Attached files

file filename
8-K - 8-K - LyondellBasell Industries N.V.d161930d8k.htm

Exhibit 99.1

 

NEWS RELEASE   LOGO

 

FOR IMMEDIATE RELEASE

 
HOUSTON and LONDON, April 22, 2016  
 

LyondellBasell Reports First-Quarter 2016 Earnings

First Quarter 2016 Highlights

 

    Income from continuing operations: $1.0 billion ($1.1 billion excluding LCM1)

 

    Diluted earnings per share: $2.37 per share ($2.48 per share excluding LCM)

 

    EBITDA: $1.8 billion ($1.9 billion excluding LCM)

 

    Share repurchases and dividends totaled $1.3 billion; repurchased 12.3 million shares during the first quarter, approximately 3% of the outstanding shares

 

    Sold Argentine subsidiary Petroken for $184 million for an after tax gain of $78 million

 

    Issued €750 million of six-year bonds with coupon rate of 1.875%

Comparisons with the prior quarter and first quarter 2015 are available in the following table:

Table 1 - Earnings Summary

 

     Three Months Ended  
     March 31,      December 31,      March 31,  

Millions of U.S. dollars (except share data)

   2016      2015      2015  

Sales and other operating revenues

   $ 6,743       $ 7,071       $ 8,185   

Net income(a)

     1,030         795         1,164   

Income from continuing operations(b)

     1,030         797         1,167   

Diluted earnings per share (U.S. dollars):

        

Net income(c)

     2.37         1.78         2.41   

Income from continuing operations(b)

     2.37         1.78         2.42   

Diluted share count (millions)

     434         446         481   

EBITDA(d)

     1,807         1,394         1,952   

Excluding LCM Impact:

        

LCM, pre-tax

     68         284         92   

Income from continuing operations(b)

     1,077         982         1,225   

Diluted earnings per share (U.S. dollars):

        

Income from continuing operations(b)

     2.48         2.20         2.54   

EBITDA(d)

     1,875         1,678         2,044   

 

(a) Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 10.
(b) See Table 11 for charges and benefits to income from continuing operations.
(c) Includes diluted earnings (loss) per share attributable to discontinued operations.
(d) See the end of this release for an explanation of the Company’s use of EBITDA and Table 8 for reconciliations of EBITDA to net income and income from continuing operations.

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the first quarter 2016 of $1.0 billion, or $2.37 per share. First quarter 2016 EBITDA was $1.8 billion. The quarter included a $68 million non-cash, pre-tax charge for the impact of a lower of cost or market (LCM) inventory adjustment ($47 million after-tax). Excluding the LCM adjustment, earnings from continuing operations during the first quarter totaled $1.1 billion, or $2.48 per share and EBITDA was $1.9 billion. In February, the Argentine wholly owned subsidiary Petroken Petroquímica Ensenada S.A. (Petroken) was sold for an after tax gain of $78 million that impacted earnings by $0.18 per share.

 

1  LCM stands for “lower of cost or market.” An explanation of LCM and why we have excluded it from our financial information in this press release can be found at the end of this press release under “Information Related to Financial Measures.”

 

LyondellBasell Industries   1
www.lyb.com  


“The first quarter of 2016 developed as we anticipated. LyondellBasell’s operations were strong and we completed planned maintenance as expected. The value of our global footprint and integrated businesses was evident in the excellent results from the Olefins & Polyolefins, Europe, Asia and International segment and our global polypropylene businesses. Markets for our products were generally tight with prices responding quickly to supply and demand dynamics,” said Bob Patel, LyondellBasell chief executive officer.

OUTLOOK

“As we look forward to the remainder of the second quarter, a significant amount of industry capacity will be offline in both the U.S. and Asia for scheduled maintenance. We believe this is tightening global olefin and polyolefin markets. Within our system, we have begun the maintenance turnaround and 800 million pound ethylene expansion at Corpus Christi and expect to ramp up toward full utilization of the expanded capacity during the third quarter. During the second quarter our refinery will operate at reduced rates as we repair damage from an April fire. At the same time, the refining and oxyfuels businesses have started to benefit from seasonal margin improvements,” Patel said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell manages operations through five operating segments: 1) Olefins & Polyolefins – Americas; 2) Olefins & Polyolefins – Europe, Asia and International (EAI); 3) Intermediates & Derivatives; 4) Refining; and 5) Technology.

The following comments and analysis represent underlying business activity and are exclusive of LCM inventory adjustments.

 

LyondellBasell Industries   2
www.lyb.com  


Olefins & Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 2 - O&P–Americas Financial Overview

 

     Three Months Ended  
     March 31,      December 31,      March 31,  

Millions of U.S. dollars

   2016      2015      2015  

Operating income

   $ 707       $ 662       $ 934   

EBITDA

     878         775         1,031   

LCM, pre-tax

     —           59         43   

EBITDA excluding LCM

     878         834         1,074   

Three months ended March 31, 2016 versus three months ended December 31, 2015 – EBITDA increased $44 million for the first quarter 2016 versus the fourth quarter 2015, excluding a favorable $59 million quarter to quarter variance as a result of LCM inventory adjustments. First quarter 2016 results include a $57 million gain on the sale of the Petroken polypropylene business. Compared to the prior period, underlying olefin results were relatively unchanged. Combined polyolefin results declined by approximately $20 million. Polyethylene spreads declined by approximately 4 cents per pound. Polypropylene spreads improved by approximately 6 cents per pound while volumes were relatively unchanged. Joint venture equity income improved by $7 million.

Three months ended March 31, 2016 versus three months ended March 31, 2015 – EBITDA decreased $196 million versus the first quarter 2015, excluding a favorable $43 million quarter to quarter variance as a result of the LCM inventory adjustments. First quarter 2016 results include the $57 million gain on the sale of Petroken. Olefin results drove the decline as quarterly EBITDA decreased approximately $390 million versus the prior year. Ethylene margins declined by approximately 14 cents per pound and additional costs were incurred for purchases and an inventory build to support our 2016 planned maintenance at Corpus Christi. Combined polyolefin results increased approximately $115 million versus the prior year period. The majority of the improvement was driven by polypropylene spreads improving by approximately 13 cents per pound. Joint venture equity income improved by $15 million.

 

LyondellBasell Industries   3
www.lyb.com  


Olefins & Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.

Table 3 - O&P–EAI Financial Overview

 

     Three Months Ended  
     March 31,      December 31,      March 31,  

Millions of U.S. dollars

   2016      2015      2015  

Operating income

   $ 358       $ 302       $ 236   

EBITDA

     509         427         357   

LCM, pre-tax

     40         24         —     

EBITDA excluding LCM

     549         451         357   

Three months ended March 31, 2016 versus three months ended December 31, 2015 – EBITDA increased by $98 million versus the fourth quarter 2015, excluding an unfavorable $16 million quarter to quarter variance as a result of LCM inventory adjustments. First quarter 2016 results include a $21 million gain on the sale of the Petroken polypropylene compounding business. Olefin results increased approximately $65 million due to approximately 4 cents per pound improvement in margins on relatively unchanged volumes. Combined polyolefin results increased by approximately $20 million as spreads for both polyethylene and polypropylene improved. Polypropylene compounds and polybutene-1 results were relatively unchanged. Equity income from joint ventures was relatively unchanged.

Three months ended March 31, 2016 versus three months ended March 31, 2015 – EBITDA increased by $192 million versus the first quarter 2015, excluding an unfavorable $40 million quarter to quarter variance as a result of LCM inventory adjustments. First quarter 2016 results include the $21 million gain on the sale of Petroken. Olefin results improved by approximately $55 million with an 8 cent per pound improvement in margin. Combined polyolefin results increased approximately $130 million as spreads for polyethylene improved by approximately 8 cents per pound while polypropylene spreads improved by approximately 7 cents per pound. Combined polyolefin volumes were down approximately 4% primarily due to planned maintenance at our Berre, France facility. Polypropylene compounds and polybutene-1 results declined by approximately $10 million. Equity income from joint ventures increased by $12 million.

 

LyondellBasell Industries   4
www.lyb.com  


Intermediates & Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls (including methanol), ethylene oxide and its derivatives, and oxyfuels.

Table 4 - I&D Financial Overview

 

     Three Months Ended  
     March 31,      December 31,      March 31,  

Millions of U.S. dollars

   2016      2015      2015  

Operating income

   $ 255       $ 145       $ 271   

EBITDA

     326         212         337   

LCM, pre-tax

     28         74         44   

EBITDA excluding LCM

     354         286         381   

Three months ended March 31, 2016 versus three months ended December 31, 2015 – EBITDA increased $68 million versus the fourth quarter 2015, excluding a favorable $46 million quarter to quarter variance as a result of LCM adjustments related to inventory. Results for PO and PO derivatives were relatively unchanged. Intermediate chemicals results improved by approximately $80 million, primarily due to increased volumes for acetyls, isobutylene derivatives and ethylene oxide and derivatives due to the absence of fourth quarter maintenance and approximately 2 cents per pound margin improvement for styrene. Oxyfuels results were relatively unchanged. Equity income from joint ventures decreased by $4 million.

Three months ended March 31, 2016 versus three months ended March 31, 2015 – EBITDA decreased $27 million versus the first quarter 2015, excluding a favorable $16 million quarter to quarter variance as a result of LCM inventory adjustments. Results for PO and PO derivatives decreased by approximately $10 million due to product mix and a weaker aircraft deicer season. Intermediate chemicals results were relatively unchanged with higher methanol volumes and styrene margin improvements of approximately 2 cents per pound offset by approximately 30 cents per gallon lower methanol margins. Oxyfuels decreased approximately $20 million primarily as a result of compression from the unseasonably high margins seen during the first quarter of 2015. Equity income from joint ventures decreased by $5 million.

 

LyondellBasell Industries   5
www.lyb.com  


Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 5 - Refining Financial Overview

 

     Three Months Ended  
     March 31,      December 31,      March 31,  

Millions of U.S. dollars

   2016      2015      2015  

Operating income (loss)

   ($ 30    ($ 101    $ 74   

EBITDA

     14         (59      149   

LCM, pre-tax

     —           127         5   

EBITDA excluding LCM

     14         68         154   

Three months ended March 31, 2016 versus three months ended December 31, 2015 – EBITDA decreased $54 million versus the fourth quarter 2015, excluding a favorable $127 million quarter to quarter variance as a result of LCM inventory adjustments. The Houston refinery operated at 186,000 barrels per day due to maintenance on one set of crude and coker units. The Maya 2-1-1 industry benchmark crack spread decreased by $0.69 per barrel, averaging $17.86 per barrel. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards was unchanged versus the fourth quarter 2015.

Three months ended March 31, 2016 versus three months ended March 31, 2015 – EBITDA decreased $140 million versus the first quarter 2015, excluding a favorable $5 million quarter to quarter variance as a result of LCM inventory adjustments. First quarter 2016 throughput was down by 55,000 barrels per day from the prior year period due to planned maintenance. The Maya 2-1-1 industry benchmark crack spread decreased by $5.88 per barrel. The cost of RINs was relatively unchanged relative to the first quarter 2015.

Technology Segment – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 6 - Technology Financial Overview

 

     Three Months Ended  
     March 31,      December 31,      March 31,  

Millions of U.S. dollars

   2016      2015      2015  

Operating income

   $ 73       $ 54       $ 64   

EBITDA

     83         65         76   

Three months ended March 31, 2016 versus three months ended December 31, 2015 – EBITDA increased by $18 million, largely driven by the timing of licensing revenue.

 

LyondellBasell Industries   6
www.lyb.com  


Three months ended March 31, 2016 versus three months ended March 31, 2015 – EBITDA increased by $7 million.

Capital Spending and Cash Balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $527 million during the first quarter 2016. Our cash and liquid investment balance was $3.0 billion at March 31, 2016. We repurchased 12.3 million ordinary shares during the first quarter 2016. There were 428 million common shares outstanding as of March 31, 2016. The company paid dividends of $336 million during the first quarter of 2016 and issued €750 million in bonds at a coupon rate of 1.875% due in 2022.

CONFERENCE CALL

LyondellBasell will host a conference call April 22 at 11 a.m. EDT. Participants on the call will include Chief Executive Officer Bob Patel, Executive Vice President and Chief Financial Officer Thomas Aebischer, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 888-677-1826. A complete listing of toll-free numbers by country is available at www.lyb.com/teleconference for international callers. The pass code for all numbers is 6934553.

The slides and webcast that accompany the call will be available at http://www.lyb.com/earnings.

A replay of the call will be available from 2 p.m. EDT April 22 until May 23 at 12:59 a.m. EDT. The replay dial-in numbers are 866-513-4385 (U.S.) and +1 203-369-1984 (international). The pass code for each is 42216.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world’s largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyb.com) manufactures products at 57 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

 

LyondellBasell Industries   7
www.lyb.com  


FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2015, which can be found at www.lyb.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov.

INFORMATION RELATED TO FINANCIAL MEASURES

This release makes reference to certain “non-GAAP” financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. The non-GAAP measures we have presented include income from continuing operations excluding LCM, diluted earnings per share excluding LCM, EBITDA and EBITDA excluding LCM. LCM stands for “lower of cost or market,” which is an accounting rule consistent with GAAP related to the valuation of inventory. Our inventories are stated at the lower of cost or market. Cost is determined using the last-in, first-out (“LIFO”) inventory valuation methodology, which means that the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs. Market is determined based on an assessment of the current estimated replacement cost and selling price of the inventory. In periods where the market price of our inventory declines substantially, cost values of inventory may be higher than the market value, which results in us writing down the value of inventory to market value in accordance with the LCM rule, consistent with GAAP. This adjustment is related to our use of LIFO accounting and the recent decline in pricing for many of our raw material and finished goods inventories. We report our financial results in accordance with U.S.

 

LyondellBasell Industries   8
www.lyb.com  


generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA and earnings and EBITDA excluding LCM, provide useful supplemental information to investors regarding the underlying business trends and performance of the company’s ongoing operations and are useful for period-over-period comparisons of such operations. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as an alternative to operating cash flows as a measure of our liquidity. We have also presented financial information herein exclusive of adjustments for LCM.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

Source: LyondellBasell Industries

 

Media Contact:

   Michael Waldron +1 713-309-7575
Investor Contact:    Douglas J. Pike +1 713-309-7141

 

LyondellBasell Industries   9
www.lyb.com  


Table 7 - Reconciliation of Segment Information to Consolidated Financial Information (a)

 

     2015     2016  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1  

Sales and other operating revenues:

            

Olefins & Polyolefins - Americas

   $ 2,551      $ 2,679      $ 2,516      $ 2,218      $ 9,964      $ 2,115   

Olefins & Polyolefins - EAI

     2,911        3,061        2,932        2,672        11,576        2,578   

Intermediates & Derivatives

     1,918        2,159        2,039        1,656        7,772        1,702   

Refining

     1,607        2,102        1,693        1,155        6,557        955   

Technology

     136        107        100        122        465        132   

Other/elims

     (938     (963     (946     (752     (3,599     (739
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 8,185      $ 9,145      $ 8,334      $ 7,071      $ 32,735      $ 6,743   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

            

Olefins & Polyolefins - Americas

   $ 934      $ 920      $ 740      $ 662      $ 3,256      $ 707   

Olefins & Polyolefins - EAI

     236        359        412        302        1,309        358   

Intermediates & Derivatives

     271        405        403        145        1,224        255   

Refining

     74        119        52        (101     144        (30

Technology

     64        45        34        54        197        73   

Other

     (4     (3     9        (10     (8     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,575      $ 1,845      $ 1,650      $ 1,052      $ 6,122      $ 1,360   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

            

Olefins & Polyolefins - Americas

   $ 86      $ 85      $ 87      $ 95      $ 353      $ 90   

Olefins & Polyolefins - EAI

     55        54        54        56        219        55   

Intermediates & Derivatives

     60        56        55        62        233        70   

Refining

     74        40        41        41        196        43   

Technology

     12        12        11        11        46        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 287      $ 247      $ 248      $ 265      $ 1,047      $ 268   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA: (b)

            

Olefins & Polyolefins - Americas

   $ 1,031      $ 1,014      $ 841      $ 775      $ 3,661      $ 878   

Olefins & Polyolefins - EAI

     357        492        549        427        1,825        509   

Intermediates & Derivatives

     337        466        460        212        1,475        326   

Refining

     149        159        93        (59     342        14   

Technology

     76        57        45        65        243        83   

Other

     2        (2     13        (26     (13     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,952      $ 2,186      $ 2,001      $ 1,394      $ 7,533      $ 1,807   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

            

Olefins & Polyolefins - Americas

   $ 149      $ 140      $ 159      $ 220      $ 668      $ 303   

Olefins & Polyolefins - EAI

     38        27        49        72        186        81   

Intermediates & Derivatives

     76        76        135        154        441        76   

Refining

     33        28        23        24        108        57   

Technology

     6        3        7        8        24        6   

Other

     4        4        —          5        13        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 306      $ 278      $ 373      $ 483      $ 1,440      $ 527   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) EBITDA as presented herein includes the impacts of pre-tax LCM charges of $92 million, $181 million and $284 million for the first, third and fourth quarters of 2015, respectively. EBITDA for the second quarter of 2015 includes a pre-tax LCM benefit of $9 million for the partial reversal of the first quarter 2015 LCM adjustment. EBITDA for the first quarter 2016 includes a pre-tax LCM adjustment of $68 million and a $78 million gain on the sale of our wholly owned Argentine subsidiary. See Tables 2 through 6 for LCM adjustments recorded for each segment.
(b) See Table 8 for EBITDA calculation.

 

LyondellBasell Industries   10
www.lyb.com  


Table 8 - EBITDA Calculation

 

     2015      2016  

(Millions of U.S. dollars)

   Q1      Q2     Q3      Q4      Total      Q1  

Net income(a)

   $ 1,164       $ 1,329      $ 1,186       $ 795       $ 4,474       $ 1,030   

(Income) loss from discontinued operations, net of tax

     3         (3     3         2         5         —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations(a)

     1,167         1,326        1,189         797         4,479         1,030   

Provision for income taxes

     440         541        487         262         1,730         432   

Depreciation and amortization

     287         247        248         265         1,047         268   

Interest expense, net

     58         72        77         70         277         77   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA(b)

   $ 1,952       $ 2,186      $ 2,001       $ 1,394       $ 7,533       $ 1,807   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Amounts presented herein include after-tax LCM charges of $58 million, $114 million and $185 million in the first, third and fourth quarters of 2015, respectively. The second quarter of 2015 includes an after-tax benefit of $6 million for the partial reversal of the first quarter 2015 LCM adjustment resulting from price recoveries during the period. The first quarter of 2016 includes an after-tax LCM charge of $47 million and a $78 million after-tax gain related to the sale of our wholly owned Argentine subsidiary.
(b) EBITDA as presented herein includes the impact of pre-tax LCM charges of $92 million, $181 million and $284 million for the first, third and fourth quarters of 2015, respectively. EBITDA for the second quarter of 2015 includes a pre-tax LCM benefit of $9 million for the partial reversal of the first quarter 2015 LCM adjustment. The first quarter of 2016 includes a pre-tax LCM charge of $68 million and a gain of $78 million on the sale of our wholly owned Argentine subsidiary.

 

LyondellBasell Industries   11
www.lyb.com  


Table 9 - Selected Segment Operating Information

 

   
     2015      2016  
     Q1      Q2      Q3      Q4      Total      Q1  

Olefins and Polyolefins - Americas

                 

Volumes (million pounds)

                 

Ethylene produced

     2,364         2,415         2,514         2,391         9,684         2,392   

Propylene produced

     805         740         697         798         3,040         832   

Polyethylene sold

     1,473         1,575         1,577         1,578         6,203         1,554   

Polypropylene sold

     627         698         662         606         2,593         612   

Benchmark Market Prices

                 

West Texas Intermediate crude oil (USD per barrel)

     48.57         57.95         45.36         42.16         48.71         33.63   

Light Louisiana Sweet (“LLS”) crude oil (USD per barrel)

     52.84         62.93         50.20         43.53         52.36         35.34   

Natural gas (USD per million BTUs)

     2.76         2.76         2.72         2.11         2.57         1.93   

U.S. weighted average cost of ethylene production (cents/pound)

     10.2         9.7         9.6         10.9         10.1         9.8   

U.S. ethylene (cents/pound)

     34.8         34.2         30.3         27.5         31.7         26.7   

U.S. polyethylene [high density] (cents/pound)

     65.7         67.3         64.3         57.0         63.6         52.3   

U.S. propylene (cents/pound)

     49.7         41.7         33.2         31.3         39.0         31.0   

U.S. polypropylene [homopolymer] (cents/pound)

     67.7         61.7         59.3         62.7         62.8         67.8   

Olefins and Polyolefins - Europe, Asia, International

                 

Volumes (million pounds)

                 

Ethylene produced

     1,007         1,047         944         978         3,976         950   

Propylene produced

     600         632         575         575         2,382         555   

Polyethylene sold

     1,533         1,360         1,304         1,379         5,576         1,434   

Polypropylene sold

     1,817         1,529         1,673         1,757         6,776         1,773   

Benchmark Market Prices (€0.01 per pound)

                 

Western Europe weighted average cost of ethylene production

     22.9         23.2         14.4         22.5         20.8         16.3   

Western Europe ethylene

     39.3         47.1         46.6         41.4         43.6         38.4   

Western Europe polyethylene [high density]

     45.2         60.6         61.2         56.9         56.0         55.4   

Western Europe propylene

     37.1         44.4         41.7         31.0         38.5         26.3   

Western Europe polypropylene [homopolymer]

     49.8         62.5         59.3         47.4         54.7         46.5   

Intermediates and Derivatives

                 

Volumes (million pounds)

                 

Propylene oxide and derivatives

     870         751         697         682         3,000         793   

Ethylene oxide and derivatives

     268         312         282         237         1,099         301   

Styrene monomer

     903         735         904         889         3,431         917   

Acetyls

     547         810         733         623         2,713         702   

TBA Intermediates

     433         321         421         371         1,546         415   

Volumes (million gallons)

                 

MTBE/ETBE

     229         299         268         258         1,054         270   

Benchmark Market Margins (cents per gallon)

                 

MTBE - Northwest Europe

     64.0         106.0         119.0         49.8         85.1         44.4   

Refining

                 

Volumes (thousands of barrels per day)

                 

Heavy crude oil processing rate

     241         255         249         206         238         186   

Benchmark Market Margins

                 

Light crude oil - 2-1-1

     15.02         16.42         15.29         9.44         14.04         8.67   

Light crude oil - Maya differential

     8.72         7.56         7.48         9.11         8.26         9.18   

Source: LYB and third party consultants

Note: Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. Volumes presented represent third party sales of selected key products.

 

LyondellBasell Industries   12
www.lyb.com  


Table 10 - Unaudited Income Statement Information

 

   
     2015     2016  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1  

Sales and other operating revenues

   $ 8,185      $ 9,145      $ 8,334      $ 7,071      $ 32,735      $ 6,743   

Cost of sales(a)

     6,379        7,047        6,465        5,792        25,683        5,166   

Selling, general and administrative expenses

     205        228        194        201        828        193   

Research and development expenses

     26        25        25        26        102        24   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income(a)

     1,575        1,845        1,650        1,052        6,122        1,360   

Income from equity investments

     69        90        93        87        339        91   

Interest expense, net

     (58     (72     (77     (70     (277     (77

Other income (expense), net(b)

     21        4        10        (10     25        88   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes(a, b)

     1,607        1,867        1,676        1,059        6,209        1,462   

Provision for income taxes

     440        541        487        262        1,730        432   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations(c)

     1,167        1,326        1,189        797        4,479        1,030   

Income (loss) from discontinued operations, net of tax

     (3     3        (3     (2     (5     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(c)

     1,164        1,329        1,186        795        4,474        1,030   

Net (income) loss attributable to non-controlling interests

     2        1        (1     —          2        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the Company shareholders(c)

   $ 1,166      $ 1,330      $ 1,185      $ 795      $ 4,476      $ 1,030   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Amounts presented herein include pre-tax LCM charges of $92 million, $181 million and $284 million for the first, third and fourth quarters of 2015, respectively. The second quarter of 2015 includes a pre-tax LCM benefit of $9 million for the partial reversal of the first quarter 2015 LCM adjustment. The first quarter of 2016 includes a pre-tax LCM charge of $68 million.
(b) Includes a gain of $78 million on the sale of our wholly owned Argentine subsidiary.
(c) Amounts presented herein include after-tax LCM charges of $58 million, $114 million and $185 million in the first, third and fourth quarters of 2015, respectively. The second quarter of 2015 includes an after-tax benefit of $6 million for the partial reversal of the first quarter 2015 LCM adjustment resulting from price recoveries during the period. The first quarter of 2016 includes an after-tax LCM charge of $47 million and an after-tax gain of $78 million on the sale of our wholly owned Argentine subsidiary.

 

LyondellBasell Industries   13
www.lyb.com  


Table 11 - Charges (Benefits) Included in Income from Continuing Operations

 

   
     2015     2016  

Millions of U.S. dollars (except share data)

   Q1     Q2     Q3     Q4     Total     Q1  

Pretax charges (benefits):

            

Gain on sale of wholly owned subsidiary

   $ —        $ —        $ —        $ —        $ —        $ (78

Lower of cost or market inventory adjustment

     92        (9     181        284        548        68   

Emission allowance credits, amortization

     35        —          —          —          35        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax charges (benefits)

     127        (9     181        284        583        (10

Provision for (benefit from) income tax related to these items

     (47     3        (67     (99     (210     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

After-tax effect of net charges (benefits)

   $ 80      $ (6   $ 114      $ 185      $ 373      $ (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect on diluted earnings per share

   $ (0.17   $ 0.02      $ (0.25   $ (0.42   $ (0.80   $ 0.07   

 

LyondellBasell Industries   14
www.lyb.com  


Table 12 - Unaudited Cash Flow Information

 

     2015     2016  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1  

Net cash provided by operating activities

   $ 1,468      $ 1,446      $ 1,768      $ 1,160      $ 5,842      $ 1,300   

Net cash provided by (used in) investing activities

     (443     (727     67        52        (1,051     (597

Net cash used in financing activities

     (401     (1,021     (1,684     (1,744     (4,850     (333

 

LyondellBasell Industries   15
www.lyb.com  


Table 13 - Unaudited Balance Sheet Information

 

(Millions of U.S. dollars)

   March 31,
2015
     June 30,
2015
     September 30,
2015
     December 31,
2015
     March 31,
2016
 

Cash and cash equivalents

   $ 1,616       $ 1,325       $ 1,474       $ 924       $ 1,318   

Restricted cash

     2         3         1         7         4   

Short-term investments

     1,478         1,989         1,602         1,064         1,332   

Accounts receivable, net

     3,089         3,373         2,924         2,517         2,683   

Inventories

     4,267         4,179         4,138         4,051         3,978   

Prepaid expenses and other current assets(a)

     1,195         1,121         1,059         1,226         1,009   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     11,647         11,990         11,198         9,789         10,324   

Property, plant and equipment, net

     8,430         8,636         8,793         8,991         9,373   

Investments and long-term receivables:

              

Investment in PO joint ventures

     373         357         357         397         398   

Equity investments

     1,581         1,612         1,602         1,608         1,734   

Other investments and long-term receivables

     38         126         125         122         18   

Goodwill

     533         543         543         536         548   

Intangible assets, net

     695         671         644         640         618   

Other assets(a)

     637         600         605         674         559   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 23,934       $ 24,535       $ 23,867       $ 22,757       $ 23,572   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current maturities of long-term debt

   $ 4       $ 3       $ 3       $ 4       $ 4   

Short-term debt

     514         582         573         353         594   

Accounts payable

     2,631         2,755         2,450         2,182         2,243   

Accrued liabilities

     1,482         1,455         1,784         1,810         1,600   

Deferred income taxes(a)

     429         434         383         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     5,060         5,229         5,193         4,349         4,441   

Long-term debt

     7,677         7,658         7,674         7,671         8,504   

Other liabilities

     2,038         2,063         2,044         2,036         2,125   

Deferred income taxes(a)

     1,653         1,635         1,604         2,127         2,134   

Stockholders’ equity

     7,478         7,927         7,328         6,550         6,344   

Non-controlling interests

     28         23         24         24         24   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 23,934       $ 24,535       $ 23,867       $ 22,757       $ 23,572   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Our prospective adoption of ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes, in December 2015 resulted in the classification of our deferred taxes as of December 2015 as noncurrent.

 

LyondellBasell Industries   16
www.lyb.com