Attached files

file filename
8-K - FORM 8-K - OCEANFIRST FINANCIAL CORPd170290d8k.htm

LOGO

EXHIBIT 99.1

Company Contact:

Michael J. Fitzpatrick

Chief Financial Officer

OceanFirst Financial Corp.

Tel: (732) 240-4500, ext. 7506

Fax: (732) 349-5070

Email: Mfitzpatrick@oceanfirst.com

FOR IMMEDIATE RELEASE

OCEANFIRST FINANCIAL CORP.

ANNOUNCES FIRST QUARTER

FINANCIAL RESULTS

TOMS RIVER, NEW JERSEY, April 21, 2016…OceanFirst Financial Corp. (NASDAQ:“OCFC”), (the “Company”), the holding company for OceanFirst Bank (the “Bank”), today announced that diluted earnings per share was $0.25 for the quarter ended March 31, 2016, as compared to $0.32 for the corresponding prior year quarter.

The results of operations for the quarter ended March 31, 2016 included non-recurring merger related expenses which decreased net income, net of tax benefit, by $1.2 million. Excluding this item, core earnings for the quarter ended March 31, 2016 were $5.4 million, or $0.32 per diluted share. (Please refer to Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of non-recurring merger related expenses.)

Highlights for the quarter are described below.

 

    Commercial loans outstanding increased $23.6 million, an annualized growth rate of 9.8%. Growth was adversely affected by cyclical payoffs, however, the loan pipeline remains strong. Total loan originations for the first quarter amounted to $103.3 million.

 

1


    Deposit growth totaled $54.7 million, including $42.7 million of core deposits (all deposits except time deposits). Deposit growth includes $17.0 million of deposits acquired on March 11, 2016 through the purchase of an existing retail branch located in the Toms River market.

 

    On March 28, 2016 the Company received regulatory approval for the acquisition of Cape Bancorp, Inc. after the Company entered into a definitive agreement and plan of merger on January 5, 2016. Pending stockholder approvals, the Company expects to close the transaction ahead of schedule on May 2, 2016 and anticipates full integration of Cape’s 22 branches in October 2016.

Chief Executive Officer and President Christopher D. Maher commented, “The Company delivered another quarter of solid earnings, driven by net interest income that was 13.4% higher than the prior year period. Revenue growth offset the incremental investment in five new retail branches acquired or opened during the past year.” Mr. Maher added; “The investment in deposit gathering capabilities has supported our strategy of funding loan growth with high quality, core deposits as deposits grew faster than loans during the first quarter.”

The Company also announced that the Board of Directors declared its seventy-seventh consecutive quarterly cash dividend on common stock. The dividend for the quarter ended March 31, 2016 of $0.13 per share will be paid on May 20, 2016 to stockholders of record on May 9, 2016.

Results of Operations

On July 31, 2015, the Company completed its acquisition of Colonial American Bank (“Colonial”), which added $142.4 million to assets, $121.2 million to loans, and $123.3 million to

 

2


deposits. Colonial’s results of operations are included in the consolidated results for the quarter ended March 31, 2016 but are excluded from the results of operation for the corresponding prior year period.

Net income for the quarter ended March 31, 2016 was $4.2 million, or $0.25 per diluted share, as compared to net income of $5.3 million, or $0.32 per diluted share, for the corresponding prior year period. Excluding the non-recurring merger related expenses, diluted earnings per share were equal to the prior year period as higher net interest income was offset by higher operating expenses and provision for loan losses, and lower other income. Net income for the quarter ended March 31, 2016 included a loss of $279,000 attributable to the operations of a hotel, golf and banquet facility acquired in the fourth quarter of 2015 as other real estate owned. Excluding merger related expense, diluted earnings per share decreased $0.01 from the prior linked quarter primarily due to the loss incurred operating other real estate owned.

Net interest income for the quarter ended March 31, 2016 increased to $20.6 million as compared to $18.1 million for the same prior year period, reflecting an increase in interest-earning assets and a higher net interest margin. Average interest-earning assets increased $234.3 million for the quarter as compared to the same prior year period. The current quarter was favorably impacted by the interest-earning assets acquired from Colonial, which averaged $107.9 million for the quarter ended March 31, 2016. Average loans receivable, net, increased $278.4 million for the quarter ended March 31, 2016, as compared to the same prior year period. The increase attributable to Colonial was $101.5 million for the quarter. The net interest margin increased to 3.32% for the quarter ended March 31, 2016, as compared 3.24% for the same prior year period. The yield on average interest-earning assets increased to 3.73% for the quarter ended March 31, 2016, as compared to 3.60% for the same prior year period. The yield on average interest-earning assets for the quarter ended March 31, 2016 benefited from the growth in higher-yielding average loans

 

3


receivable and the reduction in lower-yielding average securities. The cost of average interest-bearing liabilities increased to 0.50% for the quarter ended March 31, 2016, as compared to 0.45% in the prior year period. In anticipation of an eventual rise in interest rates, the Company has extended its borrowed funds into higher-costing, longer-term maturities and has opportunistically grown higher-cost, longer-term certificates of deposit. Since December 31, 2013, the Bank has extended $206.9 million of short-term funding into 3-5 year maturities, extending the weighted average maturity of term borrowings from 1.3 years to 2.9 years at March 31, 2016. The total cost of deposits (including non-interest bearing deposits) was 0.26% for the quarter ended March 31, 2016, as compared to 0.21% for the prior year period.

Net interest income for the quarter ended March 31, 2016 decreased $129,000, as compared to the prior linked quarter, as the net interest margin decreased to 3.32% from 3.37%. The yield on average interest-earning assets decreased to 3.73% for the quarter ended March 31, 2016, from 3.77% for the prior linked quarter, while the cost of average interest-bearing liabilities remained at 0.50% for both periods. Loan fees, included in net interest income, declined $174,000 from the prior linked quarter.

For the quarter ended March 31, 2016, the provision for loan losses was $563,000, as compared to $375,000, for the corresponding prior year period. Net charge-offs increased to $1.1 million for the quarter ended March 31, 2016, as compared to net charge-offs of $273,000 in the corresponding prior year period and $217,000 for the quarter ended December 31, 2015. Two non-performing commercial loans accounted for $886,000 of the total net charge-off. Non-performing loans decreased by $2.1 million at March 31, 2016, as compared to December 31, 2015.

For the quarter ended March 31, 2016, other income decreased to $3.4 million, as compared to $4.0 million in the same prior year period. The decrease from the prior year quarter was primarily due to higher net losses from other real estate operations of $427,000, as compared to the

 

4


prior year. The loss is predominately due to the seasonal operations of the hotel, golf and banquet facility acquired as other real estate owned in the fourth quarter of 2015. The Bank is in the process of finalizing a sale agreement with a qualified buyer with an expected mid-year closing. Fees and service charges declined $72,000 from the prior year due to the sector wide impact of the consumer shift away from deposit overdrafts. The 2015 results included a gain on sale of loan servicing of $81,000. For the quarter ended March 31, 2016, other income decreased $742,000, as compared to the prior linked quarter. The decrease was related to a higher net loss on other real estate operations of $368,000 and a reduction in fees and service charges of $265,000.

Operating expenses increased to $16.7 million, for the quarter ended March 31, 2016, as compared to $13.7 million in the same prior year period. Operating expenses for the quarter ended March 31, 2016 include $1.4 million in non-recurring merger related expenses relating to the pending acquisition of Cape. Excluding merger related expenses, the increase in operating expenses over the prior year was primarily due to the operations of Colonial, $448,000; the investment in commercial lending, $441,000; and the impact of the new branches, $331,000.

For the quarter ended March 31, 2016, operating expenses decreased $571,000, as compared to the prior linked quarter, excluding merger related expenses. The decrease was primarily due to lower equipment, marketing and data processing expenses.

The provision for income taxes was $2.5 million, for the quarter ended March 31, 2016, as compared to $2.7 million for the same prior year period. The effective tax rate was 36.8% for the quarter ended March 31, 2016 as compared to 34.3%, for the same prior year period and 34.7% in the prior linked quarter. The increases in the effective tax rate over the prior periods were primarily due to non-deductible merger related expenses.

 

5


Financial Condition

Total assets decreased by $4.6 million to $2,588.4 million at March 31, 2016, from $2,593.1 million at December 31, 2015. Loans receivable, net, increased by $26.3 million, to $1,997.0 million at March 31, 2016, from $1,970.7 million at December 31, 2015 and included the purchase of a pool of performing, locally originated, one-to-four family, non-conforming mortgage loans for $12.8 million. The increase in loans receivable, net, was partly offset by a decrease in total securities of $19.0 million. As part of the acquisition of Colonial and the Toms River branch, the Company has outstanding goodwill and core deposit intangible at March 31, 2016 of $2.1 million and $310,000, respectively.

Deposits increased by $54.7 million, to $1,971.4 million at March 31, 2016, from $1,916.7 million at December 31, 2015. Business deposits increased $23.9 million demonstrating the value of relationship based lending. The loan-to-deposit ratio at March 31, 2016 was 101.3%, as compared to 102.8% at December 31, 2015. The deposit growth partly funded a decrease in FHLB advances of $72.5 million, to $251.9 million at March 31, 2016, from $324.4 million at December 31, 2015.

Stockholders’ equity increased to $241.1 million at March 31, 2016, as compared to $238.4 million at December 31, 2015. At March 31, 2016, there were 244,804 shares available for repurchase under the stock repurchase program adopted in July of 2014. Tangible stockholders’ equity per common share was $13.75 at March 31, 2016, as compared to $13.67 at December 31, 2015.

Asset Quality

The Company’s non-performing loans totaled $16.2 million at March 31, 2016, compared to $18.3 million at December 31, 2015 and $19.4 million at March 31, 2015. Non-performing loans do not include $376,000 of purchased credit impaired (“PCI”) loans acquired from Colonial. The

 

6


Company’s other real estate owned totaled $9.0 million at March 31, 2016, as compared to $8.8 million at December 31, 2015. The amount includes $7.0 million relating to the hotel, golf and banquet facility located in New Jersey which the Company acquired in the fourth quarter of 2015. At March 31, 2016, the Company’s allowance for loan losses was 0.80% of total loans, a decrease from 0.84% at December 31, 2015. These ratios exclude an allowance on the Colonial loans which were acquired at fair value. The allowance for loan losses as a percent of total non-performing loans was 100.13% at March 31, 2016 as compared to 91.51% at December 31, 2015.

Conference Call

As previously announced, the Company will host an earnings conference call on Friday, April 22, 2016 at 11:00 a.m. Eastern time. The direct dial number for the call is (888) 338-7143. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (877) 344-7529, Replay Conference Number 10083319 from one hour after the end of the call until July 21, 2016. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.

* * *

OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank, founded in 1902, is a community bank with $2.6 billion in assets and 28 branches located in Ocean, Monmouth and Middlesex Counties, New Jersey. The Bank delivers commercial and residential financing solutions, wealth management, and deposit services throughout the central New Jersey region and is the largest and oldest financial institution headquartered in Ocean County, New Jersey.

OceanFirst Financial Corp.’s press releases are available by visiting us at www.oceanfirst.com.

 

7


Forward-Looking Statements

In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

8


OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share amounts)

 

     March 31,
2016
    December 31,
2015
    March 31,
2015
 
     (unaudited)           (unaudited)  

ASSETS

      

Cash and due from banks

   $ 34,261      $ 43,946      $ 34,792   

Securities available-for-sale, at estimated fair value

     30,085        29,902        30,019   

Securities held-to-maturity, net (estimated fair value of $378,613 at March 31, 2016, $397,763 at December 31, 2015, and $449,955 at March 31, 2015, respectively)

     375,616        394,813        442,829   

Federal Home Loan Bank of New York stock, at cost

     16,645        19,978        16,728   

Loans receivable, net

     1,996,993        1,970,703        1,736,825   

Mortgage loans held for sale

     3,386        2,697        6,020   

Interest and dividends receivable

     6,036        5,860        5,474   

Other real estate owned

     9,029        8,827        3,835   

Premises and equipment, net

     28,322        28,419        24,868   

Servicing asset

     544        589        548   

Bank Owned Life Insurance

     57,868        57,549        56,494   

Deferred tax asset

     16,786        17,016        15,372   

Other assets

     10,485        10,691        10,337   

Core deposit intangible

     310        256        —     

Goodwill

     2,081        1,822        —     
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,588,447      $ 2,593,068      $ 2,384,141   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Deposits

   $ 1,971,360      $ 1,916,678      $ 1,800,926   

Securities sold under agreements to repurchase with retail customers

     83,913        75,872        65,879   

Federal Home Loan Bank advances

     251,917        324,385        251,778   

Other borrowings

     22,500        22,500        27,500   

Due to brokers

     —          —          1,124   

Advances by borrowers for taxes and insurance

     7,271        7,121        7,485   

Other liabilities

     10,410        8,066        9,147   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     2,347,371        2,354,622        2,163,839   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued

     —          —          —     

Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 17,358,005, 17,286,557, and 16,863,429, shares outstanding at March 31, 2016, December 31, 2015, and March 31, 2015, respectively

     336        336        336   

Additional paid-in capital

     271,003        269,757        266,824   

Retained earnings

     231,016        229,140        220,677   

Accumulated other comprehensive loss

     (5,923     (6,241     (6,788

Less: Unallocated common stock held by Employee Stock Ownership Plan

     (2,974     (3,045     (3,259

Treasury stock, 16,208,767, 16,280,215, and 16,703,343 shares at March 31, 2016, December 31, 2015, and March 31, 2015, respectively

     (252,382     (251,501     (257,488

Common stock acquired by Deferred Compensation Plan

     (305     (314     (307

Deferred Compensation Plan Liability

     305        314        307   
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     241,076        238,446        220,302   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,588,447      $ 2,593,068      $ 2,384,141   
  

 

 

   

 

 

   

 

 

 

 

9


OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

     For the Three Months Ended,  
     March 31,
2016
    December 31,
2015
    March 31,
2015
 
     (unaudited)  

Interest income:

      

Loans

   $ 21,035      $ 21,143      $ 18,029   

Mortgage-backed securities

     1,415        1,449        1,623   

Investment securities and other

     623        557        517   
  

 

 

   

 

 

   

 

 

 

Total interest income

     23,073        23,149        20,169   
  

 

 

   

 

 

   

 

 

 

Interest expense:

      

Deposits

     1,271        1,217        955   

Borrowed funds

     1,243        1,244        1,081   
  

 

 

   

 

 

   

 

 

 

Total interest expense

     2,514        2,461        2,036   
  

 

 

   

 

 

   

 

 

 

Net interest income

     20,559        20,688        18,133   

Provision for loan losses

     563        300        375   
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     19,996        20,388        17,758   
  

 

 

   

 

 

   

 

 

 

Other income:

      

Bankcard services revenue

     851        926        783   

Wealth management revenue

     550        530        528   

Fees and service charges

     1,817        2,082        1,889   

Loan servicing income

     56        82        52   

Net gain on sale of loan servicing

     —          —          81   

Net gain on sales of loans available for sale

     179        185        193   

Net loss from other real estate operations

     (406     (38     21   

Income from Bank Owned Life Insurance

     319        343        446   

Other

     10        8        (7
  

 

 

   

 

 

   

 

 

 

Total other income

     3,376        4,118        3,986   
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Compensation and employee benefits

     8,466        8,438        7,539   

Occupancy

     1,626        1,518        1,454   

Equipment

     969        1,162        798   

Marketing

     251        428        274   

Federal deposit insurance

     529        528        498   

Data processing

     1,265        1,349        1,088   

Check card processing

     420        427        475   

Professional fees

     498        541        395   

Other operating expense

     1,277        1,481        1,167   

Amortization of core deposit intangible

     13        13        —     

Merger related expense

     1,402        614        50   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     16,716        16,499        13,738   
  

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     6,656        8,007        8,006   

Provision for income taxes

     2,451        2,777        2,744   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 4,205      $ 5,230      $ 5,262   
  

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.25      $ 0.31      $ 0.32   
  

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.25      $ 0.31      $ 0.32   
  

 

 

   

 

 

   

 

 

 

Average basic shares outstanding

     16,906        16,867        16,476   
  

 

 

   

 

 

   

 

 

 

Average diluted shares outstanding

     17,118        17,126        16,637   
  

 

 

   

 

 

   

 

 

 

 

10


OceanFirst Financial Corp.

SELECTED LOAN AND DEPOSIT DATA

(in thousands)

LOANS RECEIVABLE

 

           March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

Commercial:

            

Commercial and industrial

     $ 141,364      $ 144,788      $ 129,379      $ 111,229      $ 107,476   

Commercial real estate – owner-occupied

       308,666        307,509        317,438        281,178        274,924   

Commercial real estate – investor

       536,754        510,936        486,625        417,108        392,846   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

       986,784        963,233        933,442        809,515        775,246   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer:

            

Residential mortgage

       796,139        793,946        789,517        749,416        752,329   

Residential construction

       54,259        50,757        51,580        52,428        48,891   

Home equity loans and lines

       190,621        192,368        193,587        191,708        195,843   

Other consumer

       570        792        719        643        534   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

       1,041,589        1,037,863        1,035,403        994,195        997,597   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

       2,028,373        2,001,096        1,968,845        1,803,710        1,772,843   

Loans in process

       (15,033     (14,206     (14,145     (16,073     (16,790

Deferred origination costs, net

       3,253        3,232        3,216        3,230        3,211   

Allowance for loan losses

       (16,214     (16,722     (16,638     (16,534     (16,419
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net

       2,000,379        1,973,400        1,941,278        1,774,333        1,742,845   

Less: mortgage loans held for sale

       3,386        2,697        2,306        1,454        6,020   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable, net

     $ 1,996,993      $ 1,970,703      $ 1,938,972      $ 1,772,879      $ 1,736,825   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans serviced for others

     $ 152,653      $ 158,244      $ 164,488      $ 173,090      $ 193,084   
Loan pipeline:    Average Yield                                

Commercial

     4.30   $ 57,571      $ 53,785      $ 71,944      $ 58,613      $ 43,786   

Residential mortgage and construction

     3.68        28,528        31,860        39,894        26,854        36,222   

Home equity loans and lines

     4.46        8,082        5,481        8,859        8,059        9,333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     4.13      $ 94,181      $ 91,126      $ 120,697      $ 93,526      $ 89,341   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           For the Three Months Ended,  
           March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30, 2015     March 31,
2015
 

Loan originations:

            

Commercial

     4.18   $ 58,005      $ 72,534      $ 70,378      $ 52,037      $ 69,436   

Residential mortgage and construction

     3.92        34,361        43,616        35,994        47,261        45,912   

Home equity loans and lines

     4.43        10,915        10,431        13,841        13,259        11,063   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     4.12      $ 103,281      $ 126,581      $ 120,213      $ 112,557      $ 126,411   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans sold

     $ 8,901      $ 9,784      $ 11,063      $ 16,788      $ 10,979   

DEPOSITS

 

     March 31,
2016
     December 31,
2015
     September 30,
2015
     June 30,
2015
     March 31,
2015
 

Type of Account

              

Non-interest-bearing

   $ 351,743       $ 337,143       $ 362,079       $ 328,175       $ 308,036   

Interest-bearing checking

     860,468         859,927         883,940         794,310         864,398   

Money market deposit

     163,885         153,196         151,657         123,017         107,937   

Savings

     327,845         310,989         310,009         306,079         306,291   

Time deposits

     267,420         255,423         260,086         210,094         214,264   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,971,361       $ 1,916,678       $ 1,967,771       $ 1,761,675       $ 1,800,926   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


OceanFirst Financial Corp.

ASSET QUALITY

(in thousands)

 

     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

ASSET QUALITY

          

Non-performing loans:

          

Commercial and industrial

   $ 909      $ 123      $ 115      $ 115      $ 117   

Commercial real estate – owner-occupied

     4,354        7,684        15,666        13,139        11,704   

Commercial real estate – investor

     940        3,112        1,391        1,462        1,476   

Residential mortgage

     8,788        5,779        5,481        4,288        3,969   

Home equity loans and lines

     1,202        1,574        1,738        1,899        2,140   

Other consumer

     —          2        3        2        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans

     16,193        18,274        24,394        20,905        19,406   

Other real estate owned

     9,029        8,827        3,262        3,357        3,835   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 25,222      $ 27,101      $ 27,656      $ 24,262      $ 23,241   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased credit impaired (“PCI”) loans

   $ 376      $ 461      $ 1,019      $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Delinquent loans 30 to 89 days

   $ 6,996      $ 9,087      $ 8,025      $ 7,258      $ 14,903   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Troubled debt restructurings:

          

Non-performing (included in total non- performing loans above)

   $ 4,775      $ 4,918      $ 3,819      $ 3,832      $ 3,153   

Performing

     26,689        26,344        26,935        27,618        22,674   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total troubled debt restructurings

   $ 31,464      $ 31,262      $ 30,754      $ 31,450      $ 25,827   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses

   $ 16,214      $ 16,722      $ 16,638      $ 16,534      $ 16,419   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses as a percent of total loans receivable

     0.80     0.84     0.85     0.92     0.93

Allowance for loan losses as a percent of total non-performing loans

     100.13        91.51        68.21        79.09        84.61   

Non-performing loans as a percent of total loans receivable

     0.80        0.91        1.24        1.16        1.09   

Non-performing assets as a percent of total assets

     0.97        1.05        1.08        1.01        0.97   

NET CHARGE-OFFS

 

     For the quarter ended  
     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

Net Charge-offs:

          

Loan charge-offs

   $ (1,172   $ (236   $ (210   $ (331   $ (358

Recoveries on loans

     101        19        14        146        85   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan charge-offs

   $ (1,071   $ (217   $ (196   $ (185   $ (273
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan charge-offs to average total loans (annualized)

     0.21     0.04     0.04     0.04     0.06
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-off detail - (loss) recovery:

          

Commercial

   $ (1,073   $ 12      $ (47   $ (3   $ (86

Residential mortgage and construction

     (24     (117     (51     11        (10

Home equity loans and lines

     28        (109     (98     (192     (173

Other consumer

     (2     (3     —          (1     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans charged-off

   $ (1,071   $ (217   $ (196   $ (185   $ (273
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

12


OceanFirst Financial Corp.

ANALYSIS OF NET INTEREST INCOME

 

     FOR THE THREE MONTHS ENDED,  
     MARCH 31, 2016     DECEMBER 31, 2015     MARCH 31, 2015  
     AVERAGE
BALANCE
    INTEREST      AVERAGE
YIELD/
COST
    AVERAGE
BALANCE
    INTEREST      AVERAGE
YIELD/
COST
    AVERAGE
BALANCE
    INTEREST      AVERAGE
YIELD/
COST
 
     (dollars in thousands)  

Assets

        

Interest-earning assets:

        

Interest-earning deposits and short-term investments

   $ 48,501      $ 28         0.23   $ 41,227      $ 16         0.16   $ 28,249      $ 5         0.07

Securities (1) and FHLB stock

     445,696        2,010         1.80        456,486        1,990         1.74        509,998        2,135         1.67   

Loans receivable, net (2):

        

Commercial

     972,050        10,998         4.53        943,116        11,154         4.73        740,463        8,299         4.48   

Residential

     830,840        8,039         3.87        836,722        7,953         3.80        778,483        7,731         3.97   

Home equity

     191,355        1,990         4.16        193,314        2,028         4.20        196,530        1,991         4.05   

Other

     501        8         6.39        544        8         5.88        432        8         7.41   

Allowance for loan loss net of deferred loan fees

     (13,645     —           —          (13,597     —           —          (13,188     —           —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total loans

     1,981,101        21,035         4.25        1,960,099        21,143         4.31        1,702,720        18,029         4.24   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-earning assets

     2,475,298        23,073         3.73        2,457,812        23,149         3.77        2,240,967        20,169         3.60   
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Non-interest-earning assets

     129,719          129,297          111,904     
  

 

 

        

 

 

        

 

 

      

Total assets

   $ 2,605,017        $ 2,587,109        $ 2,352,871     
  

 

 

        

 

 

        

 

 

      

Liabilities and Stockholders’ Equity

        

Interest-bearing liabilities:

        

Interest-bearing checking

   $ 899,883        305         0.14      $ 909,962        279         0.12      $ 874,126        196         0.09   

Money market

     156,326        70         0.18        152,416        76         0.20        101,255        20         0.08   

Savings

     316,148        26         0.03        309,037        27         0.03        303,397        24         0.03   

Time deposits

     263,722        870         1.32        256,378        836         1.30        205,575        715         1.39   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     1,636,079        1,271         0.31        1,627,793        1,218         0.30        1,484,353        955         0.26   

Securities sold under agreements to repurchase

     83,506        28         0.13        78,892        29         0.15        66,641        21         0.13   

FHLB advances

     266,234        1,084         1.63        252,812        1,040         1.65        242,437        861         1.42   

Other borrowings

     22,500        131         2.33        25,467        174         2.73        27,500        199         2.89   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     2,008,319        2,514         0.50        1,984,964        2,461         0.50        1,820,931        2,036         0.45   
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Non-interest-bearing deposits

     343,371          349,473          297,453     

Non-interest-bearing liabilities

     13,328          16,174          14,694     
  

 

 

        

 

 

        

 

 

      

Total liabilities

     2,365,018          2,350,611          2,133,078     

Stockholders’ equity

     239,999          236,498          219,793     
  

 

 

        

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 2,605,017        $ 2,587,109        $ 2,352,871     
  

 

 

        

 

 

        

 

 

      

Net interest income

     $ 20,559           $ 20,688           $ 18,133      
    

 

 

        

 

 

        

 

 

    

Net interest rate spread (3)

          3.23          3.27          3.15
       

 

 

        

 

 

        

 

 

 

Net interest margin (4)

          3.32          3.37          3.24
       

 

 

        

 

 

        

 

 

 

Total cost of deposits (including non-interest bearing deposits)

          0.26          0.25          0.21
       

 

 

        

 

 

        

 

 

 

 

(1) Amounts are recorded at average amortized cost
(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average interest-earning assets.

 

13


OceanFirst Financial Corp.

SELECTED QUARTERLY FINANCIAL DATA

(in thousands, except per share amounts)

 

     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

Selected Financial Condition Data:

          

Total assets

   $ 2,588,447      $ 2,593,068      $ 2,557,898      $ 2,395,100      $ 2,384,141   

Securities available-for-sale, at estimated fair value

     30,085        29,902        30,108        30,030        30,019   

Securities held-to-maturity, net

     375,616        394,813        392,932        414,625        442,829   

Federal Home Loan Bank of New York stock

     16,645        19,978        15,970        18,740        16,728   

Loans receivable, net

     1,996,993        1,970,703        1,938,972        1,772,879        1,736,825   

Mortgage loans held-for-sale

     3,386        2,697        2,306        1,454        6,020   

Deposits

     1,971,360        1,916,678        1,967,771        1,761,675        1,800,926   

Federal Home Loan Bank advances

     251,917        324,385        233,006        295,616        251,778   

Securities sold under agreements to repurchase and other borrowings

     106,413        98,372        105,493        99,187        93,379   

Stockholders’ equity

     241,076        238,446        234,688        221,535        220,302   
     For the quarter ended  
     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30, 2015     March 31,
2015
 

Selected Operating Data:

          

Interest income

   $ 23,073      $ 23,149      $ 21,970      $ 20,576      $ 20,169   

Interest expense

     2,514        2,461        2,395        2,143        2,036   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     20,559        20,688        19,575        18,433        18,133   

Provision for loan losses

     563        300        300        300        375   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     19,996        20,388        19,275        18,133        17,758   

Other income

     3,376        4,118        4,152        4,171        3,986   

Operating expenses

     15,314        15,885        15,117        14,208        13,688   

Merger related expenses

     1,402        614        1,030        184        50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     6,656        8,007        7,280        7,912        8,006   

Provision for income taxes

     2,451        2,777        2,582        2,779        2,744   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,205      $ 5,230      $ 4,698      $ 5,133      $ 5,262   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.25      $ 0.31      $ 0.28      $ 0.31      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or For the Quarter Ended  
     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30, 2015     March 31,
2015
 

Selected Financial Ratios and Other Data(1):

          

Performance Ratios (Annualized):

          

Return on average assets (2)

     0.65     0.81     0.75     0.86     0.89

Return on average stockholders’ equity (2)

     7.01        8.85        8.02        9.29        9.58   

Return on average tangible stockholders’ equity (2)(3)

     7.07        8.93        8.07        9.29        9.58   

Stockholders’ equity to total assets

     9.31        9.19        9.18        9.25        9.24   

Tangible stockholders’ equity to tangible assets (3)

     9.23        9.12        9.10        9.25        9.24   

Net interest rate spread

     3.23        3.27        3.16        3.15        3.15   

Net interest margin

     3.32        3.37        3.26        3.23        3.24   

Operating expenses to average assets (2)

     2.57        2.55        2.56        2.40        2.34   

Efficiency ratio (2) (4)

     69.84        66.51        68.05        63.67        62.11   

Wealth Management:

          

Assets under administration (000’s)

   $ 203,723      $ 229,039      $ 205,087      $ 216,533      $ 217,831   

Per Share Data:

          

Cash dividends per common share

   $ 0.13      $ 0.13      $ 0.13      $ 0.13      $ 0.13   

Stockholders’ equity per common share at end of period

     13.89        13.79        13.58        13.25        13.06   

Tangible stockholders’ equity per common share at end of period (3)

     13.75        13.67        13.46        13.25        13.06   

Number of full-service customer facilities:

     28        27        27        24        23   

 

(continued)

 

14


     For the quarter ended  
     March 31,     December 31,     September 30,     June 30,     March 31,  
     2016     2015     2015     2015     2015  

Quarterly Average Balances

          

Total securities

   $ 445,696      $ 456,486      $ 468,707      $ 490,760      $ 509,998   

Loans, receivable, net

     1,981,101        1,960,099        1,875,458        1,762,995        1,702,720   

Total interest-earning assets

     2,475,298        2,457,812        2,399,212        2,282,391        2,240,967   

Total assets

     2,605,017        2,587,109        2,521,481        2,394,836        2,352,871   

Transaction deposits

     1,372,357        1,371,415        1,319,106        1,273,717        1,278,778   

Time deposits

     263,722        256,378        244,325        212,160        205,575   

Total borrowed funds

     372,240        357,171        355,639        365,804        336,578   

Total interest-bearing liabilities

     2,008,319        1,984,964        1,919,070        1,851,681        1,820,931   

Non-interest bearing deposits

     343,371        349,473        354,411        307,528        297,453   

Stockholder’s equity

     239,999        236,498        234,173        220,920        219,793   

Total deposits

     1,979,450        1,977,266        1,917,842        1,793,405        1,781,806   

Quarterly Yields

          

Total securities

     1.80     1.74     1.69     1.65     1.67

Loans, receivable, net

     4.25        4.31        4.26        4.21        4.24   

Total interest-earning assets

     3.73        3.77        3.66        3.61        3.60   

Transaction deposits

     0.12        0.11        0.12        0.07        0.08   

Time deposits

     1.32        1.30        1.28        1.37        1.39   

Borrowed funds

     1.34        1.39        1.39        1.29        1.28   

Total interest-bearing liabilities

     0.50        0.50        0.50        0.46        0.45   

Net interest spread

     3.23        3.27        3.16        3.15        3.15   

Net interest margin

     3.32        3.37        3.26        3.23        3.24   

Total deposits

     0.26        0.25        0.24        0.22        0.21   

 

(1) With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2) Performance ratios for each period include non-recurring merger related expenses. Refer to Other Items – Non-GAAP Reconciliation for impact of merger related expenses.
(3) Tangible stockholder’s equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.
(4) Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.

 

15


OceanFirst Financial Corp.

OTHER ITEMS

(in thousands, except per share amounts)

NON-GAAP RECONCILIATION

 

     For the quarter ended  
     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

Core earnings:

          

Net income

   $ 4,205      $ 5,230      $ 4,698      $ 5,133      $ 5,262   

Add: Non-core merger related expenses

     1,402        614        1,030        184        50   

Less: Income tax benefit on non-core expenses

     (171     (173     (316     (33     (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core earnings

   $ 5,436      $ 5,671      $ 5,412      $ 5,284      $ 5,299   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core diluted earnings per share

   $ 0.32      $ 0.33      $ 0.32      $ 0.32      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPUTATION OF TOTAL TANGIBLE EQUITY TO TOTAL TANGIBLE ASSETS

 

     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

Total stockholder’s equity

   $ 241,076      $ 238,446      $ 234,688      $ 221,535      $ 220,302   

Less:

          

Goodwill

     2,081        1,822        1,845        —          —     

Core deposit intangible

     310        256        269        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible stockholders’ equity

   $ 238,685      $ 236,368      $ 232,574      $ 221,535      $ 220,302   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,588,447      $ 2,593,068      $ 2,557,898      $ 2,395,100      $ 2,384,141   

Less:

          

Goodwill

     2,081        1,822        1,845        —          —     

Core deposit intangible

     310        256        269        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 2,586,056      $ 2,590,990      $ 2,555,784      $ 2,395,100      $ 2,384,141   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible stockholders’ equity to tangible assets

     9.23     9.12     9.10     9.25     9.24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net accretion/amortization of purchase accounting adjustments included in net interest income

   $ 164      $ 177      $ 140      $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

16