Attached files

file filename
8-K - LIVE FILING - FINANCIAL INSTITUTIONS INChtm_53410.htm

         
NEWS RELEASE
  220 Liberty Street
For Immediate Release
  Warsaw, NY 14569

FINANCIAL INSTITUTIONS, INC. ANNOUNCES FIRST QUARTER 2016 RESULTS

WARSAW, N.Y., April 26, 2016 – Financial Institutions, Inc. (Nasdaq: FISI), today reported financial results for the first quarter ended March 31, 2016. Financial Institutions, Inc. (the “Company”) is the parent company of Five Star Bank, Scott Danahy Naylon Insurance, LLC (“Scott Danahy Naylon”) and Courier Capital, LLC (“Courier Capital”). The Company’s financial results since January 5, 2016 include the results of operations of Courier Capital, our wealth management subsidiary whose business we acquired from Courier Capital Corporation in January 2016.

First Quarter 2016 Highlights:

Increased net interest income to a record $24.7 million in the first quarter

Increased noninterest income to $9.2 million in the first quarter

Strong performance resulted in return on average tangible common equity of 13.54% for the quarter

Growth strategy drives increase in fee-based services income and market share, leading to record level of earnings assets and deposits

Total assets increased to over $3.5 billion, up $319.5 million or 10% from a year ago

Grew total loans $192.1 million or 10% from a year ago

Increased total deposits by $255.5 million or 9% from a year ago

Quarterly cash dividend of $0.20 per common share represented a 2.77% dividend yield as of March 31, 2016 and a return of 40% of first quarter net income to common shareholders

Common and tangible common book value per share increased to $20.46 and $15.18, respectively, at March 31, 2016

Total risk-based capital increased to 13.39%, strengthening the Company’s capital position to support future growth

Completed the acquisition of Courier Capital, a prominent SEC-registered investment advisory and wealth management firm with offices in Buffalo and Jamestown

Opened our second “Made For You” financial solution center in Rochester; a unique customer service experience offered in one of the Company’s targeted growth markets

Net income for the first quarter 2016 was $7.6 million, compared to $6.6 million for the fourth quarter 2015, and $6.8 million for the first quarter 2015. After preferred dividends, first quarter 2016 net income available to common shareholders was $7.3 million or $0.50 per diluted share, compared with $6.3 million or $0.44 per diluted share for the fourth quarter 2015, and $6.4 million or $0.46 per diluted share for the first quarter 2015.

The Company’s President and Chief Executive Officer Martin K. Birmingham stated, “Continued strength in banking operations, successful implementation of our revenue diversification strategy and diligent management of operating expenses were key drivers of our core earnings growth this quarter. Consolidated revenues of $33.9 million in the first quarter of 2016 reached the highest level in the Company’s history. We remain focused on expense control and implemented several initiatives designed to reduce operating expenses late in the first quarter of 2016. We expect those savings to be reflected beginning in the second quarter.

“We continue to deliver balanced growth in our banking operations. Deposits increased 8% from the fourth quarter of 2015 of this year, which we believe partially reflects the retrenchment of larger competitors operating in the regions in which we operate. In particular, the progress of our two new bank branches in Rochester, one of the largest metro areas in our operating region, is very encouraging. Our first branch office in Rochester, the CityGate Financial Solution Center, opened in November and ended the first quarter with $32 million in total deposits. We are optimistic about further market share gains given the opening of our Brighton office in late March 2016.

“The January 2016 acquisition of Courier Capital, our wealth management platform, coupled with 4% growth in insurance revenues through our Scott Danahy Naylon insurance subsidiary, contributed to the growth in our noninterest income. Noninterest income comprised 34% of total revenues in the quarter, up from 31% in the first quarter of 2015. These new business lines combined with our core community bank which has a 200 year tradition, positions us as a leading western New York diversified financial services provider. We believe this platform and our independence as a community bank to respond to market needs in our region are key to our continued growth.”

Kevin B. Klotzbach, the Company’s Chief Financial Officer added, “We continue to deploy capital in a strategic manner that is delivering results, while only beginning to benefit from the leverage in our expanding platform. We ended the quarter with record levels in a number of key business areas, including interest income, noninterest income, total loans, total assets and total deposits. Interest-earning assets reached a record at $3.2 billion, as loan growth remained robust with demand from both consumer and business customers, while rates on loan production and net interest margin have held up well. We have also been able to effectively control our cost of funds which has stabilized our margin. Net interest margin has now increased for two consecutive quarters. Meanwhile, our credit quality remained steady in the first quarter and we have ample liquidity and a strong balance sheet to further execute our growth strategies.

“The Company’s tangible common equity also ended the quarter at a record level. Our return on tangible common equity of 13.54% increased by 15% compared to last quarter due to earnings growth. Contributing to our returns are the benefits from Company owned life insurance policies which added $1.4 million to noninterest income in the quarter. With over 60 policies remaining in force, we expect continued contributions for many years, although the timing and amounts will vary.

“Our strong first quarter performance led to tangible common book value reaching $15.18 per share, an increase of nearly 3% since the beginning of the year and up 7% in the last 12 months. For the three months ended March 31, 2016, total shareholder return of 4.6% far outpaced our peer group and the broader bank indexes, many of which have experienced negative returns. We are gratified that our operating strategies and financial results achieved have enabled us to contribute to the communities we serve while delivering value for our shareholders.”

Net Interest Income and Net Interest Margin

Net interest income was $24.7 million in the first quarter 2016 compared to $24.6 million in the fourth quarter 2015 and $23.1 million in the first quarter 2015. Average earning assets were up $33.4 million, led by a $55.0 million increase in loans in the first quarter of 2016 compared to the fourth quarter of 2015. When comparing the first quarter 2016 to the same quarter in 2015, average earning assets increased $313.1 million, including increases of $119.7 million and $193.4 million in investment securities and loans, respectively. First quarter 2016 net interest margin was 3.27%, up slightly from 3.26% for the fourth quarter of 2015 and down 16 basis points from 3.43% for the first quarter of 2015.

Noninterest Income

Noninterest income was $9.2 million for the first quarter 2016 compared to $8.6 million for the fourth quarter 2015 and $8.3 million in the first quarter 2015. Included in company owned life insurance income for the first quarter 2016 is $911 thousand of death benefit proceeds. Included in fourth quarter 2015 other noninterest income is $1.1 million related to the reduction in the Company’s estimate of the fair value of the contingent consideration liability recorded for Scott Danahy Naylon. Exclusive of those items and gains realized from the sale of investment securities, noninterest income was $7.7 million in the first quarter 2016, $6.8 million in the fourth quarter 2015 and $7.2 million in the first quarter 2015. The main factors contributing to the higher noninterest income during the first quarter 2016 compared to the fourth quarter 2015 were increases in insurance income and investment advisory income. Insurance income increased $436 thousand and investment advisory income increased $601 thousand, reflecting the contribution from Courier Capital which was acquired during the first quarter 2016 as part of our strategy to diversify our business lines and increase noninterest income through additional fee-based services. The increase in insurance income was largely due to contingent commission revenue from Scott Danahy Naylon. Such commissions are seasonal in nature and are generally received during the first quarter of each year. The higher noninterest income in the first quarter 2016 compared to the first quarter 2015 was primarily the result of a $756 thousand increase in investment advisory income, reflecting the contribution from Courier Capital, which was partially offset by a $418 thousand decrease in limited partnership income. Income from the Company’s equity method investments in limited partnerships, which are primarily small business investment companies, fluctuates based on the performance of the underlying investments.

Noninterest Expense

Noninterest expense was $21.2 million for the first quarter 2016 compared to $21.8 million for the fourth quarter 2015 and $19.0 million for the first quarter 2015. The decrease in noninterest expense in first quarter 2016 compared to fourth quarter 2015 was primarily due to the $751 thousand of goodwill impairment recognized in the fourth quarter 2015.

The increase in noninterest expense during the first quarter 2016 compared to the first quarter 2015 was largely due to higher salaries and employee benefits coupled with an increase in professional services expense. Salaries and employee benefits expense increased $1.4 million from the first quarter 2015, reflecting the addition of Courier Capital and a combination of additional personnel to support organic growth as part of the Company’s expansion initiatives and higher medical expense as the level of medical claims in the first quarter of 2015 were unusually low. Professional services increased $479 thousand when comparing the first quarter of 2016 to the same period in 2015. The first quarter 2016 professional services expense included approximately $360 thousand of professional services associated with responding to the demands of an activist shareholder.

Income Taxes

Income tax expense was $2.7 million in the first quarter 2016, compared to $2.2 million in the fourth quarter 2015 and $2.9 million in the first quarter 2015. Higher income tax expense during the first quarter 2016 compared to the fourth quarter 2015 was primarily driven by higher pre-tax income. The effective tax rate was 26.4% for the first quarter 2016, compared with an effective tax rate of 24.5% for the fourth quarter of 2015 and 29.8% in the first quarter 2015. The lower effective tax rate in 2016 compared to the same quarter a year ago is a result of the non-taxable life insurance proceeds received in 2016.

Balance Sheet and Capital Management

Total assets were $3.52 billion at March 31, 2016, up $135.5 million from $3.38 billion at December 31, 2015 and up $319.5 million from $3.20 billion at March 31, 2015. The increases were attributable to loan growth and higher investment security balances funded by deposit growth.

Total loans were $2.12 billion at March 31, 2016, up $31.5 million from December 31, 2015 and up $192.4 million from March 31, 2015. The increases in loans are primarily attributable to organic commercial loan growth. Commercial loans totaled $908.1 million as of March 31, 2016, an increase of $28.2 million or 3% from December 31, 2015 and an increase of $151.4 million or 20% from March 31, 2015. Total investment securities were $1.09 billion at March 31, 2016, up $56.2 million or 5% from the end of the prior quarter and up $140.8 million or 15% from March 31, 2015.

Total deposits were $2.96 billion at March 31, 2016, an increase of $229.6 million from December 31, 2015 and an increase of $255.5 million from March 31, 2015. The increase during the first quarter of 2016 was mainly due to seasonal inflows of municipal deposits, while the year-over-year increase was due to higher municipal deposits and successful business development efforts in retail banking. Public deposit balances represented 30% of total deposits at March 31, 2016 and 2015, compared to 25% at December 31, 2015.

Short-term borrowings were $179.2 million at March 31, 2016, down $113.9 million from December 31, 2015 and up $3.6 million from March 31, 2015. Short-term borrowings are typically utilized to manage the seasonality of municipal deposits.

Shareholders’ equity was $314.0 million at March 31, 2016, compared with $293.8 million at December 31, 2015 and $286.7 million at March 31, 2015. Common book value per share was $20.46 at March 31, 2016, an increase of $0.97 or 5% from $19.49 at December 31, 2015 and $1.45 or 8% from $19.01 at March 31, 2015. Tangible common book value per share was $15.18 at March 31, 2016, compared to $14.77 at December 31, 2015 and $14.18 at March 31, 2015. The increases in shareholders’ equity and the book value per share amounts are attributable to net income, stock issued for the acquisition of Courier Capital and to higher net unrealized gains on securities available for sale, a component of accumulated other comprehensive income.

During the first quarter 2016, the Company declared a common stock dividend of $0.20 per common share. The first quarter 2016 dividend returned 40% of first quarter net income to common shareholders.

The Company’s leverage ratio was 7.46% at March 31, 2016, compared to 7.41% at December 31, 2015 and 7.53% at March 31, 2015. The increase in the leverage ratio from December 31, 2015 was due to higher regulatory capital, which excludes changes in accumulated other comprehensive income. The decrease in the leverage ratio from March 31, 2015 was primarily due to an increase in average quarterly assets.

Credit Quality

Non-performing loans were $8.6 million at March 31, 2016, compared to $8.4 million at December 31, 2015 and $11.1 million at March 31, 2015. The $2.5 million decrease from the first quarter 2015 was due to across the board improvement in each of the loan portfolios. The ratio of non-performing loans to total loans was 0.41% at March 31, 2016 and December 31, 2015, and 0.58% at March 31, 2015.

The provision for loans losses for the first quarter 2016 was $2.4 million, a decrease of $230 thousand from the prior quarter and $373 thousand from the first quarter 2015. Net charge-offs were $1.9 million during the first quarter 2016, an $83 thousand decrease compared to the prior quarter and $1.3 million decrease from the first quarter 2015. The ratio of annualized net charge-offs to total average loans was 0.36% during the current quarter, compared to 0.38% during the prior quarter and 0.68% during the first quarter 2015.

The ratio of allowance for loans losses to total loans was 1.30% at March 31, 2016 and December 31, 2015, and 1.41% at March 31, 2015. The ratio of allowance for loans losses to non-performing loans was 322% at March 31, 2016, compared with 321% at December 31, 2015 and 246% at March 31, 2015.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank, Scott Danahy Naylon and Courier Capital. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 60 ATMs throughout Western and Central New York State. Scott Danahy Naylon provides a broad range of insurance services to personal and business clients across 44 states. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans.  Financial Institutions, Inc. and its subsidiaries employ approximately 700 individuals. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI and is a member of the NASDAQ OMX ABA Community Bank Index. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Non-GAAP Financial Information

This news release contains financial information, such as tangible common equity, determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that non-GAAP financial measures provide a meaningful comparison of the underlying operational performance of the Company, and facilitate investors’ assessments of its business and performance trends. In addition, the Company believes the exclusion of these non-operating items enables management to perform a more effective evaluation and comparison of the Company’s results and to assess performance in relation to the Company’s ongoing operations. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. Where non-GAAP disclosures are used in this news release, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in Appendix A to this document.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Statements herein are based on certain assumptions and analyses by the Company and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: the Company’s ability to implement its strategic plan, the Company’s ability to redeploy investment assets into loan assets, whether the Company experiences greater credit losses than expected, whether the Company experiences breaches of its, or third party, information systems, the attitudes and preferences of the Company’s customers, the Company’s ability to successfully integrate and profitably operate Scott Danahy Naylon and Courier Capital, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and the Company’s compliance with regulatory requirements, changes in interest rates, general economic and credit market conditions nationally and regionally, and costs associated with responding to the current proxy contest. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC.  Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

*****

     
For additional information contact:
 
Kevin B. Klotzbach
  Jordan Darrow
Chief Financial Officer & Treasurer
  Darrow Associates
Phone: 585.786.1130
  Phone: 512.551.9296
Email: KBKlotzbach@five-starbank.com
  Email: jdarrow@darrowir.com
 
   

1

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

                                         
    2016   2015
 
  March 31,   December 31,   September 30,   June 30,   March 31,
 
                                       
SELECTED BALANCE SHEET DATA:
                                       
Cash and cash equivalents
  $ 110,944       60,121       51,334       52,554       135,972  
Investment securities:
                                       
Available for sale
    610,013       544,395       577,509       772,639       639,275  
Held-to-maturity
    476,283       485,717       490,638       320,820       306,255  
 
                                       
Total investment securities
    1,086,296       1,030,112       1,068,147       1,093,459       945,530  
Loans held for sale
    609       1,430       1,568       448       656  
Loans:
                                       
Commercial business
    317,776       313,758       297,876       292,791       277,464  
Commercial mortgage
    590,316       566,101       548,529       536,590       479,226  
Residential real estate loans
    382,504       381,074       376,552       365,172       355,495  
Residential real estate lines
    126,526       127,347       128,361       128,844       129,183  
Consumer indirect
    679,846       676,940       665,714       666,550       662,213  
Other consumer
    18,066       18,542       19,204       19,326       19,373  
 
                                       
Total loans
    2,115,034       2,083,762       2,036,236       2,009,273       1,922,954  
Allowance for loan losses
    27,568       27,085       26,455       27,500       27,191  
 
                                       
Total loans, net
    2,087,466       2,056,677       2,009,781       1,981,773       1,895,763  
Total interest-earning assets
    3,189,582       3,114,530       3,097,315       3,104,631       2,860,605  
Goodwill and other intangible assets, net
    76,567       66,946       67,925       68,158       68,396  
Total assets
    3,516,572       3,381,024       3,357,608       3,359,459       3,197,077  
Deposits:
                                       
Noninterest-bearing demand
    617,394       641,972       623,296       602,143       559,646  
Interest-bearing demand
    622,443       523,366       563,731       530,861       611,104  
Savings and money market
    1,042,910       928,175       942,673       910,215       922,093  
Certificates of deposit
    677,430       637,018       623,800       613,019       611,852  
 
                                       
Total deposits
    2,960,177       2,730,531       2,753,500       2,656,238       2,704,695  
Short-term borrowings
    179,200       293,100       241,400       350,600       175,573  
Long-term borrowings, net
    39,008       38,990       38,972       38,955        
Total interest-bearing liabilities
    2,560,991       2,420,649       2,410,576       2,443,650       2,320,622  
Shareholders’ equity
    313,953       293,844       295,434       284,435       286,689  
Common shareholders’ equity
    296,613       276,504       278,094       267,095       269,349  
Tangible common equity (1)
    220,046       209,558       210,169       198,937       200,953  
Unrealized gain (loss) on investment securities, net of tax
  $ 7,555       443       5,270       (924 )     5,241  
Common shares outstanding
    14,495       14,191       14,189       14,184       14,167  
Treasury shares
    197       207       209       214       231  
CAPITAL RATIOS AND PER SHARE DATA:
                                       
Leverage ratio
    7.46 %     7.41       7.29       7.31       7.53  
Common equity Tier 1 ratio
    9.83 %     9.77       9.74       9.50       9.66  
Tier 1 risk-based capital
    10.56 %     10.50       10.49       10.25       10.45  
Total risk-based capital
    13.39 %     13.35       13.37       13.17       11.69  
Common equity to assets
    8.43 %     8.18       8.28       7.95       8.42  
Tangible common equity to tangible assets (1)
    6.40 %     6.32       6.39       6.04       6.42  
Common book value per share
  $ 20.46       19.49       19.60       18.83       19.01  
Tangible common book value per share (1)
  $ 15.18       14.77       14.81       14.03       14.18  
Stock price (Nasdaq: FISI):
                                       
High
  $ 29.53       29.04       25.21       25.50       25.38  
Low
  $ 25.38       24.05       23.54       22.50       21.67  
Close
  $ 29.07       28.00       24.78       24.84       22.93  

      

    (1) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

                                                 
    2016   2015
 
  First   Year ended   Fourth   Third   Second   First
 
  Quarter   December 31,   Quarter   Quarter   Quarter   Quarter
 
                                               
SELECTED INCOME STATEMENT DATA:
                                               
Interest income
  $ 27,635       105,450       27,487       27,007       25,959       24,997  
Interest expense
    2,916       10,137       2,856       2,876       2,555       1,850  
 
                                               
Net interest income
    24,719       95,313       24,631       24,131       23,404       23,147  
Provision for loan losses
    2,368       7,381       2,598       754       1,288       2,741  
 
                                               
Net interest income after provision
                                               
for loan losses
    22,351       87,932       22,033       23,377       22,116       20,406  
 
                                               
Noninterest income:
                                               
Service charges on deposits
    1,724       7,742       1,862       2,037       1,964       1,879  
Insurance income
    1,672       5,166       1,236       1,265       1,057       1,608  
ATM and debit card
    1,325       5,084       1,311       1,297       1,283       1,193  
Investment advisory
    1,243       2,193       642       523       541       487  
Company owned life insurance
    1,368       1,962       514       488       493       467  
Investments in limited partnerships
    56       895       30       336       55       474  
Loan servicing
    116       503       87       153       96       167  
Net gain on sale of loans held for sale
    78       249       88       53       39       69  
Net gain on investment securities
    613       1,988       640       286             1,062  
Net gain on sale of other assets
    4       27       7             16       4  
Amortization of tax credit investment
          (390 )           (390 )            
Other
    1,018       4,918       2,163       957       911       887  
 
                                               
Total noninterest income
    9,217       30,337       8,580       7,005       6,455       8,297  
 
                                               
Noninterest expense:
                                               
Salaries and employee benefits
    11,614       42,439       11,332       10,278       10,606       10,223  
Occupancy and equipment
    3,625       13,856       3,365       3,417       3,375       3,699  
Professional services
    1,447       4,502       1,604       1,064       866       968  
Computer and data processing
    804       3,186       895       779       810       702  
Supplies and postage
    594       2,155       544       540       508       563  
FDIC assessments
    436       1,719       442       444       415       418  
Advertising and promotions
    377       1,120       331       312       238       239  
Goodwill impairment charge
          751       751                    
Other
    2,321       9,665       2,564       2,484       2,418       2,199  
 
                                               
Total noninterest expense
    21,218       79,393       21,828       19,318       19,236       19,011  
 
                                               
Income before income taxes
    10,350       38,876       8,785       11,064       9,335       9,692  
Income tax expense
    2,732       10,539       2,150       2,748       2,750       2,891  
 
                                               
Net income
    7,618       28,337       6,635       8,316       6,585       6,801  
 
                                               
Preferred stock dividends
    365       1,462       365       366       366       365  
Net income available to common shareholders
  $ 7,253       26,875       6,270       7,950       6,219       6,436  
 
                                               
FINANCIAL RATIOS:
                                               
Earnings per share – basic
  $ 0.50       1.91       0.44       0.56       0.44       0.46  
Earnings per share – diluted
  $ 0.50       1.90       0.44       0.56       0.44       0.46  
Cash dividends declared on common stock
  $ 0.20       0.80       0.20       0.20       0.20       0.20  
Common dividend payout ratio
    40.00 %     41.88       45.45       35.71       45.45       43.48  
Dividend yield (annualized)
    2.77 %     2.86       2.83       3.20       3.23       3.54  
Return on average assets
    0.90 %     0.87       0.78       0.99       0.81       0.89  
Return on average tangible assets (1)
    0.88 %     0.84       0.76       0.96       0.78       0.86  
Return on average equity
    9.91 %     9.78       8.86       11.41       9.19       9.68  
Return on average common equity
    10.00 %     9.87       8.89       11.60       9.24       9.75  
Return on average tangible common equity (1)
    13.54 %     13.16       11.73       15.47       12.37       13.11  
Efficiency ratio (2)
    62.90 %     61.58       64.55       59.46       62.00       60.27  

      

    (1) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

    (2) Efficiency ratio equals noninterest expense less other real estate expense and amortization and impairment of goodwill and other intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains on investment securities, proceeds from company owned life insurance, adjustments to contingent liabilities and amortizations of tax credit investment.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)

(Amounts in thousands)

                                                                 
    2016   2015
 
  First   Year ended   Fourth   Third   Second   First
 
  Quarter   December 31,   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES:
                                                               
Federal funds sold and interest-earning deposits
  $ 70       37                                   26       124  
Investment securities (1)     1,027,602       1,014,171     1,049,217   1,067,815     1,029,640       907,871  
Loans:
                                                               
Commercial business     316,143       286,019     297,033   297,216     284,535       264,814  
Commercial mortgage     582,142       522,328     554,327   545,875     509,317       478,705  
Residential real estate loans     382,077       366,032     379,189   371,318     357,442       355,866  
Residential real estate lines     127,317       128,525     127,688   127,826     129,167       129,444  
Consumer indirect     678,133       665,454     671,888   663,884     664,222       661,727  
Other consumer     17,926       18,969     18,626   18,680     18,848       19,736  
                                         
Total loans     2,103,738       1,987,327     2,048,751   2,024,799     1,963,531       1,910,292  
Total interest-earning assets     3,131,410       3,001,535     3,097,968   3,092,614     2,993,197       2,818,287  
Goodwill and other intangible assets, net     76,324       68,138     67,692   68,050     68,294       68,527  
Total assets     3,405,451       3,269,890     3,353,702   3,343,802     3,263,111       3,115,516  
Interest-bearing liabilities:
                                                               
Interest-bearing demand     572,424       543,690     545,602   516,448     561,570       551,503  
Savings and money market     965,629       908,614     960,768   903,491     929,701       839,218  
Certificates of deposit     658,537       616,747     628,944   619,459     616,145       602,115  
Short-term borrowings     221,326       262,494     241,957   329,050     226,577       251,768  
Long-term borrowings, net     38,997       27,886     38,979   38,962     33,053       -  
                                         
Total interest-bearing liabilities     2,456,913       2,359,431     2,416,250   2,407,410     2,367,046       2,244,604  
Noninterest-bearing demand deposits     617,590       599,334     619,423   625,131     587,396       564,500  
Total deposits     2,814,180       2,668,385     2,754,737   2,664,529     2,694,812       2,557,336  
Total liabilities     3,096,263       2,980,183     3,056,541   3,054,573     2,975,762       2,830,557  
Shareholders’ equity     309,188       289,707     297,161   289,229     287,349       284,959  
Common equity     291,848       272,367     279,821   271,889     270,009       267,619  
Tangible common equity (2)   $ 215,524       204,229     212,129   203,839     201,715       199,092  
Common shares outstanding:
                                                               
Basic     14,395       14,081     14,095   14,087     14,078       14,063  
Diluted     14,465       14,135     14,163   14,139     14,121       14,113  
SELECTED AVERAGE YIELDS:
                                                               
(Tax equivalent basis)
                                                               
Investment securities
    2.48 %     2.46               2.47               2.46       2.44       2.47  
Loans
    4.21 %     4.21               4.22               4.16       4.18       4.27  
Total interest-earning assets
    3.64 %     3.62               3.63               3.57       3.58       3.69  
Interest-bearing demand
    0.14 %     0.14               0.15               0.15       0.14       0.11  
Savings and money market
    0.13 %     0.13               0.14               0.14       0.12       0.10  
Certificates of deposit
    0.88 %     0.87               0.88               0.89       0.87       0.84  
Short-term borrowings
    0.62 %     0.41               0.49               0.41       0.38       0.37  
Long-term borrowings, net
    6.34 %     6.28               6.34               6.34       6.23        
Total interest-bearing liabilities
    0.48 %     0.43               0.47               0.47       0.43       0.33  
Net interest rate spread
    3.16 %     3.19               3.16               3.10       3.15       3.36  
Net interest rate margin
    3.27 %     3.28               3.26               3.20       3.24       3.43  

      

    (1) Includes investment securities at adjusted amortized cost.

    (2) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

                                         
    2016   2015
 
  First   Fourth   Third   Second   First
 
  Quarter   Quarter   Quarter   Quarter   Quarter
 
                                       
ASSET QUALITY DATA:
                                       
Allowance for Loan Losses
                                       
Beginning balance
  $ 27,085       26,455       27,500       27,191       27,637  
Net loan charge-offs (recoveries):
                                       
Commercial business
    502       133       68       (73 )     1,093  
Commercial mortgage
    (1 )     23       12       194       520  
Residential real estate loans
    21       110       37       38       98  
Residential real estate lines
          24       30       116       (2 )
Consumer indirect
    1,328       1,519       1,475       645       1,317  
Other consumer
    35       159       177       59       161  
 
                                       
Total net charge-offs
    1,885       1,968       1,799       979       3,187  
Provision for loan losses
    2,368       2,598       754       1,288       2,741  
 
                                       
Ending balance
  $ 27,568       27,085       26,455       27,500       27,191  
 
                                       
Net charge-offs (recoveries) to average loans (annualized):
                                       
Commercial business
    0.64 %     0.18       0.09       -0.10       1.67  
Commercial mortgage
    0.00 %     0.02       0.01       0.15       0.44  
Residential real estate loans
    0.02 %     0.12       0.04       0.04       0.11  
Residential real estate lines
    0.00 %     0.07       0.09       0.36       -0.01  
Consumer indirect
    0.79 %     0.90       0.88       0.39       0.81  
Other consumer
    0.79 %     3.39       3.76       1.26       3.31  
Total loans
    0.36 %     0.38       0.35       0.20       0.68  
Supplemental information (1)
                                       
Non-performing loans:
                                       
Commercial business
  $ 4,056       3,922       3,064       4,643       4,587  
Commercial mortgage
    1,781       947       1,802       3,070       3,411  
Residential real estate loans
    1,601       1,848       2,092       2,028       1,829  
Residential real estate lines
    165       235       223       219       204  
Consumer indirect
    943       1,467       1,292       728       994  
Other consumer
    21       21       20       20       47  
 
                                       
Total non-performing loans
    8,567       8,440       8,493       10,708       11,072  
Foreclosed assets
    187       163       286       165       139  
Total non-performing assets
  $ 8,754       8,603       8,779       10,873       11,211  
 
                                       
Total non-performing loans to total loans
    0.41 %     0.41       0.42       0.53       0.58  
Total non-performing assets to total assets
    0.25 %     0.25       0.26       0.32       0.35  
Allowance for loan losses to total loans
    1.30 %     1.30       1.30       1.37       1.41  
Allowance for loan losses to non-performing loans
    322 %     321       311       257       246  

      

    (1) At period end.

2

FINANCIAL INSTITUTIONS, INC.
Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)

                                                 
    2016   2015
 
  First   Year ended   Fourth   Third   Second   First
 
  Quarter   December 31,   Quarter   Quarter   Quarter   Quarter
 
                                               
Ending tangible assets:
                                               
Total assets
  $ 3,516,572               3,381,024       3,357,608       3,359,459       3,197,077  
Less: Goodwill and other intangible assets, net
    76,567               66,946       67,925       68,158       68,396  
 
                                               
Tangible assets
  $ 3,440,005               3,314,078       3,289,683       3,291,301       3,128,681  
 
                                               
Ending tangible common equity:
                                               
Common shareholders’ equity
  $ 296,613               276,504       278,094       267,095       269,349  
Less: Goodwill and other intangible assets, net
    76,567               66,946       67,925       68,158       68,396  
 
                                               
Tangible common equity
  $ 220,046             $ 209,558       210,169       198,937       200,953  
 
                                               
Tangible common equity to tangible assets (1)
    6.40 %             6.32       6.39       6.04       6.42  
Common shares outstanding
    14,495               14,191       14,189       14,184       14,167  
Tangible common book value per share (2)
  $ 15.18               14.77       14.81       14.03       14.18  
Average tangible assets:
                                               
Average assets
  $ 3,405,451       3,269,890       3,353,702       3,343,802       3,263,111       3,115,516  
Less: Average goodwill and other intangible assets
    76,324       68,138       67,692       68,050       68,294       68,527  
 
                                               
Average tangible assets
  $ 3,329,127       3,210,752       3,286,010       3,275,752       3,194,817       3,046,989  
 
                                               
Average tangible common equity:
                                               
Average common equity
  $ 291,848       272,367       279,821       271,889       270,009       267,619  
Less: Average goodwill and other intangible assets
    76,324       68,138       67,692       68,050       68,294       68,527  
 
                                               
Average tangible common equity
  $ 215,524       204,229       212,129       203,839       201,715       199,092  
 
                                               
Net income available to common shareholders
  $ 7,253       26,875       6,270       7,950       6,219       6,436  
Return on average tangible common equity (3)
    13.54 %     13.16       11.73       15.47       12.37       13.11  
Return on average tangible assets (4)
    0.88 %     0.84       0.76       0.96       0.78       0.86  

      

    (1) Tangible common equity divided by tangible assets.

    (2) Tangible common equity divided by common shares outstanding.

    (3) Net income available to common shareholders (annualized) divided by average tangible common equity.

    (4) Net income available to common shareholders (annualized) divided by average tangible assets.

3