,209

 
111,439

 
12,441

 
98,998

Prior years
7,660

 
9,264

 
(1,604
)
 
(22,444
)
 
(299
)
 
(22,145
)
Total incurred claims and claim expenses
161,998

 
35,393

 
126,605

 
88,995

 
12,142

 
76,853

Paid claims and claim expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
1,520

 
30

 
1,490

 
13,873

 

 
13,873

Prior years
116,000

 
2,661

 
113,339

 
103,909

 
(132
)
 
104,041

Total paid claims and claim expenses
117,520

 
2,691

 
114,829

 
117,782

 
(132
)
 
117,914

Amounts acquired (1)

 

 

 
1,397,845

 
3,728

 
1,394,117

Reserve for claims and claim expenses, end of period
$
2,811,523

 
$
167,228

 
$
2,644,295

 
$
2,781,568

 
$
82,696

 
$
2,698,872

(1) Represents the fair value of Platinum's reserve for claims and claim expenses and reinsurance recoverable acquired at March 2, 2015.

                 
 
14





RenaissanceRe Holdings Ltd.
Earnings per Share
 
 
 
 
 
 
 
 
 
 
 
Three months ended
(common shares in thousands)
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Numerator:
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders
$
127,995

 
$
92,206

 
$
75,529

 
$
73,233

 
$
167,843

Amount allocated to participating common shareholders (1)
(1,601
)
 
(1,076
)
 
(867
)
 
(819
)
 
(2,025
)
 
$
126,394

 
$
91,130

 
$
74,662

 
$
72,414

 
$
165,818

Denominator:
 
 
 
 
 
 
 
 
 
Denominator for basic income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Weighted average common shares
42,577

 
43,131

 
44,564

 
45,303

 
39,631

Per common share equivalents of employee stock options and restricted shares
335

 
382

 
349

 
354

 
390

Denominator for diluted income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Adjusted weighted average common shares and assumed conversions
42,912

 
43,513

 
44,913

 
45,657

 
40,021

 
 
 
 
 
 
 
 
 
 
Basic income per RenaissanceRe common share
$
2.97

 
$
2.11

 
$
1.68

 
$
1.60

 
$
4.18

Diluted income per RenaissanceRe common share
$
2.95

 
$
2.09

 
$
1.66

 
$
1.59

 
$
4.14

(1)
Represents earnings attributable to holders of unvested restricted shares issued under the Company's 2001 Stock Incentive Plan and to the Company's non-employee directors.

                 
 
15





RenaissanceRe Holdings Ltd.
Equity in Earnings of Other Ventures
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Top Layer Re
$
2,403

 
$
1,498

 
$
1,738

 
$
2,174

 
$
2,616

Tower Hill Companies
251

 
1,676

 
4,135

 
4,294

 
3,011

Other
(1,043
)
 
122

 
(143
)
 
(308
)
 
(332
)
Total equity in earnings of other ventures
$
1,611

 
$
3,296

 
$
5,730

 
$
6,160

 
$
5,295

 
 
 
 
 
 
 
 
 
 
Other Income
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits
$
3,839

 
$
8,306

 
$
1,749

 
$
1,162

 
$
1,317

Other items
240

 
(106
)
 
557

 
265

 
222

Total other income
$
4,079

 
$
8,200

 
$
2,306

 
$
1,427

 
$
1,539


                 
 
16





RenaissanceRe Holdings Ltd.
Ratings
 
 
 
 
 
 
 
 
 
A.M. Best
 
S&P
 
Moody's
 
Fitch
 
 
 
 
 
 
 
 
Renaissance Reinsurance (1)
A+
 
AA-
 
A1
 
A+
DaVinci (1)
A
 
AA-
 
A3
 
Platinum Bermuda (1)
A
 
A-
 
 
Renaissance Reinsurance U.S. (1)
A
 
A+
 
 
RenaissanceRe Specialty Risks (1)
A
 
A+
 
 
RenaissanceRe Specialty U.S. (1)
A
 
A+
 
 
Renaissance Reinsurance of Europe (1)
A+
 
AA-
 
 
Top Layer Re (1)
A+
 
AA
 
 
 
 
 
 
 
 
 
 
Syndicate 1458
 
 
 
Lloyd's Overall Market Rating (2)
A
 
A+
 
 
AA-
 
 
 
 
 
 
 
 
RenaissanceRe (3)
 
Very Strong
 
 
(1) The A.M. Best, S&P, Moody's and Fitch ratings for these companies reflect the insurer's financial strength rating and, in addition to the insurer's financial strength rating, the S&P ratings reflect the insurer's issuer credit rating.
(2) The A.M. Best, S&P and Fitch ratings for the Lloyd's Overall Market Rating represent its financial strength rating.
(3) The S&P rating for RenaissanceRe represents the rating on its Enterprise Risk Management practices.


                 
 
17





RenaissanceRe Holdings Ltd.
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.
The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments. The Company's management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's fixed maturity investment portfolio, equity investments trading and investments-related derivatives. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share - diluted to operating income available to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:
 
Three months ended
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Net income available to RenaissanceRe common shareholders
$
127,995

 
$
92,206

 
$
75,529

 
$
73,233

 
$
167,843

Adjustment for net realized and unrealized (gains) losses on investments
(61,653
)
 
42,817

 
41,138

 
26,712

 
(41,749
)
Operating income available to RenaissanceRe common shareholders
$
66,342

 
$
135,023

 
$
116,667

 
$
99,945

 
$
126,094

 
 
 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - diluted
$
2.95

 
$
2.09

 
$
1.66

 
$
1.59

 
$
4.14

Adjustment for net realized and unrealized (gains) losses on investments
(1.44
)
 
0.98

 
0.92

 
0.59

 
(1.04
)
Operating income available to RenaissanceRe common shareholders per common share - diluted
$
1.51

 
$
3.07

 
$
2.58

 
$
2.18

 
$
3.10

 
 
 
 
 
 
 
 
 
 
Return on average common equity - annualized
11.8
 %
 
8.5
%
 
6.9
%
 
6.6
%
 
17.1
 %
Adjustment for net realized and unrealized (gains) losses on investments
(5.7
)%
 
4.0
%
 
3.8
%
 
2.4
%
 
(4.2
)%
Operating return on average common equity - annualized
6.1
 %
 
12.5
%
 
10.7
%
 
9.1
%
 
12.9
 %

                 
 
18





RenaissanceRe Holdings Ltd.
Comments on Regulation G
The Company has also included in this Financial Supplement “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by the Company and its related joint ventures. “Managed catastrophe premiums” differs from total Catastrophe Reinsurance segment gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the inclusion of catastrophe premiums written on behalf of the Company's Lloyd's segment. The Company's management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums assumed by the Company through its consolidated subsidiaries and related joint ventures.
The Company has also included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. The Company's management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:
 
At
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
Book value per common share
$
101.19

 
$
99.13

 
$
97.41

 
$
96.43

 
$
95.21

Adjustment for goodwill and other intangibles (1)
(6.59
)
 
(6.59
)
 
(6.65
)
 
(6.51
)
 
(6.64
)
Tangible book value per common share
94.60

 
92.54

 
90.76

 
89.92

 
88.57

Adjustment for accumulated dividends
15.79

 
15.48

 
15.18

 
14.88

 
14.58

Tangible book value per common share plus accumulated dividends
$
110.39

 
$
108.02

 
$
105.94

 
$
104.80

 
$
103.15

 
 
 
 
 
 
 
 
 
 
Quarterly change in book value per common share
2.1
%
 
1.8
%
 
1.0
%
 
1.3
%
 
5.6
 %
Quarterly change in tangible book value per common share plus change in accumulated dividends
2.6
%
 
2.3
%
 
1.3
%
 
1.9
%
 
(0.5
)%
(1)
At March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, goodwill and other intangibles included $22.3 million, $23.2 million, $22.9 million, $23.5 million and $24.4 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.

                 
 
19