Attached files

file filename
8-K - 8-K - INTERSIL CORP/DEisil-20160426x8k.htm

Picture 1

Media Contact:

Shannon Pleasant

Intersil Corporation

(512) 382-8444

spleasant@intersil.com



 



Intersil Corporation Reports First Quarter Results

MILPITAS, Calif., April 26, 2016Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the first quarter ended April 1, 2016. First quarter revenue of $129.3 million was up 2.1% sequentially. Gross margin also increased sequentially, operating expenses remained in line with expectations, and the company sustained strong operating income levels.

Company Highlights

·

Consumer and Computing (C&C) revenue was better than seasonal, increasing year-over-year by over 8%.

·

Infrastructure and Industrial (I&I) demand improved broadly, resulting in 4% sequential growth.

·

Gross margin increased sequentially by 120 and 130 basis points, respectively, to 58.8% on a GAAP basis and 59.1% on a non-GAAP basis.

·

The company again reported solid profitability, with non-GAAP operating margin of 20% or greater for the 11th consecutive quarter.

·

Cash and cash equivalents increased to $254 million at quarter-end.

Quarterly Results 
Revenue for the first quarter was better than seasonal due to ramps of new business in C&C, record revenue in automotive, and recovery in infrastructure and industrial markets. I&I revenue increased 4% sequentially, with automotive, power and analog growing in the quarter. Automotive revenue reached another record as strong end-market demand and new business propelled the business forward. First quarter C&C revenue decreased only 1% sequentially and was up over 8% year over year. The company’s new products shipping into high profile mobile platforms were behind the better than seasonal result. The breakdown by end market follows:



:



 

 

 

 

 

 

 

 

 

 

 

 



Q1 2016

 

Q4 2015

 

Q1 2015

 

End Market Revenue

$M

 

%

 

$M

 

%

 

$M

 

%

 

Industrial & Infrastructure

82.2 

 

64%

 

79.1 

 

62%

 

90.7 

 

68%

 

Consumer & Computing

47.1 

 

36%

 

47.5 

 

38%

 

43.5 

 

32%

 

Total Revenue

$129.3 

 

 

 

$126.6 

 

 

 

$134.2 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 





Table 1. Intersil End Market Mix




 

GAAP gross margin for the quarter increased to 58.8%. First quarter GAAP operating expenses increased to $60.8 million as a result of increasing R&D investment. R&D expense was $33.7 million and SG&A expense was $23.6 million. First quarter GAAP operating income was $15.2 million or 11.8% of revenue. GAAP net income was $11.8 million, and fully diluted GAAP earnings per share were $0.09.

The following non-GAAP results exclude amortization of purchased intangibles, equity-based compensation expense, certain legal judgments and governmental penalties, acquisition-related charges, and gain on recovery of auction rate securities, as well as the related tax effects. First quarter non-GAAP gross margin increased by 130 basis points to 59.1%. Non-GAAP R&D investment increased to $30.6 million while non-GAAP SG&A decreased to $20.0 million, resulting in total non-GAAP operating expense of $50.6 million for the quarter. Q1 non-GAAP operating income increased to $25.8 million, resulting in non-GAAP operating margin of 20.0%. Fully diluted Q1 earnings per share on a non-GAAP basis were $0.15.

For a complete reconciliation of GAAP and non-GAAP results, please see the “Non-GAAP Results” tables included at the end of this release.

Cash and cash equivalents increased again to $254 million at the end of the first quarter. Intersil’s board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about May 27, 2016 to shareholders of record as of the close of business on May 17, 2016.

“Q1 was a solid quarter, with new product ramps and a stabilizing demand environment,” said Necip Sayiner, president and CEO of Intersil. “We’re encouraged by the strong design activity and momentum building across all of our investment businesses.”

Second Quarter 2016 Outlook

The following forward-looking guidance is for the second quarter ending July 1, 2016, based on current business trends and conditions:



 

GAAP

Non-GAAP

Revenue

$130 to $136 million

Gross margin

Up 50 to 75 bps

Operating expenses

$64M to $65M 

$52M to $53M

Earnings per share

$0.08 to $0.10

$0.15 to $0.17

Table 2. Intersil Q2 2016 Outlook



Earnings Call Webcast

Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 1:30 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company’s website at ir.intersil.com. Participants can also dial (888) 656-8682 or +1 (503) 343-6028 and enter the passcode 87919628. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (855) 859-2056, international dial +1 (404) 537-3406, using the passcode 98625303.




 

About Intersil

Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world’s largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.  

FORWARD-LOOKING STATEMENTS
Some of the statements included in this press release constitute forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, as defined in connection with the Private Securities Litigation Reform Act of 1995. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current expectations, estimates, beliefs, assumptions, and projections of our senior management about future events with respect to our business and our industry in general.  Statements that include words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “potential,” “continue,” “goals,” “targets” and variations of these words (or negatives of these words) or similar expressions of a future or forward-looking nature identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Therefore, there are or will be important factors that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. We believe that the factors that may affect our business, future operating results and financial condition include, but are not limited to, the following: any faltering or uncertainty in global economic conditions, the highly cyclical nature of the semiconductor industry, intense competition in the semiconductor industry, unsuccessful product development or failure to obtain market acceptance of our products, downturns in the end markets we serve, failure to make or deliver products in a timely manner, unavailability of raw materials, services, supplies or manufacturing capacity, delays in production or in implementing new production techniques, product defects, or unreliability of products, and adverse results in litigation matters. For a more detailed discussion of how these and other risks and uncertainties could cause our actual results to differ materially from those indicated in our forward-looking statements, see our reports filed with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov), including our Annual Report on Form 10-K for the year ended January 1, 2016. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.

Non-GAAP Reporting

To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures, which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management


 

believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company’s operations that, when viewed in conjunction with Intersil’s GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company’s business and operations. It should also be noted that Intersil’s non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

Gross profit;

Operating expenses;

Provision (benefit) for income taxes;

Operating income (loss);

Net income (loss);

Diluted earnings (loss) per share; and

Weighted average shares outstanding – diluted.

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related expense, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil’s financial results.

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

As presented in the “Non-GAAP Results” tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

Acquisition-related charges. Acquisition-related charges are not factored into management’s evaluation of potential acquisitions or Intersil’s performance after completion of acquisitions, because they are not related to the Company’s core operating performance. Adjustments of these items provide investors with a basis to compare Intersil’s performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

·

Amortization of purchased intangibles, which include purchased intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.


 

·

One-time charges associated with completing an acquisition including contract termination costs.



Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil’s period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

·

Equity-based compensation expense.

·

Legal judgments, awards, or governmental fines or penalties.

·

Income from IP agreements.

·

Restructuring and related costs.

·

Write-offs (recoveries) related to Auction Rate Securities.

·

Tax effects of non-GAAP adjustments.

·

Diluted weighted average shares non-GAAP adjustment - for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.



Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables.


 



 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Income

Unaudited

(In thousands, except percentages and per share amounts)



 

 

 

 

 

 



Quarter Ended

 



Apr. 1,

 

Jan. 1,

 

Apr. 3,

 



2016

 

2016

 

2015

 



Q1 2016

 

Q4 2015

 

Q1 2015

 



 

 

 

 

 

 

Revenue

$      129,279 

 

$       126,626 

 

$       134,153 

 

Cost of revenue

53,319 

 

53,707 

 

53,827 

 

Gross profit

75,960 

 

72,919 

 

80,326 

 

Gross margin %

58.8% 

 

57.6% 

 

59.9% 

 

Expenses:

 

 

 

 

 

 

Research and development

33,678 

 

29,983 

 

32,017 

 

Selling, general and administrative

23,549 

 

22,784 

 

25,453 

 

Amortization of purchased intangibles

3,528 

 

4,261 

 

5,561 

 

Provision for TAOS litigation

 -

 

 -

 

81,100 

 

Total expenses

60,755 

 

57,028 

 

144,131 

 

Operating income (loss)

15,205 

 

15,891 

 

(63,805)

 

Other income (expense)

(481)

 

(257)

 

516 

 

Income (loss) before income taxes

14,724 

 

15,634 

 

(63,289)

 

Income tax (benefit) expense

2,973 

 

(5,668)

 

5,535 

 

Net income (loss)

$        11,751 

 

$         21,302 

 

$       (68,824)

 



 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic

$            0.09 

 

$             0.16 

 

$           (0.53)

 

Diluted

$            0.09 

 

$             0.16 

 

$           (0.53)

 



 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

132,857 

 

132,608 

 

130,513 

 

Diluted

135,267 

 

134,288 

 

130,513 

 




 



 

 

 

 

 

Intersil Corporation

Condensed Consolidated Balance Sheets

Unaudited

(in thousands)



 

 

 

 

 



Apr. 1,

 

Jan. 1,

 

Apr. 3,



2016

 

2016

 

2015

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

 Cash and cash equivalents

$      253,606 

 

$     247,403 

 

$       220,900 

 Trade receivables, net

49,000 

 

42,684 

 

51,236 

 Inventories

64,316 

 

65,334 

 

77,798 

 Prepaid expenses and other current assets

12,843 

 

7,176 

 

14,301 

 Income taxes receivable

7,608 

 

7,584 

 

1,129 

 Deferred income tax assets

 -

 

 -

 

20,615 

    Total current assets

387,373 

 

370,181 

 

385,979 

Non-current assets:

 

 

 

 

 

 Property, plant and equipment, net

69,069 

 

71,044 

 

73,073 

 Purchased intangibles, net

28,979 

 

32,507 

 

28,839 

 Goodwill

571,770 

 

571,770 

 

565,424 

 Deferred income tax assets

63,139 

 

63,139 

 

38,779 

 Other non-current assets

32,238 

 

29,977 

 

71,297 

    Total non-current assets

765,195 

 

768,437 

 

777,412 

Total assets

$   1,152,568 

 

$  1,138,618 

 

$    1,163,391 



 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 Trade payables

23,137 

 

23,382 

 

22,544 

 Deferred income

13,796 

 

14,482 

 

13,442 

 Income taxes payable

6,275 

 

3,270 

 

5,764 

 Provision for TAOS litigation

77,744 

 

77,988 

 

79,470 

 Other accrued expenses

50,206 

 

48,913 

 

68,522 

   Total current liabilities

171,158 

 

168,035 

 

189,742 

Non-current liabilities:

 

 

 

 

 

 Income taxes payable

1,622 

 

1,609 

 

60,661 

 Other non-current liabilities

14,627 

 

14,225 

 

6,496 

   Total non-current liabilities

16,249 

 

15,834 

 

67,157 

Total stockholders' equity

965,161 

 

954,749 

 

906,492 

Total liabilities and stockholders' equity

$   1,152,568 

 

$  1,138,618 

 

$    1,163,391 



 

 

 

 

 




 



 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited

(In thousands)



 

 

 

 

 

 



Quarter Ended

 



Apr. 1,

 

Jan. 1,

 

Apr. 3,

 



2016

 

2016

 

2015

 



Q1 2016

 

Q4 2015

 

Q1 2015

 

Operating activities:

 

 

 

 

 

 

Net income (loss)

$                 11,751 

 

$           21,302 

 

$         (68,824)

 

  Depreciation

3,579 

 

3,557 

 

4,486 

 

  Amortization of purchased intangibles

3,528 

 

4,261 

 

5,561 

 

  Equity-based compensation

6,482 

 

5,148 

 

5,756 

 

  Deferred income taxes

 -

 

(2,247)

 

373 

 

  Other

21 

 

(2,300)

 

(1,059)

 

  Net changes in operating assets and liabilities

(7,691)

 

1,467 

 

80,502 

 

   Net cash flows provided by operating activities

17,670 

 

31,188 

 

26,795 

 



 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

  Proceeds from investments

28 

 

150 

 

588 

 

  Net capital expenditures

(2,716)

 

(1,214)

 

(4,990)

 

   Net cash flows used in investing activities

(2,688)

 

(1,064)

 

(4,402)

 



 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

  Proceeds from equity-based awards, net

6,417 

 

4,610 

 

4,355 

 

  Dividends paid

(15,987)

 

(16,008)

 

(15,697)

 

    Net cash flows used in financing activities

(9,570)

 

(11,398)

 

(11,342)

 



 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

791 

 

(221)

 

(1,367)

 



 

 

 

 

 

 

    Net change in cash and cash equivalents

6,203 

 

18,505 

 

9,684 

 



 

 

 

 

 

 

Cash and cash equivalents as of the beginning of the period

247,403 

 

228,898 

 

211,216 

 



 

 

 

 

 

 

   Cash and cash equivalents as of the end of the period

$               253,606 

 

$         247,403 

 

$         220,900 

 




 



 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except percentages)



 

 

 

 

 

 



Quarter Ended

 



Apr. 1,

 

Jan. 1,

 

Apr. 3,

 



2016

 

2016

 

2015

 



Q1 2016

 

Q4 2015

 

Q1 2015

 

Non-GAAP gross profit:

 

 

 

 

 

 

 GAAP gross profit

$         75,960 

 

$      72,919 

 

$        80,326 

 

 Equity-based compensation COS

458 

 

268 

 

392 

 

Non-GAAP gross profit

$         76,418 

 

$      73,187 

 

$        80,718 

 



 

 

 

 

 

 

Non-GAAP gross margin:

 

 

 

 

 

 

GAAP gross margin

58.8% 

 

57.6% 

 

59.9% 

 

 Equity-based compensation COS

0.3% 

 

0.2% 

 

0.3% 

 

Non-GAAP gross margin

59.1% 

 

57.8% 

 

60.2% 

 



 

 

 

 

 

 

Non-GAAP R&D expenses:

 

 

 

 

 

 

 GAAP R&D expenses

$         33,678 

 

$      29,983 

 

$        32,017 

 

Equity-based compensation

(3,103)

 

(2,368)

 

(2,751)

 

Non-GAAP R&D expenses:

$         30,575 

 

$      27,615 

 

$        29,266 

 



 

 

 

 

 

 

Non-GAAP SG&A expenses:

 

 

 

 

 

 

GAAP SG&A expenses

$         23,549 

 

$      22,784 

 

$        25,453 

 

Equity-based compensation

(2,921)

 

(2,512)

 

(2,613)

 

Acquisition-related costs

(585)

 

 -

 

 -

 

Non-GAAP SG&A expenses:

$         20,043 

 

$      20,272 

 

$        22,840 

 



 

 

 

 

 

 

Non-GAAP operating expenses:

 

 

 

 

 

 

GAAP operating expenses

$         60,755 

 

$      57,028 

 

$      144,131 

 

 Provision for TAOS litigation

 -

 

 -

 

(81,100)

 

 Equity-based compensation (excl. COS)

(6,024)

 

(4,880)

 

(5,364)

 

 Amortization of purchased intangibles

(3,528)

 

(4,261)

 

(5,561)

 

Acquisition-related costs

(585)

 

 -

 

 -

 

Non-GAAP operating expenses

$         50,618 

 

$      47,887 

 

$        52,106 

 



 

 

 

 

 

 

Non-GAAP operating income:

 

 

 

 

 

 

GAAP operating income (loss)

$         15,205 

 

$      15,891 

 

$       (63,805)

 

 Provision for TAOS litigation

 -

 

 -

 

81,100 

 

 Equity-based compensation

6,482 

 

5,148 

 

5,756 

 

 Amortization of purchased intangibles

3,528 

 

4,261 

 

5,561 

 

Acquisition-related costs

585 

 

 -

 

 -

 -

Non-GAAP operating income

$         25,800 

 

$      25,300 

 

$        28,612 

 



 

 

 

 

 

 

Non-GAAP operating margin:

 

 

 

 

 

 

GAAP operating margin

11.8% 

 

12.5% 

 

(47.6%)

 

 Excluded items as a percent of revenue

8.2% 

 

7.5% 

 

68.9% 

 

Non-GAAP operating margin

20.0% 

 

20.0% 

 

21.3% 

 







 

 

 

 

 

 


 



 

 

 

 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except per share amounts)



 

 

 

 

 

 



Quarter Ended

 



Apr. 1,

 

Jan. 1,

 

Apr. 3,

 



2016

 

2016

 

2015

 



Q1 2016

 

Q4 2015

 

Q1 2015

 



 

 

 

 

 

 

Non-GAAP net income:

 

 

 

 

 

 

GAAP net income (loss)

$       11,751 

 

$       21,302 

 

$     (68,824)

 

 Equity-based compensation

6,482 

 

5,148 

 

5,756 

 

 Amortization of purchased intangibles

3,528 

 

4,261 

 

5,561 

 

 Provision for TAOS litigation

 -

 

 -

 

81,100 

 

Acquisition-related costs

585 

 

 -

 

 -

 

 Gain on recovery from auction rate securities

(28)

 

(150)

 

(588)

 

 Tax impact of Non-GAAP adjustments

(1,117)

 

(2,668)

 

(71)

 

Non-GAAP net income

$       21,201 

 

$       27,893 

 

$       22,934 

 



 

 

 

 

 

 

GAAP weighted average shares - diluted

135,267 

 

134,288 

 

130,513 

 

 Non-GAAP adjustment

3,680 

 

4,314 

 

6,798 

 

Non-GAAP weighted average shares - diluted

138,947 

 

138,602 

 

137,311 

 



 

 

 

 

 

 

Non-GAAP earnings per diluted share:

 

 

 

 

 

 

GAAP earnings per diluted share

$           0.09 

 

$           0.16 

 

$         (0.53)

 

 Excluded items per share impact

0.06 

 

0.04 

 

0.70 

 

Non-GAAP earnings per diluted share

$           0.15 

 

$           0.20 

 

$           0.17 

 



 

 

 

 

 

 

Equity-based compensation expense by classification:

 

 

 

 

 

 

Cost of revenue ("COS")

$            458 

 

$            268 

 

$            392 

 

Research and development

$         3,103 

 

$         2,368 

 

$         2,751 

 

Selling, general and administrative

$         2,921 

 

$         2,512 

 

$         2,613